Earnings release
Page 1
1 AGI Announces Third Quarter 2025 Results & Conference Call Winnipeg, MB, January 8, 2026 – Ag Growth International Inc. (TSX: AFN) (“AGI”, t he “Company”, “we”, or “our”) today announced its financial results for th e three-month period ending September 30, 2025. Third Quarter 2025 Highlights • Revenue of $389 million increased by 9% year-over-year (“YOY”) • Adjusted EBITDA 1 of $71 million, an increase of 4% YOY • Adjusted EBITDA Margin % 2 of 18.2% was ~100 basis points lower versus prior yea r, primarily owing to the higher mix of Commercial segment revenue • Net debt leverage ratio 2 of 3.9x at Sept 30, 2025 vs 3.9x at June 30, 2025 and 3.1x at Sept 30, 2024 • Free cash flow (“FCF”) 1 generation was impacted by temporary working capit al requirements related to large projects in international Commercial • Established an investment vehicle in Brazil to mone tize financing receivables provided by AGI to relie ve working capital, improve FCF, and enable delivery o f large-scale projects to strategic customers Filing Delay • Disclosures on the nature and background of our thi rd quarter filing delay are available in our manage ment's discussion and analysis for the three-and-nine-mont h periods ended September 30, 2025 which can be obtained electronically on SEDAR+ and on AGI's webs ite. Outlook • Expectations for Q4 2025 are for lower Adjusted EBITDA sequentially and versus prior year due to challenging market conditions, negative mix, and notably higher SG&A costs relative to prior year • Commercial segment order book provides visibility a cross the first half of 2026 • Farm segment visibility into early 2026 remains limite d due to challenging market conditions which are expected to persist • Order book 3 up 1% YOY to $667 million as of Sept 30, 2025, supporte d by significant growth within our international Commercial businesses, specifically B razil and the broader LATAM region “Our third quarter results reflect both the realiti es of our markets and the strength of our strategy, ” said Paul Householder, President and CEO of AGI. “Our focus o n product transfers, emerging markets, and growth platforms across our international regions has enab led us to deliver a solid third quarter amid varied regional market conditions. The strategic initiatives we set -in-motion over the last several years are working and delivering value in terms of business resilience and measurable international growth. Our active quoting pipeline provides potential for AGI to continue to deliver f avourable performance within our Commercial segment .” “The previously announced investment vehicle in Brazil will provide a meaningful near-term benefit to our cash flow and leverage metrics in addition to serving as an innovative, market leading tool to help sustain the pace of new project wins,” said Jim Rudyk, CFO of AGI. “We have begun monetizing some of our financing receivables connected to large-scale projects in Brazil. This is expected to continue into early 2026 which will help lower our debt and leverage ratios. The size, scope, and numb er of new projects in the quoting pipeline is notab le across several areas of our Commercial business, particula rly in Brazil. Our experience, capabilities, and di fferentiated financing tools all create a compelling setup for u s to grow market share and serve as a trusted advis or on our customers most important projects.” 1 Historical or forward-looking non-IFRS financial measure. See “Non-IFRS and Other Financial Measures”. - Third quarter 2025 profit before income taxes of $22.7 million. 2 Historical or forward-looking non-IFRS ratio. See “Non-IFRS and Other Financial Measures”. 3 Supplementary financial measure. See "Non-IFRS and Other Financial Measures".
Page 2
2 SUMMARY OF THIRD QUARTER 2025 RESULTS Revenue by Operating Segment Three-months ended Sept 30 2025 2024 Change Change [thousands of dollars except percentages] $ $ $ % Revenue [1] Farm 133,925 184,525 (50,600) (27%) Commercial 255,509 172,648 82,861 48% Total 389,434 357,173 32,261 9% Adjusted EBITDA by Operating Segment Three-months ended Sept 30 2025 2024 Change Change [thousands of dollars except percentages] $ $ $ % Adjusted EBITDA [2] Farm 27,508 45,447 (17,939) (39%) Commercial 49,745 30,893 18,852 61% Other [3] (6,227) (7,792) 1,565 N/A Total 71,026 68,548 2,478 4% Adjusted EBITDA Margin % by Operating Segment Three-months ended Sept 30 2025 2024 Change Change % % basis points % Adjusted EBITDA Margin % [2] Farm 20.5% 24.6% (409) bps (17%) Commercial 19.5% 17.9% 158 bps 9% Other [3] (1.6%) (2.2%) 58 bps N/A Consolidated 18.2% 19.2% (95) bps (5%) Revenue by Geography [1] Three-months ended Sept 30 [thousands of dollars except percentages] 2025 2024 Change Change $ $ $ % Canada 50,282 88,166 (37,884) (43%) U.S. 133,579 135,470 (1,891) (1%) International 205,573 133,537 72,036 54% Total Revenue 389,434 357,173 32,261 9% [1] Supplementary financial measure. See "Non-IFRS and Other Financial Measures". [2] Non-IFRS financial measure or non-IFRS ratio. See "Non-IFRS and Other Financial Measures". [3] Included in Other is the corporate office, which is not a reportable segment, and which provides finan ce, treasury, legal, human resources and other administrative support to the segments and geographical regions, as applicable. The Adjusted EBITDA Margin % for Other is calculated based on total revenue since it does not generate revenue without the segments.
Page 3
3 Order Book The following table presents YOY changes in the Com pany’s order book [1] as at Sept 30, 2025: As at Sept 30 [thousands of dollars except percentages] 2025 2024[2] Change Change $ $ $ % Order book 666,773 659,952 6,821 1% [1] Supplementary financial measure. See "Non-IFRS and Other Financial Measures". [2] The order book as at September 30, 2024 has been re vised to reflect orders that were outstanding at Se ptember 30, 2024 but that were subsequently cancelled. AGI originally reporte d an order book as at September 30, 2024 of $664.7 million. Revisions of this nature occur from time-to-time as part of normal business operations. Third Quarter Farm Segment Summary Farm segment revenue declined overall in the quarte r, though regional trends varied. Brazil showed seq uential improvement with higher revenue and an increase in order book. U.S. revenue was down slightly YOY, mar king progress versus prior quarters, and early signs of order book stabilization emerged, though still below historical norms. Canada, following a strong 2024, now mirrors U.S . market conditions, resulting in a more pronounced YOY impact. Persistent headwinds including low commodity prices, tariff uncertainty, and subsidy concerns have continued to pressure farmer income and demand. Dealer inventories for portable equipment trended favorably but remain above historic levels. Lower volumes and product mix kept Adjusted EBITDA margins compresse d. Near-term uncertainty in North America is expected to persist through 2025 and into early 2026. Third Quarter Commercial Segment Summary The Commercial segment delivered strong YOY revenue growth, driven by large project execution across international markets. Brazil remains a key growth engine, supported by high demand for large-scale pr ojects and our ability to deliver comprehensive solutions through expanded local capabilities and product tra nsfers. EMEA (Europe, Middle East, and Africa) sustained mo mentum as our business development focus and overal l emerging markets strategy continues to progress. Additionally, our Commercial business in the U.S. progressed several projects won in late 2024 and the first half of 2025, delivering stable performance within the quarter . Supported by volume gains and cost containment initiatives, Adjusted EBITDA margins expanded to 19.5% from 17.9% YOY. Our differentiated strategy and full solu tion capabilities continue to drive favorable results. MD&A and Financial Statements AGI's unaudited interim condensed consolidated financial statements ("consolidated financial statements") and management’s discussion and analysis (the “MD&A”) f or the three-and-nine-month periods ended Sept 30, 2025 can be obtained electronically on SEDAR+ (www.sedarplus.ca) and on AGI's website (www.aggrowth.com). Conference Call AGI will hold a conference call on Friday, January 9, 2026, at 8:00am ET to discuss its results for the three-months ending September 30, 2025. To attend the event, please jo in using the AGI Third Quarter Results webcast link . Alternatively, participants can dial-in using +1-833- 821-0159 if calling from Canada or the U.S. and +1-647-846 - 2271 internationally. A replay of the webcast will be made available on A GI’s website. In addition, an audio replay of the c all will be available for seven days. To access the audio repla y, please dial +1-855-669-9658 if calling from Canada or t he U.S. and +1-412-317-0088 internationally. Please enter acc ess code 2797782# for the audio replay.
Page 4
4 AGI Company Profile AGI is a provider of the equipment and solutions re quired to support the efficient storage, transport, and processing of food globally. AGI has manufacturing facilities in Canada, the United States, Brazil, In dia, France, and Italy and distributes its product worldwide. For More Information Contact: Andrew Jacklin Sr. Director, Investor Relations +1-437-335-1630 investor-relations@aggrowth.com Further information can be found in the disclosure documents filed by AGI with the securities regulato ry authorities, available at www.sedarplus.ca and on A GI's website www.aggrowth.com. NON-IFRS AND OTHER FINANCIAL MEASURES This press release makes reference to certain speci fied financial measures, including non-IFRS financi al measures, non-IFRS ratios and supplementary financi al measures. Management uses these financial measur es for purposes of comparison to prior periods and dev elopment of future projections and earnings growth prospects. This information is also used by management to measure the profitability of ongoing operations and in analyzing our business performance and trends. T hese specified financial measures are not recognize d measures under International Financial Reporting St andards (“IFRS”), do not have a standardized meanin g prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as a dditional information to complement our financial information reported under IFRS by providing furthe r understanding of our results of operations from management’s perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of our financial information reported unde r IFRS. We use the following (i) non-IFRS financial measure s: “adjusted earnings before interest, taxes, depre ciation, and amortization (“Adjusted EBITDA”)”, “free cash f low” and “net debt”; (ii) non-IFRS ratios: “Adjuste d EBITDA Margin %” and “net debt leverage ratio”; and (iii) supplementary financial measures: “order book”, “revenue by operating segment” and “revenue by geography”; to p rovide supplemental measures of our operating performance and thus highlight trends in our core b usiness that may not otherwise be apparent when rel ying solely on IFRS financial measures. Management also uses non-IFRS financial measures, non-IFRS ratios a nd supplementary financial measures in order to prepare annual operating budgets and to determine components of management compensation. We strongly encourage i nvestors to review our consolidated financial statements and publicly filed reports in their enti rety and not to rely on any single financial measur e or ratio. We use these specified financial measures in additi on to, and in conjunction with, results presented i n accordance with IFRS. These specified financial mea sures reflect an additional way of viewing aspects of our operations that, when viewed with our IFRS results and, in the case of non-IFRS financial measures, th e accompanying reconciliations to the most directly c omparable IFRS financial measures, may provide a mo re complete understanding of factors and trends affect ing our business. In this press release, we discuss the specified fin ancial measures, including the reasons that we beli eve that these measures provide useful information regarding our financial condition, results of operations, ca sh flows and financial position, as applicable, and, to the extent material, the additional purposes, if any, for which these measures are used. Reconciliations of non-IFRS financial measures to the most directly comparable IFRS financial measures are contained in this press release. The following is a list of non-IFRS financial measures, non-IFRS ratios and supplementary financial measures that are referenced throughout this press release: “Adjusted EBITDA” is defined as profit (loss) befor e income taxes before finance costs, depreciation a nd amortization, share of associate’s net profit (loss ), gain or loss on foreign exchange, non-cash share -based
Page 5
5 compensation expenses, net gain or loss on financia l instruments, transaction, transitional and other costs (recovery), Enterprise Resource Planning system tra nsformation costs, net gain or loss on sale of long -lived assets, equipment rework and remediation, accounts receivable reserve (recovery) for the conflict betw een Russia and Ukraine, and impairment charge (recovery). Adjusted EBITDA is a non-IFRS financial measure and its most directly comparable financial measure that is disclosed in our consolidated financial statements is profit (loss) before income taxes. Management believes Adj usted EBITDA is a useful measure to assess the performance and cash flow of the Company as it excl udes the effects of interest, taxes, depreciation, amortization and expenses that management believes are not reflective of the Company’s underlying busi ness performance. Management cautions investors that Adj usted EBITDA should not replace profit or loss as indicators of performance, or cash flows from opera ting, investing, and financing activities as a meas ure of the Company’s liquidity and cash flows. See “Profit (lo ss) before income taxes and Adjusted EBITDA” and “P rofit (loss) before income taxes and Adjusted EBITDA by Operating Segment” below for the reconciliation of Adjusted EBITDA to profit (loss) before income taxes for the relevant periods. “Adjusted EBITDA Margin %” is defined as Adjusted E BITDA divided by revenue. Adjusted EBITDA Margin % is a non-IFRS ratio because one of its components, Adjus ted EBITDA, is a non-IFRS financial measure. Manage ment believes Adjusted EBITDA Margin % is a useful measu re to assess the performance and cash flow of the Company. “Free cash flow” is defined as cash provided (used) by operating activities less acquisition of property, plant and equipment and less development and purchase of inta ngible assets. Free cash flow is a non-IFRS financ ial measure and its most directly comparable financial measure that is disclosed in our consolidated finan cial statements is cash provided (used) by operating act ivities. Management believes that free cash flow p rovides useful information about the Company’s ability to generate available cash that can be used to fund ongoing and prospective strategic initiatives, reduce debt, or pursue other initiatives to enhance shareholder val ue after investing in capital expenditures that are required to maintain and grow the Company. Management uses free cash flow to help monitor the operational efficienc y and financial flexibility of the Company. “Order book” is defined as the total value of commi tted sales orders that have not yet been fulfilled that: (a) have a high certainty of being performed as a resul t of the existence of a purchase order, an executed contract or work order specifying job scope, value and timin g; or (b) has been awarded to the Company or its di visions, as evidenced by an executed binding letter of inten t or agreement, describing the general job scope, v alue and timing of such work, and where the finalization of a formal contract in respect of such work is reason ably assured. Order book is a supplementary financial me asure. “Revenue by Operating Segment” and “Revenue by Geog raphy”: The revenue information presented under “Revenue by Operating Segment” and “Revenue by Geog raphy” are supplementary financial measures used to present the Company’s revenue by segment and geogra phy. “Net Debt Leverage Ratio” is a non-IFRS ratio and is defined as net debt divided by Adjusted EBITDA for the last twelve-month (“LTM”) period. Net debt leverage ratio is a non-IFRS ratio because its components, net debt and Adjusted EBITDA, are non-IFRS financial measures. M anagement believes net debt leverage ratio is a use ful measure to assess AGI’s leverage position. “Net Debt” is a non-IFRS financial measure and its most directly comparable financial measure that is disclosed in our consolidated financial statements is long-te rm debt. Net debt is defined as the sum of long-ter m debt, convertible unsecured subordinated debentures, seni or unsecured subordinated debentures, and lease liabilities less cash and cash equivalents. Managem ent believes that net debt is a useful measure to e valuate AGI’s capital structure and to provide a measuremen t of AGI’s total indebtedness. See “Net Debt” below for a reconciliation of long-term debt to net debt for th e relevant periods.
Page 6
6 Profit (loss) before income taxes and Adjusted EBIT DA The following table reconciles profit (loss) before income taxes to Adjusted EBITDA. Year ended December 31 [thousands of dollars] 2024 2023 $ $ Profit (loss) before income taxes (5,326) 86,067 Finance costs 70,242 73,667 Depreciation and amortization 70,798 65,316 Share of associate's net income [1] (109) — Loss (gain) on foreign exchange [2] 43,119 (7,571) Share-based compensation [3] 13,758 12,159 Net gain on financial instruments [4] (3,812) (5,369) Transaction, transitional and other costs [5] 56,148 27,174 Enterprise Resource Planning (“ERP”) system transformation costs [6] 17,271 14,001 Net loss on sale of long-lived assets [7] 23 454 Equipment rework and remediation — 24,108 Accounts receivable reserve (recovery) for Russia/Ukraine conflict (“RUK”) (268) 1,651 Impairment charge [8] 2,944 2,237 Adjusted EBITDA [9] 264,788 293,894 [1] See “Note 7 – Brazil investments” in our audited an nual consolidated financial statements for the year s ended December 31, 2024 and 2023 (the “2024 consolidated financial statements” and “2023 consolidated financial statements”). [2] See “Note 25[e] – Finance expenses (income)” in our 2024 consolidated financial statements. [3] The Company’s share-based compensation expense pert ains to our equity incentive award plan (“EIAP”) an d directors’ deferred compensation plan (“DDCP”). See “Note 24 – Share-based compensation plans” in our 2024 consolidated financial statements. [4] See “Equity swap” in “Note 30 – Financial instruments and financial risk management” in our 2024 consolidated financial statements. [5] Includes legal and advisory fees, legal provision, transitional costs related to reorganizations, and other acquisition related transition costs as well as the accretion and other movement in amounts due to vendors. [6] Expenses incurred in connection with a global multi-year ERP transformation project. [7] See “Note 11 – Property, plant and equipment” and “Note 16 – Assets held for sale” in our 2024 consolidated financial statements. [8] See “Impairment charge” in our 2024 consolidated financial statements. [9] This is a non-IFRS measure and is used throughout t his press release. See “NON-IFRS AND OTHER FINANCIA L MEASURES” for more information on each non-IFRS measure. Three-months ended September 30 Nine-months ended September 30 [thousands of dollars] 2025 2024 2025 2024 $ $ $ $ Profit before income taxes 22,747 21,348 42,822 17,547 Finance costs 18,737 17,967 52,543 53,978 Depreciation and amortization 17,191 17,551 50,701 53,002 Share of associate's net income [1] (603) (4) (1,101) (4) Loss (gain) on foreign exchange [2] 6,524 (2,906) (8,387) 16,303 Share-based compensation [3] 851 3,421 6,411 10,605 Net loss (gain) on financial instruments [4] 632 (2,228) 4,058 (6,232)
Page 7
7 Transaction, transitional and other costs (recovery) [5] 1,432 10,208 (1,135) 26,587 ERP system transformation costs [6] 3,557 3,383 10,562 12,433 Net loss (gain) on sale of long-lived assets [7] (42) (5) 38 (201) Accounts receivable recovery for RUK — — — (268) Impairment charge (recovery) — (187) 23 2,904 Adjusted EBITDA [8] 71,026 68,548 156,535 186,654 [1] See “Note 6 – Brazil investments” in our consolidated financial statements. [2] See “Note 13[e] – Finance expense (income)” in our consolidated financial statements. [3] The Company’s share-based compensation expense pertains to our EIAP and DDCP. See “Note 12 – Share-based compensation plans” in our consolidated financial statements. [4] See “Equity swap” in our consolidated financial statements. [5] Includes legal and advisory fees, legal provision, transitional costs related to reorganizations and other acquisition related transition costs, as well as accretion and other movement in amounts due to vendors. [6] Expenses incurred in connection with a global multi-year ERP transformation project. [7] Includes gain/loss on sale of property, plant, and equipment, assets held for sale, and settlement of lease liabilities. [8] This is a non-IFRS measure and is used throughout t his press release. See “NON-IFRS AND OTHER FINANCIA L MEASURES” for more information on each non-IFRS measure. Last Twelve-months ended September 30 [thousands of dollars] 2025 2024 $ $ Profit before income taxes 19,949 28,076 Finance costs 68,807 72,274 Depreciation and amortization 68,497 69,244 Share of associate’s net income [1] (1,206) (4) Loss on foreign exchange [2] 18,122 11,613 Share-based compensation [3] 9,564 13,401 Net loss (gain) on financial instruments [4] 6,478 (5,115) Transaction, transitional and other costs [5] 28,426 37,562 ERP system transformation costs [6] 15,400 26,434 Net loss (gain) on sale of long-lived assets [7] 262 (47) Remediation and rework — 3,600 Accounts receivable recovery for RUK — (350) Foreign exchange reclassification on disposal of fo reign operation 307 — Impairment charge [8] 63 3,042 Adjusted EBITDA [9] 234,669 259,730 [1] See “Brazil Investments” in our consolidated financial statements and in our 2024 and 2023 consolidated financial statements. [2] See “Finance expenses (income)” in our consolidated financial statements, 2024 and 2023 consolidated financial statements. [3] The Company’s share-based compensation expense pert ains to our EIAP and DDCP. See “Share-based compens ation plans” in our consolidated financial statements, 2024 and 2023 consolidated financial statements. [4] See “Equity swap” in our consolidated financial statements, 2024 and 2023 consolidated financial statements. [5] Includes legal and advisory fees, legal provision, transitional costs related to reorganizations, and other acquisition related transition costs as well as the accretion and other movement in amounts due to vendors. [6] Expenses incurred in connection with a global multi-year ERP transformation project. [7] Includes gain/loss on sale of property, plant, and equipment, assets held for sale, and settlement of lease liabilities. See “Property, plant and equipment” and “Assets held for sale” in our 2024 and 2023 consolidated financial statements. [8] See “Impairment charge” in our 2024 and 2023 consolidated financial statements.
Page 8
8 [9] This is a non-IFRS measure and is used throughout t his press release. See “NON-IFRS AND OTHER FINANCIA L MEASURES” for more information on each non-IFRS measure. Last Twelve-months ended June 30 [thousands of dollars] 2025 2024 $ $ Profit before income taxes 18,550 42,572 Finance costs 68,037 73,660 Depreciation and amortization 68,857 68,296 Share of associate’s net income [1] (607) — Loss on foreign exchange [2] 8,692 20,788 Share-based compensation [3] 12,134 13,037 Net loss (gain) on financial instruments [4] 3,618 (4,353) Transaction, transitional and other costs [5] 37,202 30,829 ERP system transformation costs [6] 15,226 23,051 Net loss on sale of long-lived assets [7] 299 47 Remediation and rework — 3,600 Accounts receivable recovery for RUK — (350) Foreign exchange reclassification on disposal of fo reign operation 307 — Impairment charge (recovery) [8] (124) 4,537 Adjusted EBITDA [9] 232,191 275,714 [1] See “Brazil Investments” in our Q2 consolidated financial statements and in our 2024 and 2023 consolidated financial statements. [2] See “Finance expenses (income)” in our Q2 consolidated financial statements, 2024 and 2023 consolidated financial statements. [3] The Company’s share-based compensation expense pertains to our EIAP and DDCP. See “Share-based compensation plans” in our Q2 consolidated financial statements, 2024 and 2023 consolidated financial statements. [4] See “Equity swap” in our Q2 consolidated financial statements, 2024 and 2023 consolidated financial statements. [5] Includes legal and advisory fees, legal provision, transitional costs related to reorganizations, and other acquisition related transition costs as well as the accretion and other movement in amounts due to vendors. [6] Expenses incurred in connection with a global multi-year ERP transformation project. [7] Includes gain/loss on sale of property, plant, and equipment, assets held for sale, and settlement of lease liabilities. See “Property, plant and equipment” and “Assets held for sale” in our 2024 and 2023 consolidated financial statements. [8] See “Impairment charge” in our 2024 and 2023 consolidated financial statements. [9] This is a non-IFRS measure and is used throughout t his press release. See “NON-IFRS AND OTHER FINANCIA L MEASURES” for more information on each non-IFRS measure.
Page 9
9 Profit (loss) before income taxes and Adjusted EBIT DA by Operating Segment The following tables reconcile profit (loss) before income taxes to Adjusted EBITDA by operating segme nt for the applicable periods. Three-months ended September 30, 2025 [thousands of dollars] Farm Commercial Other [10] Total $ $ $ $ Profit (loss) before income taxes 20,470 41,563 (39,286) 22,747 Finance costs — — 18,737 18,737 Depreciation and amortization [1] 6,402 8,844 1,945 17,191 Share of associate's net income [2] — (603) — (603) Loss on foreign exchange [3] — — 6,524 6,524 Share-based compensation [4] — — 851 851 Net loss on financial instruments [5] — — 632 632 Transaction, transitional and other costs [6] 601 — 831 1,432 ERP system transformation costs [7] — — 3,557 3,557 Net loss (gain) on sale of long-lived assets [1] [8] 35 (59) (18) (42) Adjusted EBITDA [9] 27,508 49,745 (6,227) 71,026 Three-months ended September 30, 2024 [thousands of dollars] Farm Commercial Other [10] Total $ $ $ $ Profit (loss) before income taxes 38,288 22,497 (39,437) 21,348 Finance costs — — 17,967 17,967 Depreciation and amortization [1] 7,273 8,371 1,907 17,551 Share of associate's net income [2] — (4) — (4) Gain on foreign exchange [3] — — (2,906) (2,906) Share-based compensation [4] — — 3,421 3,421 Net gain on financial instruments [5] — — (2,228) (2,228) Transaction, transitional and other costs [6] 120 — 10,088 10,208 ERP system transformation costs [7] — — 3,383 3,383 Net loss (gain) on sale of long-lived assets [1] [8] (47) 29 13 (5) Impairment recovery (187) — — (187) Adjusted EBITDA [9] 45,447 30,893 (7,792) 68,548 Nine-months ended September 30, 2025 [thousands of dollars] Farm Commercial Other [10] Total $ $ $ $ Profit (loss) before income taxes 53,354 87,867 (98,399) 42,822 Finance costs — — 52,543 52,543 Depreciation and amortization [1] 20,383 24,349 5,969 50,701 Share of associate's net income [2] — (1,101) — (1,101)
Page 10
10 Gain on foreign exchange [3] — — (8,387) (8,387) Share-based compensation [4] — — 6,411 6,411 Net loss on financial instruments [5] — — 4,058 4,058 Transaction, transitional and other costs (recovery) [6] 2,208 — (3,343) (1,135) ERP system transformation costs [7] — — 10,562 10,562 Net loss (gain) on sale of long-lived assets [1] [8] 14 (81) 105 38 Impairment charge 23 — — 23 Adjusted EBITDA [9] 75,982 111,034 (30,481) 156,535 Nine-months ended September 30, 2024 [thousands of dollars] Farm Commercial Other [10] Total $ $ $ $ Profit (loss) before income taxes 114,739 42,561 (139,753) 17,547 Finance costs — — 53,978 53,978 Depreciation and amortization [1] 22,126 25,278 5,598 53,002 Share of associate's net income [2] — (4) — (4) Loss on foreign exchange [3] — — 16,303 16,303 Share-based compensation [4] — — 10,605 10,605 Net gain on financial instruments [5] — — (6,232) (6,232) Transaction, transitional and other costs [6] 3,905 — 22,682 26,587 ERP system transformation costs [7] — — 12,433 12,433 Net loss (gain) on sale of long-lived assets [1] [8] 94 (285) (10) (201) Accounts receivable recovery for RUK — (268) — (268) Impairment charge 2,827 77 — 2,904 Adjusted EBITDA [9] 143,691 67,359 (24,396) 186,654 [1] Allocated based on the segment of the underlying asset’s cash generating unit (“CGU”). [2] See “Note 6 – Brazil investments” in our consolidated financial statements. [3] See “Note 13[e] – Finance expense (income)” in our consolidated financial statements. [4] The Company’s share-based compensation expense pert ains to our EIAP and DDCP. See “Note 12 – Share-bas ed compensation plans” in our consolidated financial statements. [5] See “Equity swap” in our consolidated financial statements. [6] Includes legal and advisory fees, legal provision, transitional costs related to reorganizations and other acquisition related transition costs, as well as the accretion and other movement in amounts due to vendors. [7] Expenses incurred in connection with a global multi-year ERP transformation project. [8] Includes gain/loss on sale of property, plant, and equipment, assets held for sale, and settlement of lease liabilities. [9] This is a non-IFRS measure and is used throughout this press release. See “NON-IFRS AND OTHER FINANCIAL MEASURES” for more information on each non-IFRS measure. [10] Included in Other is the corporate office, which is not a reportable segment, and which provides finan ce, treasury, legal, human resources and other administrative support to the segments.
Page 11
11 Net Debt The following table reconciles long-term debt to net debt as at September 30, 2025 and 2024 and June 30, 2025. Q3/25 Q2/25 Q3/24 [thousands of dollars] 30-Sept-25 30-Jun-25 30-Sept-24 Long Term Debt 565,117 528,785 483,335 Convertible Unsecured Subordinated Debentures 202,573 200,688 195,233 Senior Unsecured Subordinated Debentures 177,773 177,392 169,884 Leases 45,107 45,224 44,414 Less: Cash & Cash Equivalents 69,210 47,527 93,682 Net Debt 921,360 904,562 799,184 FORWARD-LOOKING INFORMATION This press release contains forward-looking stateme nts and information [collectively, “forward-looking information”] within the meaning of applicable securities laws that reflect our expectations regarding the future growth, results of operations, performance, busines s prospects, and opportunities of the Company. All information and statements contained herein that are not clearly historical in nature constitute forward-looking information, and the words “anticipate”, “estimate” , “believe”, “continue”, “could”, “expects”, “inten d”, “trend”, “plans”, “will”, “may” or similar expressi ons suggesting future conditions or events or the n egative of these terms are generally intended to identify forw ard-looking information. Forward-looking informatio n involves known or unknown risks, uncertainties and other factors that may cause actual results or even ts to differ materially from those anticipated in such forward-looking information. In addition, this press release may contain forward-looking information attributed to t hird party industry sources. Undue reliance should not be placed on forward-looking information, as there can be no assurance that the plans, intentions or expe ctations upon which it is based will occur. In particular, t he forward-looking information in this press releas e includes information relating to: our expectations for lower Adjusted EBITDA from negative mix and notably higher SG&A costs in Q4 2025 compared to Q4 2024; our belief that Farm s egment visibility into early 2026 remains limited due to challenging market conditions which are expe cted to persist; our belief that the increase in ou r order book is supported by significant growth within our international Commercial businesses; our beliefs re garding the realities of our markets and the strength of our strategy; our belief that our strategic initiatives are delivering real value in terms of business resilience and meas urable growth; our belief that our near-term order book provides solid visibility to achieving our financia l outlook; our expectations regarding the investmen t vehicle in Brazil, including that it will provide a meaningful near-term benefit to our cash flow and leverage me trics in addition to serving as an innovative, market leadin g tool to help sustain the pace of new project wins ; our expectation that near-term uncertainty in North Ame rica will persist into early 2026; our expectations th at we will continue monetizing financial receivables connected to large-scale projects in Brazil into early 2026 and the anticipated benefits therefrom; our beliefs that ou r experience, capabilities and differentiated finan cing tools create a compelling set up for us to grow market sh are and serve as trusted advisors to our customers; and other similar statements. Such forward-looking information reflects our current beliefs and is based on information currently available to us, including certain key expectations and assumpti ons concerning: the duration and impact of tariffs that are currently in effect on goods exported from or impor ted into Canada, and that other than the tariffs th at are currently in effect, neither the U.S., China nor Ca nada (i) increases the rate or scope of such tariff s, reenacts tariffs that are currently suspended, or imposes ne w tariffs, on the import of goods from one country to the other, including on the products that AGI imports o r exports and/or (ii) imposes any other form of tax , restriction, or prohibition on the import or export of products from one country to the other, includi ng on the products that AGI imports or exports; anticipated c rop yields and production in our market areas; the financial and operating attributes of acquired businesses and the anticipated future performance thereof; the va lue of acquired businesses and assets and the liabilities assumed (and indemnities provided) by AGI in connec tion
Page 12
12 therewith; anticipated financial performance; futur e debt levels; business prospects and strategies, i ncluding the success of our profitable organic growth, opera tional excellence, and balance sheet discipline str ategies; product and input pricing; the scope, nature, timin g and cost of re-supplying certain equipment and re - completing certain work that has previously been su pplied or completed pursuant to warranty obligation s or otherwise; regulatory developments; tax laws; the s ufficiency of budgeted capital expenditures in carr ying out planned activities; currency exchange rates, inflat ion rates and interest rates; the cost of materials , labour and services and the impact of inflation rates and/or s upply chain disruptions and/or labour activity ther eon; the impact of competition; the general stability of the economic and regulatory environments in which the Company operates; the timely receipt of any required regulatory and third party approvals; the ability of the Company to obtain and retain qualified staff and services in a timely and cost efficient manner; the amount and t iming of the dividends that we expect to pay; the amount of funds that we expect to invest in the repurchase of our common shares under our normal course issuer bid and the timing thereof; the ability of the Company to obtain financing on acceptable terms; the regulatory frame work in the jurisdictions in which the Company oper ates; the ability of the Company to successfully market its products and services; and that a pandemic or other public health emergency will not have a material impact on our business, operations, and financial results go ing forward. Forward-looking information involves significant risks and uncertainties. A number of factors could cause actual results to differ materially from results discussed in the forward-looking information. These risks an d uncertainties include but are not limited to the fo llowing: the risk that (i) the tariffs that are cur rently in effect on goods exported from or imported into Canada cont inue in effect for an extended period of time, the tariffs that have been threatened are implemented, that tar iffs that are currently suspended are reactivated, the rate or scope of existing tariffs are increased or expanded, or new tariffs are imposed, including on products that AGI exports or imports, (ii) the U.S., China and/or Can ada imposes any other form of tax, restriction or p rohibition on the import or export of products from one countr y to the other, including on products that AGI expo rts or imports, and (iii) the tariffs imposed or threatened to be imposed by the U.S. on other countries and retaliatory tariffs imposed or threatened to be imposed by othe r countries on the U.S., will trigger a broader glo bal trade war which could have a material adverse effect on t he Canadian, U.S. and global economies, and by exte nsion the Canadian, U.S. and international agricultural industry and AGI, including by decreasing demand for (and the price of) AGI’s products, disrupting supply chains, increasing costs, causing volatility in global financial markets, and limiting access to financing; general economic and business conditions and changes in internationa l, national and local macroeconomic and business condi tions, as well as sociopolitical conditions in cert ain local or regional markets, including as a result of confl icts in the Middle East and the conflicts between R ussia and Ukraine and the U.S. and Venezuela and the response s thereto from other countries and institutions (in cluding trade sanctions and financial controls), which has created volatility in the global economy and could continue to adversely impact economic and trade activity; th e effects of global outbreaks of pandemics or conta gious diseases or the fear of such outbreaks, such as the coronavirus (COVID-19) pandemic; the ability of management to execute the Company’s business plan and strategies; fluctuations in agricultural and other commodity prices, interest rates, inflation rates and currency exchan ge rates; crop planting, crop conditions and crop y ields; weather patterns; the timing of harvest and conditi ons during harvest; volatility of production costs, including the risk of production cost increases that may arise as a result of inflation and/or supply chain disruptions and/or labour actions, and the risk that we may not be abl e to pass along all or any portion of increased cos ts to customers; governmental regulation of the agricultu re and manufacturing industries, including environm ental and climate change regulation; actions taken by governmental authorities, including increases in taxes, changes in government regulations and incentive programs, a nd actions taken in connection with local or global outbreaks of pandemics or contagious diseases or th e fear of such outbreaks, such as the COVID-19 pandem ic; risks inherent in marketing operations; credit risk ; the availability of credit for customers; seasona lity and industry cyclicality; potential delays or changes i n plans with respect to capital expenditures; the c ost and availability of sufficient financial resources to fund the Company’s capital expenditures; failure of the Company to realize the benefits of its operational excellence initiatives; incorrect assessments of the value of acquisitions, failure of the Company to realize the anticipated b enefits of acquisitions, including to realize antic ipated synergies and margin improvements, and the assumpti on of liabilities associated with acquisitions and/ or the provision of indemnities to vendors in respect of any such assumed liabilities or otherwise; volatility in the stock markets including the market price of our securitie s; competition for, among other things, customers, supplies, acquisitions, capital and skilled personnel; the av ailability of capital on acceptable terms; dependen ce on suppliers; changes in labour costs and the labour m arket, including the risk of labour cost increases that may
Page 13
13 arise as a result of inflation and/or a scarcity of labour and/or labour activities; the impact of cli mate change and related laws and regulations; changes in trade relations between the countries in which the Company does business, including between Canada and the United S tates, including as a result of the tariffs imposed by the U.S., China and Canada on one another; cyber securi ty risks; adjustments to and delays or cancellation of one or more orders comprising our order book; the requi rement to re-supply equipment or re-complete work previously supplied or completed at AGI’s cost, and the risk that AGI’s assumptions and estimates made in respect of such costs and underlying the provision for warranty accrual in our consolidated financial statements related thereto and insurance coverage therefor wil l prove to be incorrect as further information beco mes available to AGI; and the risk of litigation or uns uccessful defense of litigation in respect of equip ment or work previously supplied or completed or in respect of o ther matters and the risk that AGI incurs material liabilities in connection with such litigation that are not cov ered by insurance in whole or in part. These risks and uncertainties are described under “Risks and Uncert ainties” in the MD&A and in our most recently filed Annual Information Form, all of which are available under the Company’s profile on SEDAR+ [www.sedarplus.ca]. These factors should be considered carefully, and readers should not place undue reliance on the Company’s forward- looking information. We cannot assure readers that actual results will be consistent with this forward -looking information. Further, AGI cannot guarantee that the anticipated revenue from its order book will be realized or, if realized, will result in profits or Adjusted EBI TDA. Delays, cancellations and scope adjustments oc cur from time-to-time with respect to contracts reflected in AGI’s order book, which can adversely affect the r evenue and profit that AGI actually receives from its orde r book. Readers are further cautioned that the prep aration of financial statements in accordance with IFRS requir es management to make certain judgments, estimates and assumptions that affect the reported amounts of ass ets, liabilities, income and expenses and the discl osure of contingent liabilities. These estimates and related assumptions may change, having either a negative or positive effect on profit or loss, as further information be comes available and as the economic environment cha nges. Without limitation of the foregoing, the provisions for warranties disclosed in our MD&A required sign ificant estimates, judgments and assumptions about the scop e, nature, timing and cost of work that will be req uired. It is based on management’s estimates, judgments, a nd assumptions at the current date and is subject t o revision in the future as further information becom es available to the Company. The forward-looking information contained herein is expressly qualified in its entirety by this cautionary statement. The forward- looking information included in this press release is made as of the date of this press release and AGI undertakes no obligation to publicly update such forward-looki ng information to reflect new information, subseque nt events or otherwise unless so required by applicabl e securities laws.