Earnings release
Page 1
Announcement no. 24/2026 Date: 26 August 2026 Gabriel Holding A/S Hjulmagervej 55 DK-9000 Aalborg Tlf.: +45 9630 3117 Kontaktperson: CEO Anders Hedegaard Petersen COMPANY ANNOUNCEMENT AND PRESS RELEASE Gabriel Holding A/S Company registration no. 58868728 Q3 report 2025/2026 (1 October 2025 – 30 June 2026) Gabriel Holding A/S – three quarters of 2025/26 financial year The continuing business generated revenue of DKK 396.3 million, compared with DKK 390.1 million in the same period last year. Operating profit (EBIT) was DKK 34.6 million, compared with DKK 31.7 million in the same period last year. Summary (comparative figures in parentheses): • Gabriel Holding A/S' continuing operations achieved a growth of DKK 6 million, corresponding to 2%. Growth was achieved in both Europe and North America, while in Asia revenue was in line with the same period last year. • In the third quarter, continuing operations generated revenue of DKK 133.0 million (DKK 128.6 million), corresponding to a growth of 3%. • Operating profit (EBIT) for the continuing business increased by DKK 2.9 million to DKK 34.6 million. (DKK 31.7 million). • The Group's furniture manufacturing activities, FurnMaster, remained held for sale at the end of the third quarter and are reported as discontinued operations. Profit after tax from this amounted to DKK -39.6 million, compared to DKK -6.2 million in the same period last year. Cash flows from operating activities have been positive in the period. o Subsequent to the balance sheet date, the European furniture manufacturing business was divested to Legget & Platt. Further details are provided in the section "Events after the balance sheet date" (only available in Danish). o The divestment completed after the balance sheet date is considered a regulatory event, as the achieved sales value provides additional evidence of conditions that existed at the balance sheet date. Consequently, goodwill has been impaired by DKK 22.0 million as of the balance sheet date. o Based on the updated impairment test, the deferred tax asset in Mexico has been written down by DKK 4.4 million, which is included in the above -mentioned profit after tax from discontinued operations. • Cash flow from operating activities in the Group as a whole amounted to DKK 53.6 million (DKK 85.5 million). • The company has initiated a share buy-back programme. After 9 months, the holding of treasury shares amounts to 59,462.
Page 2
Announcement no. 24/2026 Date: 26 August 2026 Gabriel Holding A/S Hjulmagervej 55 DK-9000 Aalborg Tlf.: +45 9630 3117 Kontaktperson: CEO Anders Hedegaard Petersen Expectations for the full financial year 2025/2026 After 9 months of the 2025/2026 financial year, the expectation for continuing operations is revised to a revenue of DKK 528–532 million (originally DKK 510–550 million) and operating profit (EBIT) of DKK 44– 46 million (previously DKK 40–55 million). Financial highlights for the Group KEY FIGURES 2025/26 2024/25 2025/26 2024/25 2024/25 2025/26 2024/25 2024/25 9 months 9 months Q3 Q3 Full year 9 months 9 months Full year Net revenue 396.3 390.1 133.0 128.6 516.0 606.5 696.1 902.8 Earnings before depreciation, amortisation and impairment losses (EBITDA) 64.0 61.7 22.3 20.7 83.7 67.3 68.1 84.7 Operating profit (EBIT) 34.6 31.7 11.9 10.9 44.1 0.5 25.0 28.2 Share of profit after tax in joint venture 2.0 1.9 1.0 0.9 2.8 2.0 1.9 2.8 Net finance income and costs -3.0 -10.5 -1.4 -7.2 -13.1 -2.6 -8.0 -10.8 Profit/loss before tax 33.6 23.1 11.5 4.6 33.8 0.0 18.9 20.1 Tax -8.0 -2.1 -3.3 -2.7 -9.0 -14.0 -4.1 -12.7 Profit/loss after tax 25.6 21.0 8.3 1.9 24.8 -14.0 14.7 7.5 Statement of financial position total1 716.4 786.7 745.7 Equity1 227.8 274.9 263.7 Invested capital 379.2 358.4 350.5 512.5 519.8 489.1 Working capital 158.5 146.2 141.7 218.9 230.8 210.3 Cash flows from operating activities1 53.6 85.5 119.7 Investments in property, plant and equipment1 4.2 5.9 8.9 Depreciation, amortisation and impairment losses 29.4 29.9 10.3 9.8 39.6 66.7 43.1 56.5 FINANCIAL RATIOS 2025/26 2024/25 2025/26 2024/25 2024/25 2025/26 2024/25 2024/25 9 months 9 months Q3 Q3 Full year 9 months 9 months Full year Gross margin, % 55.2 54.7 56.3 55.3 55.0 42.5 37.8 39.9 EBIT margin, % 8.7 8.1 9.0 8.4 8.5 0.1 3.6 3.1 Return on invested capital, %2 12.5 11.7 12.8 11.9 9.5 0.1 6.3 5.8 Earnings per share (EPS), DKK 13.6 11.1 4.4 1.0 13.1 -7.4 7.8 4.0 Return on equity, %2 14.0 10.4 9.4 -7.6 7.3 2.8 Market price at period end, DKK 274.0 202.0 240.0 Price Earnings (PE), DKK.2 15.2 13.7 15.7 50.9 18.3 -27.8 19.4 60.7 Equity ratio, % 35.1 38.4 39.1 31.8 34.9 35.4 Average number of employees 381 389 385 385 386 853 1,066 1,043 Average number of employees in production 161 172 162 167 169 543 737 716 1 Highlights disclosed for the total activities in the Group 2 P/E, ROI and ROE are annualised.
Page 3
Announcement no. 24/2026 Date: 26 August 2026 Gabriel Holding A/S Hjulmagervej 55 DK-9000 Aalborg Tlf.: +45 9630 3117 Kontaktperson: CEO Anders Hedegaard Petersen