Earnings release
Page 1
SSH Communications Security Corporation Business Review July–September 2025
Page 2
SSH Communications Security Corp. | Business review July–September 2025 2 Net sales increased by 4%, EBIT stable July–September 2025: • Net sales totaled EUR 5. 5 million (5.2 million) • EBITDA was EUR 0.8 million (1.0 million) • Operating profit was EUR 0.0 million (0.1 million) • Profit for the period was EUR 0.0 million (-0.1 million1) • Earnings per share were EUR -0.02 (EUR -0.021) Operating cash flow was EUR -0.2 million (EUR -0.7 million). The equity ratio was 54.5% (52.0%1). Liquid assets totaled EUR 1.6 million (EUR 0.8 million). 1) The comparison period 202 4 has been corrected according to IAS 8 due to adjusting interest expenses and deferred revenue. The decrease in interest cost was EUR 0.1 million for Q 3 2024. Interest costs are included in financial items , and the correction of the error affects profit/loss before taxes and net profit for the year, and any key figures derived from net pr ofit.
Page 3
SSH Communications Security Corp. | Business review July–September 2025 3 Key Figures EUR million 7–9/2025 7–9/2024 Change % 1–9/2025 1–9/2024 Change % 1–12/2024 Net sales 5.5 5.2 4.0 16.3 15.4 5.8 22.2 EBITDA 0.8 1.0 -16.7 1.4 1.7 -15.2 3.4 % of net sales 15.2 18.9 8.9 11.1 15.5 Operating profit/loss 0.0 0.1 -66.9 -1.5 -1.1 34.1 -0.3 % of net sales 0.4 1.2 -9.0 -7.1 -1.2 Profit/loss before taxes 1 0.0 -0.1 -1.8 -1.5 23.5 -0.6 Profit/loss 1 0.0 -0.1 4.0 -2.0 -1.4 50.0 -0.8 Return on equity, % 1 -24.0 -14.7 -8.7 Return on investment, % 1 -17.6 -12.7 -5.1 Liquid assets 1.6 0.8 2.9 Gearing (%) 1 1.4 18.2 -8.9 Equity ratio (%) 1 54.5 52.0 52.8 Earnings per share, EUR1 -0.02 -0.02 3.8 -0.14 -0.09 -58.1 -0.08 Shareholders' equity per share, EUR 1 0.21 0.22 -8.0 0.23 Recurring revenue, ARR 19.4 19.2 1.0 20.5 Subscription revenue, ARR 12.7 11.8 7.7 12.3 Invoicing 4.4 5.7 -23.1 13.7 14.1 -2.7 22.3 Deferred revenue 1 9.7 11.0 -12.2 13.0 Current1 7.2 9.5 -24.3 10.5 Non-current1 2.5 1.5 63.0 2.5
Page 4
SSH Communications Security Corp. | Business review July–September 2025 4 Consolidated net sales 1) The comparison period 202 4 has been corrected according to IAS 8 due to adjusting interest expenses and deferred revenue. The decrease in interest cost was EUR 0.1 million for Q 3 2024. Interest costs are included in financial items and the correction of the error affects profit/loss before taxes and net profit for the year, and any key figures derived from net pr ofit. SSH Communications Security provides alternative performance measures which are not defined by IFRS standards. Alternative performance measures should not be considered substitutes for performance measures in accordance with the IFRS. The alternative perfo rmance measures are: EBITDA = Operating profit/loss + depreciation and amortization. Recurring Revenue, ARR: Subscription + maintenance revenue at the end of the last month of the reported period multiplied by 12. Subscription ARR: Subscription revenue in the last month of a reported period multiplied by 12. Invoicing: Invoices sent during the reported period without VAT Deferred Revenue: Non -recognized revenue from invoiced maintenance and subscription sales. Business outlook for 2025 We expect net sales to grow during 2025 compared to 2024. We estimate EBITDA and cash flow from operating activities to be positive for 2025. At the end of 2024, our Annual Recurring Revenue was EUR 20.5 million (EUR 19.3 million in 2023). Our net sales gr ew by 9.0% to EUR 22.2 million in 2024, and EBITDA was EUR 3.4 million in 2024. EUR million 7–9/2025 7–9/2024 Change % 1–9/2025 1–9/2024 Change % 1–12/2024 By segment AMERICAS 1.9 1.9 -2.6 5.5 5.7 -3.9 7.9 APAC 0.5 0.5 15.0 1.8 1.4 33.1 1.9 EMEA 3.0 2.9 6.5 9.0 8.3 8.1 12.3 Total 5.5 5.2 4.0 16.3 15.4 5.8 22.2 By operation Subscription sales 3.3 3.0 9.8 9.8 8.9 10.2 11.9 License sales 0.2 0.1 80.5 0.6 0.4 70.5 1.8 Maintenance sales 1.7 2.0 -12.9 5.3 5.7 -7.3 7.8 Professional services & others 0.2 0.2 44.7 0.5 0.4 37.4 0.7 Total 5.5 5.2 4.0 16.3 15.4 5.8 22.2
Page 5
SSH Communications Security Corp. | Business review July–September 2025 5 CEO review Partnerships are central to SSH’s long -term growth. In the third quarter we achieved a major milestone on this path , announcing the strategic partnership combined with an equity investment from Leonardo S.p.A. – a leading global aerospace, space, defence , and cyber & security company. Collaboration with Leonardo has begun officially, resulting in our first customer together, while the equity investment was pending regulatory approval during Q3. We delivered training for over 100 Leonardo sales and technical team members to launch SSH solutions into Leonardo ’s comprehensive Zero Trust offering as an integrated portfolio . We have made progress in developing our overall partner business, with partner sales delivering a 33% year-to-date growth in APAC and 9% in EMEA and we expect continued growth. In the third quarter , our revenue grew by 4.0% year -on-year, totaling EUR 5.5 million (EUR 5.2 million). Reported sales growth was affected negatively by a weaker U.S. dollar. With constant exchange rates the year-on-year growth would have been 6.6% in the third quarter. EBITDA decreased slightly to EUR 0.8 million (1.0 million). Subscription sales grew by 9.8% in Q3 , totaling EUR 3.3 million. License sales grew to EUR 0.2 million. Maintenance sales declined by 12.9%. Total ARR including maintenance sales grew by 1.0% to EUR 19.4 million. Subscription ARR grew by 7.7% to EUR 12.7 million. The growth in both Total ARR and Subscription ARR was low due to delays in certain contract renewals where expansions are being negotiated. Professional services revenue grew to EUR 0.2 million. We continued the work to turn AMER -region back to growth. Although AMER’s year-on-year revenue in euros declined 2.6% in Q3, it increased slightly in U.S. dollars. Churn in Tectia maintenance contracts is affecting our growth rate, but we are starting to see results from shifting our focus more to PrivX. In Q3 , a large North American broadband service provider chose PrivX as their PAM solution. APAC and EMEA are continuing their stable growth with revenue growing 15.0% and 6.5%, respectively. PrivX Zero Trust continued its solid growth, achieving a 16.6% growth in subscription sales. In the third quarter, we added multiple new customers for PrivX and expanded usage among existing customers. Examples include Estonia’s Interior Ministry IT Centre and a leading, global investment management company. These new sales are not yet fully reflected in Q3 revenue and ARR. Following a slightly longer than expected review, regulatory approval for the Leonardo transaction was received after the reporting period . The transaction closed on October 21, with the company receiving Leonardo’s EUR 20 million investment and the strategic partnership agreement enter ing into force.
Page 6
SSH Communications Security Corp. | Business review July–September 2025 6 Events after the balance sheet date On 21 October 2025, the company announced that the directed share issue to Leonardo has been completed, and the strategic cooperation agreement has entered into force. As a result of the completion of the Share Issue, Leonardo will hold 24.55 percent of the Company’s outstanding shares, once the new shares have been registered with the Finnish Trade Register. Therefore, Leonardo has appointed Francesco Di Sandro as a mem ber of the Board of Directors of the Company. This appointment will take effect once the amended Articles of Association of the Company and the new shares subscribed by Leonardo have been registered with the Finnish Trade Register.
Page 7
SSH Communications Security Corp. | Business review July–September 2025 7 SSH Communications Security will publish its Q4 and full -year 2025 financial results on February 1 7, 2026. Helsinki, October 23, 2025 SSH COMMUNICATIONS SECURITY Board of Directors Rami Raulas CEO For further information, pleas e contact: Rami Raulas, CEO tel. +358 50 331 1741 Michael Kommonen, CFO, tel. +358 40 183 5836 Distribution: NASDAQ Helsinki Ltd. Major media www.SSH.com Disclaimer The contents of this report are provided by SSH Communications Security and its third -party content providers for your personal information only and do not constitute an offer or invitation to purchase any securities nor does this report provid e any form o f advice (investment, tax, legal) amounting to investment advice nor make any recommendations regarding particular investments or products. SSH Communications Security does not provide investment advice or recommendations to buy or sell its shar es or the shares of others. If you are interested in investing in SSH Communications Security, please contact your financial adviser for further details and information. Past performance of SSH Communications Security shares is not indicative of future res ults. EXCEPT AS PROVIDED BY APPLICABLE COMPULSORY LAW SSH COMMUNICATIONS SECURITY EXPRESSLY DISCLAIMS ALL WARRANTIES, EXPRESSED OR IMPLIED. AS TO THE AVAILABILITY, ACCURACY, OR RELIABILITY OF ANY OF THE CONTENT PROVIDED, OR AS TO THE FITNESS OF THE INFORMA TION FOR ANY PURPOSED, OR AS TO THE FITNESS OF THE INFORMATION FOR ANY PURPOSE.