Earnings release
Page 1
1 OR ROYALTIES REPORTS Q2 2025 RESULTS 34% Increase in Year-Over-Year Cash Flows from Operating Activities to $51.4 Million Montréal, August 5, 2025 – OR Royalties Inc. (“OR Royalties” or the “ Company”) (OR: TSX & NYSE) today announced its consolidated financial results for the second quarter of 2025. Amounts presented are in United States dollars, except where otherwise noted. Highlights • 19,700 gold equivalent ounces (“GEOs1”) earned (20,068 GEOs in Q2 20242); • Revenues from royalties and streams of $60.4 million ($47.4 million in Q2 2024); • Cash flows generated by operating activities of $51.4 million ($38.2 million in Q2 2024); • C ash margin3 of $57.8 million or 95.8% ($45.8 million or 96.6% in Q2 2024); • Net earnings of $32.4 million, $0.17 per basic share (net loss of $15.4 million, $0.08 per basic share in Q2 2024); • Adjusted earnings3 of $34.1 million, $0.18 per basic share ($24.2 million, $0.13 per basic share in Q2 2024); • Net repayments of $40.0 million under the revolving credit facility; • Cash balance of $49.6 million and debt outstanding of $35.7 million as at June 30, 2025; • Increase in the revolving credit facility to $650.0 million plus an uncommitted accordion of $200.0 million, and extension of the maturity date to May 30, 2029; • First payment received from Cardinal Namdini Mining Ltd. under the Namdini 1.0% NSR royalty; • First payment received from Talisker Resources Ltd. under the Bralorne 1.7% NSR royalty; • Acquisition by OR Royalties International Ltd. (“ORIL”) of a 100% silver stream on Orla Mining Ltd.’s South Railroad project in Nevada, United States for total cash consideration of $13.0 million; • Acquisition of a basket of royalties across various projects in British Columbia, Canada, from Sable Resources Ltd. (“Sable Resources”) for consideration of C$3.8 million ($2.8 million), as well as certain rights in relation to the future acquisition of similar interests from Sable Resources; • Completed a corporate name change to “OR Royalties Inc.” and “Redevances OR Inc.” ( in French) following receipt of shareholder approval at the annual and special meeting of shareholders held on May 8, 2025; • Publication of the fifth edition of the Company’s sustainability report, Growing Responsibly, in addition to the OR Royalties 2025 Asset Handbook; and, • Declaration of a quarterly dividend of $0.055 per common share payable on July 15, 2025 to shareholders of record as of the close of business on June 30, 2025, an increase of 20% over the previous quarterly dividend, based on the foreign currency rate (C$/US$) on the declaration date of the first quarter dividend.
Page 2
2 Subsequent to June 30, 2025 • Additional repayments of $21.0 million under the revolving credit facility; • Declaration of a quarterly dividend of $0.055 per common share payable on October 15, 2025 to shareholders of record as of the close of business on September 30, 2025; • Osisko Development Corp. raising $645 million to start construction activities at Cariboo; and, • As expected, an early buyback notice received from Ramelius Resources Limited, for 20% of the Dalgaranga Gross Revenue Royalty (“GRR”), reducing the GRR rate on Dalgaranga from 1.8% to 1.44%, and reducing the GRR rate on Benz Mining Corp.’s Glenburgh and Mt Egerton projects from 1.35% to 1.08%. Management Commentary Jason Attew, President & CEO of OR Royalties commented: “OR Royalties’ is on track to achieve its 2025 annual guidance of 80,000- 88,000 GEOs, as we expect a slightly stronger second half in terms of GEOs earned. Looking a bit closer at some of our major GEO contributors over the past six months, we have seen continued outperformance at Canadian Malartic largely offsetting silver grade-related underperformance at Mantos Blancos. Elsewhere, we were pleased to have received our first royalty payments during the second quarter from both Cardinal Namdini Mining’s Namdini gold mine in Ghana, as well as Talisker Resources’ Bralorne gold mine in British Columbia, bringing the total number of producing assets in our portfolio to 22. We wish both operators the best going forward as they ramp up their respective operations over the balance of the year. As stated previously in our June 2, 2025, press release, through the first seven months of the year, there have been a number of positive advancements on several portfolio assets that sit outside of our current 5- year outlook. In addition to all of that progress, we are also expecting the following key portfolio catalysts before year -end: Alamos Gold’s Island Gold District Expansion Study; Gold Fields’ updated Feasibility Study for Windfall, along with the project’s final permits; Ramelius Resources’ Integrated Feasibility Study for Dalgaranga, as well as potential for first gold production from the mine later this year; Orla Mining’s Updated Feasibility Study for South Railroad; updates from Osisko Development as it commences mine construction activities at Cariboo; and, finally, the closing of Harmony Gold’s acquisition of MAC Copper, resulting in CSA being subsequently optimized by one of the best deep underground mining operators in the world. Finally, I would like to acknowledge the present strength of the Company’s balance sheet, not only due to our recently increased revolving credit facility, but also given the fact that as of June 30, 2025, OR Royalties was in a net-cash position for the first time in several years. This enhanced liquidity provides the Company with the financial capacity to pursue accretive growth opportunities.”
Page 3
3 Q2 2025 RESULTS CONFERENCE AND WEBCAST CALL DETAILS Conference Call: Wednesday, August 6th, 2025 at 10:00 am ET Dial-in Numbers: (Option 1) North American Toll-Free: 1 (800) 717-1738 Local – Montreal: 1 (514) 400-3792 Local – Toronto: 1 (289) 514-5100 Local – New York: 1 (646) 307-1865 Conference ID: 57040 Webcast link: (Option 2) https://viavid.webcasts.com/starthere.jsp?ei=1725297&tp_key=efb4711705 Replay (available until Saturday, September 6th, 2025 at 11:59 PM ET): North American Toll-Free: 1 (888) 660-6264 Local – Toronto: 1 (289) 819-1325 Local – New York: 1 (646) 517-3975 Playback Passcode: 57040# Replay also available on our website at www.ORroyalties.com Qualified Person The scientific and technical content of this news release has been reviewed and approved by Guy Desharnais, Ph.D., P.Geo., Vice President, Project Evaluation at OR Royalties Inc. , who is a “qualified person” as defined by National Instrument 43- 101 – Standards of Disclosure for Mineral Projects (“NI 43- 101”). About OR Royalties Inc. OR Royalties is a precious metals royalty and streaming company focused on Tier -1 mining jurisdictions defined as Canada, the United States, and Australia. OR Royalties commenced activities in June 2014 with a single producing asset, and today holds a port folio of over 195 royalties, streams and similar interests. OR Royalties’ portfolio is anchored by its cornerstone asset, the 3-5% net smelter return royalty on Agnico Eagle Mines Ltd.’s Canadian Malartic Complex, one of the world’s largest gold mines. OR Royalties’ head office is located at 1100 Avenue des Canadiens -de-Montréal, Suite 300, Montréal, Québec, H3B 2S2. For further information, please contact OR Royalties Inc. Grant Moenting Vice President, Capital Markets Tel: (514) 940-0670 x116 Cell: (365) 275-1954 Email: gmoenting@ORroyalties.com Heather Taylor Vice President, Sustainability and Communications Tel: (514) 940-0670 x105 Email: htaylor@ORroyalties.com
Page 4
4 Notes: (1) Gold Equivalent Ounces GEOs are calculated on a quarterly basis and include royalties and streams. Silver ounces and copper tonnes earned from royalty and stream agreements are converted to gold equivalent ounces by multiplying the silver ounces or copper tonnes earned by the average silver price per ounce or copper price per tonne for the period and dividing by the average gold price per ounce for the period. Cash royalties and other metals and commodities are converted into gold equivalent ounces by dividing the associated revenue by the average gold price per ounce for the period. Average Metal Prices Three months ended June 30, 2025 2024 Gold (i) $3,280 $2,338 Silver (ii) $33.68 $28.84 Copper (iii) $9,524 $9,753 Exchange rate (C$/US$) (iv) 0.7226 0.7308 (i) The average price represents the London Bullion Market Association’s PM price in U.S. dollars per ounce. (ii) The average price represents the London Bullion Market Association’s price in U.S. dollars per ounce. (iii) The average price represents the London Metal Exchange’s price in U.S. dollars per tonne. (iv) Bank of Canada daily rate. (2) Three months ended June 30, 2024 (“Q2 2024”). (3) Non-IFRS Measures Cash margin Cash margin in dollars and in percentage of revenues are non- IFRS financial measures. Cash margin (in dollars) is defined by OR Royalties as revenues less cost of sales (excluding depletion). Cash margin (in percentage of revenues) is obtained from the cash margin (in dollars) divided by revenues. Management uses cash margin in dollars and in percentage of revenues to evaluate OR Royalties ability to generate positive cash flow from its royalty, stream and other interests. Management and certain investors also use this information, together with measures determined in accordance with IFRS Accounting Standards such as gross profit and operating cash flows, to evaluate OR Royalties’ performance relative to peers in the mining industry who present these measures on a similar basis. Cash margin in dollars and in percentage of revenues are only intended to provide additional information to investors and analysts and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. They do not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other issuers.
Page 5
5 A reconciliation of the cash margin per type of interests (in thousands of dollars and in percentage of revenues) is presented below: Three months ended June 30, Six months ended June 30, 2025 2024 2025 2024 $ $ $ $ Royalty interests Revenues 42,185 33,790 78,975 66,819 Less: cost of sales (excluding depletion) (171) (106) (316) (184) Cash margin (in dollars) 42,014 33,684 78,659 66,635 Depletion (3,408) (3,918) (6,118) (8,022) Gross profit 38,606 29,766 72,541 58,613 Stream interests Revenues 18,179 13,601 36,305 25,619 Less: cost of sales (excluding depletion) (2,389) (1,522) (3,863) (2,803) Cash margin (in dollars) 15,790 12,079 32,442 22,816 Depletion (4,205) (3,691) (9,239) (8,133) Gross profit 11,585 8,388 23,203 14,683 Royalty and stream interests Total cash margin (in dollars) 57,804 45,763 111,101 89,451 Divided by: total revenues 60,364 47,391 115,280 92,438 Cash margin (in percentage of revenues) 95.8% 96.6% 96.4% 96.8% Total – Gross profit 50,191 38,154 95,744 73,296 Adjusted earnings and adjusted earnings per basic share Adjusted earnings and adjusted earnings per basic share are non-IFRS financial measures and are defined by OR Royalties by excluding the following items from net earnings (loss) and earnings (loss) per share: foreign exchange gains (losses), impairment charg es and reversal related to royalty, stream and other interests, changes in allowance for expected credit losses, writ e-offs and impairment of investments, gains (losses) on disposal of assets, gains (losses) on investments, share of income (loss) of associates, transaction costs and other items such as non -cash gains (losses), as well as the impact of income taxes on these items. Adjusted earnings per basic share is obtained from the adjusted earnings divided by the weighted average number of common shares outstanding for the period. Management uses adjusted earnings and adjusted earnings per basic share to evaluate the underlying operating performance of OR Royalties as a whole for the reporting periods presented, to assist with the planning and forecasting of future operating results, and to supplement information in its consolidated financial statements. Management believes that in addition to measures prepared in accordance with IFRS Accounting Standards such as net earnings (loss) and net earnings (loss) per basic share, investors and analysts use adjusted earnings and adjusted earnings per basic share to evaluate the results of the underlying business of OR Royalties , particularly since the excluded items are typically not included in OR Royalties’ annual guidance. While the adjustments to net earnings (loss) and net earnings (loss) per basic share in these measures include items that are both recurring and non -recurring, management believes that adjusted earnings and adjusted net earnings per basic share are useful measures of OR Royalties’ performance because they adjust for items which may not relate to or have a disproportionate effect on the period in which they are recognized, i mpact the comparability of the core operating results from period to period, are not always reflective of the underlying operating performance of the business and/or are not necessarily indicative of future operating results. Adjusted net earnings and adjusted net earnings per basic share are intended to provide additional information to investors and ana lysts and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. They do not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other issuers.
Page 6
6 A reconciliation of net earnings to adjusted net earnings is presented below: Three months ended June 30, Six months ended June 30, 2025 2024 2025 2024 (in thousands of dollars, except per share amounts) $ $ $ $ Net earnings (loss) 32,358 (15,416) 57,998 (4,247) Adjustments: Impairment of royalty interests - 49,558 - 49,558 Foreign exchange (gain) loss (665) 782 (825) 3,193 Share of loss of associates 2,113 2,278 5,865 12,331 Changes in allowance for expected credit losses and write-offs - - - (1,399) Loss (gain) on investments 24 259 310 (79) Tax impact of adjustments 305 (13,223) 264 (13,087) Adjusted earnings 34,135 24,238 63,612 46,270 Weighted average number of common shares outstanding (000’s) 187,746 186,217 187,362 186,009 Adjusted earnings per basic share 0.18 0.13 0.34 0.25
Page 7
7 Forward-Looking Statements Certain statements contained in this press release may be deemed “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Forward- looking statements are statements other than statements of historical fact, that address, without limitation, future events, that OR Royalties will meet its guidance estimate, that development and milestones and ramping up to be achieved by operators of the properties in which the Company holds interest will be achieved in a timely manner , and that the CSA mine will be successfully optimized. Forward -looking statements are statements that are not historical facts and are generally, but not always, identified by the words “expects”, “plans”, “anticipates”, “believes”, “intends”, “estimates”, “projects”, “potential”, “scheduled” and similar expressions or variations (including negative variations), or that events or conditions “will”, “would”, “may”, “could” or “should” occur. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors, most of which are beyond the control of OR Royalties, and actual results may accordingly differ materially from those in forward-looking statements. Such risk factors include, without limitation, (i) with respect to properties in which OR Royalties holds a royalty, stream or other interest; risks related to: (a) the operators of the properties, (b) timely development, permitting, construction, commencement of production, ramp-up (including operating and technical challenges), (c) differences in rate and timing of production from resource estimates or production forecasts by operators, (d) differences in conversion rate from resources to reserves and ability to replace resources, (e) the unfavorable outcome of any challenges or litigation relating title, permit or license, (f) hazards and uncertainty associated with the business of exploring, development and mining including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest or other uninsured risks, (ii) with respect to other external factors: (a) fl uctuations in the prices of the commodities that drive royalties, streams, offtakes and investments held by OR Royalties , (b) a trade war or new tariff barriers, (c) fluctuations in the value of the Canadian dollar relative to the U.S. dollar, (d) regulatory changes by national and local governments, including permitting and licensing regimes and taxation policies, regulations and political or economic developments in any of the countries where properties in which OR Royalties holds a royalty, stream or other interest are located or through which they are held, (e) continued availability of capital and financing and general economic, market or business conditions, and (f) responses of relevant governments to infectious diseases outbreaks and the effectiveness of such response and the potential impact of such outbreaks on OR Royalties’ business, operations and financial condition; (iii) with respect to internal factors: (a) business opportunities that may or not become available to, or are pursued by OR Royalties , (b) the integration of acquired assets or (c) the determination of OR Royalties’ PFIC status (d) that preliminary financial information may be subject to quarter end adjustments. The forward- looking statements contained in this press release are based upon assumptions management believes to be reasonable, including, without limitation: the absence of significant change in OR Royalties’ ongoing income and assets relating to determination of its PFIC status, and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended and, with respect to properties in which OR Royalties holds a royalty, stream or other interest, (i) the ongoing operation of the properties by the owners or operators of such properties in a manner consistent with past practice and with public disclosure (including forecast of production), (ii) the accuracy of public statements and disclosures made by the owners or operators of such underlying properties (including expectations for the development of underlying properties that are not yet in production), (iii) no adverse development in respect of any significant property, (iv) that statements and estimates relating to mineral reserves and resources by owners and operators are accurate and (v) the implementation of an adequate plan for integration of acquired assets. For additional information on risks, uncertainties and assumptions, please refer to the most recent Annual Information Form of OR Royalties filed on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov which also provides additional general assumptions in connection with these statements. OR Royalties cautions that the foregoing list of risk and uncertainties is not exhaustive. Investors and others should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. OR Royalties believes that the assumptions reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be accurate as actual results and prospective events could materially differ from those anticipated such the forward-looking statements and such forward-looking statements included in this press release are not guarantee of future performance and should not be unduly relied upon. In this press release, OR Royalties relies on information publicly disclosed by other issuers and third parties pertaining to its assets and, therefore, assumes no liability for such third- party public disclosure. These statements speak only as of the date of this press release. OR Royalties undertakes no obligation to publicly update or revi se any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
Page 8
OR Royalties Inc. Consolidated Balance Sheets As at June 30, 2025 and December 31, 2024 (Unaudited) (tabular amounts expressed in thousands of United States dollars) 8 June 30, December 31, 2025 2024 $ $ Assets Current assets Cash 49,626 59,096 Amounts receivable 3,012 3,106 Other assets 980 1,612 Investment held for sale 48,360 - 101,978 63,814 Non-current assets Investments in associates 39,849 43,262 Other investments 54,997 74,043 Royalty, stream and other interests 1,156,275 1,113,855 Goodwill 81,512 77,284 Other assets 7,580 5,376 1,442,191 1,377,634 Liabilities Current liabilities Accounts payable and accrued liabilities 4,505 5,331 Dividends payable 10,349 8,433 Income tax liabilities 5,482 - Lease liabilities 1,228 852 21,564 14,616 Non-current liabilities Lease liabilities 4,419 3,931 Long-term debt 35,655 93,900 Deferred income taxes 90,193 76,234 151,831 188,681 Equity Share capital 1,695,357 1,675,940 Contributed surplus 59,209 63,567 Accumulated other comprehensive loss (90,890) (141,841) Deficit (373,316) (408,713) 1,290,360 1,188,953 1,442,191 1,377,634
Page 9
OR Royalties Inc. Consolidated Statements of Income (Loss) For the three and six months ended June 30, 2025 and 2024 (Unaudited) (tabular amounts expressed in thousands of United States dollars, except per share amounts) 9 Three months ended June 30, Six months ended June 30, 2025 2024 2025 2024 $ $ $ $ (restated) (restated) Revenues 60,364 47,391 115,280 92,438 Cost of sales (2,560) (1,628) (4,179) (2,987) Depletion (7,613) (7,609) (15,357) (16,155) Gross profit 50,191 38,154 95,744 73,296 Other operating expenses General and administrative (5,938) (4,649) (10,897) (9,193) Business development (2,826) (1,528) (4,905) (2,539) Impairment of royalty interests - (49,558) - (49,558) Operating income (loss) 41,427 (17,581) 79,942 12,006 Interest income 618 909 1,216 1,843 Finance costs (1,124) (2,075) (2,854) (4,842) Foreign exchange gain (loss) 665 (782) 825 (3,193) Share of loss of associates (2,113) (2,278) (5,865) (12,331) Other (losses) gains, net (24) (259) (310) 1,478 Earnings (loss) before income taxes 39,449 (22,066) 72,954 (5,039) Income tax (expense) recovery (7,091) 6,650 (14,956) 792 Net earnings (loss) 32,358 (15,416) 57,998 (4,247) Net earnings (loss) per share Basic and diluted 0.17 (0.08) 0.31 (0.02)
Page 10
OR Royalties Inc. Consolidated Statements of Cash Flows For the three and six months ended June 30, 2025 and 2024 (Unaudited) (tabular amounts expressed in thousands of United States dollars) 10 Three months ended June 30, Six months ended June 30, 2025 2024 2025 2024 $ $ $ $ (restated) (restated) Operating activities Net earnings (loss) 32,358 (15,416) 57,998 (4,247) Adjustments for: Share-based compensation 2,171 1,651 4,260 3,220 Depletion and amortization 7,909 7,850 15,941 16,640 Impairment of royalty interests - 49,558 - 49,558 Changes in expected credit losses of other investments - - - (1,399) Share of loss of associates 2,113 2,278 5,865 12,331 Change in fair value of financial assets at fair value through profit and loss 24 259 310 (79) Foreign exchange (gain) loss (787) 770 (879) 3,207 Deferred income tax expense (recovery) 1,065 (6,967) 8,307 (1,504) Other 166 111 270 225 Net cash flows provided by operating activities before changes in non-cash working capital items 45,109 40,094 92,072 77,952 Changes in non-cash working capital items 6,356 (1,860) 5,382 (2,356) Net cash flows provided by operating activities 51,375 38,234 97,454 75,596 Investing activities Acquisitions of short-term investments - (3,703) - (4,370) Acquisitions of investments (995) - (12,359) - Proceeds on disposal of investments - - - 3,847 Acquisitions of royalty and stream interests (17,929) - (23,214) - Other (456) (2) (473) (5) Net cash flows used in investing activities (19,380) (3,705) (36,046) (528) Financing activities Increase in long-term debt - - 10,437 - Repayment of long-term debt (40,000) (32,327) (70,000) (64,721) Exercise of share options and shares issued under the share purchase plan 8,889 2,000 11,476 5,609 Dividends paid (7,853) (7,403) (15,463) (15,083) Withholding taxes on settlement of restricted and deferred share units (5,732) - (6,385) (2,204) Other (1,344) (714) (1,554) (1,002) Net cash flows used in financing activities (46,040) (38,444) (71,489) (77,401) Decrease in cash before effects of exchange rate changes on cash (14,045) (3,915) (10,081) (2,333) Effects of exchange rate changes on cash 601 (171) 611 (853) Net decrease in cash (13,444) (4,086) (9,470) (3,186) Cash – beginning of period 63,070 52,104 59,096 51,204 Cash – end of period 49,626 48,018 49,626 48,018