Earnings release
Page 1
PRESS RELEASE Regulated information 26 February 2025, 7:00 am CET FULL YEAR RESUL TS 2024 OUTST ANDING 2024: STRONG INCREASES IN TURNOVER AND PROFIT, POSITIVE NET CASH, UNMA TCHED ORDERBOOK
Page 2
2/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com Highlights Financial Y ear 2024 ▪ Orderbook stands at 8.2 billion euro at the end of the year , up from 7.6 billion euro a year ago ▪ Group turnover grew 25% year-over-year to 4.1 billion euro, with solid growth in all contracting segments ▪ EBITDA rose 28% reaching 764 million euro, or 18. 6% of turnover, up from 596 million euro, or 18.2% of turnover for 2023 ▪ Net profit increased by 77% , reaching 288 million euro, compared to 163 million euro a year ago ▪ Unprecedented free cash flow generation in 2024 , amounting to 729 million euro; resulting in a net cash position of 91 million euro at year-end from a net financial debt of 512 million euro at the end of 2023 ▪ Proposal for a gross dividend of 3.8 euro per share, compared to 2.1 euro a yea r ago Quote of the CEO “I’m incredibly proud of our outstanding results in 2024 . Over the past two years, our entire DEME team has transformed this company , growing from 2.7 billion euro turnover and 474 million euro EBITDA in 2022 to 4.1 billion euro turnover and 764 million euro EBITDA . We achieved this result through well-timed fleet investment decisions, significantly expanding our capacity. Throughout this growth phase we have also carefully expanded our team, while maintaining exceptional performance standards, delivering on our commitments and reinforcing our reputation for reliability,” said Luc Vandenbulcke, CEO of DEME. “Thanks to our exceptional team, versatile fleet, and now a net cash position and an orderbook of 8.2 billion euro, DEME remains well-positioned to navigate today’s dynamic market landscape and build on its long-term growth path while continuing to deliver robust, sustainable, and profitable outcomes. As we move ahead and shape the future, we remain committed to playing a pivotal role in innovative, long-term sustainable projects, including supporting the energy transition.” Executive summary DEME delivered another record performance in 2024 with strong turnover and profit growth, as well as substantial free cash flow resulting in a net cash position at year end . Surpassing 4 billion euro , turnover grew 25%, reflecting high activity levels and solid project execution across all of our contracting segments. Also, the orderbook reached a record level exceeding 8 billion euro, reflecting a very strong fill rate that outpaced the significant conversion of backlog into revenues. The Offshore Energy segment grew its revenue 37% year-over-year, driven by continued solid demand, expanded fleet capacity , high utilization and effective project execution across Europe, APAC and the US. Also, the Dredging & Infra segment performed well and grew year-over-year 22%, on a range of projects including maintenance and capital dredging projects across the globe as well as major infrastructural projects in Europe. The Environmental segment delivered a revenue growth of 11%, advancing its long-term projects in Belgium, the Netherlands, UK and Norway. EBITDA grew at a slightly faster rate than revenues, rising by 28% to 764 million euro, up from 596 million euro a year ago. The group EBITDA margin was 18. 6%, up from 18.2% last year, primarily reflecting a year-over-year improved performance in the Offshore Energy segment. EBIT grew from 241 million euro for 2023, or 7.3% of turnover, to 354 million euro for 2024, equivalent to 8.6% of turnover.
Page 3
3/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com The net profit for the group was 288 million euro , up from 163 million euro for 2023 and included positive contributions from both joint ventures and associates and more favorable financial results. In line with the capital expenditure budgeted for the year , investments for 2024 amounted to 286 million euro compared to 399 million euro a year ago. Capital expenditure was mainly spent on selected expansions of DEME’s fleet capabilities, mainly in its Offshore Energy segment along with capitalized maintenance investment. Free cash flow 1 for the year was notably strong, reaching 729 million euro, compared to 62 million euro for the previous year. This improvement was driven by a significant increase in DEME’s turnover, profitability, a positive impact of working capital, and a lower investment level. As a result, DEME reversed its net financial debt position of 512 million euro at the end of 2023 to a net cash position of 91 million euro at the end of 2024. Outlook The following statements are forward looking, and actual results may differ materially. Considering the current project schedules in the backlog, the pipeline of new opportunities, and fleet capacity, DEME’s management expects turnover and EBITDA margin for 2025 to be at least in line with 2024. CapEx for 2025 is estimated to be around 300 million euro , before larger fleet capacity expansion investments that may be decided upon to support longer term growth opportunities. Also for the mid -term and d espite current geopolitical challenges, DEME ’s management remains confident that it is well positioned to continue delivering robust performances, supported by a solid orderbook, a strong balance sheet and encouraging market prospect s, particularly driven by the accelerating energy transition. Dividend In line with DEME’s dividend policy, targeted to a pay -out ratio of 33 % of the group’s net profit, the Board of Directors will propose to the General Assembly a gross dividend of 3.8 euro per share, marking an 81% increase compared to last year. Subject to the approval of the General Assembly, the dividend payment date is proposed to be set at 30 May 2025. 1 Free cash flow is computed as the sum of cash flow from operating activities and cash flow from investing activities decreased with the cash flow related to lease repayments that are reported in the cash flow from financial activities.
Page 4
4/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com CONSOLIDATED RESULTS FOR THE FINANCIAL YEAR 2024 Financial figures Orderbook Y ear-over-year comparison (in millions of euro) FY24 FY23 FY22 FY24 vs FY23 Offshore Energy 4,259.2 3,754.7 3,260.9 +13% Dredging & Infra 3,588.9 3,472.4 2,615.7 +3% Environmental 352.0 354.7 313.4 -1% Total orderbook2 8,200.1 7,581.8 6,190.0 +8% DEME’s orderbook reached a new record, exceeding 8 billion euro, even with the high conversion of backlog into revenue. The year -over-year growth of 8% was mainly driven by continued increase s in Offshore Energy orders. While Dredging & Infra experienced a more moderate but still healthy rise, Environmental maintained a stable orderbook. Key additions in 2024 included four major cabling contracts in the Netherlands and Belgium, foundation transport and installation projects in Taiwan and Germany, and Dredging & Infra projects in various regions. Geographical breakdown (in % of total) FY24 FY23 FY22 FY24 vs FY23 (in nominal value) Europe 71% 58% 55% +32% Africa 4% 5% 5% -14% America 12% 18% 27% -24% Asia3 10% 12% 13% -11% Middle East 3% 7% 0% -57% Europe retained its leading position for DEME, achieving 32% year -over-year growth and representing 71% of the group’s orderbook. In contrast, all other regions saw a decline compared to a strong 2023. With effective project execution on several offshore projects along the US East Coast and minor new additions in 2024, the orderbook for the Americas region declined from 18% of the total a year ago to 12% today, representing a 24% decrease in nominal value. Orderbook run-off The table represents future values, and actual results may differ materially. (in millions of euro) Y ear N+1 Y ear N+2 Beyond year N+2 Orderbook 2022 2,307.5 1,612.4 2,270.1 Orderbook 2023 3,692.4 2,650.2 1,239.2 Orderbook 2024 3,639.2 2,290.1 2,270.8 The orderbook run -off provides mid -term visibility, supporting our guidance in combination with project pipeline and vessel planning. The current orderbook run-off includes a volume for 2025 in line with a year ago and volumes exceeding 4.5 billion euro spread across 2026 and beyond. 2 Orderbook refers to the contract value of assignments acquired at the end of the respective reporting period, which have not yet been accounted for as turnover because of non-completion. This amount includes DEME’s share in the orderbook of joint ventures but excludes that of associates. Contracts are not included in the orderbook until the agreement with the client is signed. 3 The Asia region covers both Asia and Oceania.
Page 5
5/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com Turnover Y ear-over-year comparison4 (in millions of euro) FY24 FY23 FY22 FY24 vs FY23 Offshore Energy 2,055.0 1,501.5 957.8 +37% Dredging & Infra 1,962.6 1,604.6 1,524.3 +22% Environmental 336.8 304.3 206.3 +11% Concessions 7.8 5.0 2.2 +57% Total turnover of segments 4,362.2 3,415.4 2,690.6 +28% Reconciliation -261.0 -130.0 -35.9 Total turnover as per financial statements 4,101.2 3,285.4 2,654.7 +25% The group's turnover increased sequentially each quarter, reaching a record high of more than 4.1 billion euro. For the second year in a row, topline growth exceed ed 20% year-over-year. The growth was driven by double -digit increases in all contracting segments, reflecting high activity levels and effective project execution throughout 2024. The main projects for the Offshore Energy segment included Dogger Bank and Moray West in the UK, Coastal Virginia in the US, Île d’Y eu and Noirmoutier in France, and Zhong Neng and Hai Long in Taiwan. The Dredging & Infra segment made good progress in maintenance and capital dredging projects across Europe, Africa, Asia, and the Middle East, and advan ced its marine infrastructure works, including the installation of immersed tunnels in continental Europe. The Environmental segment continued its remediation and high-water protection work in Belgium, the Netherlands, the UK, and Norway. Geographical breakdown (in % of total) FY24 FY23 FY22 FY24 vs FY23 (in nominal value) Europe 60% 63% 75% +19% Africa 8% 8% 12% +19% America 18% 18% 5% +26% Asia 9% 8% 8% +39% Middle East 5% 3% 0% +112% The geographical breakdown highlights DEME’s continued strong position in Europe, with double- digit year-over-year growth in 2024. For the second consecutive year, America was DEME’s second - largest market, showing marked growth fueled by solid progress on its ongoing offshore project s. Africa, Asia, and the Middle East each contributed between 5% and 10% of the group's total turnover, with significant year-over-year growth, supported by a healthy project intake in recent years. 4 The reconciliation between the segment turnover and the turnover as per financial statements refers to the turnover of joint ventures. They are consolidated according to the proportionate consolidation method in the segment reporting but according to the equity consolidation method in the financial statements.
Page 6
6/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com Profitability Y ear-over-year comparison (in millions of euro and % of total) FY24 FY23 FY22 FY24 vs FY23 EBITDA 764.2 596.5 473.9 +28% EBITDA margin 18.6% 18.2% 17.9% Depreciation & impairment expenses -410.6 -355.2 -318.7 EBIT 353.6 241.3 155.2 +47% EBIT margin 8.6% 7.3% 5.8% Net profit 288.2 162.8 112.7 +77% Net profit margin 7.0% 5.0% 4.2% Earnings per share (basic and diluted) (in euro)5 11.40 6.43 4.45 +77% DEME realized an EBITDA of 764 million euro in 2024 or 18.6% of turnover, a 28% increase compared to 596 million euro or 18.2% of turnover for 2023. The Offshore Energy segment saw a significant EBITDA margin increase from 15.4% to 21.0%, more than offsetting the slightly softer performance of the Dredging & Infra and Environmental segments, both of which faced a more challenging comparison with 2023. Fueled by a robust EBITDA, EBIT amounted to 354 million euro or 8.6% of turnover compared to 241 million euro, or 7.3% of turnover last year, an increase of 47%. Depreciation and impairment expenses amounted to 411 million euro, compared to 355 million euro a year ago. The increase in depreciation costs is due to investments in upgrading ‘Sea Installer’ and converting ‘Yellowstone’, DEME’s new fallpipe vessel, added in 2024, and IFRS 16 leases. The amount also includes 15 million euro impairment losses compared to 13 million a year ago. The net profit for 2024 amounted to 288 million euro, an increase of 77% compared to the 163 million euro last year, driven by the increase in turnover, stronger profitability, good results from both joint ventures and associates and more favorable net financial results. As a result, earnings per share (basic and diluted) were 11.4 euro per share, compared to 6.4 euro for 2023. 5 Earnings per share (EPS) are calculated as net profit divided by the weighted average number of outstanding shares during the year, excluding treasury shares.
Page 7
7/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com Net financial debt and balance sheet (in millions of euro) FY24 FY23 FY22 Operating working capital6 -812.5 -471.3 -506.2 Investments 286.4 398.9 483.9 Net financial debt7 91.1 -512.2 -520.5 Total cash 853.4 389.1 522.3 Free cash flow8 728.5 61.6 -80.4 At the end of 2024, investments in intangible assets and property, plant, and equipment9 amounted to 286 million euro, compared to 399 million euro a year ago , marking a year of lower investment intensity compared to previous years. In addition to capitali zed maintenance and recurring investments, the investments included ‘Y ellowstone’, DEME’s new fallpipe vessel , which had her official naming ceremony in June 2024, as well as ‘Karina’ , an offshore survey vessel that was added to the fleet and put into operation during the first half of the year. Operating working capital stood at -813 million euro up from -575 million euro at the mid-year point and -471 million euro as of 31 December 2023 . This increase is due to a mix of factors including growth in turnover and increase in advance payments received from customers. Fueled by the positive profitability , lower investment levels and the positive impact of operating working capital, the free cash flow for the year was a positive 729 million euro up from 278 million euro end of June 2024 and 62 million euro at the end of last year. The net financial debt of 512 million euro at the end of last year was reversed to a net cash position of 91 million euro. Total cash amounted to 853 million euro compared to 389 million euro at the end of last year. 6 Operating working capital (OWC) (+ is receivable, - is payable) is net working capital (current assets less current liabilities), excluding interest -bearing debt and cash & cash equivalents and financial derivatives related to interest rate swaps and including other non-current assets and non-current liabilities (if any) as well as non-current financial derivatives (assets and liabilities), except for those related to interest rate swaps. 7 Net financial debt (+ is cash, - is debt) is the sum of current and non -current interest-bearing debt (that includes lease liabilities) decreased with cash and cash equivalents. 8 Free cash flow is computed as the sum of cash flow from operating activities and cash flow from investing activities decreased with the cash flow related to lease repayments that are reported in the cash flow from financial activities. 9 Investments is the amount paid for the acquisition of ‘intangible assets’ and ‘property, plant and equipment’. These investments exclude investments in ‘financial fixed assets’.
Page 8
8/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com ESG (ENVIRONMENT AL SOCIAL AND GOVERNANCE) PROGRESS In this chapter we address the developments in the ESG domain over the reporting year by category and highlight the 2024 metrics where relevant. A more comprehensive report will be available in DEME’s CSRD-compliant Sustainability Statements, included in the Annual Report. ENVIRONMENT AL EU T axonomy (in %) FY24 FY23 FY22 FY24 vs FY23 Turnover Taxonomy-eligible activities 45 42 29 +3 ppts10 Taxonomy-aligned activities 42 33 26 +9ppts CapEx Taxonomy-eligible activities 47 49 52 -2ppts Taxonomy-aligned activities 46 49 52 -3ppts DEME's eligible and aligned activities continued to expand in 2024, with 45% of the group’s turnover now classified as eligible and 42% as aligned, compared to 42% and 33 % in 2023, respectively. This growth is primarily driven by the group’s involvement in additional offshore wind projects. Additionally, as from 2024 the EU Taxonomy requires companies to report alignment with all six environmental objectives, resulting in the inclusion of DEME’s environmental activities in the taxonomy-aligned turnover. Taxonomy-eligible and aligned capital expenditures were 47% and 46% respectively, compared to 49%, last year. In the sections below we provide some more insights on these developments. Transition to renewable energy and more efficient infrastructure solutions DEME advanced its strategy to accelerate the energy transition by contributing to offshore wind farm projects in Europe, Asia and the US . In its Dredging & Infra segment, DEME also continued contributing to the climate transition, through projects such as the construction of the Fehmarnbelt Fixed Link between Denmark and Germany, and the development of Princess Elisabeth Island in Belgium, an artificial energy island. Finally, DEME remains actively engaged in longer term renewable energy initiatives, including the production and storage of green hydrogen. In 2024, HYPORT Energy announced a strategic collaboration with bp for a hydrogen project in Duqm, Oman, as well as a new agreement to develop a green hydrogen production plant in Gargoub, Egypt . Greenhouse Gas (GHG) footprint & Energy management (in % of total volume) FY24 FY23 FY22 FY24 vs FY23 Reduction of GHG-intensity11 30 - 27 - Low carbon fuels 5.8 10.2 6.0 - 4.4 ppts As part of its commitment to address climate change, DEME has set the target to reduce greenhouse gas (GHG) emissions per dredged cubic meter or installed megawatt (GHG intensity) by 40% by 2030, using 2008 as the baseline year. To achieve this goal, DEME is focusing on three key strategic pillars: enhancing operational efficiency, improving technical performance, and transitioning to more sustainable fuels. By the end of 2024, DEME had reduced its GHG -intensity by 30% compared to the baseline year of 2008, marking significant progress toward its 2030 target. 10 ppts: percentage points 11 GHG intensity was not assessed nor audited for the year 2023
Page 9
9/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com DEME further expanded its sustainable operational capacity in 2024 with the addition of the vessel ‘Y ellowstone’. This state-of-the-art dual -fuel fallpipe vessel is prepared to operate on (green) methanol and fully complies with the latest emission standards. The vessel is equipped with advanced sustainable technologies, including a hybrid power plant to enhance fuel savings and a waste heat recovery system to further optimize energy efficiency. Additionally, DEME is actively working to increase the use of low-carbon fuels over conventional ones across its operations. In 2024, the consumption of low -carbon fuels decreased to 5.8% of total fuel usage, down from 10.2% in 2023. This setback is primarily due to the non-generalized adoption of such alternative fuels in the industry and the limited availability of low -carbon fuels in the main regions of operations. Social (in headcount) FY24 FY23 FY22 FY24 vs FY23 Headcount 5,822 5,555 5,207 +5% In 2024, the group’s employee workforce reached a total of 5,822 employees (headcount) at the end of the year, marking a 5% increase from the previous year. DEME continued to invest in retaining and attracting talent in 2024 to support its growth. Among several ongoing initiatives, the most prominent remains DEME's 'Where Next ?' campaign - an international employer branding and recruitment program featuring targeted career days, participation in job fairs, and other events. Safety (worldwide L TIFR) FY24 FY23 FY22 FY24 vs FY23 Worldwide Lost Time Injury Frequency Rate12 0.10 0.19 0.23 -47% DEME is committed to safety, focusing on Key Safety Performance Indicators (KPIs) and consistently meeting or exceeding targets for toolbox meeting participation, incident reporting, action item closure, inspections, and investigations. The effectiveness o f these measures is tracked through safety indicators, with the primary metric being the Worldwide Lost Time Injury Frequency Rate (L TIFR), which remained well below 0.20 at 0.10 in 2024. Institutionalized initiatives, such as Safety Week, Safety Success Stories, and Safety Moment Day, were held in 2024, focusing on working at height, lifting activities, and dropped objects. 12 The Worldwide Lost Time Injury Frequency Rate (Worldwide L TIFR) is the metric reflecting accidents of DEME employees and DEME temporary employees involving work incapacity (≥ 24 hours or ≥ 1 shift) multiplied by 200,000 and divided by the number of hours worked. The ‘Worldwide’ method is a risk-based method that combines “risk level rate” (= event that resulted in the injury) and “injury rate” (= type of injury). T o determine if an incident scores as ‘Worldwide’, the “risk level rate” and “injury rate” are multiplied.
Page 10
10/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com GOVERNANCE Board structure Ms. Kerstin Konradsson, who served as an independent director on DEME’s Board since 2022, has resigned from her position . Ms. Gaëlle Hotellier and Ms. Marieke Schöningh have been appointed to serve as independent directors of DEME’s Board each for a four -year term. This brings the total number of female directors to four out of eleven while maintaining representation across four nationalities, further enhancing the gender and international diversity of DEME's Board of Directors. Executive Committee Effective May 2024, Mr. Stijn Gaytant succeeded Ms. Els Verbraecken as the new CFO of DEME Group NV and became a member of the Executive Committee.
Page 11
11/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com SEGMENT RESULTS FOR THE YEAR 2024 DEME’S ORGANIZA TIONAL STRUCTURE DEME is a global marine sustainable solutions provider organized around four distinct segments. Each of the segments serves its own market, and has separate assets, revenue models and growth strategies. ▪ Offshore Energy Providing engineering and contracting services globally in the offshore renewables and non- renewables industry. ▪ Dredging & Infra Providing a wide variety of dredging activities worldwide, including capital and maintenance dredging, land reclamation, coastal protection and marine infrastructure works such as port construction and tunnel construction. ▪ Environmental Focusing on environmental solutions for soil remediation and brownfield redevelopment, environmental dredging and sediment and water treatment. ▪ Concessions Developing and investing in projects in wind, port infrastructure, green hydrogen and other special projects. For a more detailed description on these segments, please see DEME’s latest annual report: www.deme-group.com. OPERA TING SEGMENTS Please find below a description of the performance of DEME’s operating segments
Page 12
12/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com OFFSHORE ENERGY (in millions of euro) FY24 FY23 FY22 FY24 vs FY23 Orderbook 4,259.2 3,754.6 3,260.9 +13% Turnover 2,055.0 1,501.5 957.8 +37% EBITDA 431.8 231.4 221.9 +87% EBITDA margin 21.0% 15.4% 23.2% Fleet utilization rate (weeks)13 47.0 40.8 33.6 +15% Offshore Energy delivered an exceptional performance in 2024, with turnover and EBITDA growing two-fold since 2022. Turnover exceeded 2 billion euro, reflecting a 37% growth for the year, following a remarkable 57% growth in 2023. Driven by disciplined and effective project execution the EBITDA margin grew to 21.0%, fueling an 87% increase in nominal EBITDA. In the US, Offshore Energy reported a very solid installation year, following the operational installation kick -off in 2023 of US East -coast projects. Powered by the effective performance of ‘Orion’ and the project team, the first installation season for Dominion Energy’s Coastal Virginia Offshore Wind project was successfully completed on -schedule. This included the installation of 78 out of 176 monopiles, as well as the first export cables and the pin piles for the substations. The project remains on trac k with the second installation season set for 2025, and with grid connection targeted for 2026. For the Vineyard Wind project, Offshore Energy deployed ‘Orion’ to complete the installation of all monopile foundations and transition pieces, while ‘Sea Installer’ continued with the turbine installation. Furthermore, DEME started dredging work for Cenovus Energy’s West White Rose project in Newfoundland, Canada. In the APAC region, DEME’s joint venture, deploying the installation vessel ‘Green Jade’ , completed the installation of jacket foundations for the Zhong Neng project in Taiwan in the first quarter of 2024. The team also reached the halfway mark of the Hai Long project, with the installation of 37 jacket foundations. Additionally, work began on the Greater Changhua project , deploying vessels from DEME’s hopper dredger and fallpipe fleet for seabed preparation and scour protection work for the offshore sub station. In the non-renewables, Offshore Energy leveraged DEME’s dredging capabilities to complete the pipeline preparation works for the Rosemari project in Malaysia and the trenching operations for the Darwin pipeline duplication project in Australia. Europe remains Offshore Energy’s most active region with key projects underway across France, Poland and the UK. In France, jack-up vessel ‘Innovation’ continued turbine installations for the Fécamp project and commenced work on the Île d’Yeu and Noirmoutier project, successfully installing nearly 40 of the total 61 monopiles in solid rock seabed, using DEME’s advanced drilling technology. Meanwhile, ‘Apollo’ made steady progress on piling operations for the jacket foundations of the Dieppe - Le Tréport project. In Poland, the segment completed two out of four directional landfall drills as part of its cable contract for the Baltic Power project. In the UK, the segment successfully completed the foundation works for the Moray West offshore wind farm and cabling works for the Nearth Na Gaoithe project. On the Dogger Bank projects, ‘Viking Nept un’ finalized inter-array cabling works for Dogger Bank A and made good progress on the cable installations for Dogger Bank B. Additionally DEME’s new fallpipe vessel, ‘Y ellowstone’ began initial rock placement operations on Dogger Bank C. 13 The fleet utilization rate is the weighted average operational occupation in weeks of the DEME fleet expressed over a given reporting period.
Page 13
13/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com The orderbook reached a record high of 4.3 billion euro, up from 3.8 billion euro at the end of last year, driven by strong demand, the recent expansion of fleet capacity, add-ons to existing projects and the addition of new contracts in the APAC region and Europe. Notable additions include the foundation installation contract for the Nordlicht 1 and 2 wind farms in Germany, the foundation and offshore substation installation contract for the Fengmiao 1 offshore wind farm in Taiwan and four cable installation contracts - three in the Netherlands and one in Belgium. Driven by consistent high utilization across the different projects, vessel occupancy for the Offshore Energy segment reached 47 weeks for the year, or 90% occupancy, up from 41 weeks in 2023 or 78%. In 2024 DEME added ‘Yellowstone’ to its fleet as the world’s largest fallpipe vessel and installed a second turntable on ‘Viking Neptun’, boosting its cable laying capacity. Additional vessel enhancements are underway, including a crane upgrade conversion for the jack -up offshore installation vessel ‘Sea Challenger‘, targeted to come back in operations in 2026. As a subsequent event , effective in 2025 , Offshore Energy received a cancellation notice and associated settlement fee for a US project in January 2025 . The project had n ot been included in DEME’s orderbook. DREDGING & INFRA (in millions of euro) FY24 FY23 FY22 FY24 vs FY23 Orderbook 3,588.9 3,472.4 2,615.7 +3% Turnover 1,962.6 1,604.6 1,524.3 +22% EBITDA 358.3 298.3 254.9 +20% EBITDA margin 18.3% 18.6% 16.7% Fleet utilization rate – TSHD14 (weeks) 42.8 38.4 38.3 +11% Fleet utilization rate – CSD15 (weeks) 33.7 26.6 29.3 +27% Dredging & Infra reported a turnover of almost 2 billion euro, marking a 22% increase from the previous year. Orderbook remains steady at 3.6 billion euro, driven by demand across various regions. Driven by sustained high activity levels and disciplined project execution, EBITDA grew by 20%, resulting in a solid EBITDA margin of 18.3%, compared to 18.6% in 2023. In Europe , Dredging & Infra maintained strong activity levels on both capital dredging and maintenance dredging projects, further expanding its presence in several strategic regions. In Belgium, maintenance dredging activities were carried out on the river Scheldt. On the infrastructure side , notable progress was made on the Oosterweel Connection project, including tunnel element construction and work at the left bank site. Additionally, the Princess Elisabeth Island project advanced with the construction of the caissons , seabed preparation and foundation layer installation. In the Netherlands, DEME Infra successfully completed the Rijnland route and Blankenburg Connection projects and celebrated the inauguration of the New Lock Terneuzen in October, representing three milestone marine infrastructure projects and demonstrating DEME’s ability to leverage its synergies across various activities. 14 TSHD: Trailing Suction Hopper Dredger. 15 CSD: Cutter Suction Dredger.
Page 14
14/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com In Italy, the segment is actively engaged in modernization works in Ravenna and extension projects in Livorno and Naples. In France, civil works for the Port -La Nouvelle development advanced into a new phase including constructing a new jetty. Also in France, Dredging & Infra completed rock dredging works at La Pallice, La Rochelle in the first half of 2024 and recently secured a sizeable contract to build a new access channel in Le Havre, protected by a breakwater and linking Port 2000 with the Seine estuary. Work will commence as of 2025. In Germany, Dredging & Infra has completed the first widening phase of the Kiel Canal and secured a new contract for the construction of an offshore wind terminal at the port of Cuxhaven. The works will commence as of 2025. In Denmark, construction of tunnel elements for the Fehmarnbelt tunnel project is advancing , and preparations for the installation phase are continuing with the delivery of the immersion pontoon in the second half of 2024. In the UK, DEME successfully completed maintenance work on the access channel to London Gateway Port along the River Thames. Additionally, the team secured a contract for the port of Ardersier including capital dre dging for the port and access channel with the works scheduled to start 2025. Overseas, in the Middle East, the segment continued capital dredging and land reclamation work for the expansion of the Port of Abu Qir in Egypt. In Saudi Arabia, the Port of Oxagon Phase 2 project is progressing steadily, with dry earth excavation works well underway in preparation for cutter suction dredging activities scheduled for 2025 and 2026. Meanwhile, the team successfully completed dredging activities in Abu Dhabi by the end of the year. Dredging & Infra remains well positioned in the West African region, with ongoing maintenance and land reclamation work in Nigeria and a coastal protection project of Grand Lahou in Ivory Coast. Maintenance dredging projects are also in progress across various countries along the West African coast. In Asia Pacific, Dredging & Infra made notable progress establishing its presence with maintenance dredging projects in India and Malaysia , along with dredging works in the Port of Patimban in Indonesia and the port of Taichung in Taiwan to deepen access channel s. Additionally, reclamation work in the Maldives was successfully completed . Seabed preparation for nearshore and offshore energy projects also progressed in Malaysia, Taiwan, and Australia. Driven by recent contract wins and a strong backlog, vessel occupancy increased across the fleet. The trailing suction hopper dredger fleet reached an occupancy of 43 weeks , while the cutter fleet utilization rose to 34 weeks . This represents a double -digit increase compared to 2023, reflecting high activity levels in 2024. The orderbook for Dredging & Infra grew by 3% year-over-year, reaching 3.6 billion euro, and remains at a solid level with a healthy intake of diverse new projects. For a large offshore marine infrastructure project in Belgium , a loss to completion ha s been accounted for in 202 4, partially offset by expected turnover including specific variation orders, pending approval. These have been assessed in line with IFRS standards (IAS 37) and are supported by legal opinions.
Page 15
15/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com ENVIRONMENT AL (in millions of euro) FY24 FY23 FY22 FY24 vs FY23 Orderbook 352.0 354.7 313.4 -1% Turnover 336.8 304.3 206.3 +11% EBITDA 43.6 51.1 25.0 -15% EBITDA margin 12.9% 16.8% 12.1% The Environmental segment achieved double digit turnover growth compared to last year. EBITDA for 2024 was 44 million euro, with an EBITDA margin of 12.9%, down from 16.8% a year ago. EBITDA in 2023 included a non-recurring settlement on a completed project in the Netherlands. Orderbook stood at 352 million euro from 355 million euro a year ago. The topline growth was driven by ongoing work on long -term and complex remediation and high - water protection projects across Belgium, the Netherlands, UK and Norway. In Belgium the Cokeries du Brabant project was successfully compl eted while the Blue Gate project, initiated in 2016 , advanced to the full-scale development phase of the site. Additionally, the long- term project for the reconversion of a former Arcelor Mittal site in Seraing, near Liege commenced. Other main ongoing projects include Oosterweel in the Antwerp region and Feluy in the Hainaut region. In the Netherlands, key projects include the dyke reinforcement initiatives GoWA and the recently initiated Marken project. Work on a PFAS remediation project at Schiphol has been delayed due to permitting issues. In the UK, the Bowling project was finalized and received recognition at the 2024 Brownfield Awards . Meanwhile remediation work for the brownfield joint venture project with Veidekke, near Bergen, Norway, advanced and is set to continue through 2025. Environmental is also working on some selected initial environmental study efforts in the UK and Italy, actively exploring new, targeted opportunities. Environmental also established an innovative joint venture, Cargen, in 2024. Cargen is at the forefront of the integration and application of active carbon for water treatment and remediation solutions. These solutions further enhance DEME’s Environmental portfolio and strengthen its positioning within the value chain. CONCESSIONS (in millions of euro) FY24 FY23 FY22 FY24 vs FY23 Net result from associates 12.5 37.4 9.3 -67% The Concessions segment associates delivered a net result of 12 million euro, down from 37 million euro a year ago. The second half of 2024 experienced softer wind production compared to both the first half of the year and 2023, which had benefitted from higher electricity prices and new legislation in Belgium. The Concessions segment continues to operate wind farms in Belgium, prepares for upcoming tenders in the country, and remains actively engaged in the ScotWind concession project. For dredging & infrastructure, DEME Concessions maintained its focus on projects both in portfolio and under construction including Blankenburg in the Netherlands, Port -La Nouvelle in France and port of Duqm in Oman and moved ahead on the preliminarily awarded project for the new deepwater terminal for the port of Swinoujscie in Poland.
Page 16
16/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com As part of its long-term growth initiatives in the green hydrogen sector, DEME and OQ announced in July a strategic partnership with bp where bp join ed as an equity partner and operator of the HYPORT Duqm project, acquiring a 49% stake. Additionally, DEME HYPORT Energy announced a cooperation agreement with the Egyptian government to develop a large -scale green hydrogen project in and around the Port of Gargoub. DEME's Global Sea Mineral Resources (GSR) continues to monitor legislative developments at the International Seabed Authority, with decisions regarding the regulatory framework expected for 2025.
Page 17
17/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com Conference call DEME will host an earnings video call with investors and analysts on 2 6 February 2025 at 9:00 am CET, to discuss the results of 2024. Luc Vandenbulcke (CEO), Stijn Gaytant (CFO) and Carl Vanden Bussche (IRO), will host the call. An audio cast of this event will be available on the company’s website www.deme-group.com within the next 24 hours. DEME is also organizing a press conference today at 12:00 CET at its headquarters. Publication of annual report DEME will publish the English version of its annual report 202 4 on 2 4 March 202 5. Release of the Dutch version is planned before 11 April 2025. The reports will be made available on www.deme- group.com. Financial calendar ▪ 24 March 2025 Publication of Annual Report 2024 ▪ 14 May 2025 Trading update Q1 2025 ▪ 21 May 2025 General assembly ▪ 30 May 2025 Dividend payment date ▪ 26 August 2025 Half year 2025 results ▪ 13 November 2025 Trading update Q3 2025 Declaration by the auditor The auditor has confirmed that his audit of the consolidated annual accounts has been substantially completed and that no meaningful corrections have come to its attention that would require an adjustment to the financial information included in this press release. Additionally, the auditor has confirmed that the limited assurance procedures on the sustainability statements have been substantially completed. Antwerp, 26 February 2025 EY Bedrijfsrevisoren BV - statutory auditor represented by Patrick Rottiers & Wim Van Gasse Partners About DEME DEME (Euronext Brussels: DEME) is a leading contractor in the fields of offshore energy, environmental remediation, dredging and marine infrastructure. DEME also engages in concessions activities in offshore wind, marine infrastructure, green hydrogen, and deep-sea mineral harvesting. The company can build on nearly 150 years of experience and is a front runner in innovation and new technologies. DEME’s vision is to work towards a sustainable future by offering solutions for global challenges: climate chang e, a growing population and urbanisation, increasing maritime trade and environmental issues. With a team of more than 5,800 highly skilled professionals and one of the most advanced fleets in the world, DEME is well-positioned to tackle even the most complex projects. DEME realized a turnover of 4.1 billion euro with an EBITDA of 764 million euro in 202 4. For more information, please visit www.deme-group.com. Contact Media relations Investor relations Frederic Dryhoel Carl Vanden Bussche dryhoel.frederic@deme-group.com vanden.bussche.carl@deme-group.com +32 473 86 31 91 +32 498 90 61 13 Disclaimer This press release may contain forward-looking information. Forward-looking statements describe expectations, plans, strategies, goals, future events or intentions. The achievement of forward-looking statements contained in this press release is subject to risks and uncertainties. Conse quently, actual results or future events may differ materially from those expressed or implied by such forward -looking statements. Should known or unknown risks or uncertainties materiali ze, or should DEME’s assumptions prove inaccurate, actual results cou ld vary materially from those anticipated. DEME undertakes no obligation to publicly update or revi se any forward - looking statements.
Page 18
18/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com ANNEXES CONSOLIDATED STATEMENT OF INCOME (as of 31 December, in thousands of euro) 2024 2023 REVENUES 4,143,794 3,344,091 Turnover 4,101,159 3,285,422 Other operating income 42,635 58,669 OPERATING EXPENSES -3,790,185 -3,102,828 Raw materials, consumables, services and subcontracted work -2,685,547 -2,138,962 Personnel expenses -667,387 -587,884 Depreciation and amortization expenses -395,830 -342,050 Impairment of property, plant and equipment and right-of-use assets -14,772 -13,148 Impairment of goodwill and intangible assets - - Other operating expenses -26,649 -20,784 OPERATING RESULT 353,609 241,263 FINANCIAL RESULT -8,674 -23,269 Interest income 13,534 8,252 Interest expenses -16,797 -20,149 Realized/unrealized foreign currency translation effects -1,263 -9,825 Other financial result -4,148 -1,547 RESULT BEFORE TAXES 344,935 217,994 Current taxes and deferred taxes -89,536 -49,618 RESULT AFTER TAXES 255,399 168,376 Share of profit (loss) of joint ventures and associates 40,374 3,217 RESULT FOR THE PERIOD 295,773 171,593 Attributable to non-controlling interests 7,545 8,831 SHARE OF THE GROUP 288,228 162,762 Earnings per share (basic) (in euro) 11.40 6.43 Earnings per share (diluted) (in euro) 11.40 6.43
Page 19
19/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com SEGMENT REPORTING (as of 31 December, in thousands of euro) 2024 Offshore Energy Dredging & Infra Environmental Concessions Total Segments Reconciliation Group Financial Statements Turnover 2,055,040 1,962,558 336,774 7,828 4,362,200 -261,041 4,101,159 EBITDA 431,833 358,300 43,591 -13,022 820,702 -56,491 764,211 Depreciation and impairment -172,817 -240,011 -11,676 -1,243 -425,747 15,145 -410,602 EBIT 259,016 118,289 31,915 -14,265 394,955 -41,346 353,609 Financial result -15,232 6,558 -8,674 RESULT BEFORE TAXES 379,723 -34,788 344,935 Current taxes and deferred taxes -96,163 6,627 -89,536 Net result from joint ventures and associates -1,053 107 851 12,495 12,400 27,974 40,374 RESULT FOR THE PERIOD 295,960 -187 295,773 Attributable to non-controlling interests 7,732 -187 7,545 SHARE OF THE GROUP 288,228 - 288,228 Net book value intangible assets 10,772 4,257 - - 15,029 -7 15,022 Net book value property, plant and equipment and right-of-use assets 1,485,866 1,189,390 70,507 80,446 2,826,209 -188,671 2,637,538 Carrying amount of joint ventures and associates -135 5,610 2,705 102,562 110,742 65,597 176,339 Booked as non-current financial asset 30 5,610 2,714 106,332 114,686 67,179 181,865 Booked as non-current financial liability (- is credit) -165 - -9 -3,770 -3,944 -1,582 -5,526 Acquisition of property, plant and equipment and right-of-use assets (*) 204,923 184,238 17,896 471 407,528 -23,571 383,957 Capital investments in joint ventures and associates 890 - - 10,373 11,263 2,532 13,795 (*) Acquisitions according to balance sheet (rollforward property, plant and equipment and right-of-use assets and rollforward of investments in joint ventures and associates) and not according to the cash flow statement excluding the non-cash movements.
Page 20
20/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com 2023 Offshore Energy Dredging & Infra Environmental Concessions Total Segments Reconciliation Group Financial Statements Turnover 1,501,551 1,604,610 304,314 4,972 3,415,447 -130,025 3,285,422 EBITDA 231,364 298,294 51,113 -13,409 567,362 29,099 596,461 Depreciation and impairment -129,727 -225,170 -9,912 -113 -364,922 9,724 -355,198 EBIT 101,637 73,124 41,201 -13,522 202,440 38,823 241,263 Financial result -27,453 4,184 -23,269 RESULT BEFORE TAXES 174,987 43,007 217,994 Current taxes and deferred taxes -40,998 -8,620 -49,618 Net result from joint ventures and associates 1 -2 377 37,386 37,762 -34,545 3,217 RESULT FOR THE PERIOD 171,751 -158 171,593 Attributable to non-controlling interests 8,989 -158 8,831 SHARE OF THE GROUP 162,762 - 162,762 Net book value intangible assets 12,674 6,098 8 4,067 22,847 -7 22,840 Net book value property, plant and equipment and right-of-use assets 1,480,965 1,247,270 64,473 81,230 2,873,938 -180,625 2,693,313 Carrying amount of joint ventures and associates 28 5,347 2,505 112,989 120,869 49,094 169,963 Booked as non-current financial asset 28 5,347 2,521 113,046 120,942 49,353 170,295 Booked as non-current financial liability (- is credit) - - -16 -57 -73 -259 -332 Acquisition of property, plant and equipment and right-of-use assets (*) 382,488 161,160 19,296 81,184 644,128 -112,186 531,942 Capital investments in joint ventures and associates - - - 7,671 7,671 891 8,562 (*) Acquisitions according to balance sheet (rollforward property, plant and equipment and right-of-use assets and rollforward of investments in joint ventures and associates) and not according to the cash flow statement excluding the non-cash movements.
Page 21
21/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com CONSOLIDATED STATEMENT OF FINANCIAL POSITION (as of 31 December, in thousands of euro) ASSETS 2024 2023 NON-CURRENT ASSETS 3,082,487 3,106,348 Intangible assets 15,022 22,840 Goodwill 13,028 13,028 Property, plant and equipment 2,467,784 2,582,220 Right-of-use assets 169,754 111,093 Investments in joint ventures and associates 181,865 170,295 Other non-current financial assets 68,365 48,324 Non-current financial derivatives 9,342 22,073 Interest rate swaps 9,342 19,862 Forex/fuel hedges - 2,211 Other non-current assets 22,754 10,526 Deferred tax assets 134,573 125,949 CURRENT ASSETS 2,393,124 1,653,710 Inventories 20,440 32,015 Contract assets 651,459 633,027 Trade and other operating receivables 704,791 488,106 Current financial derivatives 8,294 13,503 Interest rate swaps 6,292 10,938 Forex/fuel hedges 2,002 2,565 Assets held for sale 33,535 1,630 Income tax receivables 26,061 25,937 Other current assets 95,138 70,408 Cash and cash equivalents 853,406 389,084 TOTAL ASSETS 5,475,611 4,760,058
Page 22
22/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com GROUP EQUITY AND LIABILITIES 2024 2023 SHAREHOLDERS' EQUITY 2,117,827 1,910,473 Issued capital 33,194 33,194 Share premium 475,989 475,989 Retained earnings and other reserves 1,640,060 1,411,751 Hedging reserve 20,010 38,115 Remeasurement on retirement benefit obligations -38,405 -35,784 Cumulative translation adjustment -13,021 -12,792 NON-CONTROLLING INTERESTS 56,243 50,337 GROUP EQUITY 2,174,070 1,960,810 NON-CURRENT LIABILITIES 712,063 835,687 Retirement benefit obligations 58,083 54,810 Provisions 46,672 46,957 Interest-bearing debt 530,603 652,523 Non-current financial derivatives 10,960 22,953 Interest rate swaps - - Forex/fuel hedges 10,960 22,953 Other non-current financial liabilities 5,526 332 Deferred tax liabilities 60,219 58,112 CURRENT LIABILITIES 2,589,478 1,963,561 Interest-bearing debt 231,722 248,743 Current financial derivatives 45,550 20,324 Interest rate swaps - - Forex/fuel hedges 45,550 20,324 Provisions 15,794 14,045 Contract liabilities 661,057 447,363 Advances received 181,041 84,486 Trade payables 1,195,229 897,610 Remuneration and social debt 113,922 94,791 Income tax payables 71,144 64,024 Other current liabilities 74,019 92,175 TOTAL LIABILITIES 3,301,541 2,799,248 TOTAL GROUP EQUITY AND LIABILITIES 5,475,611 4,760,058
Page 23
23/23 DEME Group NV | Scheldedijk 30, 2070 Zwijndrecht - Belgium | www.deme-group.com CONSOLIDATED STATEMENT OF CASH FLOWS (as of 31 December, in thousands of euro) 2024 2023 CASH AND CASH EQUIVALENTS, OPENING BALANCE 389,084 522,261 Operating result 353,609 241,263 Dividends from participations accounted for using the equity method 32,915 27,751 Reclassification of (income) loss from sales of property, plant and equipment and financial participations to cash flow from divestments -10,343 -18,544 Interest received 13,549 8,525 Interest paid -13,202 -17,517 Foreign currency translation effects and other financial income (costs) -2,187 -14,451 Income taxes paid -84,043 -61,810 NON-CASH ADJUSTMENTS 416,806 354,929 CASH FLOW FROM OPERATING ACTIVITIES BEFORE CHANGES IN WORKING CAPITAL 707,104 520,146 CHANGES IN WORKING CAPITAL 370,313 -66,488 CASH FLOW FROM OPERATING ACTIVITIES 1,077,417 453,658 INVESTMENTS -324,092 -427,125 Acquisition of intangible assets -1,296 -2,854 Acquisition of property, plant and equipment -285,139 -396,093 Cash (out) inflows on acquisition of associates and joint ventures -13,195 -8,562 New borrowings given to joint ventures and associates -24,432 -19,582 Cash outflows of other financial assets -30 -34 DIVESTMENTS 30,466 67,443 Sale of intangible assets 5,109 - Sale of property, plant and equipment 10,644 53,721 Cash (out) inflows on disposal of subsidiaries - 9,377 Cash (out) inflows on disposal of associates and joint ventures 11,868 1,143 Repayment of borrowings given to joint ventures and associates 2,845 2,825 Cash inflows of other financial assets - 377 CASH FLOW (USED IN) / FROM INVESTING ACTIVITIES -293,626 -359,682 New interest-bearing debt 26,935 74,486 Repayment of interest-bearing debt -225,679 -228,557 Payment of lease liabilities -55,285 -32,337 Acquisition of non-controlling interests -1,300 - Purchase of treasury shares -7,211 - Gross dividend paid to the shareholders -53,145 -37,972 Gross dividend paid to non-controlling interests -1,997 -874 CASH FLOW (USED IN) / FROM FINANCIAL ACTIVITIES -317,682 -225,254 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 466,109 -131,278 Impact of exchange rate changes on cash and cash equivalents -1,787 -1,899 CASH AND CASH EQUIVALENTS, ENDING BALANCE 853,406 389,084 CASH FLOW FROM OPERATING ACTIVITIES 1,077,417 453,658 CASH FLOW (USED IN) / FROM INVESTING ACTIVITIES -293,626 -359,682 Payment of lease liabilities -55,285 -32,337 FREE CASH FLOW 728,506 61,639