Interim report
Page 1
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 1 28 August 2026 Company Announcement 11/2026 HusCompagniet executed on strategic priorities in H1 2026 and maintains full-year guidance Interim financial report for the period 1 January – 30 June 2026 HusCompagniet grew revenue by 20% to DKK 1,645 million in H1 2026 with positive contributions from all segments while making good progress on the strategic efforts to recalibrate the Semi-detached business. This includes the divestment of the prefabrication factory in April, a full reorganisation of the Semi-detached business unit including the addition of experienced leadership resources and strong project management competencies. Furthermore, the three challenged B2B projects progressed as planned with one project delivered early Q3 and the other two still scheduled for delivery in the first half of 2027 as previously communicated. The H1 2026 revenue traction was based on continued execution on the order backlog generated in previous quarters combined with more deliveries in the Semi-detached business. The gross margin was lower as expected and came to 15.5% against 18.9% in the same period last year. Performance and profitability in the Semi-detached segment improved in line with the ongoing recalibration of the business unit. The Detached business improved revenue while earnings were impacted by effects from measures taken during the unusually cold winter period. The underlying performance in the Wooden houses segment was stable. The divestment of the prefabrication factory entails a preliminary DKK 71 million accounting loss from divestment of subsidiaries recognised in Q2 2026. EBITDA before accounting loss from divestment of subsidiaries thus came to DKK 30 million for a margin of 1.8% in H1 2026 against DKK 39 million and 2.9% in H1 2025. EBIT before accounting loss from divestment of subsidiaries was DKK 6 million against DKK 18 million in the comparison period. Group CEO of HusCompagniet, Martin Ravn -Nielsen says: “ We were pleased to grow revenue as planned, whereas earnings were impacted by continued timing effects due to the cold winter season. Fluctuations in consumer sentiment are impacting our Detached business, and we continue to navigate the market conditions to leverage the opportunities that arise.” H1 2026 sales decreased 28% to 507 houses (units) across segments against 701 units in H1 2025. The comparison period was positively impacted by two larger Semi-detached business orders and strong Detached sales after a temporary increase in consumer confidence. Deliveries increased by 5% to 414 houses (units) in H1 2026 supported by completion of a Semi-detached project. At end-June 2026, the order backlog remained significant and came to DKK 1.8 billion, down from DKK 2.1 billion at the same time in 2025 driven by lower sales in the Detached business. “We executed on the strategic recalibration of our Semi-detached business and divested our prefabrication factory in Q2 2026 to sharpen our asset-light profile and return to the core activities. We are focused on delivering improved performance and profitability ahead of growth, and we have re-shaped our organisational setup in the Semi -detached business with an emphasis on strong project management competenc ies to support this ambition,” says Martin Ravn-Nielsen.
Page 2
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 2 Selected key highlights Q2 and H1 2026 DKKm Q2 2026 Q2 2025 Change Q2/Q2 H1 2026 H1 2025 Change H1/H1 Houses sold (units) 309 345 -10% 507 701 -28% Houses delivered (units) 232 199 17% 414 394 5% Order backlog, net 1,843 2,069 -11% 1,843 2,069 -11% Income statement Revenue 855 740 16% 1,645 1,375 20% Gross profit 125 136 -8% 255 260 -2% EBITDA before loss from divestment of subsidiaries 12 23 -46% 30 39 -24% EBIT before loss from divestment of subsidiaries 1 12 -93% 6 18 -66% EBIT -70 12 n.a. -64 18 n.a. Balance sheet Contract assets, net 478 457 21 478 457 21 Inventories 243 296 -53 243 296 -53 Net interest-bearing debt, NIBD 283 304 -21 283 304 -21 Financial ratios Gross margin 14.6% 18.4% -3.8ppt. 15.5% 18.9% -3.4ppt. EBITDA margin before loss from divestment of subsidiaries 1.4% 3.1% -1.7ppt. 1.8% 2.9% -1.1ppt. EBIT margin before loss from divestment of subsidiaries 0.1% 1.6% -1.5ppt. 0.4% 1.3% -0.9ppt. EBIT margin -8.2% 1.6% -9.8ppt. -3.9% 1.3% -5.2ppt. NIBD/LTM EBITDA 5.4x 3.2x 2.2x 5.4x 3.2x 2.2x Free cash flow 36 -12 48 -61 -26 -35 Available cash incl. revolving credit facility 528 513 15 528 513 15 FTE end of period 371 466 -95 371 466 -95 Highlights • Sales decreased across segments and totalled 507 houses (units) in H1 2026 against 701 in the comparison period. Detached sales came to 378 units compared with 431 houses in H1 2025, which was positively affected by temporary momentum in consumer sentiment . 83 units were sold in the Semi-detached segment compared to 213 in H1 2025 where two larger orders were registered. In the Wooden houses segment, sales came to 46 houses against 57 units in H1 2025. • Revenue grew by 20% to DKK 1,645 million driven by all segments following good execution on the order backlog combined with higher average sales prices in the Detached segment and more deliveries in the Semi-detached business. A total of 414 houses (units) were delivered in H1 2026, against 394 in the comparison period. As expected, t iming of deliveries, particularly in the Detached business, remained impacted by the effects of the unusually cold winter season 2025/26. • H1 2026 gross profit decreased by 2% to DKK 255 million for a margin of 15.5% compared to DKK 260 million and a margin of 18.9% in H1 2025. Improved performance in the Semi-detached business did not fully compensate for a decline in the Detached and Wooden houses businesses, mainly due to lower sales and effects from the cold winter. • The d ivestment of HusCompagniet’s prefabrication factory in April 2026 entails a preliminary accounting loss of DKK 71 million recognised as loss from divestment of subsidiaries in H1 2026.
Page 3
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 3 • H1 2026 EBITDA before loss from divestment of subsidiaries amounted to DKK 30 million for a margin of 1.8% against DKK 39 million and 2.9% in H1 2025 mainly due to the lower overall gross profit. • H1 2026 EBIT before loss from divestment of subsidiaries came to DKK 6 million against DKK 18 million in the comparison period. EBIT was negative by DKK 64 million in H1 2026 due to the effects of the prefabrication factory divestment. • At end-Q2 2026, the order backlog (net) declined 11% to DKK 1,843 million from end-Q2 2025. • 30 June 202 6, net debt was DKK 283 million for a leverage ratio (NIBD/LTM EBITDA) of 5.4x, compared to DKK 304 million and 3.2x at end-Q2 2025. The decline in net debt was mainly due to the divestment of the prefabrication factory , which offset changes in working capital due to delayed deliveries in the Detached business following the cold winter. • In H1 2026, free cash flow came to negative DKK 61 million against negative DKK 26 million in the same period last year . Working capital was negatively impacted by d elayed Detached deliveries following the cold winter , while adjustment for non-cash items related to provisions recognised and the divestment of the prefabrication factory had a positive impact. Outlook for 2026 Based on H1 2026 financial performance and expectations for the remainder of 2026, guidance is maintained: • Revenue is expected to be DKK 3.0-3.3 billion • EBITDA before loss from divestment of subsidiaries is expected to be DKK 70-130 million • Operating profit (EBIT) before loss from divestment of subsidiaries is expected to be DKK 15-75 million Guidance for 2026 is based on expected deliveries of 1,000-1,300 houses and supported by the significant order backlog, whereas continued geopolitical tension and conflicts have a negative impact on market dynamics. Low visibility, continued market volatility and price sensitivity as well as the challenged B2B projects affecting profitability until the first half of 2027 have an unfavourable impact on earnings expectations for 2026. The guidance assumes no severe deterioration of the geopolitical tension in the Middle East causing disruption of supply chains or significantly increased raw material prices from Q2 2026 levels. Webcast and conference call HusCompagniet will host a conference call for investors and analysts today, 28 August 2026, at 10:00 (CEST). The conference call and presentation will be available from HusCompagniet’s investor website. Participant dial-in: Denmark: +45-78 76 84 90 France: +33-1 81 22 12 59 Germany: +49 30 21789327 Sweden: +46 31-311 50 03 United Kingdom: +44 20 3769 6819 United States: +1 646 787 0157 PIN: 649396 Webcast link: https://huscompagniet-events.eventcdn.net/events/interim-report-for-the-first-six-months-of-2026 For additional information, please contact: Allan Auning-Hansen, Group CFO +45 30 10 25 00
Page 4
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 4 Consolidated key figures DKKm Q2 2026 Q2 2025 H1 2026 H1 2025 2025 Income statement Revenue 855 740 1,645 1,375 2,957 Gross profit 125 136 255 260 488 EBITDA before loss from divestment of subsidiaries 12 23 30 39 61 EBIT before loss from divestment of subsidiaries 1 12 6 18 15 EBIT -70 12 -64 18 0 Financial, net -9 -9 -18 -15 -43 Profit for the period -77 8 -79 8 -26 Balance sheet Total assets 4,224 3,653 4,224 3,653 3,901 Contract assets, net 478 457 478 457 344 Net working capital 263 314 263 314 175 Net interest-bearing debt (NIBD) 283 304 283 304 197 Equity 2,008 2,111 2,008 2,111 2,093 Cash flow Cash flow from operating activities 10 -5 -75 -15 136 Cash flow from investing activities 26 -6 14 -11 -34 – Hereof from investment in property, plant and equipment -5 -4 -13 -8 -20 Cash flow from financing activities -32 -6 -39 -12 -25 Free cash flow 36 -12 -61 -26 102 Financial ratios Revenue growth 15.5% 27.8% 19.7% 29.4% 28.7% Gross margin 14.6% 18.4% 15.5% 18.9% 16.5% EBITDA margin before loss from divestment of subsidiaries 1.4% 3.1% 1.8% 2.9% 2.1% EBIT margin before loss from divestment of subsidiaries 0.1% 1.6% 0.4% 1.3% 0.5% EBIT margin -8.2% 1.6% -3.9% 1.3% 0.5% ROIC 0.1% 2.0% 0.1% 2.0% 0.6% ROIC (Adjusted for goodwill) 0.2% 11.2% 0.2% 11.2% 3.8% NIBD/LTM EBITDA 5.4 3.2 5.4 3.2 3.2 Equity ratio 48% 58% 48% 58% 53% Share ratios Earnings Per Share (EPS Basic), DKK -3.6 0.4 -3.7 0.4 -1.2 Diluted earnings per share (EPS-D) DKK -3.5 0.4 -3.6 0.4 -1.2 Dividend per share, DKK paid 0 0 0 0 0 Share price end of period 33.0 46.2 33.0 46.2 37.1 Market value (DKKbn) 0.7 1.0 0.7 1.0 0.8 The financial ratios have been computed in accordance with the definitions in note 6.7. in the Annual Report 2025. Use of alternative performance measures: Throughout the report HusCompagniet presents financial measures, which are not defined according to IFRS. Additional information is included in note 6.7. in the Annual Report 2025.
Page 5
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 5 Business Update The activity level in H1 2026 was impacted by the unusually cold winter period in Denmark combined with the market impacts of global political and macroeconomic developments following prolonged instability in the Middle East. HusCompagniet secured largely stable material prices, and economic indicators for the Danish market remained strong, but consumer confidence was volatile in H1 2026. After dampened sales in the Detached business in the first two months of 2026, a positive trend followed in March and April with higher lead generation and sales, returning to a slower development at the end of the reporting period. HusCompagniet monitors developments closely and is prepared to take the necessary commercial steps to mitigate negative impacts. During the first half of the year, HusCompagniet further improved the customer experience for private housebuilders with continued strengthening of its offering and new showrooms to leverage opportunities in the market. HusCompagniet executed on the strategic recalibration of the Semi-detached business’ market approach aiming to improve performance and regain profitability. Focus has been sharpened on own projects and engaging in carefully selected low-complexity projects with clearly defined risk profiles and execution frameworks. The approach prioritises profitability ahead of growth, which is expected to entail fewer contract signings in the segment in the coming period. In Sweden, market conditions remained stable with a higher number of leads compared to the same period last year. On 1 April 2026, new mortgage regulations came into effect, including a higher maximum loan-to-value ratio and the removal of the additional amortisation requirement, which are expected to support activity in the housing market and have a positive effect on the Swedish new build market. In H1 2026, HusCompagniet sold 507 housing units against 701 in H1 2025, and increased deliveries to 414 units from 394 in H1 2025. Customer satisfaction HusCompagniet’s position as the best rated housing construction company among Danish customers on Trustpilot was unchanged with a satisfaction score of 4.7 out of 5.0 based on approx. 7.700 reviews. The position was maintained in a period where the company was subject to critical media coverage related mainly to subcontractor activities and working conditions. The construction industry is characterised by risk of unsatisfactory business activities and working conditions. As the leading Nordic family housebuilder, HusCompagniet is committed to contributing to the development of strengthened subcontractor transparency in collaboration with relevant parties. Financial review Revenue Q2 2026 revenue amounted to DKK 855 million, a 16% increase from DKK 740 million in Q2 2025, following execution on the solid backlog generated in previous quarters, higher average sales prices in the Detached business and more deliveries in the Semi-detached business. Deliveries increased to 232 units against 199 in Q2 2025 driven by the Semi- detached segment. Timing of deliveries particularly in the Detached business remained impacted by the effects of the unusually cold winter season. H1 2026 revenue increased to DKK 1,645 million from DKK 1,375 million in the comparison period. Deliveries totalled 414 units, up from 394. Gross margin Gross profit came to DKK 125 million for a margin of 14.6% in Q2 2026, compared to DKK 136 million and 18.4% in Q2 2025. The development reflected the positive development in Semi-detached, which did not fully compensate for the impact of the unusually cold winter on the Detached business and a slight decline in Wooden houses. H1 2026 gross margin was 15.5% against 18.9% in the comparison period.
Page 6
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 6 EBITDA before loss from divestment of subsidiaries EBITDA before loss from divestment of subsidiaries amounted to DKK 12 million in Q2 2026 for a margin of 1.4% against DKK 23 million and 3.1% in Q2 2025, reflecting lower gross profit and higher revenue. EBITDA before loss from divestment of subsidiaries was DKK 30 million in H1 2026 compared to DKK 39 million in H1 2025. Amortisation and depreciation In Q2 2026, amortisation and depreciation amounted to DKK 11 million, on a par with Q2 2025. The amount came to DKK 24 million in H1 2026, up from DKK 21 million in the same period last year. Amortisation mainly consists of development projects, whereas depreciation primarily refers to leasing contracts, equipment and IT projects. EBIT before loss from divestment of subsidiaries Q2 2026 EBIT before loss from divestment of subsidiaries was DKK 1 million compared to DKK 12 million in Q2 2025. In H1 2026, the amount came to DKK 6 million against DKK 18 million in H1 2025. EBIT Following the recognition of the effects of the divestment of the prefabrication factory, EBIT amounted to negative DKK 70 million in Q2 2026 compared to DKK 12 million in Q2 2025. H1 2026 EBIT was negative DKK 64 million against DKK 18 million in the comparison period. Net financials Q2 2026 net financials were an expense of DKK 9 million, on a par with Q2 2025. In H1 2026, net financials came to an expense of DKK 18 million, up from an expense of DKK 15 million in the comparison period. The change was driven by recognition of an additional interest expense of DKK 2 million related to the previously mentioned tax case, see note 9 Profit for the period before tax In Q2 2026, the loss for the period came to 79 million compared to a profit of DKK 3 million in Q2 2025. The development was mainly due to the divestment of the prefabrication plant in April 2026. In H1 2026, the loss for the period was DKK 82 million, down from a profit of DKK 3 million in H1 2025. Taxation Q2 2026 tax came to DKK 2 million compared to DKK 5 million in Q2 2025. H1 2026 tax amounted to DKK 3 million against DKK 5 million in the comparison period. Cash flow Operating activities In Q2 2026, operating activities generated a cash inflow of DKK 10 million against an outflow of DKK 5 million in Q2 2025, mainly due to changes in working capital. In H1 2026, operating activities generated an outflow of DKK 75 million compared to an outflow of DKK 15 million in the comparison period, driven by changes in working capital and adjustment for non-cash items. Investing activities In Q2 2026, investing activities generated a cash inflow of DKK 26 million. DKK 35 million related to the divestment of the prefabrication factory, whereas negative DKK 9 million related to investment in property, plant and equipment as well as intangible assets. In Q2 2025, cash outflow amounted to DKK 6 million. In H1 2026, cash inflow came to DKK 14 million, compared to an outflow of DKK 11 million in H1 2025. Financing activities Cash outflow to financing activities was DKK 32 million in Q2 2026 against an outflow of DKK 6 million in Q2 2025.
Page 7
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 7 In H1 2026, cash outflow was DKK 39 million, primarily impacted by repayment of cash pool-related facilities related to the divestment of the prefabrication plant. The comparison period generated an outflow of DKK 12 million. Free cash flow Q2 2026 free cash inflow was DKK 36 million against a cash outflow of DKK 12 million in Q2 2025 due to changes in working capital, adjustment for non-cash items related to provisions recognised and the prefabrication factory divestment. In H1 2026, free cash flow was negative DKK 61 million down from negative DKK 26 million in H1 2025. Balance sheet Financing At 30 June 2026, net interest-bearing debt (NIBD) was DKK 283 million, down from DKK 304 million at 30 June 2025 due to the effects of the divestment of the prefabrication factory, which offset changes in working capital due to delayed deliveries in the Detached business following the cold winter. The financial leverage was 5.4x LTM EBITDA compared to 3.2x at year-end 2025. Equity In H1 2026, equity amounted to DKK 2,008 million, down from DKK 2,111 million in H1 2025, primarily due to the loss for the period. Net working capital At 30 June 2026, net working capital was DKK 263 million, down from DKK 314 million at end-June 2025. The decline was primarily driven by an increase in the balance of trade creditors and reduced inventories. Contract assets At 30 June 2026, net contract assets came to DKK 478 million against DKK 457 million at end-H1 2025 driven by the project timing effects due to the unusually cold winter season. Dividend/share buy back HusCompagniet expects to return to paying dividends or exercising share buy backs once the leverage is back below the long-term target of 2x net debt to EBITDA.
Page 8
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 8 Segments The Detached segment comprised 70% of total revenue in H1 2026, Semi-detached generated 26%, and Wooden houses the remaining 4%. In H1 2025, the revenue split was 75%, 21% and 4%, respectively. Q2 2026 segmental development Denmark Sweden Group Detached Semi-detached Wooden Total segments DKKm Q2 2026 Q2 2025 Q2 2026 Q2 2025 Q2 2026 Q2 2025 Q2 2026 Q2 2025 Houses sold (units) 203 228 77 93 29 24 309 345 Houses delivered (units) 164 170 40 0 28 29 232 199 Houses delivered on own land (%) 0.6% 5.3% n.a. n.a. n.a. n.a. 0.6% 5.3% Average selling price (ASP) 3.1 2.8 1.6 n.a. 1.3 1.3 n.a. n.a. Order backlog, net 1,175 1,439 566 515 102 115 1,843 2,069 Income statement Revenue 569 542 248 161 38 37 855 740 Gross profit 92 108 19 9 14 19 125 136 EBITDA 7 27 0 -13 5 9 12 23 EBIT -2 20 0 -15 3 7 1 12 Financial ratios Revenue growth 5% 18% 54% 77% 3% 36% 16% 28% Gross margin 16.1% 20% 7.7% 5.8% 37.1% 50.0% 14.6% 18.4% EBITDA margin 1.2% 5.1% 0.1% -8.1% 12.4% 23.0% 1.4% 3.1% EBIT margin -0.4% 3.7% 0.1% -9.3% 6.7% 18.1% 0.1% 1.6%
Page 9
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 9 H1 2026 segmental development Denmark Sweden Group Detached Semi-detached Wooden Total segments DKKm H1 2026 H1 2025 H1 2026 H1 2025 H1 2026 H1 2025 H1 2026 H1 2025 Houses sold (units) 378 431 83 213 46 57 507 701 Houses delivered (units) 317 320 50 29 47 45 414 394 Houses delivered on own land (%) 1.3% 6.6% n.a. 6.9% n.a. n.a. 1.1% 6.6% Average selling price (ASP) 3.0 2.8 1.6 1.6 1.3 1.3 n.a. n.a. Order backlog, net 1,175 1,439 566 515 102 115 1,843 2,069 Income statement Revenue 1,143 1,025 433 291 69 59 1,645 1,375 Gross profit 189 203 39 28 27 29 255 260 EBITDA 23 44 -1 -16 8 11 30 39 EBIT 5 29 -3 -19 4 8 6 18 Financial ratios Revenue growth 11% 25% 49% 52% 17% 10% 20% 29% Gross margin 16.5% 19.8% 9.1% 9.7% 38.4% 49.2% 15.5% 18.9% EBITDA margin 2.0% 4.3% -0.2% -5.5% 12.1% 19.4% 1.8% 2.9% EBIT margin 0.4% 2.9% -0.6% -6.6% 5.8% 13.7% 0.4% 1.3% Detached houses Revenue increased to DKK 569 million in Q2 2026 from DKK 542 million in the comparison period, and the average selling price (ASP) increased to DKK 3.1 million from DKK 2.8 million in Q2 2025 due to increased pricing and customer demand for larger houses compared to last year. Deliveries came to 164 units compared to 170 in Q2 2025 and remained impacted by the effects of the unusually cold winter. The ratio of own land deliveries was 0.6%, down from 5.3%. In Q2 2026, HusCompagniet secured two attractive land plots in Central Jutland for future development of new private housing areas. Sales totalled 203 housing units against 228 in Q2 2025. In H1 2026, revenue came to DKK 1,143 million, up from DKK 1,025 million in the same period last year, with an ASP of DKK 3 million, up from DKK 2.8 million last year. 317 units were delivered, largely on a par with the same period last year. The ratio of own land deliveries was 1.3%, down from 6.6% in H1 2025. Sales totalled 378 compared to 431 in H1 2025. In July 2026, 35 houses were delivered, and 40 units were sold compared to 34 deliveries and 54 units sold in July 2025. Gross profit amounted to DKK 92 million in Q2 2026 for a margin of 16.1%, down from DKK 108 million and 20.0% in Q2 2025, impacted by continued winter effects. Consequently, EBITDA decreased to DKK 7 million from DKK 27 million in the same quarter last year. H1 2026 gross profit was DKK 189 million for a margin of 16.5%, down from DKK 203 million and 19.8% last year. H1 2026 EBITDA declined to DKK 23 million from DKK 44 million last year. EBIT came to negative DKK 2 million in Q2 2026, down from DKK 20 million in Q2 2025. H1 2026 EBIT was DKK 5 million, down from DKK 29 million in the comparison period.
Page 10
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 10 Semi-detached houses Revenue increased to DKK 248 million in Q2 2026 from DKK 161 million in the same period last year. The development was driven by 40 deliveries for an ASP of DKK 1.6 million and work-in-progress. There were no deliveries in Q2 2025. Sales totalled 77 units in Q2 2026 against 93 in Q2 2025. Revenue amounted to DKK 433 million in H1 2026, up from DKK 291 million last year. ASP was DKK 1.6 million, on a par with H1 2025. Deliveries totalled 50 units in H1 2026 against 29 last year. The ratio of own land deliveries was 0% compared to 6.7% in H1 2025. Sales totalled 83 units in H1 2026 against 213 units last year, which was positively impacted by two larger projects. In July 2026, HusCompagniet entered into an unconditional turnkey contract with LRK Bolig for construction of 21 Semi- detached housing units. Also in July, HusCompagniet delivered one of the three challenged projects and is engaged in continued dialogue with the developer. The two remaining challenged projects are still scheduled for delivery in H1 2027. In July 2026, 153 houses were delivered, and 4 units were sold. In July last year, 1 house was delivered and 157 sold. In Q2 2026, gross profit improved to DKK 19 million for a margin of 7.7% against DKK 9 million and 5.8% in Q2 2025, which was impacted by unsatisfactory low margins on a few projects. EBITDA was DKK 0 million against negative DKK 13 million in Q2 2025. H1 2026 gross profit increased to DKK 39 million for a margin of 9.1% from DKK 28 million and 9.7%. H1 2026 EBITDA was negative DKK 1 million compared to negative DKK 16 million last year. EBIT came to DKK 0 million in Q2 2026 against negative DKK 15 million last year. H1 2026 EBIT was negative DKK 3 million compared to negative DKK 19 million in the same period last year. Wooden houses Sweden Revenue came to DKK 38 million in Q2 2026, up from DKK 37 million last year, with a largely unchanged ASP of DKK 1.3 million. Deliveries totalled 28 against 29 last year, while sales increased to 29 units from 24 in Q2 2025. H1 2026 revenue came to DKK 69 million, up from DKK 59 million with a largely unchanged ASP of DKK 1.3 million. Deliveries totalled 47, up from 45 last year, while 46 houses were sold compared to 57 in H1 2025, which was positively impacted by a B2B contract of 15 units. In July 2026, no houses were delivered, and 4 units were sold compared with 3 deliveries and 6 sales in July 2025. Q2 2026 gross profit came to DKK 14 million for a margin of 37.1%, down from DKK 18 million and 50.0% in Q2 2025, which was impacted positively by reversal of provisions for two projects. Q2 2026 EBITDA came to DKK 5 million from
Page 11
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 11 DKK 9 million last year. In H1 2026, gross profit was DKK 27 million for a margin of 38.4%, down from DKK 29 million and 48.9%. In H1 2026, EBITDA amounted to DKK 8 million, down from DKK 12 million last year. EBIT reached DKK 3 million and DKK 4 million in Q2 and H1 2026, respectively against DKK 7 million and DKK 8 million last year. Outlook for 2026 Based on H1 2026 financial performance and expectations for the remainder of 2026, guidance is maintained: • Revenue is expected to be DKK 3.0-3.3 billion • EBITDA before loss from divestment of subsidiaries is expected to be DKK 70-130 million • Operating profit (EBIT) before loss from divestment of subsidiaries is expected to be DKK 15-75 million Guidance for 2026 is based on expected deliveries of 1,000-1,300 houses and positively affected by the solid order backlog, whereas continued geopolitical tension and conflicts have a negative impact on market dynamics. Low visibility, continued market volatility and price sensitivity as well as the challenged B2B projects affecting profitability until the first half of 2027 have an unfavourable impact on earnings expectations for 2026. The guidance assumes no severe deterioration of the geopolitical tension in the Middle East causing disruption of supply chains or significantly increased raw material prices from Q2 2026 levels. General assumptions General assumptions comprise assumptions relating to macro-economic conditions, industry considerations, regulatory changes, and customer behaviour. The Group’s estimates assume that there will not be any material change in the competitive or regulatory landscape, and no other external actions significantly impacting the Group. Forward-looking statements This interim report includes forward-looking statements on various matters, such as expected earnings and future strategies and expansion plans. Such statements are uncertain and involve various risks, as many factors, some of which are beyond our control, may result in actual developments differing considerably from the set expectations. Such factors include but are not limited to general economic and business conditions, exchange rate and interest rate fluctuations, the demand for our services and competition in the market. Risk factors HusCompagniet is exposed to strategic, operational, and financial risks, which are described in the management review in the 2025 Annual Report.
Page 12
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 12 Statement by Management The Board of Directors and the Executive Board have reviewed and approved the interim condensed consolidated financial statement of the Group for the period 1 January – 30 June 2026. The interim condensed consolidated financial statement, which has not been audited or reviewed by the Company’s auditor, has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’, as adopted by the EU, and additional Danish disclosure requirements for interim financial reporting of listed companies. It is our opinion that the interim condensed consolidated financial statement gives a true and fair view of the financial position for the Group on 30 June 2026 and the results of the Group’s operations and cash flows for the period 1 January – 30 June 2026. Further, in our opinion, the Management's review gives a fair view of the development in the Group's activities and financial matters, results of operations, cash flows and financial position as well as a description of material risks and uncertainties that the Group face. Virum, 28 August 2026 Executive Board: Martin Ravn-Nielsen Allan Auning-Hansen Group CEO Group CFO Board of Directors: Michael Troensegaard Andersen Stig Pastwa Chairperson Vice chairperson Ole Lund Andersen Ylva Ekborn Morten Chrone Jonas Højhus Jeppesen Flemming Lyngholm
Page 13
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 13 Interim condensed income statement - consolidated DKK'000 Note Q2 2026 Q2 2025 H1 2026 H1 2025 2025 Revenue 4, 5 854,817 739,984 1,645,325 1,374,814 2,956,517 Cost of Sales 6 -730,112 -603,805 -1,390,703 -1,114,800 -2,468,705 Gross profit 124,705 136,179 254,622 260,014 487,812 Staff cost -81,841 -84,776 -162,013 -161,996 -303,022 Other external expenses -30,793 -28,521 -62,541 -58,561 -123,525 Other operating income 32 -10 32 8 88 Operating profit before depreciation and amortisation (EBITDA) before loss from divestment of subsidiaries 12,103 22,872 30,100 39,465 61,353 Depreciation and amortisation -11,330 -11,143 -23,873 -21,364 -45,896 Operating profit (EBIT) before loss from divestment of subsidiaries 773 11,729 6,227 18,101 15,457 Loss from divestment of subsidiaries -70,627 0 -70,627 0 0 Operating profit (EBIT) -69,854 11,729 -64,400 18,101 15,457 Financial income 424 290 808 1,236 1,418 Financial expenses -9,860 -9,240 -18,670 -16,482 -44,469 Profit before tax -79,290 2,779 -82,262 2,855 -27,594 Tax on profit 2,196 5,023 3,084 5,002 1,358 Profit for the period -77,094 7,802 -79,178 7,857 -26,236 Profits attributable to: Equity owners of the Company -77,094 7,802 -79,178 7,857 -26,236 DKK Note Q2 2026 Q2 2025 H1 2026 H1 2025 2025 Earnings per share: Earnings per share (EPS Basic) -3.6 0.4 -3.7 0.4 -1.2 Diluted earnings per share (EPS-D) -3.5 0.4 -3.6 0.4 -1.2 Condensed statement of other comprehensive income DKK'000 Note Q2 2026 Q2 2025 H1 2026 H1 2025 2025 Profit for the period -77,094 7,802 -79,178 7,857 -26,236 Other comprehensive income Items that may be reclassified to the income statement in subsequent periods Foreign currency translation differences, subsidiaries -10,725 -8,736 -9,889 18,056 28,634 Other comprehensive income, net of tax -10,725 -8,736 -9,889 18,056 28,634 Total comprehensive income for the period -87,819 -934 -89,067 25,913 2,398 Total comprehensive income attributable to: Equity owners of the Company -87,819 -934 -89,067 25,913 2,398
Page 14
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 14 Condensed balance sheet – consolidated DKK'000 Note H1 2026 H1 2025 2025 Assets Non-current assets Goodwill 11 2,011,989 2,016,314 2,024,087 Intangible assets 28,648 20,667 26,426 Right-of-use assets 59,342 56,193 64,611 Property, plant and equipment 28,166 89,256 94,444 Deferred tax asset 25,962 15,538 17,731 Other receivables 15,728 15,727 16,165 Total non-current assets 2,169,835 2,213,695 2,243,464 Current assets Inventories 7 243,014 296,059 290,799 Contract assets 8 1,264,656 739,535 819,036 Trade and other receivables 248,055 113,676 150,769 Prepayments 10,099 16,445 9,312 Income tax receivable 10,131 10,065 10,378 Cash and cash equivalents 278,256 263,312 377,507 Total current assets 2,054,211 1,439,092 1,657,801 Total assets 4,224,046 3,652,787 3,901,265
Page 15
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 15 Condensed balance sheet – consolidated DKK'000 Note H1 2026 H1 2025 2025 Equity and liabilities Equity Share capital 108,550 108,550 108,550 Retained earnings and other reserves 1,899,906 2,002,323 1,984,136 Total equity 2,008,456 2,110,873 2,092,686 Liabilities Non-current liabilities Borrowings 10 498,763 505,483 505,380 Lease liabilities 39,584 39,166 41,856 Provisions 9 74,954 48,957 58,150 Deferred tax liability 8,219 4,050 8,419 Total non-current liabilities 621,520 597,656 613,805 Current liabilities Borrowings 10 0 952 905 Lease liabilities 22,782 21,453 26,843 Trade and other payables 661,554 497,488 505,595 Contract liabilities 8 786,289 282,592 475,171 Provisions 9 30,718 29,337 32,498 Income tax payable 38,226 40,748 39,809 Other payables 54,501 71,688 113,953 Total current liabilities 1,594,070 944,258 1,194,774 Total liabilities 2,215,590 1,541,914 1,808,579 Total equity and liabilities 4,224,046 3,652,787 3,901,265
Page 16
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 16 Condensed statement of cash flows – consolidated DKK'000 Note H1 2026 H1 2025 2025 Cash flow from operating activities EBITDA 30,100 39,465 61,353 Adjustments for non-cash items 7,803 17,179 40,603 Adjusted EBITDA 37,903 56,644 101,956 Changes in working capital -96,391 -57,544 81,208 Cash flow from operating activities before financial items and taxes -58,488 -900 183,164 Interest received 808 1,236 1,418 Interest elements of lease payments -1,941 -1,820 -3,935 Interest paid -14,991 -13,162 -40,534 Corporation tax paid 0 0 -4,307 Net cash generated from operating activities -74,612 -14,646 135,806 Cash flow from investing activities Acquisition of assets recognised as property, plant and equipment -13,451 -8,144 -19,857 Sale of assets recognised as property, plant and equipment 0 180 181 Acquisition of assets recognised as intangible assets -7,610 -3,083 -13,631 Divestment of subsidiary 34,846 0 0 Investment in financial assets, recognised as other receivables 0 0 -625 Net cash generated from investing activities 13,785 -11,047 -33,932 Cash flow from financing activities Repayment of mortgage -247 -474 -961 Repayment of lease liabilities -13,463 -11,111 -24,336 Repayment of cashpool related to divestment of subsidiary -25,000 Acquisition of own shares 0 0 0 Net cash generated from financing activities -38,710 -11,585 -25,297 Total cash flows -99,537 -37,278 76,577 Cash and cash equivalents at beginning of period 377,507 300,590 300,590 Net foreign currency gains or losses 286 0 340 Cash and cash equivalents at period end 278,256 263,312 377,507 Cash and cash equivalents Cash at bank 278,256 263,312 377,507 Cash and cash equivalents at period end 278,256 263,312 377,507 Free cash flow -60,827 -25,693 101,874
Page 17
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 17 Condensed statement of changes in equity – consolidated DKK'000 Share capital Foreign currency translation reserve Retained earnings Proposed dividend Total H1 2026 Equity at beginning of period 108,550 8,455 1,975,681 0 2,092,686 Profit for the period 0 0 -79,178 0 -79,178 Other comprehensive income: Foreign currency translation differences 0 -9,889 0 0 -9,889 Total other comprehensive income 0 -9,889 0 0 -9,889 Transactions with owners of the Company and other equity transactions: Share-based payment 0 0 4,837 0 4,837 Purchase of own shares 0 0 0 0 0 Total transactions with owners of the Company and other equity transactions 0 0 4,837 0 4,837 Equity at period end 108,550 -1,434 1,901,340 0 2,008,456 DKK'000 Share capital Foreign currency translation reserve Retained earnings Proposed dividend Total H1 2025 Equity at beginning of period 108,550 -20,179 1,993,391 0 2,081,762 Profit for the period 0 0 7,857 0 7,857 Other comprehensive income: Foreign currency translation differences 0 18,056 0 0 18,056 Total other comprehensive income 0 18,056 0 0 18,056 Transactions with owners of the Company and other equity transactions: Share-based payment 0 0 3,198 0 3,198 Purchase of own shares 0 0 0 0 0 Total transactions with owners of the Company and other equity transactions 0 0 3,198 0 3,198 Equity at period end 108,550 -2,123 2,004,446 0 2,110,873
Page 18
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 18 Notes overview 1 Material accounting policy information 20 2 Accounting estimates and judgements 20 3 Income statement by nature 21 4 Segment information 21 5 Revenue 23 6 Cost of sales 24 7 Inventories 24 8 Contract assets 25 9 Guarantee commitments and contingent liabilities 26 10 Borrowings 27 11 Impairment 28 12 Events after the balance sheet date 28
Page 19
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 19 Notes 1 Material accounting policy information This interim condensed financial report comprises the period 1 January – 30 June 2026. The interim condensed financial report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and additional Danish disclosure requirements for interim financial reporting of listed companies. The accounting policies are consistent with those applied in the 2025 Annual Report. Reference is made to the 2025 Annual Report for a full description of accounting policies applied. Adoption of new and revised IFRSs All new or revised and amended International Financial Reporting Standards (IFRSs) and interpretations (IFRIC) issued by IASB and endorsed by the EU effective for the financial year 2026 are adopted. The Group has assessed that the new or revised standards and interpretations have not had a material impact on the consolidated financial statements. New or amended IFRS Accounting Standards and interpretations issued by the IASB that have not yet become effective are generally not adopted until they become effective and are endorsed by EU. Management does not anticipate any significant impact on the on the consolidated financial statements in the period of initial application from the adoption of these new standards and amendments, apart from IFRS 18 ‘Presentation and Disclosure in Financial Statements’ which replaces IAS 1 effective from 1 January 2027 IFRS 18 Presentation and Disclosure in Financial Statements IFRS 18, which replaces IAS 1 Presentation of Financial Statements, introduces new presentation requirements related to the statement of profit or loss, including new categories of income and expenses (i.e., operating, financing, investing). IFRS 18 requires disclosure of management-defined performance measures and includes new requirements for the aggregation and disaggregation of financial information. In addition, amendments have been made to IAS 7 Statement of Cash Flows, to change the starting point for determining cash flows from operations under the indirect method and to remove the optionality around classification of cash flows from dividends and interest. The adoption of the standard is not expected to result in changes to the Group's existing accounting policies and is not expected to affect net profits. However, the introduction of new categories to the statement of profit or loss is expected to require reclassification of certain accounts in the statement of profit or loss and redefinition of key financial measures. 2 Accounting estimates and judgements In preparing the interim condensed financial statements, management made various judgements, estimates and assumptions concerning present and future events that affected the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates. The significant estimates made by Management applying the Group’s accounting policies and the associated significant estimating uncertainties are the same for the preparation of the interim condensed financial statements as for the preparation of the consolidated financial statements for 2025.
Page 20
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 20 3 Income statement by nature It is the Group’s policy to prepare the income statement based on an adjusted classification of cost of sales. The income statement prepared on the basis of cost by nature is shown below: DKK’000 H1 2026 H1 2025 2025 Revenue 1,645,325 1,374,814 2,956,517 Changes in inventories of finished goods and work in progress -659,724 -206,159 -302,888 Raw materials, consumables and subcontractors used -705,040 -875,140 -2,109,089 Staff cost -187,952 -195,497 -359,750 Other external expenses -62,541 -58,561 -123,525 Other income 32 8 88 Operating profit before depreciation and amortisation (EBITDA) before loss from divestment of subsidiaries 30,100 39,465 61,353 Depreciation and amortisation -23,873 -21,364 -45,896 Operating profit (EBIT) before loss from divestment of subsidiaries 6,227 18,101 15,457 Loss from divestment of subsidiaries -70,627 0 0 Operating profit (EBIT) -64,400 18,101 15,457 Financial income 808 1,236 1,418 Financial expenses -18,670 -16,482 -44,469 Profit before tax -82,262 2,855 -27,594 Tax on profit 3,084 5,002 1,358 Profit for the period -79,178 7,857 -26,236 4 Segment information For management purposes, the Group is organised into business units based on its products and services as well as geographical location. The Group has three reportable segments, as follows: - The Detached houses in Denmark segment, which comprises brick houses built on site and plots - The Semi-detached and wood-frame houses in Denmark segment, which comprises brick houses built on sites and plots, including both business-to-business and business-to-consumers. - The Wooden houses in Sweden segment, which comprises detached prefabricated houses Executive Management is responsible for operating results of its business units for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit (EBIT). The Group's financing (including financial income and financial expenses) and income taxes are managed on a Group basis and are not allocated to operating segments. Assets and liabilities are not allocated to segments. The segmentation reflects the internal reporting and management structure.
Page 21
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 21 H1 2026 Denmark Sweden DKK'000 Detached houses Semi-detached houses Wooden houses Total segments Revenue 1,142,677 433,411 69,237 1,645,325 Cost of sales -953,937 -394,101 -42,665 -1,390,703 Gross profit 188,740 39,310 26,572 254,622 Gross margin 16.5% 9.1% 38.4% 15.5% Other operating income 32 0 0 32 Staff costs -117,082 -33,024 -11,907 -162,013 Other operating expenses -49,067 -7,169 -6,305 -62,541 EBITDA before divestment of subsidiaries 22,623 -883 8,360 30,100 EBITDA margin before divestment of subsidiaries 2.0% -0.2% 12.1% 1.8% Depreciation and amortisation -17,624 -1,919 -4,330 -23,873 EBIT before divestment of subsidiaries 4,999 -2,802 4,030 6,227 EBIT margin before divestment of subsidiaries 0.4% -0.6% 5.8% 0.4% Loss from divestment of subsidiaries -70,627 EBIT -64,400 EBIT margin -3,9% Financial income 808 Financial expenses -18,670 Profit before tax -82,262 H1 2025 Denmark Sweden DKK'000 Detached houses Semi-detached houses Wooden houses Total segments Revenue 1,025,207 290,624 58,983 1,374,814 Cost of sales -822,336 -262,322 -30,142 -1,114,800 Gross profit 202,871 28,302 28,841 260,014 Gross margin 19.8% 9.7% 48.9% 18.9% Other operating income 8 0 0 8 Staff costs -116,417 -36,673 -8,906 -161,996 Other operating expenses -42,610 -7,551 -8,400 -58,561 EBITDA 43,852 -15,922 11,535 39,465 EBITDA margin 4.3% -5.5% 19.6% 2.9% Depreciation and amortisation -14,641 -3,332 -3,391 -21,364 EBIT 29,211 -19,254 8,144 18,101 EBIT margin 2.8% -6.6% 13.8% 1.3% Financial income 1,236 Financial expenses -16,482 Profit before tax 2,855
Page 22
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 22 5 Revenue H1 2026 Denmark Sweden DKK'000 Detached houses Semi-detached houses Wooden houses Total segments Revenue per segment and category - Contracted sales Sales value, houses sold on customers' building sites 1,097,143 407,079 69,237 1,573,459 Sales value, houses sold on own building sites 19,645 26,332 0 45,977 Total Contracted sales 1,116,788 433,411 69,237 1,619,436 Revenue per segment and category - Non-contracted sales Show and project houses 9,751 0 0 9,751 Other revenue 1,322 0 0 1,322 Sale of land plots 14,816 0 0 14,816 Total Non-contracted sales 25,889 0 0 25,889 Total Revenue 1,142,677 433,411 69,237 1,645,325 H1 2025 Denmark Sweden DKK'000 Detached houses Semi-detached houses Wooden houses Total segments Revenue per segment and category - Contracted sales Sales value, houses sold on customers' building sites 960,057 286,434 58,983 1,305,474 Sales value, houses sold on own building sites 39,977 4,190 0 44,167 Total Contracted sales 1,000,034 290,624 58,983 1,349,641 Revenue per segment and category - Non-contracted sales Show and project houses 16,931 0 0 16,931 Other revenue 584 0 0 584 Sale of land plots 7,658 0 0 7,658 Total Non-contracted sales 25,173 0 0 25,173 Total Revenue 1,025,207 290,624 58,983 1,374,814 The Group is engaged in construction activities in Denmark and Sweden. Non-contracted sales are recognised on delivery (point-in-time) whereas contracted sales are recognised over time. Payment is typically due at the time of final delivery of the house project in the Detached segment; however, a small deposit is paid upon contract negotiation. The Group receives a bank guarantee in connection with the start-up of each contract in Detached and is entitled to payment for work performed, including profit, during the project.
Page 23
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 23 5 Revenue, continued The majority of the contracted sales in the semi-detached segment entitle the Group to on-account payments linked to the percentage of completion. Contracted sales comprise the sale of houses constructed on the customer’s land, or houses sold on own land (semi- detached includes land plots) that are covered by a customer contract before construction is started. All contracted sales are fixed price contracts. Conversely, non-contracted sales comprise of: 1. The sale of houses constructed on own land to which no customer contract has been entered into before construction starts. 2. The sale of detached land-plots to which no customer contract has been entered into before purchase and development of the land plots. 6 Cost of sales DKK’000 H1 2026 H1 2025 2025 Costs of subcontractors, consumables and raw material 705,040 875,140 2,109,089 Staff costs, hourly workers 25,939 33,501 56,728 Changes in inventories of finished goods and work in progress 659,724 206,159 302,888 Total cost of sales 1,390,703 1,114,800 2,468,705 7 Inventories DKK’000 H1 2026 H1 2025 2025 Raw materials 9,813 29,060 28,870 Show houses and semi-detached houses 114,656 150,217 167,597 Land 119,280 117,517 95,067 Write-down inventories -735 -735 -735 Total inventories 243,014 296,059 290,799 Contracted sales awaiting transfer of control 19,151 2,609 12,403 Unsold inventories 223,863 293,450 278,396 Total inventories 243,014 296,059 290,799
Page 24
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 24 8 Contract assets DKK’000 H1 2026 H1 2025 2025 Selling price of contract assets 1,520,353 851,195 869,565 Invoicing on account -1,041,986 -394,252 -525,700 Net contract assets 478,367 456,943 343,865 Calculated as follows: Contract assets 1,264,656 739,535 819,036 Contract liabilities -786,289 -282,592 -475,171 Net contract assets 478,367 456,943 343,865 DKK’000 H1 2026 H1 2025 2025 Delivery obligations Within one year 1,435,547 1,564,563 2,025,690 After one year 407,235 504,860 256,317 Order backlog at period end 1,842,782 2,069,423 2,282,007 Construction contracts (assets/liabilities) Contract assets comprise the selling price of work performed on customers’ land, but where the Group does not yet have an unconditional right to payment as the work performed has not yet been finalised or approved by the customer. Included is also the selling price of work performed on own land where a building permit has been issued, and the Group does have an unconditional right to payment for work performed. Contract liabilities comprise agreed, unconditional payments received on account for work yet to be performed. For contracts in the Detached segment, payment is typically due at the time of final delivery of the house project, however a small deposit is paid upon contract negotiation. The Group receives a bank guarantee in connection with the start-up of each contract and is entitled to payment for work performed, including profit during the project. For contracts in the Semi-detached segment, payments on account are normally linked to the percentage of completion. Credit risk on contract assets is generally managed by regular credit rating of customers. Furthermore, bank deposits or bank guarantees are usually obtained before the house is built. The credit risk exposure relating to dealing with private counterparties is estimated to be limited. For projects in the Semi-detached business, the credit risk is managed by credit rating analysis and the majority of the contracted sales in Semi-detached segment entitle the Group to on-account payments linked to the percentage of completion.
Page 25
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 25 9 Provisions and other commitments DKK’000 H1 2026 H1 2025 2025 Guarantee provision at 1 January 90,648 73,294 73,294 Arising during the year 32.454 20,851 52,189 Utilised -17.430 -15,851 -34,835 Guarantee provision at end of period 105,672 78,294 90,648 Total Provision 105,672 78,294 90,648 Distributed in the balance as follows: Non-current liabilities 74,954 48,957 58,150 Current liabilities 30,718 29,337 32,498 At 30 June 2026, the guarantee and other provisions amounted to DKK 106 million (30 June 2025: DKK 78 million). Provisions for future costs of guarantee commitments at one and five-year reviews of houses delivered are recognised at the amounts expected at the balance sheet date to be required to settle the commitment. Furthermore, the guarantee provision includes provision for current and estimate of potential future commitments related to crumbling mortar joints and guarantee provisions related to the divestment of HusCompagniet Production A/S in Q2 2026 The estimate of expected future cost is inherently subject to uncertainty due to assumptions regarding the scope of remediation, timing and cost levels. The utilisation of the commitments at balance sheet date is expected to be timed over a 5-year period and the value is discounted. The estimates for the provisions are based on calculations, assessments by Company Management and experience gained from past transactions. Contingent assets and liabilities The Group is, from time to time, involved in disputes arising out of the normal conduct of its business. In 2021, the Group opened an arbitration against a third party regarding a still ongoing dispute, reflected in the provisions. The Group expects a positive outcome of the arbitration. Referring to note 6.1 in the Annual Report 2025. In 2024, the Group had an uncertain tax position related to marketing contribution provided to foreign subsidiaries for the periods 2015-2018 and 2019-2020. In July 2025, the Danish Tax Authorities passed a ruling in line with the company's expectations, and its effect was fully recognised in the Annual Report 2024. As of 30 June 2026, an additional interest expense of DKK 1.7 million for H1 2026 has been recognised. HusCompagniet is considering further legal action and while considering, deferral of payment has been approved by the Danish Tax Authorities. Collateral DKK 50 million of cash and short-term deposits held in restricted accounts and released when the completed houses are delivered to the customers (30 June 2025: DKK 12 million). Restricted accounts are classified as other receivables.
Page 26
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 26 9 Provisions and other commitments, continued Guarantees and securities provided The Group has provided performance bonds of DKK 78 million as security for the performance of the contractor’s obligations to the customer in connection with ongoing construction contracts. The Group has further provided a performance bonds of DKK 3 million as security for the performance of the Groups obligations to a subcontractor. In addition, the Group has issued on-demand payment guarantees of DKK 17 million in favour of third parties as security for the completion of infrastructure and site development works. The Group has also issued on-demand payment guarantees of DKK 1 million in favour of landowners as security for the payment of purchase prices relating to land acquisition agreements. Contractual obligations The Group has no material obligations not already recognized as liabilities in the financial statements. The loan agreement between Nordea, Danske Bank and HusCompagniet A/S includes a negative pledge. 10 Borrowings DKK’000 Maturity Fixed or floating interest Carrying amount 30 June 2026 Bank loan 2028 Floating 498,763 Borrowings at 30 June 2026 498,763 30 June 2025 Bank loan 2027 Floating 498,088 Mortgage 2032 Floating 8,347 Borrowings at 30 June 2025 506,435 31 December 2025 Bank loan 2028 Floating 498,425 Mortgage 2032 Floating 7,860 Borrowings at 31 December 2025 506,285 The bank loan, classified as a non-current liability, arises from a loan agreement where settlement is contingent on compliance with future covenants. The loan agreement covers 2028. The permitted maximum leverage ratio - net interest-bearing debt divided by last twelve months adjusted EBITDA – was adjusted and increased for a part of 2026. In Q4 2026, the leverage covenant will return to the previous level and must not exceed 3.5x. On 30 June 2026, the leverage ratio was 5.4x (30 June 2025: 3.2x). The presented amounts to be repaid do not include directly related costs arising from the issuing or extension of the loans of DKK 500 million, which are amortized over the term of the loans.
Page 27
HusCompagniet A/S, Agerøvej 31, 8381 Tilst, CVR: 36972963 27 11 Impairment For impairment testing, goodwill is allocated to the three CGUs (“Detached”, “Semi-detached” and “Wooden houses”), which are also the operating and reportable segments. Among other factors, the Group considers the relationship between its market capitalization and the carrying value of assets including goodwill, when assessing for indicators of impairment. Impairment tests are performed separately for all three CGUs once a year or more frequently if indication of impairment exists. On H1 2026, Management has revisited the key assumptions used for the impairment test performed at 31.12.2025 for all three CGUs and concluded that there is no indication for impairment. Key assumptions The recoverable amount determined in the impairment test is based on a value-in-use calculation. To determine the value-in-use, Management is required to estimate the present value of the future free net cash flows based on budgets and strategy for the coming five years (the budget period) as well as projections for the terminal period after the budget period. A five-year period is used to reflect a full business cycle. Assumptions used in the estimate of the present value include the discount rate, revenue growth (estimated on basis of expected units to be delivered and expected unit price) and EBIT margin. Other assumptions include expected required investments, market share and growth expectations in the terminal period. For further description of conclusion from the last performed impairment testing and key assumptions reference is made to the 2025 Annual Report, Note 4.4 Significant estimates and judgements to investments notes. 12 Events after the balance sheet date No material events occurred between 30 June 2026 and the date of publication of this interim report that has not already been included in the interim report and that would have a material effect on the assessment of the Group’s financial position.