Earnings release
Page 1
NEWS RELEASE Major Drilling Announces Third Quarter 2026 Results MONCTON, New Brunswick (February 25, 2026) – Major Drilling Group International Inc. (“Major Drilling” or the “Company”) (TSX: MDI), the largest provider of drilling services to the mining sector, today reported results for the third quarter of fiscal 2026, ended January 31, 2026. Quarterly Highlights: • Revenue of $184.6 million, up 14.9% from the $160.7 million recorded in the same quarter last year. • Adjusted gross margin(1) of 14.3% as the Company incurred costs to aggressively prepare for increased activity levels through calendar 2026. • Net loss of $10.8 million (or $0.13 per share), compared to a net loss of $9.1 million (or $0.11 per share) for the same period last year. • The Company increased its net cash(1) position by over $25 million and ended the quarter with $39.6 million in net cash and total liquidity of $177.1 million. • The Company’s outlook for calendar 2026 remains robust, particularly given record high commodity prices and the amount of equity raised by TSX and TSX-V listed companies. “Our optimism heading into calendar 2026 continues to be driven by a combination of increased financing activity and growing exploration budgets. Based on the most recent TSX Market Intelligence Report, the total amount of equity capital raised in 2025 by mining companies listed on the TSX and TSX-V increased by over 53% to nearly $16 billion. With the pace and size of these financings continuing to accelerate through the end of the year and into 2026, these funds are expected to increasingly be deployed over the coming quarters and years. Additionally, many of our senior mining customers have recently released sharply higher exploration budgets for calendar 2026, as they are now being rewarded for growing reserve bases and remain well supported by very strong precious and base metal prices,” said Denis Larocque, President and CEO of Major Drilling. “In preparation for a much busier year, we leveraged our strong financial position to ensure that we are as prepared as possible for what we anticipate will be growing levels of demand throughout the calendar year. While the third fiscal quarter is traditionally the weakest of the year as customers pause operations for the holiday season, we completed several preparatory initiatives, including retaining and hiring additional crews through the holiday season as labour is expected to represent the largest challenge in the industry as activity levels increase. We also proactively ordered additional supplies in order to minimize the impact of any potential future supplier delays, as demand for these items increases, and completed additional maintenance on equipment, beyond what would typically be done in the quarter, to maximize the availability of rigs and support equipment,” Mr. Larocque continued. “The Company generated $184.6 million in revenue in the quarter, a 14.9% increase when compared to the same period in the prior year. The adjusted gross margin of 14.3% was below that of the prior year period as the Company took strategic steps to prepare for what is expected to be a much busier year, as well as due to increased start-up and mobilization costs as activity levels ramped up in January at a quicker pace than last year. Despite the seasonally slower quarter and additional preparation costs, the Company increased its net cash position by over $25 million to nearly $40 million at quarter end. We continue to invest in our industry leading fleet, spending $10.3 million on capital expenditures during the quarter, including the addition of 3 new drills and support equipment. We accelerated our fleet optimization and modernization efforts in preparation for a busier year, which resulted in the disposal of 13 older, less efficient drills, bringing the total fleet size to 697 rigs,” said Ian Ross, CFO of Major Drilling.
Page 2
"Looking ahead to calendar 2026, we expect rigs to gradually be deployed into the field at incrementally higher prices, leading to phased increases in revenue. We continue to see opportunities throughout each of the various regions in which we operate, with stronger growth in exploration spending expected in Canada and the US, followed by gradual increases in other regions. While we have taken proactive measures with respect to the retention and hiring of additional crews, labour is expected to represent the largest ongoing headwind. As a result, although margins are expected to expand as we progress through the year, the pace of margin improvement is anticipated to lag revenue growth.” “Finally, I’mpleased to announce the appointment of Shannon McCrae to our Board of Directors, effective February 25, 2026. Ms. McCrae is a seasoned professional geologist and mining executive with more than 25 years of experience in the resource industry, having held senior executive positions at Barrick Gold and De Beers Canada. Her expertise spans from early-stage exploration activities, with a track record of driving economic discoveries, to mine sites in a number of leading mining jurisdictions. She also serves as a Board member of Gold Fields, Fuerte Metals, and previously served as a Director of Probe Gold, Boart Longyear and Vox Royalty. Ms. McCrae holds the P. Geo and ICD.D professional accreditations and earned a BSc (Geology) from Western University,” concluded Mr. Larocque. In millions of Canadian dollars (except earnings per share) Q3 2026 Q3 2025 YTD 2026 YTD 2025 Revenue $ 184.6 $ 160.7 $ 655.4 $ 540.0 Gross margin 6.6% 10.3% 15.7% 19.0% Adjusted gross margin 14.3% 19.5% 22.4% 26.6% EBITDA (1) 5.1 7.8 74.9 80.8 As percentage of revenue 2.8% 4.9% 11.4% 15.0% Net earnings (loss) (10.8) (9.1) 13.2 24.9 Earnings (loss) per share (0.13) (0.11) 0.16 0.30 (1) See “Non-IFRS Financial Measures” Third Quarter Ended January 31, 2026 Total revenue for the quarter was $184.6 million, up 14.9% from revenue of $160.7 million recorded in the same quarter last year. The unfavourable foreign exchange translation impact on revenue, when compared to the effective rates for the same period last year, was approximately $1 million, while the impact on net earnings was minimal as expenditures in foreign jurisdictions tend to be in the same currency as revenue. Revenue for the quarter from Canada - U.S. drilling operations increased by 56.7% to $67.4 million, compared to the same quarter last year. Despite the continued competitive pricing environment, programs and program extensions running longer into December, in addition to the strategic initiatives implemented earlier in the fiscal year, resulted in a sharp revenue increase in both countries. South and Central American revenue increased by 4.2% to $78.5 million for the quarter, compared to the same quarter last year. The increase in revenue was primarily driven by growth in Peru, Colombia and Brazil, offset to some degree by reduced activity in Chile and Argentina and the termination of underperforming contracts to better position the region for improved profitability going forward. Australasian and African revenue decreased by 8.7% to $38.7 million, compared to the same period last year. Activity levels continued to be impacted by a slowdown in drilling operations with the Company’slargest customer in Indonesia following a mine incident in the previous quarter, however activity levels are expected to continue to rebound to pre- incident levels by the end of fiscal 2026. Gross margin percentage for the quarter was 6.6%, compared to 10.3% for the same period last year. Depreciation expense totaling $14.3 million is included in direct costs for the current quarter, versus $14.8 million in the same quarter last year. Adjusted gross margin, which excludes depreciation expense, was 14.3% for the quarter, compared to 19.5% for the same period last year. The decrease in margins was attributable to higher mobilization costs resulting from earlier start-ups when compared to the prior year period, as well as increased spending on labour retention through the holiday period, the hiring and training of additional crews, increased fleet maintenance, and the purchase of additional supplies, all as part of a decision to maximize the Company’s readiness for what is expected to be a much busier calendar year.
Page 3
Gross margins were also negatively impacted by the Company's decision to terminate underperforming contracts in South America in order to position this region for improved profitability going forward. General and administrative costs were $21.6 million, flat compared to the same quarter last year. Annual wage adjustments were offset against reduced Explomin integration costs incurred in the same quarter last year, the first quarter after close. Other expenses were $2.1 million, up from $1.4 million in the same quarter last year, due to share-based compensation expenses, mainly driven by adjustments relating to the increase in the price of the Company's shares during the quarter. Foreign exchange gain was $1.0 million compared to a loss of $1.6 million in the prior year quarter as various local currencies gained against the USD during the quarter. The income tax provision for the quarter was a recovery of $1.1 million, compared to a recovery of $0.8 million for the same quarter last year. The income tax provision was impacted by non-tax affected losses in certain regions. Net loss was $10.8 million or $0.13 per share ($0.13 per share diluted) for the quarter, compared to net loss of $9.1 million or $0.11 per share ($0.11 per share diluted) for the prior year quarter. Non-IFRS Financial Measures The Company’sfinancial data has been prepared in accordance with IFRS ® Accounting Standards, with the exception of certain financial measures detailed below. The measures below have been used consistently by the Company’s management team in assessing operational performance on both segmented and consolidated levels, and in assessing the Company’s financial strength. The Company believes these non-IFRS financial measures are key, for both management and investors, in evaluating performance at a consolidated level and are commonly reported and widely used by investors and lending institutions as indicators of a company’soperating performance and ability to incur and service debt, and as a valuation metric. These measures do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similarly titled measures presented by other publicly traded companies and should not be construed as an alternative to other financial measures determined in accordance with IFRS. EBITDA - earnings before interest, taxes, depreciation, and amortization: (in $000s CAD) Q3 2026 Q3 2025 YTD 2026 YTD 2025 Net earnings (loss) $ (10,843) $ (9,101) $ 13,176 $ 24,935 Finance (revenues) costs 184 922 1,464 (233) Income tax provision (1,143) (848) 8,412 10,604 Depreciation and amortization 16,951 16,858 51,805 45,480 EBITDA $ 5,149 $ 7,831 $ 74,857 $ 80,786 Adjusted gross profit/margin - excludes depreciation expense: (in $000s CAD) Q3 2026 Q3 2025 YTD 2026 YTD 2025 Total revenue $ 184,633 $ 160,731 $ 655,389 $ 540,033 Less: direct costs 172,451 144,190 552,389 437,237 Gross profit 12,182 16,541 103,000 102,796 Add: depreciation 14,281 14,754 44,022 41,047 Adjusted gross profit 26,463 31,295 147,022 143,843 Adjusted gross margin 14.3% 19.5% 22.4% 26.6%
Page 4
Net cash (debt) – cash net of debt, excluding lease liabilities reported under IFRS 16 Leases: (in $000s CAD) January 31, 2026 April 30, 2025 Cash and cash equivalents $ 88,648 $ 45,987 Contingent consideration (21,854) (22,210) Long-term debt (27,238) (27,682) Net cash (debt) $ 39,556 $ (3,905) Forward-Looking Statements This news release includes certain information that may constitute “forward-looking information” under applicable Canadian securities legislation. All statements, other than statements of historical facts, included in this news release that address future events, developments, or performance that the Company expects to occur (including management’s expectations regarding the Company’s objectives, strategies, financial condition, results of operations, cash flows and businesses) are forward-looking statements. Forward-looking statements are typically identified by future or conditional verbs such as “outlook”, “believe”, “anticipate”, “estimate”, “project”, “expect”, “intend”, “plan”, and terms and expressions of similar import. All forward-looking information in this news release is qualified by this cautionary note. Forward-looking information is necessarily based upon various estimates and assumptions including, without limitation, the expectations and beliefs of management related to the factors set forth below. While these factors and assumptions are considered reasonable by the Company as at the date of this document in light of management’s experience and perception of current conditions and expected developments, these statements are inherently subject to significant business, economic and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements and undue reliance should not be placed on such statements and information. Such forward-looking statements are subject to a number of risks and uncertainties that include, but are not limited to: competitive pressures; the level of activity in the mining industry and the demand for the Company’sservices; the level of funding for the Company’s clients (particularly for junior mining companies); global and local political and economic environments and conditions; changes in jurisdictions in which the Company operates (including changes in regulation); the Company’s dependence on key customers; the geographic distribution of the Company’s operations; measures affecting trade relations between countries, including the imposition of tariffs and countermeasures, as well as the possible impacts on the Company's clients, operations and, more generally, the economy; exposure to currency movements (which can affect the Company’s revenue in Canadian dollars); currency restrictions; the integration of business acquisitions and the realization of the intended benefits of such acquisitions; efficient management of the Company’s growth; the impact of operational changes; safety of the Company’s workforce; failure by counterparties to fulfill contractual obligations; disease outbreak; risks and uncertainties relating to climate change and natural disasters; as well as other risk factors described under "General Risks and Uncertainties" in the Company's MD&A for the year ended April 30, 2025, available on the SEDAR+ website at www.sedarplus.ca. Should one or more risk, uncertainty, contingency, or other factor materialize or should any factor or assumption prove incorrect, actual results could vary materially from those expressed or implied in the forward-looking information. Forward-looking statements made in this document are made as of the date of this document and the Company disclaims any intention and assumes no obligation to update any forward-looking statement, even if new information becomes available, as a result of future events, or for any other reasons, except as required by applicable securities laws. About Major Drilling Major Drilling Group International Inc. is the world’s leading provider of drilling services in the metals and mining industry. The diverse needs of the Company’sglobal clientele are met through field operations and registered offices that span across North America, South America, Australia, Asia, Africa, and Europe. Established in 1980, the Company has grown to become a global brand in the mining space, known for tackling many of the world’smost challenging drilling projects. Supported by a highly skilled workforce, Major Drilling is led by an experienced senior management team that has steered it through various economic and mining cycles, supported by regional managers known for delivering decades of superior project management.
Page 5
Major Drilling is regarded as an industry expert at delivering a wide range of drilling services, including reverse circulation, surface and underground coring, directional, sonic, geotechnical, environmental, water-well, coal-bed methane, shallow gas, underground percussive/longhole, and surface drill and blast, along with the ongoing development and evolution of its suite of data and technology-driven innovation services. Webcast/Conference Call Major Drilling Group International Inc. will provide a simultaneous webcast and conference call to discuss its quarterly results on Thursday, February 26, 2026 at 8:00 am (EST). To access the live webcast, which includes a slide presentation, please go to the investors/webcasts & presentations section of the Major Drilling website and click on the link or click here: Webcast Link. Please note that this is listen-only mode. To participate in the conference call, pre-register using this link. Registrants will receive confirmation with dial-in details. For those unable to participate, a replay of the webcast will be archived for one year and can be accessed on the Major Drilling website at www.majordrilling.com/investors/webcasts/. For further information: Ryan Hanley Director of Capital Markets Tel: (506) 227-2426 ir@majordrilling.com
Page 6
Major Drilling Group International Inc. Interim Condensed Consolidated Statements of Operations (in thousands of Canadian dollars, except per share information) (unaudited) Three months ended Nine months ended January 31 January 31 2026 2025 2026 2025 TOTAL REVENUE $ 184,633 $ 160,731 $ 655,389 $ 540,033 DIRECT COSTS (note 8) 172,451 144,190 552,389 437,237 GROSS PROFIT 12,182 16,541 103,000 102,796 OPERATING EXPENSES General and administrative (note 8) 21,575 21,579 64,647 57,921 Amortization of intangible assets 1,586 1,171 4,641 1,714 Other expenses 2,055 1,424 10,279 6,859 (Gain) loss on disposal of property, plant and equipment (191) (217) 394 (887) Foreign exchange (gain) loss (1,041) 1,611 (13) 1,883 Finance (revenues) costs 184 922 1,464 (233) 24,168 26,490 81,412 67,257 EARNINGS (LOSS) BEFORE INCOME TAX (11,986) (9,949) 21,588 35,539 INCOME TAX EXPENSE (RECOVERY) (note 9) Current 873 (210) 15,041 12,431 Deferred (2,016) (638) (6,629) (1,827) (1,143) (848) 8,412 10,604 NET EARNINGS (LOSS) $ (10,843) $ (9,101) $ 13,176 $ 24,935 EARNINGS (LOSS) PER SHARE (note 10) Basic $ (0.13) $ (0.11) $ 0.16 $ 0.30 Diluted $ (0.13) $ (0.11) $ 0.16 $ 0.30
Page 7
Major Drilling Group International Inc. Interim Condensed Consolidated Statements of Comprehensive Earnings (in thousands of Canadian dollars) (unaudited) Three months ended Nine months ended January 31 January 31 2026 2025 2026 2025 NET EARNINGS (LOSS) $ (10,843) $ (9,101) $ 13,176 $ 24,935 OTHER COMPREHENSIVE EARNINGS Items that may be reclassified subsequently to profit or loss Unrealized gain (loss) on foreign currency translations (4,284) 13,810 4,367 19,260 Unrealized gain (loss) on derivatives (net of tax) 145 48 2,433 (490) COMPREHENSIVE EARNINGS (LOSS) $ (14,982) $ 4,757 $ 19,976 $ 43,705
Page 8
Major Drilling Group International Inc. Interim Condensed Consolidated Statements of Changes in Equity For the nine months ended January 31, 2026 and 2025 (in thousands of Canadian dollars) (unaudited) Retained Other Share-based Foreign currency Share capital earnings reserves payments reserve translation reserve Total BALANCE AS AT MAY 1, 2024 $ 262,679 $ 151,740 $ (18) $ 3,630 $ 75,801 $ 493,832 Exercise of stock options 427 - - (115) - 312 Share-based compensation - - - 81 - 81 263,106 151,740 (18) 3,596 75,801 494,225 Comprehensive earnings: Net earnings - 24,935 - - - 24,935 Unrealized gain (loss) on foreign currency translations - - - - 19,260 19,260 Unrealized gain (loss) on derivatives - - (490) - - (490) Total comprehensive earnings - 24,935 (490) - 19,260 43,705 BALANCE AS AT JANUARY 31, 2025 $ 263,106 $ 176,675 $ (508) $ 3,596 $ 95,061 $ 537,930 BALANCE AS AT MAY 1, 2025 $ 263,108 $ 177,695 $ (293) $ 3,615 $ 77,973 $ 522,098 Exercise of stock options 3,023 118 - (1,595) - 1,546 Share-based compensation - - - 11 - 11 Stock options expired/forfeited - 22 - (22) - - 266,131 177,835 (293) 2,009 77,973 523,655 Comprehensive earnings: Net earnings - 13,176 - - - 13,176 Unrealized gain (loss) on foreign currency translations - - - - 4,367 4,367 Unrealized gain (loss) on derivatives - - 2,433 - - 2,433 Total comprehensive earnings - 13,176 2,433 - 4,367 19,976 BALANCE AS AT JANUARY 31, 2026 $ 266,131 $ 191,011 $ 2,140 $ 2,009 $ 82,340 $ 543,631
Page 9
Major Drilling Group International Inc. Interim Condensed Consolidated Statements of Cash Flows (in thousands of Canadian dollars) (unaudited) Three months ended Nine months ended January 31 January 31 2026 2025 2026 2025 OPERATING ACTIVITIES Earnings (loss) before income tax $ (11,986) $ (9,949) $ 21,588 $ 35,539 Operating items not involving cash Depreciation (note 8) 15,365 15,687 47,164 43,766 Amortization of intangible assets 1,586 1,171 4,641 1,714 (Gain) loss on disposal of property, plant and equipment (191) (217) 394 (887) Share-based compensation - 20 11 81 Finance (revenues) costs recognized in earnings before income tax 184 922 1,464 (233) 4,958 7,634 75,262 79,980 Changes in non-cash operating working capital items 36,471 26,271 20,671 30,018 Finance revenues received (costs paid) (184) (922) (1,464) 233 Income taxes paid (5,313) (4,009) (14,403) (13,691) Cash flow from (used in) operating activities 35,932 28,974 80,066 96,540 FINANCING ACTIVITIES Repayment of lease liabilities (498) (334) (1,186) (1,456) Issuance of common shares due to exercise of stock options 607 9 2,064 312 Cash-settled stock options - - (518) - Change in long-term debt (732) 28,954 (444) 28,954 Cash flow from (used in) financing activities (623) 28,629 (84) 27,810 INVESTING ACTIVITIES Business acquisition (note 12) - (84,084) - (93,172) Investments (note 7) - - - (15,205) Acquisition of property, plant and equipment (note 6) (10,333) (12,590) (36,548) (53,914) Proceeds from disposal of property, plant and equipment 399 316 689 1,927 Cash flow from (used in) investing activities (9,934) (96,358) (35,859) (160,364) Effect of exchange rate changes (1,415) 1,276 (1,462) 2,747 INCREASE (DECREASE) IN CASH 23,960 (37,479) 42,661 (33,267) CASH, BEGINNING OF THE PERIOD 64,688 100,430 45,987 96,218 CASH, END OF THE PERIOD $ 88,648 $ 62,951 $ 88,648 $ 62,951
Page 10
Major Drilling Group International Inc. Interim Condensed Consolidated Balance Sheets As at January 31, 2026 and April 30, 2025 (in thousands of Canadian dollars) (unaudited) January 31, 2026 April 30, 2025 ASSETS CURRENT ASSETS Cash and cash equivalents $ 88,648 $ 45,987 Trade and other receivables (note 13) 132,259 144,731 Income tax receivable 7,187 6,992 Inventories 110,283 115,629 Prepaid expenses 8,484 8,490 346,861 321,829 PROPERTY, PLANT AND EQUIPMENT (note 6) 271,472 277,553 RIGHT-OF-USE ASSETS 7,443 9,176 INVESTMENTS (note 7) 17,843 17,814 DEFERRED INCOME TAX ASSETS 4,144 2,151 GOODWILL (note 12) 67,288 65,962 INTANGIBLE ASSETS (note 12) 19,563 24,256 $ 734,614 $ 718,741 LIABILITIES CURRENT LIABILITIES Trade and other payables $ 112,853 $ 112,690 Income tax payable 5,388 4,295 Current portion of lease liabilities 1,988 2,021 Current portion of contingent consideration (note 12) 7,783 8,869 128,012 127,875 LEASE LIABILITIES 6,266 7,430 CONTINGENT CONSIDERATION (note 12) 14,071 13,341 LONG-TERM DEBT 27,238 27,682 DEFERRED INCOME TAX LIABILITIES 15,396 20,315 190,983 196,643 SHAREHOLDERS' EQUITY Share capital 266,131 263,108 Retained earnings 191,011 177,695 Other reserves 2,140 (293) Share-based payments reserve 2,009 3,615 Foreign currency translation reserve 82,340 77,973 543,631 522,098 $ 734,614 $ 718,741
Page 11
MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 1. NATURE OF ACTIVITIES Major Drilling Group International Inc. (the “Company”) is incorporated under the Canada Business Corporations Act and has its head office at 111 St. George Street, Moncton, NB, Canada. The Company’scommon shares are listed on the Toronto Stock Exchange (“TSX”). The principal source of revenue consists of contract drilling for companies primarily involved in mining and mineral exploration. The Company has operations in North America, South America, Australia, Asia, and Africa. 2. BASIS OF PRESENTATION Statement of compliance These Interim Condensed Consolidated Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”) and using the accounting policies as outlined in the Company’sannual Consolidated Financial Statements for the year ended April 30, 2025. On February 25, 2026, the Board of Directors authorized the financial statements for issue. Basis of consolidation These Interim Condensed Consolidated Financial Statements incorporate the financial statements of the Company and entities controlled by the Company. Control is achieved when the Company is exposed or has rights to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The results of subsidiaries acquired or disposed of during the period are included in the Consolidated Statements of Operations from the effective date of acquisition or up to the effective date of disposal, as appropriate. Intercompany transactions, balances, income and expenses are eliminated on consolidation, where appropriate. Basis of preparation These Interim Condensed Consolidated Financial Statements have been prepared based on the historical cost basis, except for certain financial instruments that are measured at fair value, using the same accounting policies and methods of computation, as presented in the Company’sannual Consolidated Financial Statements for the year ended April 30, 2025. 3. APPLICATION OF NEW AND REVISED IFRS® ACCOUNTING STANDARDS The following IASB amendment, adopted as of May 1, 2025, has not had a significant impact on the Company’s Consolidated Financial Statements: • IAS 21 (as amended in 2023) - The Effect of Changes in Foreign Exchange Rates - The amendments contain guidance to specify when a currency is exchangeable and how to determine the exchange rate when it is not. The Company has not applied the following IASB standard that has been issued, but is not yet effective: • IFRS 18 (as issued in 2024) - Presentation and Disclosure of Financial Statements - effective for periods beginning on or after January 1, 2027, with earlier application permitted. The standard replaces IAS 1, Presentation of Financial Statements, and includes requirements for the presentation and disclosure of information in financial statements, such as the presentation of subtotals within the statement of operations and the disclosure of management-defined performance measures within the financial statements. The Company is currently in the process of assessing the impact the adoption of the above standard will have on the Consolidated Financial Statements.
Page 12
MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 4. KEY SOURCES OF ESTIMATION UNCERTAINTY AND CRITICAL ACCOUNTING JUDGMENTS The preparation of financial statements, in conformity with IFRS Accounting Standards, requires management to make judgments, estimates and assumptions that are not readily apparent from other sources, which affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods. Significant areas requiring the use of management estimates relate to the useful lives of property, plant and equipment and intangible assets for depreciation and amortization purposes, inventory valuation, determination of income and other taxes, recoverability of deferred income tax assets, assumptions used in compilation of share-based payments, fair value of assets acquired and liabilities assumed in business acquisitions, provisions, contingent considerations, impairment testing of goodwill, and impairment testing of intangible and long-lived assets. The Company applied judgment in determining the functional currency of the Company and its subsidiaries, the determination of cash-generating units (“CGUs”), the degree of componentization of property, plant and equipment, the recognition of provisions, and the determination of the probability that deferred income tax assets will be realized from future taxable earnings. 5. SEASONALITY OF OPERATIONS The third quarter (November to January) is normally the Company’sweakest quarter due to the slowdown of mining and exploration activities, often for extended periods over the holiday season. 6. PROPERTY, PLANT AND EQUIPMENT Capital expenditures for the three and nine months ended January 31, 2026 were $10,333 (2025 - $12,590) and $36,548 (2025 - $53,914). The Company did not obtain direct financing for the three and nine months ended January 31, 2026 or 2025. 7. INVESTMENTS On July 22, 2024, the Company purchased shares in DGI Geoscience Inc. (“DGI”)for $15,000 in cash consideration, a 39.8% equity interest (that provides the Company with 42.3% of the voting rights). DGI and its subsidiaries are privately held entities, headquartered in Canada, focused on downhole survey and imaging services as well as using artificial intelligence for logging scanned rock samples. In addition to the equity interest, Major Drilling has representation on the DGI Board of Directors and has special approval rights (protective in nature) granted to the Company as part of the investment. As a result, the Company concluded that the equity method of accounting is appropriate for its investment in DGI.
Page 13
MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 8. EXPENSES BY NATURE Direct costs by nature are as follows: Q3 2026 Q3 2025 YTD 2026 YTD 2025 Depreciation $ 14,281 $ 14,754 $ 44,022 $ 41,047 Employee salaries and benefit expenses 75,052 62,209 243,614 197,127 Materials, consumables and external costs 73,719 59,940 237,236 172,360 Other 9,399 7,287 27,517 26,703 $ 172,451 $ 144,190 $ 552,389 $ 437,237 General and administrative expenses by nature are as follows: Q3 2026 Q3 2025 YTD 2026 YTD 2025 Depreciation $ 1,084 $ 933 $ 3,142 $ 2,719 Employee salaries and benefit expenses 11,260 11,570 34,083 31,199 Other general and administrative expenses 9,231 9,076 27,422 24,003 $ 21,575 $ 21,579 $ 64,647 $ 57,921 9. INCOME TAXES The income tax provision for the periods can be reconciled to accounting earnings before income tax as follows: Q3 2026 Q3 2025 YTD 2026 YTD 2025 Earnings (loss) before income tax $ (11,986) $ (9,949) $ 21,588 $ 35,539 Statutory Canadian corporate income tax rate 27% 27% 27% 27% Expected income tax provision based on statutory rate (3,236) (2,686) 5,829 9,596 Non-recognition of tax benefits related to losses 1,213 2,242 2,258 3,213 Utilization of previously unrecognized losses - (993) (42) (2,699) Other foreign taxes paid 836 157 1,396 454 Rate variances in foreign jurisdictions (184) (308) 196 (420) Permanent differences and other 228 740 (1,225) 460 Income tax provision recognized in net earnings (loss) $ (1,143) $ (848) $ 8,412 $ 10,604 The Company periodically assesses its liabilities and contingencies for all tax years open to audit based upon the latest information available. For those matters where it is probable that an adjustment will be made, the Company records its best estimate of these tax liabilities, including related interest charges. Inherent uncertainties exist in estimates of tax contingencies due to changes in tax laws. While management believes they have adequately provided for the probable outcome of these matters, future results may include favourable or unfavourable adjustments to these estimated tax liabilities in the period the assessments are made, or resolved, or when the statutes of limitations lapse.
Page 14
MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 10. EARNINGS PER SHARE All of the Company’s earnings are attributable to common shares, therefore, net earnings are used in determining earnings per share. Q3 2026 Q3 2025 YTD 2026 YTD 2025 Net earnings (loss) $ (10,843) $ (9,101) $ 13,176 $ 24,935 Weighted average number of shares: Basic (000s) 81,911 81,843 81,953 81,834 Diluted (000s) 82,045 81,997 82,127 82,004 Earnings (loss) per share Basic $ (0.13) $ (0.11) $ 0.16 $ 0.30 Diluted $ (0.13) $ (0.11) $ 0.16 $ 0.30 There was no impact on diluted earnings per share for the three and nine months ended January 31, 2026 as all stock options were in-the-money (2025 - 200,000 for both three and nine month periods). The total number of shares outstanding on January 31, 2026 was 82,134,286 (2025 - 81,844,586). 11. SEGMENTED INFORMATION The Company’soperations are divided into the following three geographic segments, corresponding to its management structure: Canada - U.S.; South and Central America; and Australasia and Africa. The services provided in each of the reportable segments are essentially the same. The accounting policies of the segments are the same as those described in the Company’s annual Consolidated Financial Statements for the year ended April 30, 2025. Management evaluates performance based on earnings from operations in these three geographic segments before finance costs, general corporate expenses and income taxes. Data relating to each of the Company’sreportable segments is presented as follows: Q3 2026 Q3 2025 YTD 2026 YTD 2025 Revenue Canada - U.S.* $ 67,448 $ 43,042 $ 239,072 $ 215,591 South and Central America 78,522 75,329 284,985 174,294 Australasia and Africa 38,663 42,360 131,332 150,148 $ 184,633 $ 160,731 $ 655,389 $ 540,033 *Canada - U.S. includes revenue of $33,160 and $17,678 for Canadian operations for the three months ended January 31, 2026 and 2025, respectively and $114,231 and $75,221 for the nine months ended January 31, 2026 and 2025, respectively.
Page 15
MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 11. SEGMENTED INFORMATION (Continued) Q3 2026 Q3 2025 YTD 2026 YTD 2025 Earnings (loss) from operations Canada - U.S. $ 102 $ (10,775) $ 16,337 $ 4,725 South and Central America (8,286) 996 6,559 13,921 Australasia and Africa 2,084 5,753 20,367 31,186 (6,100) (4,026) 43,263 49,832 Finance (revenues) costs 184 922 1,464 (233) General and corporate expenses** 5,702 5,001 20,211 14,526 Income tax (1,143) (848) 8,412 10,604 4,743 5,075 30,087 24,897 Net earnings (loss) $ (10,843) $ (9,101) $ 13,176 $ 24,935 **General and corporate expenses include expenses for corporate offices and stock-based compensation. Q3 2026 Q3 2025 YTD 2026 YTD 2025 Capital expenditures Canada - U.S. $ 4,247 $ 2,277 $ 6,842 $ 18,997 South and Central America 3,482 7,602 20,776 17,330 Australasia and Africa 2,512 2,711 8,667 17,533 Unallocated and corporate assets 92 - 263 54 Total capital expenditures $ 10,333 $ 12,590 $ 36,548 $ 53,914 Depreciation and amortization Canada - U.S. $ 5,595 $ 6,878 $ 18,221 $ 20,064 South and Central America 6,614 5,486 19,293 11,890 Australasia and Africa 4,514 4,266 13,598 12,858 Unallocated and corporate assets 228 228 693 668 Total depreciation and amortization $ 16,951 $ 16,858 $ 51,805 $ 45,480 January 31, 2026 April 30, 2025 Identifiable assets Canada - U.S.* $ 216,258 $ 223,320 South and Central America 339,139 342,668 Australasia and Africa 227,966 216,051 Unallocated and corporate liabilities (48,749) (63,298) Total identifiable assets $ 734,614 $ 718,741 *Canada - U.S. includes property, plant and equipment as at January 31, 2026 of $50,156 (April 30, 2025 - $58,312) for Canadian operations.
Page 16
MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 12. BUSINESS ACQUISITION Effective November 5, 2024, the Company acquired all of the issued and outstanding shares of Explomin, a leading specialty drilling contractor based in Lima, Peru. The business combination was accounted for using the acquisition method. The Company acquired 92 drill rigs, support equipment, inventory, existing contracts and receivables, in addition to retaining the operation’smanagement team and other employees, including experienced drillers. The purchase price for the acquisition was valued at an amount up to US$85,000, consisting of a cash payment of US$63,000 (net of cash acquired) funded from the Company's cash and existing debt facilities; and an additional contingent consideration of US$15,180 (discounted) tied to performance. The maximum amount of the contingent consideration is US$22,000, with an earnout period extending over three years from the effective date of November 5, 2024, contingent upon Explomin reaching average annual EBITDA of approximately US$21,000 over the earnout period. The Company has made the first payment on the contingent consideration arising out of the Explomin acquisition, for US$5,715, early in the fourth quarter of fiscal 2026. Goodwill arising from this acquisition was equal to the excess of the total consideration paid over the fair value of the net assets acquired and represents the benefit of revenue growth, an experienced labour force, market expertise and operational knowledge in a unique market with substantial barriers to entry. The valuation of assets and purchase price allocation have been finalized. The net assets acquired at fair value at acquisition were as follows: Net assets acquired: Trade and other receivables $ 39,088 Inventories 7,283 Prepaid expenses 1,583 Property, plant and equipment 27,117 Deferred income tax assets 78 Investments 3,475 Goodwill (not tax deductible) 43,363 Intangible assets 25,682 Trade and other payables (31,814) Income tax payable (1,642) Deferred income tax liabilities (8,759) $ 105,454 Consideration: Cash $ 87,503 Less: cash acquired (3,040) Contingent consideration 20,991 $ 105,454 Subsequent to the date of acquisition, the trade and other receivables included in the above net assets acquired have been fully collected. Intangible assets acquired, made up of customer relationships and contracts, are amortized over five years. The contingent consideration of $20,991 (discounted) is a non-cash investing activity therefore has not been reflected in the Interim Condensed Consolidated Statements of Cash Flows.
Page 17
MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 12. BUSINESS ACQUISITION (Continued) In the previous year, the Company incurred acquisition-related costs of $795 relating to external legal fees and due diligence costs. These acquisition costs have been included in the other expenses line of the Interim Condensed Consolidated Statements of Operations. The results of operations of Explomin are included in the Interim Condensed Consolidated Statements of Operations from November 5, 2024. 13. FINANCIAL INSTRUMENTS Fair value The carrying values of cash, trade and other receivables, demand credit facilities and trade and other payables approximate their fair value due to the relatively short period to maturity of the instruments. The carrying value of contingent consideration and long-term debt approximates their fair value as the interest applicable is reflective of fair market rates. Financial assets and liabilities measured at fair value are classified and disclosed in one of the following categories: • Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; • Level 2 - inputs other than quoted prices included in level 1 that are observable for the assets or liabilities, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and • Level 3 - inputs for the assets or liabilities that are not based on observable market data (unobservable inputs). The Company enters into certain derivative financial instruments to manage its exposure to market risks, comprised of share-price forward contracts with a combined notional amount of $10,542, maturing at varying dates through June 2028. The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in measuring fair value. The Company’sderivatives, with fair values as follows, are classified as level 2 financial instruments and recorded in trade and other receivables (payables) in the Interim Condensed Consolidated Balance Sheets. There were no transfers of amounts between level 1, level 2 and level 3 financial instruments for the three and nine months ended January 31, 2026. January 31, 2026 April 30, 2025 Share-price forward contracts $ 4,257 $ (1,582) Credit risk As at January 31, 2026, 92.7% (April 30, 2025 - 96.1%) of the Company’strade receivables were aged as current and 1.6% (April 30, 2025 - 1.5%) of the trade receivables were impaired. The movements in the allowance for impairment of trade receivables during the periods were as follows: January 31, 2026 April 30, 2025 Opening balance $ 2,179 $ 4,149 Increase in impairment allowance 342 840 Recovery of amounts previously impaired (608) (584) Write-off charged against allowance - (2,215) Foreign exchange translation differences 28 (11) Ending balance $ 1,941 $ 2,179
Page 18
MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 13. FINANCIAL INSTRUMENTS (Continued) Foreign currency risk As at January 31, 2026, the most significant carrying amounts of net monetary assets and/or liabilities (which may include intercompany balances with other subsidiaries) that: (i) are denominated in currencies other than the functional currency of the respective Company subsidiary; and (ii) cause foreign exchange rate exposure, including the impact on earnings before income taxes (“EBIT”),if the corresponding rate changes by 10%, are as follows: Rate variance MNT/USD USD/CAD IDR/USD ARS/USD USD/AUD PEN/USD USD/ZAR USD/SAR Other Net exposure on monetary assets (liabilities) 9,721 8,831 7,478 6,154 5,978 (2,026) (5,523) (7,439) (1,051) EBIT impact +/-10% 1,080 981 831 684 664 225 614 827 117 Liquidity risk The following table details contractual maturities for the Company’sfinancial liabilities: 1 year 2-3 years 4-5 years Thereafter Total Trade and other payables $ 112,853 $ - $ - $ - $ 112,853 Lease liabilities (interest included) 2,416 3,586 1,430 2,358 9,790 Contingent consideration (undiscounted) 7,783 18,043 - - 25,826 Long-term debt (interest included) 1,708 28,519 - - 30,227 $ 124,760 $ 50,148 $ 1,430 $ 2,358 $ 178,696