Earnings release
Page 1
1 Ivry sur Seine – France, April 23, 2025, 5:45 p.m. CEST GOOD SALES PERFORMANCE IN Q1 2025 NEW STRATEGIC PLAN UNVEILED ON JUNE 11, 2025 ▪ Q1 2025 revenue of €2,314m, up +29% on a reported basis and almost stable on a pro forma like-for-like basis 1 compared to the first quarter of 2024 ( -0.6%), including an unfavorable calendar effect of -1.0% ▪ Integration of Unieuro on track, with a like-for-like1 activity contributing to first -quarter performance ▪ Gross margin rate up by 60 bps on a pro forma basis 1, supported by the expansion of service activities ▪ Sound financial structure – Successful bond offering, no major debt repayment due before April 2029 – Standard & Poor’s raises Fnac Darty's outlook to “stable” and confirms BB+ rating ▪ New strategic plan unveiled on June 11, 2025 Enrique Martinez, Chief Executive Officer of Fnac Darty, declared: “Fnac Darty recorded a solid performance in the first quarter, driven by strong momentum in Southern Europe, adjusted for a negative calendar effect. We are vigilant and will remain agile in response to the evolution of the global business situation, which is expected to have a limited impact on our operations. I am pleased with the progress of the Unieuro teams’ integration, which is proceeding as expected. On a like -for-like basis, Unieuro's performance is already making a significant contribution to the Group's growth in its first quarter within Fnac Darty.” in €m Q1 2024 reported Q1 2025 reported Change vs Q1 2024 Reported Like-for-like basis - LFL Pro forma1 France 1,408 1,372 (2.6)% (1.2)% Rest of Europe 385 942 +145.0% +0.4% Group 1,793 2,314 +29.0% (0.6)% The transformative acquisition of Unieuro gives Fnac Darty a new dimension. The Group reports its financial information based on the following two geographical areas: France and Rest of Europe (including Italy, Belgium, Portugal, Spain and Switzerland). Historical data has been restated to ensure better comparability. Details of the restatements are provided in the appendix to this press release. 1 Like-for-like basis – LFL: excludes the effect of changes in foreign exchange rates, changes in scope, and store openings and closures. Pro forma includes Unieuro in 2024.
Page 2
2 FIRST QUARTER 2025 REVENUE The first quarter of 2025 did not bring any major changes to the consumer environment in which the Group operates, which remains mixed amid ongoing geopolitical and economic uncertainties. In this context, Fnac Darty generated revenue of €2,314 million, up 29.0% on a reported basis and almost stable on a pro forma like -for-like basis¹ (-0.6%) compared to the same period last year. This performance is satisfactory, especially as it includes a negative calendar effect of -1.0% in Q1 2025 (due to the leap year in 2024). More than 70% of the revenue decline on a pro forma like-for-like basis¹ is explained by the deconsolidation of ticketing business and store closures in France (including the permanent closure of the Champs -Élysées store) and in Spain (temporary closures for renovations in Callao and Valencia Bonaire). Change by distribution channel Online sales increased by more than 3% on a pro forma like -for-like basis¹ in Q1 2025 and now represent 21% of the Group's total sales. This strong performance was not enough to offset the decline observed in - store during the period. Omnichannel sales accounted for 49% of total online sales in the first three months of the year. Change by product category Services and diversification categories continued to show strong double -digit growth. Domestic appliances maintained their positive momentum, driven by strong performance in small domestic appliances and a stabilization in large domestic appliances, primarily supported by Italy. Consumer electronics recorded a decline in activity, mainly impacted by lower volumes in telephony . Editorial products were down, still affected by the gaming sector, which has not yet benefited from the major releases planned for this year. Change by region in €m Q1 2024 reported Q1 2025 reported Change vs Q1 2024 Reported Like-for-like basis - LFL Pro forma 1 France 1,408 1,372 (2.6)% (1.2)% Rest of Europe 385 942 +145.0% +0.4% o/w Italy - 573 na +1.4% o/w Belgium 159 153 (3.7)% (3.6)% o/w Portugal 106 104 (1.0)% +0.9% o/w Spain 73 67 (8.7)% +1.7% o/w Switzerland 47 44 (5.8)% (0.5)% Group 1,793 2,314 +29.0% (0.6)% Sales in France totaled €1,372 million, down -2.6% on a reported basis and -1.2% on a like -for-like basis 1 compared to Q1 2024. The scope effect primarily reflected the permanent closure of the Champs -Élysées store. Revenue in Rest of Europe reached €942 million in Q1 2025, up 0.4% on a like -for-like pro forma basis 1 compared to Q1 2024: ▪ Italy posted a 1.4% increase on a like-for-like basis1, reflecting the strong consumption dynamics of Italian households. ▪ Belgium declined by -3.6% on a like-for-like basis1, still impacted by intense competition. ▪ Portugal grew by 0.9% on a like-for-like basis1, driven by the strong performance of online sales. ▪ Spain increased by 1.7% on a like -for-like basis1, driven by the strong performance of physical stores. The scope effect mainly reflects the temporary closures of stores for renovation and r efurbishment. ▪ Switzerland was almost stable, down 0.5% on a like-for-like basis1, supported by strong online sales. 1 Like-for-like basis – LFL: excludes the effect of changes in foreign exchange rates, changes in scope, and store openings and closures. Pro forma includes Unieuro in 2024.
Page 3
3 Gross margin rate The Group's pro forma gross margin rate (including Unieuro in 2024) increased by 60 basis points compared to Q1 2024. In reported data, it decreased by 110 basis points and was mainly due to the following: ▪ -170 basis points negative impact from the integration of Unieuro. ▪ -10 basis points due to the dilutive effect of the franchise. ▪ -30 basis points due to the deconsolidation of ticketing. ▪ +80 basis points linked to the growing positive impact of service activities. FINANCIAL STRUCTURE On March 25, Fnac Darty successfully carried out a bond issuance for a total amount of €300 million , maturing in April 2032, with a fixed annual interest rate of 4.75% . This operation was well received by a diverse base of institutional investors, both in France and internationally, and was oversubscribed several times. Fnac Darty used the gross proceeds from this issuance to repurchase its 2027 convertible bonds (OCEANE), with more than 77% being tendered in the buyback offer, amounting to 147 million euros ). The remaining funds were allocated to the Group's general needs.
Page 4
4 At the same time, Fnac Darty obtained unanimous approval from its banks to extend the maturity of its RCF revolving credit line and its DDTL credit line, for a combined amount of €600 million to March 2030, with the addition of two one -year extension options, to March 2031 and March 2032 , exercisable at the Group's request and subject to lenders’ approval. Furthermore, Fnac Darty is rated by the rating agencies S&P Global, Fitch Ratings, and Scope Ratings. In March 2025, Standard & Poor's revised Fnac Darty's outlook to stable from negative and confirmed the Group's BB+ Corporate rating. This revision is bas ed on the back of the Group's solid operating performance, the strengthening of its competitive position, notably thanks to the acquisition of Unieuro, and a prudent and controlled financial policy. Both Fitch Ratings and Scope Ratings confirmed their respective ratings of BB+ and BBB, with a "stable" outlook. The Group has significantly extended the average maturity of its debt and secured its long -term liquidity. FRENCH COMPETITION AUTHORITY Fnac Darty has received the notice of the €109 million fine. The Group must pay this amount by May 15, 2025. 2025 OUTLOOK As announced last February, the Group is approaching 2025 with confidence and anticipates a " mid- single-digit" growth in its Current Operating Income (COI) excluding Unieuro, compared to 2024 COI excluding ticketing activities1. The presentation of a new strategic plan will take place on June 11, 2025, in Paris and will include Unieuro in the update of the Group's medium-term objectives. *** 1 Impact of the deconsolidation of the Ticketing business on COI: around €10 million.
Page 5
5 PRESENTATION OF FIRST QUARTER 2025 REVENUE Jean-Brieuc Le Tinier, Group Chief Financial Officer, will host a conference call for investors and analysts in French, with simultaneous interpretation into English, on April 23, 2025, at 6:30 p.m. (CEST); 5:30 p.m. (UK); 12:30 p.m. (East Coast USA). The webcast will be available here. In French For people wishing to connect to the conference call in French and ask questions by phone: France: +33 1 70 91 87 04 In English For people wishing to connect to the conference call in English and ask questions by phone: UK: +44 1 212 818 004 / USA: +1 718 705 8796 Replay You can listen to a recording of the presentation at any time, in either French or English, via www.fnacdarty.com. FINANCIAL CALENDAR May 28, 2025: 2025 General Meeting June 11, 2025: Investor Day (Invitation-only) July 23, 2025 (after market close): 2025 Half-year results October 22, 2025 (after market close): 2025 Third quarter revenue About Fnac Darty Operating in 14 countries, Fnac Darty is a European leader in the retail of entertainment and leisure products, consumer elec tronics and domestic appliances. Since 2021, the Group has accelerated its shift towards a model focused on omnichannel, services, and sustainability. Fnac Darty’s revenue was nearly €8 billion in 2024. With over 30,000 employees and a multi-format network of more than 1,500 stores since the acquisition of Unieuro, the Group is also ranked as a major e-commerce player. For more information : www.fnacdarty.com CONTACTS ANALYSTS/INVESTORS Domitille Vielle – Head of Investor Relations – domitille.vielle@fnacdarty.com – +33 (0)6 03 86 05 02 Laura Parisot – Investor Relations Manager – laura.parisot@fnacdarty.com – +33 (0)6 64 74 27 18 PRESS Bénédicte Debusschere – Head of Media Relations and Influence – benedicte.debusschere@fnacdarty.com – +33 (0)6 48 56 70 71
Page 6
6 APPENDIX – FINANCIAL INFORMATION BY GEOGRAPHY RESTATED REVENUE 2023 REPORTED Q1 Q2 H1 Q3 9M Q4 H2 FY in €m France 1,413.7 1,256.8 2,670.5 1,478.8 4,149.3 2,147.7 3,626.5 6,297.0 Rest of Europe 367.0 306.6 673.6 361.0 1,034.6 543.1 904.1 1,577.7 o/w Belgium 159.7 125.9 285.6 153.7 439.3 188.6 342.4 628.0 o/w Portugal 76.9 77.2 154.1 93.0 247.1 177.8 270.7 424.8 o/w Spain 78.0 60.2 138.2 67.5 205.7 101.1 168.6 306.8 o/w Switzerland 52.4 43.3 95.7 46.8 142.5 75.6 122.4 218.1 Reported revenue 1,780.7 1,563.4 3,344.1 1,839.9 5,184.0 2,690.8 4,530.6 7,874.7 2024 REPORTED Q1 Q2 H1 Q3 9M Q4 H2 FY in €m France 1,408.3 1,265.3 2,673.6 1,461.7 4,135.3 2,151.2 3,612.8 6,286.5 Rest of Europe 385.0 331.1 716.1 386.9 1,103.0 863.7 1,250.6 1,966.7 o/w Italy (1 month) na na na na na 321.1 321.1 321.1 o/w Belgium 158.9 126.5 285.4 150.1 435.5 184.2 334.3 619.7 o/w Portugal 105.5 103.0 208.5 119.4 327.9 179.5 298.9 507.3 o/w Spain 73.4 61.7 135.1 72.9 208.0 104.0 176.9 312.0 o/w Switzerland 47.2 39.9 87.0 44.6 131.6 74.9 119.5 206.5 Reported revenue 1,793.3 1,596.4 3,389.7 1,848,6 5,238.3 3,014.8 4,863.4 8,253.2 2024 PRO FORMA Q1 Q2 H1 Q3 9M Q4 H2 FY in €m France 1,408.3 1,265.3 2,673.6 1,461.7 4,135.3 2,151.2 3,612.8 6,286.5 Rest of Europe 953.5 882.7 1,836.2 1,014.3 2,850.5 1,402.8 2,417.2 4,253.2 o/w Italy (12 months) 568.5 551.6 1,120.1 627.4 1,747.5 860.2 1,487.6 2,607.6 o/w Belgium 158.9 126.5 285.4 150.1 435.5 184.2 334.3 619.7 o/w Portugal 105.5 103.0 208.5 119.4 327.9 179.5 298.9 507.3 o/w Spain 73.4 61.7 135.1 72.9 208.0 104.0 176.9 312.0 o/w Switzerland 47.2 39.9 87.0 44.6 131.6 74.9 119.5 206.5 PRO FORMA Revenue 2,361.8 2,148.0 4,509.8 2,476.0 6,985.8 3,554.0 6,030.0 10,539.7
Page 7
7 CURRENT OPERATING INCOME 2023 REPORTED H1 As a % of revenue H2 As a % of revenue FY As a % of revenue in €m France (24.2) (0.9)% 173.7 4.8% 149.4 2.4% Rest of Europe (11.2) (1.7)% 32.4 3.6% 21.2 1.3% Current Operating Income reported (35.5) (1.1)% 206.1 4.5% 170.7 2.2% 2024 REPORTED H1 As a % of revenue H2 As a % of revenue FY As a % of revenue in €m France (25.8) (1.0)% 170.2 4.7% 144.4 2.3% Rest of Europe (10.3) (1.4)% 54.6 4.4% 44.2 2.2% Current Operting Income reported (36.1) (1.1)% 224.8 4.6% 188.7 2.3% 2024 PRO FORMA H1 As a % of revenue H2 As a % of revenue FY As a % of revenue in €m France (25.8) (1.0)% 170.2 4.7% 144.4 2.3% Rest of Europe (15.6) (0.3)% 79.8 3.3% 64.2 1.5% Current Operating Income PRO FORMA (41.4) (0.9)% 250.0 4.1% 208.6 2.0%
Page 8
8 APPENDIX – STORE NETWORK, MARCH 31, 2025 Dec. 31, 2024 Opening Closure Mar. 31, 2025 France1 828 0 6 822 Fnac owned 91 0 1 90 Fnac franchised 142 0 1 141 Darty owned 218 0 0 218 Darty franchised 273 0 4 269 Fnac/Darty France 1 0 0 1 Nature et Découvertes2 103 0 0 103 Italy 522 1 6 517 Unieuro owned 268 0 0 268 Unieuro affiliated 254 1 6 249 Belgium 84 0 1 83 Fnac3 14 0 0 14 Darty (Vanden Borre) 70 0 1 69 Portugal 50 0 0 50 Fnac owned 36 0 0 36 Fnac franchised 4 0 0 4 MediaMarkt Portugal 10 0 0 10 Spain 35 0 1 34 Fnac owned 32 0 1 31 Fnac franchised 3 0 0 3 Switzerland4 8 0 0 8 Fnac owned 8 0 0 8 Fnac Darty Group 1,527 1 14 1,514 Fnac 330 0 3 327 Darty/Vanden Borre 561 0 5 556 Fnac/Darty 1 0 0 1 Unieuro 522 1 6 517 MediaMarkt 10 0 0 10 Nature & Découvertes 103 0 0 103 Of which franchised/affiliated 691 1 11 681 1 Including 13 Fnac stores abroad: 3 in Qatar, 3 in Tunisia, 2 in Senegal, 2 in Ivory Coast, 1 in Congo, 1 in Cameroon, 1 in Saudi Arabia and 3 Darty stores abroad in Tunisia; and including 18 stores in the French overseas territories. 2 Including Nature & Découvertes subsidiaries managed from France: 4 stores in Belgium, 1 store in Luxembourg, 4 franchises in Switzerland, 1 franchise in Portugal and 5 franchises in the French overseas territories. 3 Including one store in Luxembourg, which is managed from Belgium. 4 Excluding 14 Fnac shop-in-shops opened in Manor stores.