Interim report
Page 1
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 DIGITALIST GROUP’S HALF-YEAR REVIEW, 1 JANUARY–30 JUNE 2026 (Not audited) SUMMARY April–June 2026 (comparable figures for 2025 in parentheses): ● Turnover: EUR 4.1 million (EUR 4.6 million), decrease of 9.5%. ● EBITDA: EUR -0.3 million (EUR -0.2 million), -7.3% of turnover (-5.3%). ● EBIT: EUR -0.4 million (EUR -0.4 million), -10.3% of turnover (-8.3%). ● Net income: EUR -1.2 million (EUR -1.0 million), -28.9% of turnover (-21.8%). ● Earnings per share (diluted and undiluted): EUR -0.44 (EUR -0.36). January–June 2026 (comparable figures for 2025 in parentheses): ● Turnover: EUR 8.0 million (EUR 9.0 million), decrease of 11.8%. ● EBITDA: EUR -0.7 million (EUR -0.4 million), -8.9% of turnover (-4.2%). ● EBIT: EUR -1.0 million (EUR -0.6 million), -12.0% of turnover (-7.1%). ● Net income: EUR -2.5 million (EUR -2.0 million), -31.1% of turnover (-22.4%). ● Earnings per share (diluted and undiluted): EUR -0.90 (EUR -0.74). ● Cash flow from operations: EUR -1.8 million (EUR -1.3 million). ● Number of employees at the end of the review period: 115 (123), decrease of 6.5%. Future prospects In 2026, it is expected that turnover will decrease in comparison with 2025. EBITDA is expected to improve in comparison with 2025 but remain negative. CEO’s review The first half of 2026 was weaker than the corresponding period last year. Turnover decreased, which resulted in unsatisfactory profitability even though operating expense savings offset some of the impact. Competition remains intense across the Nordic markets. A strong pressure on pricing has resulted in low hourly rates across our markets, particularly in Finland and within the public sector. This has limited growth and put further pressure on profitability. To improve EBITDA and reach profitability, we are refining our offering towards high-growth, higher-margin areas, and strengthening our presence in the private sector while maintaining our established client base. At the same time, we need to accelerate our AI transformation. This means using AI more systematically to improve our own efficiency, as well as developing it further as an integral part of our client offering. Our priorities for the second half of the year are clear: continue to improve our operational efficiency, sharpen our commercial focus, and move faster in applying AI throughout the business. I would like to thank our employees for their continued commitment and our clients and shareholders for their trust. / CEO, Magnus Leijonborg 1
Page 2
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 SEGMENT REPORTING Digitalist Group reports its business in a single segment. TURNOVER In the second quarter, the Group’s turnover was EUR 4.1 million (EUR 4.6 million), which is 9.5% less than in the previous year. The Group’s turnover for the review period was EUR 8.0 million (EUR 9.0 million), a decrease of 11.8% compared to the previous year. Both the Finnish and Swedish operations declined due to challenging market conditions. The appreciation of the SEK contributed approximately +2 percentage points to revenue growth. The turnover outside Finland was 75% (69%). RESULT In the second quarter, EBITDA was EUR -0.3 million (EUR -0.2 million), EBIT was EUR -0.4 million (EUR -0.4 million), and profit before taxes was EUR -1.2 million (EUR -1.0 million). Net income for the second quarter amounted to EUR -1.2 million (EUR -1.0 million), earnings per share was EUR -0.44 (EUR -0.36). In the review period, EBITDA came to EUR -0.7 million (EUR -0.4 million), EBIT was EUR -1.0 million (EUR -0.6 million), and profit before taxes was EUR -2.5 million (EUR -2.0 million). The decline in turnover weakened EBITDA, but savings of EUR 0.7 million in expenses offset the impact. Net financial items amounted to EUR -1.5 million (EUR -1.4 million), consisting mainly of external interest expenses related to financing loans and related-party loans. Net income for the financial period amounted to EUR -2.5 million (EUR -2.0 million), earnings per share was EUR 0.90 (EUR -0.74) and cash flow from operating activities per share was EUR -0.63 (EUR -0.48). RETURN ON EQUITY The Group’s shareholders’ equity amounted to EUR -44.6 million (EUR -39.4 million). The Group’s equity considering the capital loans was EUR -15.0 million (EUR -11.9 million). More information on capital loans is in the section of the balance sheet and financing. Return on equity (ROE) was negative. Return on investment (ROI) was -60.2 (-24.1) per cent. INVESTMENTS There were no significant investments (EUR 0.0 million). BALANCE SHEET AND FINANCING 2
Page 3
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 The balance sheet total was EUR 10.0 million (EUR 10.2 million). The equity ratio was -453.3% (-392.2%). At the end of the review period, the Group’s liquid assets totalled EUR 0.1 million (EUR 0.1 million). At the end of the review period the Group’s interest-bearing liabilities amounted to EUR 45.7 million (EUR 42.8 million). The Group’s balance sheet recognised EUR 11.3 million (EUR 11.2 million) in loans from financial institutions, including the overdrafts in use. IFRS 16 leasing debts were EUR 0.7 million (EUR 0.8 million). The loans from related parties amounted to EUR 33.7 million (EUR 30.8 million). EUR 29.5 million (EUR 27.5 million) related party loans were capital loans and other loans to related parties were EUR 4.2 million (EUR 3.3 million). The change is due to the conversion of related party loans into capital loans under Chapter 12 of the Companies Act, along with the loan drawn from Turret. More information on the arrangements is in the section of related-party transactions. CASH FLOW The Group’s cash flow from operating activities during the review period was EUR -1.8 million (EUR -1.3 million). The development of cash flow was negatively impacted by weaker profitability, and was further weakened by the change in working capital. In orde r to fasten the rate of turnover of trade receivables, the Group sells some of its trade receivables from Finnish customers. Some of the Swedish trade receivables are financed through factoring. The Group’s cash flow from financing activities during the review period was EUR 1.3 million (EUR 0.4 million), mainly consisting of related party loan withdrawals. Total change in cash during the review period was EUR -0.5 million (EUR -0.9 million). GOODWILL On 30 June 2026, the consolidated balance sheet recognised EUR 5.4 million (EUR 5.4 million) in goodwill. The company conducted an IAS 36 impairment test on its goodwill to reflect the status on 30 June 2026, and stated that there is no need for an impairment charge. More information on goodwill is in the section: Goodwill impairment testing. PERSONNEL The average number of employees during the review period was 116 (123), and 115 (123) at the end of the period. At the end of the review period, 39 (47) of the Group’s personnel were employed by the Finnish companies, and 76 (76) were employed in the Group’s foreign companies. SHARES AND SHARE CAPITAL Share turnover and price 3
Page 4
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 During the review period, the company’s share price hit a high of EUR 5.00 (EUR 16.75) and a low of EUR 1.45 (EUR 2.75), and the closing price on 30 June 2026 was EUR 1.95 (EUR 7.95). The average price during the review period was EUR 2.91 (EUR 6.09). During the review period, 772 622 (336 754) shares were traded, corresponding to 27.9 (12.1) per cent of the number of shares in circulation at the end of the review period. The Group’s market capitalisation at the closing share price on 30 June 2026 was EUR 5 408 756 (22 051 088). Share capital At the beginning of the period under review, the company’s registered share capital was EUR 585 394.16, and there were 2 773 721 shares. At the end of the period, the share capital was EUR 585 394.16, and there were 2 773 721 shares. The company has one class of shares. At the end of the reporting period, the company held a total of 28 114 treasury shares, 1.0% of all shares. Shareholders The number of shareholders on 30 June 2026 was 6 000 (6 535). Private individuals owned 18.4 (12.4) per cent of the shares, and institutions held 81.6 (87.6) per cent. Nominee-registered shares accounted for 6.4 (12.4) per cent of the total. CHANGES IN THE GROUP STRUCTURE No changes. RELATED-PARTY TRANSACTIONS Digitalist Group Plc restructures its financing 21 January 2026 Digitalist Group Plc agreed with Turret Oy Ab on a loan of EUR 1,000,000 to strengthen the Company's working capital. The Company has the right to draw down the Loan in instalments by 31 December 2026. The loan has been agreed on market terms and it is due for repayment on 30 September 2027. Digitalist Group Plc restructures its financing 18 June 2026 Digitalist Group Plc agreed with Turret Oy Ab on a loan of EUR 1,200,000 to strengthen the Company's working capital. The Company has the right to draw down the Loan in instalments by 31 December 2026. The loan has been agreed on market terms and it is due for repayment on 30 September 2027. Amendment of the terms and conditions of the equity-linked Convertible Bonds issued by Digitalist Group 30 June 2026 4
Page 5
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 According to the resolution by the Annual General Meeting, the terms and conditions of the equity-linked Convertible Bonds VVK 2021/1, VVK 2021/2, VVK 2021/3, VVK 2021/4, VVK 2022/1, VVK 2025/1, VVK 2025/2 and VVK 2025/3 issued by the Company and the related special rights referred to in Chapter 10 Section 1(2) of the Finnish Limited Liability Companies Act, were amended so that the loan period is until 31 December 2027 and the loans together with interest shall be repaid in one instalment on 31 December 2027. The stock exchange releases regarding the arrangements are on the company’s website at https://investor.digitalistgroup.com OTHER EVENTS DURING THE SECOND QUARTER Annual General Meeting 28 April 2026 The company held its Annual General Meeting on 28 April 2026. The minutes of the Annual General Meeting and the decisions made are on the company’s website at https://investor.digitalistgroup.com The General Meeting resolved that the loss of EUR 4,771,279.59 indicated by the financial statements for 2025 be recorded in the Company's profit and loss account, and that no dividend be paid to shareholders for the financial period 2025. The General Meeting elected Esa Matikainen, Andreas Rosenlew, Peter Eriksson, Johan Almquist and Magnus Wetter as members of the Board of Directors. The Board of Directors of Digitalist Group Plc resolved at its organisational meeting 28 April 2026 to elect Esa Matikainen as Chair of the Board and Andreas Rosenlew as Deputy Chair of the Board. The Board of Directors resolved to elect Esa Matikainen as Chair of the Audit Committee and Peter Eriksson and Magnus Wetter as members. At the publication of the review, The Board has assessed the independence of the members of the Audit Committee in accordance with the recommendations of the Corporate Governance Code 2026 as follows. Esa Matikainen and Magnus Wetter are independent of the Company and of significant shareholders. Peter Eriksson is independent of the Company and dependent on a significant shareholder. The General Meeting re-elected KPMG Oy Ab as the Company's auditor. Authorisation of the Board of Directors to decide on share issues and on granting special rights entitling to shares The General Meeting authorised the Board of Directors to decide on a paid or free share issue and on granting option rights and other special rights entitling to shares that are set out in Chapter 10 Section 1 of the Finnish Limited Liability Companies Act, or on the combination of all or some of the aforementioned instruments in one or more tranches on the following terms and conditions: The total number of the Company's treasury shares and new shares to be issued under the authorisation may not exceed 1,386,000, which corresponds to approximately 50 per cent of all the Company's shares. 5
Page 6
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 Within the limits of the aforementioned authorisation, the Board of Directors may decide on all terms and conditions applied to the share issue and to the special rights entitling to shares, such as that the payment of the subscription price may take place not only by cash but also by setting off receivables that the subscriber has from the Company. The Board of Directors shall be entitled to decide on crediting the subscription price either to the Company's share capital or, entirely or in part, to the invested unrestricted equity fund. The share issue and the issuance of special rights entitling to shares may also take place in a directed manner in deviation from the pre-emptive rights of shareholders if there is a weighty financial reason for the Company to do so, as set out in the Limited Liability Companies Act. In such a case, the authorisation may be used to finance corporate acquisitions or other investments related to the operations of the Company, to carry out corporate restructurings as well as to maintain and improve the solvency of the Group and to carry out an incentive scheme. The authorisation is effective until the Annual General Meeting held in 2027, yet no further than until 30 June 2027. Authorising the Board of Directors to decide on the acquisition and/or on the acceptance as pledge of the Company's treasury shares The General Meeting authorised the Board of Directors to decide on acquiring or accepting as pledge, using the Company's distributable funds, a maximum of 270,000 treasury shares, which corresponds to approximately 10 per cent of the Company's total shares at the time of convening the Annual General Meeting. The acquisition may take place in one or more tranches. The acquisition price shall not exceed the highest market price of the share in public trading at the time of the acquisition. In executing the acquisition of treasury shares, the Company may enter into derivative, share lending or other contracts customary in the capital market, within the limits set out in laws and regulations. The authorisation entitles the Board of Directors to decide on an acquisition in a manner other than in a proportion to the shares held by the shareholders (directed acquisition). The Company may acquire the shares to execute corporate acquisitions or other business arrangements related to the Company's operations, to improve its capital structure, or to otherwise further transfer the shares or cancel them. The authorisation includes the right for the Board of Directors to decide on all other matters related to the acquisition of shares. The authorisation is effective until the Annual General Meeting held in 2027, yet no further than until 30 June 2027. Amendment of the terms and conditions of the equity-linked Convertible Bonds VVK 2021/1, VVK 2021/2, VVK 2021/3, VVK 2021/4, VVK 2022/1, VVK 2025/1, VVK 2025/2 and VVK 2025/3 issued by the Company and the related special rights referred to in Chapter 10 Section 1(2) of the Finnish Limited Liability Companies Act 6
Page 7
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 The General Meeting approved the proposals of the Board of Directors to amend the terms and conditions of Convertible Bonds 2021/1, 2021/3, 2022/1, 2025/1 and 2025/3 subscribed for by Turret Oy Ab ("Turret") without amendments. The General Meeting approved the proposals of the Board of Directors to amend the terms and conditions of Convertible Bonds 2021/2, 2021/4 and 2025/2 subscribed for by Holdix Oy Ab ("Holdix") without amendments. The loan period is until 31 December 2027 and Convertible Bonds together with interest shall be repaid in one instalment on 31 December 2027. Resolution on possible measures for improving the Company’s financial situation The financial statements for the financial period 1 January 2025 - 31 December 2025 presented to the General Meeting show that the Company's equity is less than half of the Company's share capital. It was noted that the following measures have been carried out in the Company: ● The conversion of debts and interest into equity-linked convertible bonds VVK 2025/1, VVK 2025/2 and VVK 2025/3 pursuant to Chapter 12 of the Finnish Limited Liability Companies Act carried out by the Company during the financial period 2025 has supported and will continue to support the Company's balance sheet and solvency. ● The General Meeting resolved, in accordance with the proposals of the Board of Directors, to amend the terms and conditions of Convertible Bonds 2021/1, 2021/2, 2021/3, 2021/4, 2022/1, 2025/1, 2025/2 and 2025/3, including the extension of their maturity dates. The General Meeting resolved to approve the proposal of the Board of Directors that no immediate measures be taken to remedy the Company's financial position, but the Company actively evaluates other possibilities and means to support the Company's financial position. Digitalist Group Plc decreases its earlier guidance regarding future prospects 17 June 2026 Digitalist Group Plc decreases its earlier guidance regarding future prospects. The new guidance is: In 2026, it is expected that turnover will decrease in comparison with 2025. EBITDA is expected to improve in comparison with 2025 but remain negative. The stock exchange releases are on the company’s website at https://investor.digitalistgroup.com EVENTS SINCE THE REVIEW PERIOD There have been no significant events since the review period. RISK MANAGEMENT AND SHORT-TERM UNCERTAINTIES The objectives of Digitalist Group Plc’s risk management are to ensure the undisrupted continuity and development of the company’s operations, support the achievement of the company’s business objectives 7
Page 8
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 and increase the company's value. For more details about the organisation of risk management, processes and identified risks, see the company’s website at https://investor.digitalistgroup.com The company has been making a loss despite the efficiency measures it has taken. The company’s loss-making performance directly affects its working capital and the sufficiency of its financing. This risk is managed by maintaining the capacity to use different financing solutions. The company aims to continuously assess and monitor the amount of necessary business financing to ensure that it has sufficient liquid assets to finance its operations and repay maturing loans. Any disruptions in the financial arrangements would weaken Digitalist Group's financial position. The company is currently dependent on external financing, most of which has been obtained from related-party companies and financial institutions. Digitalist Group’s ability to finance its operations and reduce the amount of its debt depends on several factors, such as the cash flow from operations and the availability of debt and equity financing, and there is no certainty that such financing will be available in the future. Similarly, th ere can be no certainty in the long term that Digitalist Group will be able to obtain additional debt or refinance its current debt on acceptable terms, if at all. Any changes to key client accounts could have a substantial impact on Digitalist Group’s operations, earning potential and financial position. If one of Digitalist Group's largest clients decided to switch to a competing company or drastically altered its operating model, the chances of finding client volumes to replace the shortfall in the near term would be limited. The Group's business consists mainly of individual client agreements, which are often relatively short-term. Forecasting the start dates and scopes of new products is occasionally challenging, while the cost structure is largely fixed. The aforementioned aspects can lead to unpredictable fluctuations in turnover and, thereby, in profitability. Some of the Group’s business consists of fixed-price deliveries. Fixed-price client deliveries carry risks related to timing and content. The company endeavours to manage these risks through contractual and project management measures. Caution in customer demand and the competitive situation have partly led to an increased emphasis on price, which has a negative impact on margins both in the industry generally and for Digitalist Group specifically. Irrespective of the market situation, there is a shortage of certain experts in the Group’s business sector. Although the aggressive recruitment policies that occasionally arise in the Group’s business sector have decreased, there is still a risk of personnel moving to competitors. A more significant risk, however, is related to the potential impact of cost-saving programs on employee engagement and retention. There are no guarantees that the company will be able to retain its current personnel and recruit new employees to sustain growth. If Digitalist Group loses a significant number of its current personnel, it would be more difficult to complete existing projects and acquire new ones. This could have an adverse impact on Digitalist Group's business, earnings and financial position. The cost inflation has decreased but can still exert pressure to raise salaries, so the importance of cost monitoring is emphasised further. Variation in interest rates do not have a significant direct impact on financing costs because most of the company's debts have fixed interest rates. If the interest rates on the 8
Page 9
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 company's loans from financial institutions rose by 1 per cent, the company’s annual interest costs would rise by approximately EUR 0.1 million. Part of the Group’s turnover is invoiced in currencies other than the euro – mainly in the Swedish krona. The risk associated with changes in exchange rates can be managed in various ways, including net positioning and currency hedging contracts. In 2026 and 2025, the Group had no hedging contracts. The Group’s balance sheet contains goodwill that is subject to impairment risk in the event that the Group's future yield expectations decrease due to internal or external factors. The goodwill is tested for impairment every six months and whenever the need arises. General economic uncertainty and low growth forecasts in the company’s key markets affected the Group’s business during the financial period, but the future impact is difficult to estimate. Geopolitical uncertainty may affect the business activities of some of the Group’s clients, thereby indirectly affecting the Group’s business. The Group has no business activities in Russia or Ukraine. LONG-TERM GOALS AND STRATEGY Digitalist Group aims to achieve a profit margin of at least 10% over the long term. In order to achieve its long-term goals, Digitalist Group strives for profitable, international growth by shaping new forms of thinking, services and technological solutions for a variety of sectors. These sectors include, among others, the technology industry, energy industry, transport and logistics, as well as consumer services in both the public and private sectors. Digitalist Group’s strategy focuses on enhancing its service and solution business and seamlessly integrating user and operational research, branding, design and technology. NEXT REVIEW The next interim report, for January–September 2026, will be published on 30 October 2026. DIGITALIST GROUP PLC Board of Directors Further information: Digitalist Group Plc - CEO Magnus Leijonborg, tel. +46 76 315 8422, magnus.leijonborg@digitalistgroup.com - Chairman of the Board Esa Matikainen, tel. +358 40 506 0080, esa.matikainen@digitalistgroup.com Distribution: NASDAQ Helsinki Ltd. Key media https://investor.digitalistgroup.com 9
Page 10
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 DIGITALIST GROUP SUMMARY OF THE HALF-YEAR REPORT AND NOTES, 1 JANUARY – 30 JUNE 2026 CONSOLIDATED INCOME STATEMENT, EUR THOUSAND 1 Apr - 30 Jun 26 1 Apr - 30 Jun 25 Change (%) 1 Jan - 30 Jun 26 1 Jan - 30 Jun 25 Change (%) Turnover 4,148 4,585 -10 % 7,982 9,045 -12 % Other operating income 10 1 1577 % 52 1 6025 % Operating expenses -4,584 -4,964 8 % -8,995 -9,689 7 % EBIT -427 -378 -13 % -961 -643 -49 % Financial income and expenses -772 -633 -22 % -1 523 -1 382 -10 % Profit before taxes -1,199 -1,012 -18 % -2,483 -2,025 -23 % Income taxes 1 10 90 % 5 -4 205 % PROFIT/LOSS FOR FINANCIAL PERIOD -1,197 -1,001 -20 % -2,479 -2,029 -22 % Distribution: Parent company shareholders -1 197 -993 -21 % -2 471 -2 021 -22 % Non-controlling interests 0 -9 95 % -8 -8 4 % Earnings per share: Undiluted (EUR) -0,44 -0,36 -20 % -0,90 -0,74 -22 % Diluted (EUR) -0,44 -0,36 -20 % -0,90 -0,74 -22 % 10
Page 11
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 COMPREHENSIVE INCOME STATEMENT, EUR THOUSAND 1 Apr - 30 Jun 26 1 Apr - 30 Jun 25 Change (%) 1 Jan - 30 Jun 26 1 Jan - 30 Jun 25 Change (%) Profit/loss for the financial period -1197 -1001 -20 % -2479 -2029 -22 % Translation difference -103 -213 -52 % -193 221 -187 % TOTAL COMPREHENSIVE INCOME FOR THE YEAR -1300 -1215 -7 % -2672 -1808 -48 % Parent company shareholders -1289 -1185 -9 % -2644 -1867 -42 % Non-controlling interests -11 -30 62 % -28 59 147 % CONSOLIDATED BALANCE SHEET, EUR THOUSAND ASSETS 30 Jun 2026 30 Jun 2025 31 Dec 2025 NON-CURRENT ASSETS Intangible assets 182 269 227 Goodwill 5,446 5,415 5,605 Tangible assets 717 859 685 Investments 2 2 2 Other non-current financial assets 109 105 112 NON-CURRENT ASSETS 6,456 6,650 6,631 11
Page 12
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 CURRENT ASSETS Trade and other receivables 3,236 3,133 2,784 Income tax asset 189 327 213 Cash and cash equivalents 136 54 632 CURRENT ASSETS 3,561 3,513 3,629 ASSETS 10,017 10,164 10,260 SHAREHOLDERS’ EQUITY AND LIABILITIES SHAREHOLDERS’ EQUITY Parent company shareholders Share capital 585 585 585 Share premium account 219 219 219 Invested non-restricted equity fund 73,917 73,917 73,917 Retained earnings -116,364 -111,897 -111,619 Profit/loss for the financial period -2,471 -2,021 -4,572 Non-controlling interests -453 -252 -371 Parent company shareholders -44,114 -39,197 -41,470 SHAREHOLDERS’ EQUITY -44,566 -39,449 -41,841 NON-CURRENT LIABILITIES 31,848 31,732 4,855 CURRENT LIABILITIES 22,736 17,881 47,246 SHAREHOLDERS’ EQUITY AND LIABILITIES 10,018 10,164 10,260 12
Page 13
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 CALCULATION OF CHANGES IN CONSOLIDATED SHAREHOLDERS’ EQUITY, EUR THOUSAND A: Share capital B: Share premium account C: Invested unrestricted equity fund D: Translation difference E: Retained earnings F: Total shareholders’ equity attributable to the parent company’s G: Total shareholders’ equity A B C D E F G H Shareholders’ equity 1 Jan 2025 585 219 73 917 -1 244 -110 832 -37 355 -311 -37 667 Comprehensive income Profit/loss for the financial period -2 021 -2 021 -8 -2 029 Other items of comprehensive income 154 154 68 221 Total comprehensive income for the financial period 154 -2 021 -1 867 59 -1 808 Transactions with owners Share-based remuneration 23 23 23 Sale of subsidiary 1 1 1 Transactions with non-controlling interests 13
Page 14
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 Structural changes 14 14 69 83 Shareholders’ equity 30 June 2025 585 219 73 917 -1 090 -112 828 -39 197 -252 -39 449 A B C D E F G H Shareholders’ equity 1 Jan 2025 585 219 73 917 -1 244 -110 832 -37 355 -311 -37 667 Comprehensive income Profit/loss for the financial period -4 572 -4 572 9 -4 563 Translation difference 397 397 42 439 Total comprehensive income for the financial period 397 -4 572 -4 175 51 -4 124 Transactions with owners Share-based remuneration 44 44 44 Sale of subsidiary 1 1 1 Transactions with non-controlling interests Structural changes 14 14 0 14 14
Page 15
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 Dividends 0 0 -111 -111 Shareholders’ equity 31 Dec 2025 585 219 73 917 -847 -115 344 -41 470 -371 -41 841 A B C D E F G H Shareholders’ equity 1 Jan 2026 585 219 73 917 -847 -115 344 -41 470 -371 -41 841 Comprehensive income Profit/loss for the financial period -2 471 -2 471 -8 -2 479 Translation difference -174 -174 -20 -193 Total comprehensive income for the financial period 0 0 -2 644 -28 -2 672 Transactions with owners Transactions with non-controlling interests Dividends 0 0 -54 -54 15
Page 16
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 Shareholders’ equity 30 June 2026 585 219 73 917 -1 021 -117 815 -44 114 -453 -44 566 CONSOLIDATED CASH FLOW STATEMENT, EUR THOUSAND 1 Jan - 30 Jun 2026 1 Jan - 30 Jun 2025 1 Jan - 31 Dec 2025 Cash flow from operations Profit/loss for the period -2 479 -2 029 -4 563 Adjustments to cash flow from operations: Other income and expenses with no payment transactions 0 23 44 Depreciation, impairment 251 265 529 Income Taxes -5 -13 30 Unrealised foreign exchange gains and losses 73 -57 -70 Financial income and expenses 1 450 1 439 2 999 Other adjustments 24 -25 26 Cash flow financing before changes in working capital -685 -397 -1 005 0 Change in working capital -811 -460 -243 16
Page 17
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 Interest received 20 10 17 Interest paid -279 -404 -829 Taxes paid 0 -71 0 Net cash flow from operations -1 755 -1 322 -2 060 Cash flow from investments Investments in tangible and intangible assets -19 -21 -31 Repayment of loan receivables 0 6 6 Cash flow from investments -19 -15 -24 Net cash flow before financial items -1 774 -1 336 -2 085 Cash flow from financing activities Drawdown of long-term loans 1 400 475 2 025 Repayment of long-term loans 0 0 0 Drawdown of short-term loans 116 0 167 Repayment of short-term loans -21 169 -24 Repayment of lease liabilities -216 -216 -426 Net cash flow from financing 1 279 428 1 741 Change in cash and cash equivalents -495 -908 -343 Liquid assets, beginning of period 632 944 944 Impact of changes in exchange rates 0 18 31 17
Page 18
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 Liquid assets, end of period 136 54 632 Accounting principles This interim report release has been prepared in accordance with IAS 34 – Interim Financial Reporting. The interim report release complies with the same accounting principles and calculation methods as the annual financial statements. The updates to the IFRS standards that entered into force on 1 January 2026 do not have a significant impact on the figures presented. The preparation of a financial statement release in accordance with IFRS requires the management to use certain estimates and assumptions that affect the amounts recognised in assets and liabilities when the balance sheet was prepared, as well as the amounts of income and expenses in the period. In addition, discretion must be used in applying the accounting policies. As the estimates and assumptions are based on outlooks on the balance sheet date, they contain risks and uncertainties. The realised values may deviate from the original assessments and assumptions. The original release is in Finnish. The English release is a translation of the original. The figures in the release have been rounded, so the sums of individual figures may deviate from the presented totals. This interim report is unaudited. Going concern The Group's profitability has remained negative, and the financial situation has been challenging at times but the Half-Year review has been prepared in accordance with the principle of the business as a going concern. The assumption of continuity is based on management assumptions on several factors, including the following: ● The cost-saving programs have adjusted the cost structure to market conditions. ● 18 June 2026 additional financing was arranged with the main owner, with EUR 0.8 million remaining to be drawn at the end of the review period. ● The Group has identified new areas of growth, such as AI-related initiatives, which are expected to have a positive impact on sales. ● Digitalist Group has received confirmation from the main shareholder to ensure the Company’s solvency for at least 12 months from the date of the auditor’s report (27 March 2026). When the review is published, the company expects its working capital to be sufficient to cover its requirements over the next 12 months based on the financing support provided by the main owner if needed. Goodwill impairment testing 18
Page 19
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 Digitalist Group tested its goodwill for impairment on 30 June 2026. The goodwill is allocated to one cash-generating unit. No need to write down goodwill was identified. The value in use of the tested property exceeded the tested amount by EUR 2.1 million. The tested amount of goodwill in the balance sheet at the end of the review period is EUR 5.7 million. The company tests its goodwill based on the utility value of the assets. In the testing conducted on 30 June 2026, the cash flow forecasting period was from 2026 to 2030. During the 2026-2030 forecasting period, average growth in revenue of 10.3% is expected to be achieved which is supported by the market growth of the group's industries and the increasingly extensive impact of digitalization in business life. In addition, the rapid development of artificial intelligence (AI) and its integration into service offerings will accelerate growth by offering more efficient and innovative solutions to customers. The efficiency measures and strategic recruitment carried out provide a solid basis for growth. EBITDA is projected to rise to 2% in 2027 and to 10% by the end of the forecasting period, being 4% on average. The method involves comparing the tested assets with their cash flow over the selected period, taking into account the discount rate and the growth factor of the cash flows after the forecast period. The discount rate is 11.4% (11.4%). The growth factor used to calculate the cash flows after the forecast period is 2.35% (2.35%). The average EBITDA % for the forecast period was used to calculate the value of the terminal period. A significant negative change in individual assumptions used in the calculations can necessitate a goodwill impairment charge. The sensitivity analysis indicates that an impairment charge may be necessary if the average growth in turnover i s below 10% in the forecasting period and the fixed cost structure does not change. If the EBITDA falls belo w 3% in the forecasting period or the WACC surpasses 14%, all else equal, impairment charges may become necessary. KEY INDICATORS 1 Jan - 30 Jun 2026 1 Jan - 30 Jun 2025 1 Jan - 31 Dec 2025 Earnings per share (EUR) diluted -0,90 -0,74 -1,67 Earnings per share (EUR) -0,90 -0,74 -1,67 Shareholders’ equity per share (EUR) -15,90 -14,13 -14,95 Cash flow from operations per share (EUR) diluted -0,63 -0,48 -0,74 19
Page 20
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 Cash flow from operations per share (EUR) -0,63 -0,48 -0,74 Return on capital employed (%) -60,2 -24,1 -89,8 Return on equity (%) neg. neg. neg. Operating profit/turnover (%) -12,0 -7,1 -9,5 Gearing as a proportion of shareholders’ equity (%) -102,2 -108,4 -104,0 Equity ratio as a proportion of shareholders’ equity (%) -453,3 -392,2 -410,0 EBITDA (EUR thousand) -709 -378 -1 045 MATURITY OF FINANCIAL LIABILITIES AND INTEREST ON LOANS 30.6.2025 Balance sheet value Cash flow Under 1 year 1-5 years Over 5 years Loans from financial institutions 2 892 3 130 585 2 544 0 Credit limits 8 317 8 317 8 317 0 0 Related-party capital loans 27 524 29 534 0 29 534 0 Other related-party loans 3 250 3 729 2 284 1 445 0 Lease liabilities IFRS 16 828 841 390 451 0 Accounts payable 1 147 1 147 1 147 0 0 20
Page 21
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 30.6.2026 Balance sheet value Cash flow Under 1 year 1-5 years Over 5 years Loans from financial institutions 2 904 3 019 2 385 633 0 Credit limits 8 374 8 374 8 374 0 0 Related-party capital loans 29 524 33 787 0 33 787 0 Other related-party loans 4 200 5 005 3 436 1 569 0 Lease liabilities IFRS 16 661 694 429 266 0 Accounts payable 1 089 1 089 1 089 0 0 The credit limits are valid for an indefinite period. OTHER INFORMATION 1 Jan - 30 Jun 2026 1 Jan - 30 Jun 2025 1 Jan - 31 Dec 2025 NUMBER OF EMPLOYEES, average 116 123 120 Personnel at the end of the period 115 123 118 LIABILITIES, EUR THOUSAND Pledges made for own obligations Corporate mortgages 13,300 13,300 13,300 Total interest-bearing liabilities Long-term loans from financial institutions 634 2,454 2 655 Other long-term liabilities 31,167 29,215 2,294 Short-term interest-bearing liabilities 13,861 11,142 39,209 Total 45,662 42,811 44,158 21
Page 22
DIGITALIST GROUP PLC HALF-YEAR REVIEW 28 AUGUST 2026 CALCULATION OF KEY FINANCIAL FIGURES EBITDA = earnings before interest, tax, depreciation and amortisation Diluted earnings per share = Profit for the financial period / Average number of shares, adjusted for share issues and for the effect of dilution Earnings per share = Profit for the financial period / Average number of shares adjusted for share issues Shareholders’ equity per share = Shareholders’ equity / Number of undiluted shares on the balance sheet date Cash flow from operations per share (EUR) diluted = Net cash flow from operations / Average number of shares, adjusted for share issues and for the effect of dilution Return on investment (ROI) = (Profit before taxes + Interest expenses + Other financial expenses) / (Balance sheet total - non-interest-bearing liabilities (average)) x 100 Return on equity (ROE) = Net profit / Total shareholders’ equity (average) x 100 Gearing = interest-bearing liabilities - liquid assets / total shareholders’ equity x 100 22