Interim report
Page 1
LION FINANCE GROUP LION FINANCE GROUP PLC 2Q26 and 1H26 Results www.lionfinancegroup.uk
Page 2
Lion Finance Group PLC 2Q26 and 1H26 Results 1 Contents 2Q26 and 1H26 consolidated unaudited results ................................................................................................................. 1 Earnings call on 11 August 2026, 14:00 BST .................................................................................................................... 1 Segmentation guide .......................................................................................................................................................... 1 CEO statement ................................................................................................................................................................. 3 Macroeconomic developments: Georgia ............................................................................................................................ 4 Macroeconomic developments: Armenia ........................................................................................................................... 5 2Q26 and 1H26 unaudited consolidated results ................................................................................................................. 6 Business Division results .................................................................................................................................................. 8 Georgian Financial Services (GFS) .................................................................................................................................. 8 Armenian Financial Services (AFS) ................................................................................................................................ 11 Other Businesses ............................................................................................................................................................ 14 Unaudited consolidated financial information.................................................................................................................. 15 Non-financial information ............................................................................................................................................... 16 Additional information ................................................................................................................................................... 16 Principal risks and uncertainties ...................................................................................................................................... 17 Statement of directors’ responsibilities ............................................................................................................................ 33 Interim Condensed Consolidated Financial Statements .................................................................................................... 34 Glossary ......................................................................................................................................................................... 88 Lion Finance Group PLC profile ..................................................................................................................................... 90 Further information ........................................................................................................................................................ 90 Forward-looking statements ............................................................................................................................................ 90 2Q26 and 1H26 consolidated unaudited results Lion Finance Group PLC announces its unaudited consolidated financial results for the second quarter and first half of 2026 (2Q26 and 1H26). Unless otherwise noted, 2Q26 results are compared year-on-year with 2Q25 and quarter-on-quarter with 1Q26; 1H26 results are compared year-on-year with 1H25. The results have been prepared in accordance with International Accounting Standard 34 “Interim Financial Reporting” as adopted by the United Kingdom and the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority, are unaudited and derived from management accounts. Earnings call on 11 August 2026, 14:00 BST https://zoom.us/webinar/register/WN_b53Fng5JQpCgH4DzOI8GeA Webinar ID: 972 5414 7641 | Passcode: 331608 Segmentation guide The Group’s results are presented by the following Business Divisions: 1) Georgian Financial Services (GFS), 2) Armenian Financial Services (AFS), and 3) Other Businesses. • GFS mainly comprises JSC Bank of Georgia and the investment bank JSC Galt and Taggart. • AFS includes Ameriabank CJSC. • Other Businesses includes JSC Belarusky Narodny Bank (BNB), which serves retail and SME clients in Belarus; JSC Digital Area, a digital ecosystem in Georgia including e-commerce, ticketing, and inventory management SaaS; Lion Finance Group PLC, the holding company; and other small entities and intragroup eliminations.
Page 3
Lion Finance Group PLC 2Q26 and 1H26 Results 2 Customer franchise expansion across core markets drives continued growth momentum • Consolidated 2Q26 profit of GEL 618.8 million (+20.6% y-o-y) and 1H26 profit of GEL 1,203.8m (+17.3% y- o-y) • 2Q26 dividend of GEL 3.05 per share, bringing 1H26 dividend to GEL 5.90 per share, up 15.7% y-o-y; with a further GEL 59.0m share buyback and cancellation programme. Archil Gachechiladze, CEO of Lion Finance Group, said: “Our results for the first half reflect a business performing with a real momentum. In Georgia, although our franchise has already reached significant scale, customer engagement continues to deepen - Daily Active Users surpassed 1 million for the first time, up 20.0% year-on-year, with the loan book growing 17.1% y-o-y. In Armenia, we are growing well ahead of both the market and our own guidance, with the loan book up 36.8% year-on-year in constant currency, and Retail Digital MAU surging 47.0% year-on-year, as we scale the franchise and gain market share in one of the region's most dynamic economies.” Group performance highlights • A growing active customer base and larger balance sheet supported a 19.6% y-o-y increase in operating income before cost of risk to GEL 1,551.4m in 1H26, with profit up 17.3% y-o-y to GEL 1,203.8m and a half-year ROAE of 27.2%. • Bank of Georgia's Retail Digital MAU grew 13.3% y-o-y to 1,922.1 thousand individuals, while Retail Digital DAU surpassed 1 million for the first time, up 20.0% y-o-y, reflecting continued deepening of customer engagement across our Georgian franchise. • Ameriabank's Retail Digital MAU surged 47.0% y-o-y to 392.1 thousand individuals, while Retail Digital DAU grew 58.3% y-o-y to 174.2 thousand individuals, underscoring the accelerating momentum of our Armenian retail franchise. • The Group’s loan book reached GEL 44,429.0m as at 30 June 2026, up 23.0% y-o-y in constant currency (cc). The growth was fuelled by loan book expansion across both the Georgian (GFS) and Armenian (AFS) operations, which recorded year-on-year cc increases of 17.1% and 36.8%, respectively. • Client deposits and notes totalled GEL 43,664.8m as at 30 June 2026, reflecting a 26.8% y-o-y increase in cc. GFS deposits rose by 24.2% y-o-y, partly elevated by Ministry of Finance deposits; excluding these, growth stood at 18.4% y-o-y, driven by continued strong growth across the board. AFS deposits grew by 37.1% y-o-y, with broad -based growth across both retail and corporate segments. • The Group maintained healthy asset quality, with the cost of credit risk ratio at 0.6% in 2Q26 (0.5% in 2Q25) and 0.5% in 1H26 (0.4% in 1H25), while the NPL ratio stood at 2.1% as at 30 June 2026 (1.9% as at 30 June 2025). • Net operating income was up 19.5% y-o-y to GEL 1,241.6m in 2Q26 and up 17.3% y-o-y to GEL 2,366.5m in 1H26. The annual top-line growth was primarily driven by net interest income generated by both GFS and AFS, complemented by net fee and commission income generation across both operations. • Group NIM reached 6.3% in both 2Q26 and 1H26, expanding 20 bps and 30 bps y-o-y respectively, with the improvement driven by a strong NIM performance at GFS – where margins widened by 40 bps y-o-y in both periods to reach 6.4% in 2Q26. On a q-o-q basis, GFS’s NIM was up 10 bps, while that of AFS held steady at 6.0%. • The Group’s operating expenses increased by 12.8% y-o-y to GEL 426.7m in 2Q26 and by 13.2% y-o-y to GEL 816.1m in 1H26. The y-o-y growth was driven primarily by GFS, which saw expenses rise by 13.9% y-o-y in 2Q26 and 15.2% y-o-y in 1H26, mainly driven by higher staff costs and administrative costs (see details on page 9). • The effective tax rate, which stood at 17.6% in 2Q26 for the Group, was impacted by an additional tax charge attributable to dividends received from Ameriabank; excluding this item, the normalised effective tax rate would have been 16.5%, broadly in line with the prior quarter. • Capital adequacy and liquidity positions for both Bank of Georgia and Ameriabank remained comfortably above the minimum regulatory requirements (for details, see pages 10 and 13).
Page 4
Lion Finance Group PLC 2Q26 and 1H26 Results 3 CEO statement The Group delivered another set of strong results in the second quarter and first half of 2026, with profit of GEL 618.8m, up 20.6% year-on-year for the second quarter, and GEL 1,203.8m for the first half, an increase of 17.3% year-on-year, with a return on average equity of 27.1% for 2Q26 and 27.2% for the half year. Our book value per share grew 24.8% year-on- year to GEL 220.69, and the Group loan book expanded 23.0% year-on-year in constant currency, underpinned by the deepening customer relationships and digital engagement that define our franchises in both markets. In Georgia, although our franchise has already reached significant scale, it continues to deepen. Over one million customers now open our app every single day, up 20.0% year-on-year, and 73% of retail products are sold through digital channels. When customers are this close to us, the relationship compounds: we know them better, we lend more confidently, and we earn their deposits. The result is a loan book growth of 17.1% year-on-year in constant currency, delivered alongside a strong loan yield and healthy asset quality. In Armenia, Ameriabank is scaling rapidly. 75.2% of our monthly active customers are now digitally engaged, up nearly 10 percentage points year-on-year, with Retail Digital Monthly Active Users surging 47.0% year-on-year to over 392 thousand individuals. Market share gains continued across both loans and deposits, and the loan book grew approximately 36.8% year-on-year in constant currency, well ahead of our target for Armenia. Together, these two franchises are delivering loan book growth of 23.0% year-on-year at the Group level (in constant currency), well ahead of our c.15% blended target, with the cost of credit risk remaining healthy throughout - a combination that reflects both the quality of what we have built and the discipline with which we are growing it. Reflecting our continued financial strength and commitment to delivering value to shareholders, the Board has today declared a quarterly dividend of GEL 3.05 per share in respect of 2Q26, bringing the cumulative 1H26 dividend to GEL 5.90 per share - up 15.7% year-on-year. The Board has also approved a further GEL 59.0m share buyback and cancellation programme. Georgia and Armenia remain among the broader region's fastest-growing and most prudently managed economies – resilient, underpinned by strong macroeconomic fundamentals, and increasingly well-connected as the Middle Corridor gains strategic relevance. We have revised our full-year 2026 real GDP growth forecast for Georgia upward to 7.5%, reflecting stronger-than-expected performance in the first half of the year; in Armenia, we anticipate a stronger second half and forecast full-year growth of 5.5%. Both economies have demonstrated resilience to the recent escalation in the Middle East, thanks to their limited direct exposure to the region and well-diversified sources of external inflows. Financial deepening is ongoing, income convergence with Central and Eastern European peers continues, and the large-scale infrastructure investment pipeline in both countries reinforces a medium-term growth trajectory that extends well beyond near-term forecasts. Our established presence and market-leading franchises in both markets place us in an excellent position to benefit. I want to thank our employees across different countries for their dedication to the success of our customers and, by extension, the success of the entire Group. Archil Gachechiladze CEO, Lion Finance Group PLC 10 August 2026 Our key targets for the medium term remain: • c.15% annual growth of the Group’s loan book. • 20%+ return on average equity. • 30-50% payout ratio (dividends and share buyback and cancellation programme).
Page 5
Lion Finance Group PLC 2Q26 and 1H26 Results 4 Macroeconomic developments: Georgia Sustained economic growth momentum Georgia’s economy maintained strong growth momentum in the first half of 2026, with real GDP expanding by 7.9% y-o- y, according to preliminary data, driven mainly by services and manufacturing. Reflecting stronger-than-expected first-half performance, we have revised our full-year real GDP growth forecast upward from 7.0% to 7.5%. The outlook is supported by sustained household consumption, resilient external inflows, and an expected rebound in public capital spending. Ongoing tensions in the Middle East continue to pose downside risks, primarily through higher energy prices. However, the impact on Georgia’s economic activity has been limited, reflecting low direct exposure to the region and diversified sources of external inflows. Moreover, Georgia’s ample macroeconomic policy buffers enhance the economy’s resilience to potential shocks. Strong external flows External inflows remained solid in 2Q26. The trade deficit continued to narrow as merchandise exports increased by 17.1% y-o-y, while imports rose only by 5.4% y-o-y. During the same period, international tourism revenues declined modestly by 3.8% y-o-y, with weaker inflows from the Middle East and South Asia partially offset by higher arrivals from the EU and neighbouring countries. Inbound money transfers also remained strong, rising by 8.4% y-o-y, with the largest contributions from the EU, the US, Russia, and Israel. Appreciating GEL and record-high international reserves In the first seven months of 2026, the Georgian Lari (GEL) appreciated by 2.5% against the US dollar. During the same period, it gained 5.0% against the Euro and 3.4% against the Pound Sterling. The appreciation of the Georgian Lari was underpinned by strong external inflows, continued deposit de-dollarisation, and rising non-resident holdings of Georgian government securities. The National Bank of Georgia (NBG) stepped up its foreign currency purchases in mid-2026, lifting international reserves to a record high of USD 7.5 billion at the end of July 2026 (up 50.0% y-o-y). We expect the GEL to remain broadly stable in the medium term, supported by sound macroeconomic fundamentals and prudent policies. Elevated inflation and moderately tight monetary policy Inflation remained elevated in 2Q26, primarily driven by higher food and fuel prices. Headline CPI inflation rose to 5.8% y-o-y in June 2026, from 4.3% in March. Meanwhile, core inflation remained lower, indicating that underlying price pressures were more contained. We expect headline inflation to average 5.1% in 2026, remaining above the NBG’s 3% target before returning to target next year. The NBG raised its refinancing rate by 25 bps to 8.25% in May and has kept it unchanged since then. We expect the central bank to maintain a moderately tight monetary policy stance throughout 2026 to ensure that inflation expectations remain well anchored. Strong fiscal discipline Georgia’s fiscal position remains strong, supported by sustained economic activity. In 2025, the fiscal deficit narrowed to 1.4% of GDP, reflecting stronger-than-expected economic growth and lower-than-planned capital expenditure. The fiscal deficit is budgeted at 2.0% of GDP in 2026, remaining consistent with fiscal sustainability. The government plans to reduce the debt-to-GDP ratio further from 34.4% at end-2025 to 33.0% by end-2026. The successful syndicated issuance of a GEL 400 million government bond in May underscored strong investor confidence in the country's macroeconomic stability and policy framework. Healthy bank lending The banking sector continues to demonstrate sound fundamentals, high liquidity, and strong capitalisation. Lending remained broadly in line with nominal economic activity, expanding by 14.5% y-o-y in 2Q26 on a cc basis, following growth of 14.9% in the previous quarter. Business and consumer lending continued to drive credit expansion. Loan dollarisation fell to 41.6% at end-June 2026, a 0.4pp decline quarter-on-quarter. Deposit dollarisation also declined further by 2.7pp over the same period to 43.8%. More information on the Georgian economy and financial sector can be found at Galt & Taggart, the Group’s investment banking and brokerage subsidiary.
Page 6
Lion Finance Group PLC 2Q26 and 1H26 Results 5 Macroeconomic developments: Armenia Sustained economic growth The Armenian economy expanded by 4.0% y-o-y in 1Q26, reflecting a high base effect in financial services and some moderation in domestic activity ahead of the June parliamentary elections. Given the slightly weaker-than-expected first- quarter performance and the impact of Russia’s import restrictions on selected Armenian agricultural products, imposed in stages since late May, we have revised our full-year 2026 real GDP growth forecast to 5.5% from 6.0%. Economic activity is expected to be supported by continued growth in services, ongoing fiscal stimulus, and the planned launch of a new gold mine this year, which should boost industrial output. The June Parliamentary elections reaffirmed the incumbent government's mandate, supporting broad policy continuity, including closer relations with the West. The impact of Russia’s import restrictions on Armenian agricultural products is expected to be partially offset by proposed trade liberalisation with the EU and targeted government support measures. The Armenian government has reaffirmed its commitment to maintaining economic cooperation with Russia and continued participation in the Eurasian Economic Union. Ongoing tensions in the Middle East pose additional downside risks. Nevertheless, their impact on Armenia's economy has remained limited, reflecting the country’s low direct exposure to the region and diversified source of external inflows. Overall, prudent macroeconomic management and broad policy continuity underpin Armenia’s economic resilience. The medium-term growth outlook also carries significant upside potential from the historic 2025 peace accord with Azerbaijan and the normalisation of relations with Türkiye. Resilient external inflows and strong Dram Following the previous surge in re-exports of precious metals and stones, Armenia's external trade continued to normalise, with goods exports declining by 18.3% y-o-y and imports growing by 2.2% y-o-y in 2Q26. Russia’s import restrictions on selected Armenian agricultural products also weighed on June exports. Other external inflows remained resilient, supported by strong growth in non-commercial money transfers (up 19.9% y-o-y) and international tourist arrivals (up 13.1% y-o-y). Supported by these inflows and prudent macroeconomic policies, the Armenian Dram (AMD) appreciated by 4.0% against the US dollar in the first seven months of 2026. Over the same period, it gained 1.5% against the GEL. The Central Bank of Armenia (CBA) continued its foreign exchange purchases, increasing gross international reserves to a record high of USD 6.2 billion at end-July 2026 (up 52.1% y-o-y). Elevated inflation and neutral monetary stance Inflation remained elevated in 2Q26, driven mainly by higher food prices. Headline CPI reached 5.1% y-o-y in June 2026, up from 4.5% in March. Importantly, inflation expectations appear to remain well anchored, as reflected in lower inflation for non-food goods and services. The CBA has kept its policy rate unchanged at 6.5% since the beginning of the year and is expected to maintain this rate through 2026, reflecting a broadly neutral monetary policy stance. Continued fiscal expansion Fiscal policy is set to remain growth-supportive in 2026, with the deficit planned to widen to 4.0% of GDP from 3.7% in 2025. Despite higher public spending, strong tax revenue growth is expected to limit the increase in government debt to 48.7% of GDP by end-2026, up from 47.2% at end-2025. The country's IMF Stand-By Arrangement continues to provide an important anchor for fiscal discipline. Sound banking sector The Armenian banking sector remains sound, with strong capital and liquidity buffers. Bank lending grew by an estimated 22.1% y-o-y in 2Q26 on a cc basis, following a 21.1% growth in the previous quarter. Consumer and business lending were the primary drivers of credit expansion. Loan dollarisation in Armenia increased to 36.1% at end-June 2026 from 35.0% the previous quarter, largely driven by legal entity loans. Meanwhile, deposit dollarisation continued to decrease, reaching 42.3%, down 1.1pp q-o-q.
Page 7
Lion Finance Group PLC 2Q26 and 1H26 Results 6 2Q26 and 1H26 unaudited consolidated results* GEL thousands 1H26 1H26 1H26 1H26 1H25 1H25 1H25 1H25 INCOME STATEMENT HIGHLIGHTS Group GFS AFS Other Group GFS AFS Other Interest income 3,026,585 2,136,031 816,131 74,423 2,536,548 1,859,625 624,307 52,616 Interest expense (1,317,768) (940,471) (336,417) (40,880) (1,114,707) (847,328) (236,486) (30,893) Net interest income 1,708,817 1,195,560 479,714 33,543 1,421,841 1,012,297 387,821 21,723 Net fee and commission income 382,513 312,839 63,065 6,609 302,133 250,466 44,392 7,275 Net foreign currency gain 296,377 163,379 78,593 54,405 298,191 174,051 71,870 52,270 Regulatory-related expenses (37,590) (26,906) (7,181) (3,503) (31,600) (24,835) (5,400) (1,365) Other expenses (4,408) - (4,408) - (3,144) - (3,144) - Net other income 20,772 6,583 6,205 7,984 29,362 21,965 3,530 3,867 Net operating income 2,366,481 1,651,455 615,988 99,038 2,016,783 1,433,944 499,069 83,770 Salaries and other employee benefits (513,687) (290,077) (187,852) (35,758) (453,104) (245,938) (177,372) (29,794) Administrative expenses (172,765) (118,217) (31,048) (23,500) (155,328) (104,197) (34,086) (17,045) Depreciation, amortisation and impairment (123,884) (76,359) (32,804) (14,721) (105,260) (69,398) (29,958) (5,904) Other operating expenses (5,754) (2,899) (2,146) (709) (6,994) (3,707) (2,612) (675) Operating expenses (816,090) (487,552) (253,850) (74,688) (720,686) (423,240) (244,028) (53,418) Profit from associates 990 990 - - 736 736 - - Operating income before cost of risk 1,551,381 1,164,893 362,138 24,350 1,296,833 1,011,440 255,041 30,352 Cost of risk (103,300) (74,067) (26,639) (2,594) (77,709) (63,838) (13,940) 69 Profit before income tax expense 1,448,081 1,090,826 335,499 21,756 1,219,124 947,602 241,101 30,421 Income tax expense (244,288) (165,755) (63,026) (15,507) (192,813) (132,683) (49,796) (10,334) Profit 1,203,793 925,071 272,473 6,249 1,026,311 814,919 191,305 20,087 GEL thousands 2Q26 2Q25 Change y-o-y 1Q26 Change q-o-q 1H26 1H25 Change y-o-y INCOME STATEMENT HIGHLIGHTS Net interest income 886,203 727,480 21.8% 822,614 7.7% 1,708,817 1,421,841 20.2% Net fee and commission income 199,871 158,305 26.3% 182,642 9.4% 382,513 302,133 26.6% Net foreign currency gain 166,253 152,597 8.9% 130,124 27.8% 296,377 298,191 -0.6% Net other income (19,219) (16,172) 18.8% (18,371) 4.6% (37,590) (31,600) 19.0% Regulatory-related expenses (2,334) (1,722) 35.5% (2,074) 12.5% (4,408) (3,144) 40.2% Other expenses 10,794 18,077 -40.3% 9,978 8.2% 20,772 29,362 -29.3% Net operating income 1,241,568 1,038,565 19.5% 1,124,913 10.4% 2,366,481 2,016,783 17.3% Operating expenses (426,654) (378,227) 12.8% (389,436) 9.6% (816,090) (720,686) 13.2% Profit from associates 604 465 29.9% 386 56.5% 990 736 34.5% Operating income before cost of risk 815,518 660,803 23.4% 735,863 10.8% 1,551,381 1,296,833 19.6% Cost of risk (64,460) (50,796) 26.9% (38,840) 66.0% (103,300) (77,709) 32.9% Profit before income tax expense and one-off items 751,058 610,007 23.1% 697,023 7.8% 1,448,081 1,219,124 18.8% Income tax expense (132,253) (96,760) 36.7% (112,035) 18.0% (244,288) (192,813) 26.7% Profit 618,805 513,247 20.6% 584,988 5.8% 1,203,793 1,026,311 17.3% Basic earnings per share 14.52 11.89 22.1% 13.72 5.8% 28.24 23.70 19.2% Diluted earnings per share 14.39 11.75 22.5% 13.61 5.7% 27.98 23.44 19.4% BALANCE SHEET HIGHLIGHTS Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Liquid assets 18,881,978 16,333,288 15.6% 16,530,688 14.2% Cash and cash equivalents 5,046,754 4,022,221 25.5% 3,440,364 46.7% Amounts due from credit institutions 3,777,016 3,194,606 18.2% 3,764,046 0.3% Investment securities 10,058,208 9,116,461 10.3% 9,326,278 7.8% Loans to customers, finance lease and factoring receivables 44,429,043 36,530,447 21.6% 41,881,946 6.1% Property and equipment 622,402 578,502 7.6% 616,135 1.0% All remaining assets 1,887,116 1,649,833 14.4% 1,953,033 -3.4% Total assets 65,820,539 55,092,070 19.5% 60,981,802 7.9% Client deposits and notes 43,664,753 34,789,736 25.5% 39,699,016 10.0% Amounts owed to credit institutions 7,372,045 8,927,118 -17.4% 7,722,100 -4.5% Borrowings from DFIs 3,806,066 2,918,362 30.4% 3,545,490 7.3% Short-term loans from the National Bank of Georgia 51,302 2,552,236 -98.0% 1,130,502 -95.5% Short-term loans from the Central Bank of Armenia 117,552 142,743 -17.6% 135,054 -13.0% Loans and deposits from commercial banks 3,397,125 3,313,777 2.5% 2,911,054 16.7% Debt securities issued 4,176,271 2,445,652 70.8% 3,298,758 26.6% All remaining liabilities 1,215,542 1,310,432 -7.2% 1,392,258 -12.7% Total liabilities 56,428,611 47,472,938 18.9% 52,112,132 8.3% Total equity 9,391,928 7,619,132 23.3% 8,869,670 5.9% Book value per share 220.69 176.81 24.8% 207.82 6.2% KEY RATIOS 2Q26 2Q25 1Q26 1H26 1H25 ROAA 3.9% 3.8% 3.9% 3.9% 3.9% ROAE 27.1% 27.2% 27.4% 27.2% 27.9% Net interest margin 6.3% 6.1% 6.2% 6.3% 6.0% Loan yield1 12.3% 12.3% 12.3% 12.3% 12.3% Liquid assets yield 5.1% 5.0% 5.2% 5.2% 5.0% Cost of funds 5.1% 5.0% 5.1% 5.1% 5.0% Cost of client deposits and notes 4.4% 4.2% 4.5% 4.5% 4.1% Cost of amounts owed to credit institutions 6.9% 7.4% 6.7% 6.7% 7.6% Cost of debt securities issued 8.2% 7.4% 8.2% 8.2% 7.5% 1 Throughout this announcement, gross loans to customers and the related allowance for impairment are presented net of expected credit loss (ECL) on contractually accrued interest income. These do not have an effect on the net loans to customers’ balance. Management believes that netted-off balances provide the best representation of the loan portfolio position.
Page 8
Lion Finance Group PLC 2Q26 and 1H26 Results 7 Cost:income ratio 34.4% 36.4% 34.6% 34.5% 35.7% NPLs to gross loans 2.1% 1.9% 2.1% 2.1% 1.9% NPL coverage ratio 58.4% 63.5% 58.9% 58.4% 63.5% NPL coverage ratio adjusted for the discounted value of collateral 119.2% 119.2% 117.2% 119.2% 119.2% Cost of credit risk ratio 0.6% 0.5% 0.3% 0.5% 0.4% GEL thousands NON-PERFORMING LOANS Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Group (consolidated) NPLs to gross loans 2.1% 1.9% 2.1% NPL coverage ratio 58.4% 63.5% 58.9% NPL coverage ratio adjusted for the discounted value of collateral 119.2% 119.2% 117.2% Georgian Financial Services (GFS) NPLs to gross loans 2.1% 2.2% 2.0% NPL coverage ratio 53.9% 61.7% 56.1% NPL coverage ratio adjusted for the discounted value of collateral 117.2% 113.6% 116.0% Armenian Financial Services (AFS) NPLs to gross loans 2.0% 1.2% 2.0% NPL coverage ratio 64.7% 69.6% 62.7% NPL coverage ratio adjusted for the discounted value of collateral 123.9% 147.0% 120.8% * To improve the quality and understandability of its interim condensed consolidated financial statements, the Group has reviewed and revised the presentation of certain line items in its condensed consolidated interim financial statements. Changes to the Consolidated Income Statement have been made to better present the nature of certain charges and align more with the industry practice. The changes related to presentation of deposit insurance fee (from previously presented within net interest income to currently presented within regulatory-related expenses), certain repair and maintenance costs (from previously presented within net fee and commission income to currently presented within administrative expenses), resolution fund contributions (from previously presented within other operating expenses to currently presented within regulatory-related expenses), and core banking expenses (from previously presented within other administrative expenses to currently presented within other expenses). Comparative amounts have been reclassified in line with the revised presentation. Management believes that these reclassifications provide more reliable and relevant information. For the full details of all reclassifications, including changes to the Consolidated Statement of Financial Position and Consolidated Statement of Cash Flows, see Note 3 in the interim condensed consolidated financial statements. Returns to shareholders (dividends and share buyback and cancellation programme) • In August 2025, the Board took the decision to move to a quarterly distribution schedule, with the Group’s total capital repatriation policy unchanged at a target payout range of 30-50% of annual Group profits. Considering the strong performance of the Group during the second quarter of 2026 and solid capital levels, today the Board declared an interim dividend of GEL 3.05 per ordinary share in respect of the second quarter of 2026, payable according to the following timetable: • Ex-Dividend Date: 10 September 2026 • Record Date: 11 September 2026 • Currency Conversion Date: 11 September 2026 • Payment Date: 25 September 2026 • The NBG’s Lari/Pound Sterling average exchange rate for the period of 7 September to 11 September 2026 will be used as the exchange rate on the Currency Conversion Date and will be announced in due course. • In addition, today the Board has approved an extension to the share buyback and cancellation programme of GEL 59.0 million. • The previous GEL 55.0 million share buyback and cancellation programme, announced on 7 May 2026, has been completed. As a result, the total number of voting rights in issue following the cancellation of shares was 43,086,035 as at 23 July 2026.
Page 9
Lion Finance Group PLC 2Q26 and 1H26 Results 8 Business Division results The Group results are presented by the following Business Divisions: 1) Georgian Financial Services (GFS), 2) Armenian Financial Services (AFS), and 3) Other Businesses. Georgian Financial Services (GFS) Georgian Financial Services (GFS) mainly comprises JSC Bank of Georgia and the investment bank JSC Galt and Taggart. GFS is organised across the following business segments: Retail Banking (RB), Small and Medium Enterprise (SME) Banking, Corporate and Investment Banking (CIB), and Corporate Center (CC). GEL thousands 2Q26 2Q25 Change y-o-y 1Q26 Change q-o-q 1H26 1H25 Change y-o-y INCOME STATEMENT HIGHLIGHTS Interest income 1,093,652 952,366 14.8% 1,042,379 4.9% 2,136,031 1,859,625 14.9% Interest expense (477,001) (429,873) 11.0% (463,470) 2.9% (940,471) (847,328) 11.0% Net interest income 616,651 522,493 18.0% 578,909 6.5% 1,195,560 1,012,297 18.1% Net fee and commission income 163,387 130,755 25.0% 149,452 9.3% 312,839 250,466 24.9% Net foreign currency gain 87,425 91,321 -4.3% 75,954 15.1% 163,379 174,051 -6.1% Regulatory-related expenses (13,931) (12,403) 12.3% (12,975) 7.4% (26,906) (24,835) 8.3% Net other income 3,805 14,990 -74.6% 2,778 37.0% 6,583 21,965 -70.0% Net operating income 857,337 747,156 14.7% 794,118 8.0% 1,651,455 1,433,944 15.2% Salaries and other employee benefits (149,185) (132,342) 12.7% (140,892) 5.9% (290,077) (245,938) 17.9% Administrative expenses (66,121) (55,194) 19.8% (52,096) 26.9% (118,217) (104,197) 13.5% Depreciation, amortisation and impairment (39,411) (35,610) 10.7% (36,948) 6.7% (76,359) (69,398) 10.0% Other operating expenses (1,726) (1,950) -11.5% (1,173) 47.1% (2,899) (3,707) -21.8% Operating expenses (256,443) (225,096) 13.9% (231,109) 11.0% (487,552) (423,240) 15.2% Profit from associates 604 465 29.9% 386 56.5% 990 736 34.5% Operating income before cost of risk 601,498 522,525 15.1% 563,395 6.8% 1,164,893 1,011,440 15.2% Cost of risk (41,801) (45,848) -8.8% (32,266) 29.6% (74,067) (63,838) 16.0% Profit before income tax expense 559,697 476,677 17.4% 531,129 5.4% 1,090,826 947,602 15.1% Income tax expense (86,677) (66,827) 29.7% (79,078) 9.6% (165,755) (132,683) 24.9% Profit 473,020 409,850 15.4% 452,051 4.6% 925,071 814,919 13.5% BALANCE SHEET HIGHLIGHTS Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Cash and cash equivalents 3,324,782 2,108,736 57.7% 2,065,638 61.0% Amounts due from credit institutions 1,767,646 2,339,536 -24.4% 1,881,992 -6.1% Investment securities 8,454,030 7,527,941 12.3% 7,674,184 10.2% Loans to customers, finance lease and factoring receivables 29,164,019 25,306,909 15.2% 28,261,957 3.2% Loans to customers, finance lease and factoring receivables, LC 16,858,351 14,594,431 15.5% 16,276,415 3.6% Loans to customers, finance lease and factoring receivables, FC 12,305,668 10,712,478 14.9% 11,985,542 2.7% Property and equipment 522,079 482,933 8.1% 519,438 0.5% All remaining assets 1,266,464 1,185,218 6.9% 1,257,904 0.7% Total assets 44,499,020 38,951,273 14.2% 41,661,113 6.8% Client deposits and notes 30,553,106 24,979,831 22.3% 27,942,563 9.3% Client deposits and notes, LC 17,739,423 12,650,370 40.2% 15,178,604 16.9% Client deposits and notes, FC 12,813,683 12,329,461 3.9% 12,763,959 0.4% Amounts owed to credit institutions 4,157,132 6,512,756 -36.2% 5,025,118 -17.3% Debt securities issued 2,687,773 1,261,544 113.1% 1,915,124 40.3% All remaining liabilities 647,503 898,001 -27.9% 791,016 -18.1% Total liabilities 38,045,514 33,652,132 13.1% 35,673,821 6.6% Total equity 6,453,506 5,299,141 21.8% 5,987,292 7.8% Risk-weighted assets (JSC Bank of Georgia standalone) 33,545,361 30,619,266 9.6% 32,923,955 1.9% KEY RATIOS 2Q26 2Q25 1Q26 1H26 1H25 ROAA 4.4% 4.2% 4.4% 4.4% 4.3% ROAE 30.4% 31.1% 31.5% 30.9% 31.6% Net interest margin 6.4% 6.0% 6.3% 6.3% 5.9% Loan yield 12.8% 12.7% 12.7% 12.8% 12.6% Loan yield, GEL 15.5% 15.2% 15.5% 15.5% 15.1% Loan yield, FC 9.1% 9.2% 8.9% 9.0% 9.2% Cost of funds 5.3% 5.2% 5.3% 5.3% 5.2% Cost of client deposits and notes 4.7% 4.4% 4.7% 4.7% 4.3% Cost of client deposits and notes, GEL 7.5% 7.8% 7.6% 7.5% 7.7% Cost of client deposits and notes, FC 1.1% 1.3% 1.2% 1.2% 1.3% Cost of time deposits 7.2% 6.7% 6.9% 7.0% 6.6% Cost of time deposits, GEL 9.7% 10.0% 9.8% 9.7% 10.1% Cost of time deposits, FC 2.3% 2.5% 2.3% 2.3% 2.5% Cost of current accounts and demand deposits 2.4% 2.3% 2.9% 2.6% 2.3% Cost of current accounts and demand deposits, GEL 4.6% 5.0% 5.3% 5.0% 4.9% Cost of current accounts and demand deposits, FC 0.5% 0.4% 0.5% 0.5% 0.5% Cost:income ratio 29.9% 30.1% 29.1% 29.5% 29.5% Cost of credit risk ratio 0.5% 0.7% 0.4% 0.5% 0.4% Performance highlights • GFS net operating income grew by 14.7% y-o-y in 2Q26 and 15.2% y-o-y in 1H26, driven in both periods by strong net interest income generation complemented by net fee and commission income. Q-o-q, net operating income was up 8.0%, with net interest income as the primary driver, supported by solid contributions from net fee and commission income and net foreign currency gains.
Page 10
Lion Finance Group PLC 2Q26 and 1H26 Results 9 • Net interest income grew by 18.0% y-o-y in 2Q26, with NIM expanding by 40 bps y-o-y to 6.4%, driven by a higher loan yield and increased share of loans in interest-earning assets mix. On a half-year basis, net interest income was up 18.1% y-o-y, with NIM reaching 6.3%, reflecting a 40-bps y-o-y expansion on the same drivers. • Net fee and commission income grew by 25.0% y-o-y in 2Q26 and 24.9% y-o-y in 1H26, partly reflecting a lower comparative base prior to the renegotiation of terms with international payment systems; normalised net fee and commission income was up 22.3% y-o-y in 2Q26, mainly driven by settlement operations. • Net foreign currency gains declined by 4.3% y-o-y in 2Q26 and 6.1% y-o-y in 1H26, reflecting a more stable currency rate as well as increased market competition. • Operating expenses increased by 13.9% y-o-y in 2Q26 and 15.2% y-o-y in 1H26, driven in both periods by higher staff costs, mainly reflecting increased salary rates, as well as higher administrative expenses. On a q-o-q basis, operating expenses grew by 11.0%, mainly driven by higher administrative expenses on the back of elevated marketing and Investor Relations activities in the quarter. • Portfolio quality remained healthy. The cost of credit risk ratio stood at 0.5% in both 2Q26 and 1H26, compared with 0.7% and 0.4% in 2Q25 and 1H25, respectively, and 0.4% in 1Q26. Segmental cost of risk was affected by methodological changes, reflecting continued enhancements to our risk modelling. Excluding this effect, the increase in Retail cost of risk was in line with normalisation trends, supported by a growing share of unsecured consumer loans within the portfolio, with underlying default trends remaining stable. Overall risk parameters remained robust, with cost of risk still below the normalised range. The NPL ratio remained broadly stable and stood at 2.1% as at 30 June 2026. Portfolio highlights Portfolio highlights: loans to customers, finance lease and factoring receivables Jun-26 Jun-25 Change y-o-y Change y-o-y (constant currency) Mar-26 Change q-o-q Change q-o-q (constant currency) Total GFS 29,164,019 25,306,909 15.2% 17.1% 28,261,957 3.2% 4.2% Retail 13,241,289 11,028,623 20.1% 20.8% 12,678,797 4.4% 4.8% Mortgages 5,486,515 4,754,810 15.4% 16.6% 5,288,406 3.7% 4.4% Consumer loans 6,772,241 5,517,428 22.7% 23.0% 6,472,542 4.6% 4.8% Other loans 982,533 756,385 29.9% 30.5% 917,849 7.0% 7.0% SME 5,661,126 5,227,172 8.3% 10.1% 5,511,393 2.7% 3.7% CIB 10,261,604 9,051,114 13.4% 16.5% 10,071,767 1.9% 3.7% Portfolio highlights: customer deposits and notes Jun-26 Jun-25 Change y-o-y Change y-o-y (constant currency) Mar-26 Change q-o-q Change q-o-q (constant currency) Total GFS 30,553,106 24,979,831 22.3% 24.2% 27,942,563 9.3% 10.5% Retail 17,225,211 15,169,685 13.6% 15.9% 16,543,701 4.1% 5.5% SME 2,530,747 2,231,309 13.4% 14.8% 2,402,216 5.4% 6.1% CIB 7,809,469 6,278,743 24.4% 25.7% 7,963,850 -1.9% -1.4% Corporate Center 3,082,547 1,374,967 124.2% 1,118,524 175.6% Eliminations (94,868) (74,873) 26.7% (85,728) 10.7% Loan portfolio quality: cost of credit risk ratio 2Q26 2Q25 1Q26 1H26 1H25 Total GFS 0.5% 0.7% 0.4% 0.5% 0.4% Retail 1.3% 0.8% 0.8% 1.0% 0.5% SME 0.1% 1.1% 0.6% 0.4% 0.7% CIB -0.2% 0.6% -0.3% -0.2% 0.4% Loan portfolio quality: NPL ratio Jun-26 Jun-25 Mar-26 Total GFS 2.1% 2.2% 2.0% Retail 1.3% 1.5% 1.3% SME 4.2% 3.6% 4.2% CIB 2.0% 2.1% 1.7%
Page 11
Lion Finance Group PLC 2Q26 and 1H26 Results 10 Liquidity Jun-26 Jun-25 Mar-26 IFRS-based NBG Liquidity Coverage Ratio (Bank of Georgia) 152.0% 125.9% 140.0% IFRS-based NBG Net Stable Funding Ratio (Bank of Georgia) 132.9% 127.4% 130.3% Both Bank of Georgia’s Liquidity Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR) were well above the regulatory minimum requirements of 100%. Capital position Bank of Georgia maintains solid levels of capital, with all ratios comfortably above the minimum regulatory requirements. The movement in capital adequacy ratios in 2Q26 and the potential impact of a 10% devaluation of GEL are as follows: 31 Mar 2026 2Q26 profit Business growth Currency impact Dividend payment Tier 1- Tier 2 30 Jun 2026 Min requirement Buffer above min requirement Potential impact of a 10% GEL devaluation CET 1 capital adequacy 17.9% 1.6% -0.6% 0.2% -0.9% 0.0% 18.2% 15.5% 2.7% -0.7% Tier 1 capital adequacy 20.8% 1.6% -0.6% 0.1% -0.9% 0.0% 21.0% 17.6% 3.4% -0.6% Total capital adequacy 22.2% 1.6% -0.6% 0.1% -0.9% 0.3% 22.7% 20.5% 2.2% -0.5% • Customer lending growth remained strong, driven primarily by Retail Banking and Corporate and Investment Banking, with Small and Medium Enterprise also contributing. • Within the Retail Banking segment, consumer lending showed strong growth, rising by 23.0% y-o-y and 4.8% q- o-q in cc. Mortgage lending grew by 16.6% y-o-y and 4.4% q-o-q in cc, now accounting for 41.4% of the retail loan book – below the share of consumer loans at 51.1%. Robust lending expansion has been underpinned by increasing active customer base, as well as strong household disposable income growth, which has averaged 11% over the past two years. • Client deposits and notes grew strongly across all segments. The y-o-y growth was also elevated by a significant increase in the Ministry of Finance deposits within the Corporate Center; excluding the Ministry of Finance deposits, client deposits grew by 18.4% y-o-y and 3.5% q-o-q in cc. As at 30 June 2026, current & demand deposits accounted for 50.5%, and time deposits accounted for 49.5% of the total deposit portfolio, respectively. Notably, the share of GEL deposits in total deposits increased significantly y-o-y from 50.6% to 58.1% (54.3% as at 31 March 2026).
Page 12
Lion Finance Group PLC 2Q26 and 1H26 Results 11 Armenian Financial Services (AFS) GEL thousands 2Q26 2Q25 Change y-o-y 1Q26 Change q-o-q 1H26 1H25 Change y-o-y INCOME STATEMENT HIGHLIGHTS Interest income 427,449 318,383 34.3% 388,682 10.0% 816,131 624,307 30.7% Interest expense (176,800) (123,510) 43.1% (159,617) 10.8% (336,417) (236,486) 42.3% Net interest income 250,649 194,873 28.6% 229,065 9.4% 479,714 387,821 23.7% Net fee and commission income 33,070 23,901 38.4% 29,995 10.3% 63,065 44,392 42.1% Net foreign currency gain 45,158 37,852 19.3% 33,435 35.1% 78,593 71,870 9.4% Regulatory-related expenses (3,501) (2,633) 33.0% (3,680) -4.9% (7,181) (5,400) 33.0% Other expenses (2,334) (1,722) 35.5% (2,074) 12.5% (4,408) (3,144) 40.2% Net other income 2,635 380 NMF 3,570 -26.2% 6,205 3,530 75.8% Net operating income 325,677 252,651 28.9% 290,311 12.2% 615,988 499,069 23.4% Salaries and other employee benefits (94,457) (91,576) 3.1% (93,395) 1.1% (187,852) (177,372) 5.9% Administrative expenses (15,720) (17,372) -9.5% (15,328) 2.6% (31,048) (34,086) -8.9% Depreciation, amortisation and impairment (16,921) (15,404) 9.8% (15,883) 6.5% (32,804) (29,958) 9.5% Other operating expenses (1,477) (938) 57.5% (669) 120.8% (2,146) (2,612) -17.8% Operating expenses (128,575) (125,290) 2.6% (125,275) 2.6% (253,850) (244,028) 4.0% Operating income before cost of risk 197,102 127,361 54.8% 165,036 19.4% 362,138 255,041 42.0% Cost of risk (20,835) (5,767) NMF (5,804) NMF (26,639) (13,940) 91.1% Profit before income tax expense 176,267 121,594 45.0% 159,232 10.7% 335,499 241,101 39.2% Income tax expense (33,222) (25,803) 28.8% (29,804) 11.5% (63,026) (49,796) 26.6% Profit 143,045 95,791 49.3% 129,428 10.5% 272,473 191,305 42.4% BALANCE SHEET HIGHLIGHTS Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Cash and cash equivalents 917,342 1,271,871 -27.9% 694,989 32.0% Amounts due from credit institutions 1,985,807 831,897 138.7% 1,851,418 7.3% Investment securities 1,509,156 1,463,753 3.1% 1,509,123 0.0% Loans to customers, finance lease and factoring receivables 14,041,531 10,341,990 35.8% 12,551,342 11.9% Loans to customers, finance lease and factoring receivables, LC 7,727,439 5,999,058 28.8% 7,026,474 10.0% Loans to customers, finance lease and factoring receivables, FC 6,314,092 4,342,932 45.4% 5,524,868 14.3% Property and equipment 81,805 79,912 2.4% 78,479 4.2% All remaining assets 487,375 365,377 33.4% 567,237 -14.1% Total assets 19,023,016 14,354,800 32.5% 17,252,588 10.3% Client deposits and notes 11,444,050 8,379,668 36.6% 10,188,812 12.3% Client deposits and notes, LC 6,933,631 4,772,660 45.3% 6,190,453 12.0% Client deposits and notes, FC 4,510,419 3,607,008 25.0% 3,998,359 12.8% Amounts owed to credit institutions 3,204,987 2,430,196 31.9% 2,648,168 21.0% Debt securities issued 1,440,017 1,171,408 22.9% 1,370,433 5.1% All remaining liabilities 403,206 403,860 -0.2% 550,056 -26.7% Total liabilities 16,492,260 12,385,132 33.2% 14,757,469 11.8% Total equity 2,530,756 1,969,668 28.5% 2,495,119 1.4% Risk-weighted assets (Ameriabank CJSC standalone) 16,475,510 13,200,273 24.8% 16,818,447 -2.0% KEY RATIOS 2Q26 2Q25 1Q26 1H26 1H25 ROAA 3.2% 2.8% 3.1% 3.1% 2.9% ROAE 23.1% 20.1% 21.8% 22.5% 20.6% Net interest margin 6.0% 6.5% 6.0% 6.0% 6.6% Loan yield 11.3% 11.5% 11.3% 11.3% 11.5% Loan yield, AMD 13.6% 13.9% 14.1% 13.8% 13.8% Loan yield, FC 8.4% 8.1% 7.6% 8.0% 8.2% Cost of funds 4.6% 4.4% 4.6% 4.6% 4.3% Cost of client deposits and notes 3.9% 3.5% 3.9% 3.9% 3.3% Cost of client deposits and notes, AMD 5.4% 5.1% 5.4% 5.4% 4.8% Cost of client deposits and notes, FC 1.6% 1.4% 1.6% 1.6% 1.4% Cost of time deposits 6.7% 6.1% 6.7% 6.8% 5.9% Cost of time deposits, AMD 9.3% 9.7% 9.4% 9.4% 9.4% Cost of time deposits, FC 2.9% 2.3% 2.9% 2.9% 2.4% Cost of current accounts and demand deposits 1.7% 1.6% 1.6% 1.7% 1.6% Cost of current accounts and demand deposits, AMD 2.5% 2.3% 2.4% 2.4% 2.2% Cost of current accounts and demand deposits, FC 0.5% 0.6% 0.5% 0.5% 0.6% Cost:income ratio 39.5% 49.6% 43.2% 41.2% 48.9% Cost of credit risk ratio 0.6% 0.3% 0.2% 0.4% 0.2% Performance highlights • AFS net operating income grew by 28.9% y-o-y in 2Q26, and 23.4% y-o-y in 1H26, driven in both periods by strong net interest income generation complemented by positive contributions from net fee and commission income and net foreign currency gains. • NIM stood at 6.0% in 2Q26, flat q-o-q, on the back of stable loan yield and cost of funds. The y-o-y contraction of 50 bps in 2Q26 reflected higher cost of funds on the back of AT1 issuances and higher cost of deposits, coupled with a modest decline in loan yield amid competitive pressures on LC lending. • Net fee and commission income grew by 38.4% y-o-y in 2Q26 and 42.1% y-o-y in 1H26. 1H26 included advisory fees (GEL 2.3m in 2Q26 and GEL 5.5m in 1Q26) and currency conversion fees which were reclassified from net foreign currency gains to align with Group accounting policies (GEL 2.6m in 2Q26 and GEL 2.0m in 1Q26), neither of which were present in the 2Q25 and 1H25 comparison periods. Excluding these items, net fee and commission
Page 13
Lion Finance Group PLC 2Q26 and 1H26 Results 12 income grew by 17.9% y-o-y in 2Q26 and 14.2% y-o-y in 1H26, mainly reflecting income from payments business as well as trade finance operations. • Net foreign currency gains grew by 19.3% y-o-y in 2Q26 and 9.4% y-o-y in 1H26, primarily driven by increased dealing turnover across both corporate and retail transactions. • Operating expenses increased by 2.6% y-o-y in 2Q26 and by 4.0% y-o-y in 1H26; Figures in the prior year included management retention bonus, which elevated expenses in 1Q25 and 2Q25. Adjusting for this effect, operating expenses were up 13.5% and 15.5% y-o-y in 2Q26 and 1H26, respectively, reflecting continued investments in technology and talent to support business growth. • Excluding the above-mentioned effect on prior year’s operating expenses, profit growth would have been 32.7% and 26.4% y-o-y in 2Q26 and 1H26, respectively. • Overall portfolio quality remained healthy, with some normalisation of cost of risk observed in retail. Portfolio highlights2 Portfolio highlights: loans to customers, finance lease and factoring receivables Jun-26 Jun-25 Change y-o-y Change y-o-y (constant currency) Mar-26 Change q-o-q Change q-o-q (constant currency) Total AFS 14,041,531 10,341,990 35.8% 36.8% 12,551,342 11.9% 12.3% Retail 5,950,290 4,647,775 28.0% 26.8% 5,489,135 8.4% 7.9% Mortgages 3,119,359 2,541,329 22.7% 21.4% 2,821,132 10.6% 9.9% Consumer loans 2,139,962 1,523,828 40.4% 39.0% 2,002,157 6.9% 6.3% Retail SME 690,969 582,618 18.6% 18.7% 665,846 3.8% 4.0% Corporate 8,091,241 5,694,215 42.1% 44.9% 7,062,207 14.6% 15.7% Portfolio highlights: customer deposits and notes Jun-26 Jun-25 Change y-o-y Change y-o-y (constant currency) Mar-26 Change q-o-q Change q-o-q (constant currency) Total AFS 11,444,050 8,379,668 36.6% 37.1% 10,188,812 12.3% 12.5% Retail 6,242,532 4,561,788 36.8% 38.0% 5,531,736 12.8% 13.3% Corporate 5,201,518 3,817,880 36.2% 36.0% 4,657,076 11.7% 11.5% Loan portfolio quality: cost of credit risk ratio 2Q26 2Q25 1Q26 1H26 1H25 Total AFS 0.6% 0.3% 0.2% 0.4% 0.2% Retail 1.0% 0.8% 0.6% 1.1% 0.4% Corporate 0.3% -0.2% -0.1% 0.1% 0.1% Loan portfolio quality: NPL ratio Jun-26 Jun-25 Mar-26 Total AFS 2.0% 1.2% 2.0% Retail 3.9% 1.1% 3.6% Corporate 0.6% 1.3% 0.7% • Customer loans grew strongly by 36.8% y-o-y and 12.3% q-o-q in cc, with broad-based growth across both Corporate and Retail segments. Corporate loans grew 44.9% y-o-y and 15.7% q-o-q in cc, supported in part by strong demand associated with large-scale investment and infrastructure activity in Armenia. Within the Retail portfolio, consumer loans maintained the strongest growth trajectory, posting 39.0% y-o-y and 6.3% q-o-q growth in cc. Mortgage lending grew by 21.4% y-o-y and 9.9% q-o-q in cc, now representing 52.4% of the total retail loan book. Ameriabank strengthened its market leadership, with its lending share rising to 22.9% as at 30 June 2026 (#1 position), up 1.7pp y-o-y and 0.9pp q-o-q. • Client deposits and notes also grew strongly, rising by 37.1% y-o-y and 12.5% q-o-q in cc. The share of current account and demand deposits remained broadly stable y-o-y at 58.3% of the total deposit base, while increasing on a quarterly basis (58.4% as at 30 June 2025 and 55.1% as at 31 March 2026). The bank's deposit market share (including local bonds) expanded by 1.1pp y-o-y to reach 20.2% as at 30 June 2026 (#2 position) (+0.6pp q-o-q). • AFS maintained a diversified funding structure with customer deposits and local debt securities representing 78.1% of total liabilities, and the ratio of net loans, factoring and finance lease receivables to customer deposits and notes, local debt securities and DFI funding standing at 97.8% as at 30 June 2026. 2 As per Ameriabank's internal classification, the Retail segment includes all individuals and those legal entities serviced by the bank's branches. The Corporate segment includes all legal entities not serviced by the branches.
Page 14
Lion Finance Group PLC 2Q26 and 1H26 Results 13 • The y-o-y uptick in the Retail NPL ratio partly reflects a change in write-off policy introduced in 3Q25, whereby write-off timelines were refined by loan type based on actual recovery statistics, rather than a uniform 270-day threshold applied across all loans. Liquidity • Ameriabank has maintained a strong liquidity position, with CBA LCR at 180.0% and CBA NSFR at 126.0% as at 30 June 2026, well above the minimum regulatory requirements of 100%. Capital position • As at 30 June 2026, Ameriabank’s CET 1, Tier 1, and Total capital ratios stood at 14.0%, 15.6%, and 18.6%, respectively, all above the minimum requirements of 12.0%, 14.1%, and 16.8%, respectively. In February 2026, Ameriabank successfully placed inaugural 8.5% USD 50m Additional Tier 1 capital notes. In May 2026, Ameriabank successfully completed the placement of a second USD 50m tranche of Additional Tier 1 capital notes at an 8.0% coupon. Together, these issuances have enabled Ameriabank to make its first-ever dividend distribution to the Group in the amount of GEL 157m, net of tax. CBA has adopted Basel III treatment for lowering risk weights for SME loans effective 13 April 2026. This change resulted in one-off positive impact on capital ratios from regulatory changes. On 28 July 2026, the Board of the Central Bank of Armenia decided to raise the countercyclical capital buffer from 1.75% to 2.00% of risk-weighted assets, with the new rate effective February 1, 2027. 31 Mar 2026 2Q26 profit Business growth Currency impact Dividend payment Regulatory changes Tier1- Tier2 Other 30 Jun 2026 Minimum requirement Buffer above min requirement Potential impact of a 10% AMD devaluation CET 1 capital adequacy 14.1% 0.7% -1.0% 0.1% -1.1% 1.2% 0.0% 0.0% 14.0% 12.0% 2.0% -0.6% Tier 1 capital adequacy 14.9% 0.7% -1.2% 0.2% -1.1% 1.3% 0.8% 0.0% 15.6% 14.1% 1.5% -0.5% Total capital adequacy 17.9% 0.7% -1.4% 0.1% -1.1% 1.6% 0.8% 0.0% 18.6% 16.8% 1.8% -0.5%
Page 15
Lion Finance Group PLC 2Q26 and 1H26 Results 14 Other Businesses The Business Division ‘Other Businesses’ includes JSC Belarusky Narodny Bank (BNB) serving retail and SME clients in Belarus, JSC Digital Area – a digital ecosystem in Georgia including e-commerce, ticketing, and inventory management SaaS, Lion Finance Group PLC – the holding company, and other small entities and intragroup eliminations. GEL thousands 2Q26 2Q25 Change y-o-y 1Q26 Change q-o-q 1H26 1H25 Change y-o-y INCOME STATEMENT HIGHLIGHTS Interest income 39,362 28,392 38.6% 35,061 12.3% 74,423 52,616 41.4% Interest expense (20,459) (18,278) 11.9% (20,421) 0.2% (40,880) (30,893) 32.3% Net interest income 18,903 10,114 86.9% 14,640 29.1% 33,543 21,723 54.4% Net fee and commission income 3,414 3,649 -6.4% 3,195 6.9% 6,609 7,275 -9.2% Net foreign currency gain 33,670 23,424 43.7% 20,735 62.4% 54,405 52,270 4.1% Regulatory-related expenses (1,787) (1,136) 57.3% (1,716) 4.1% (3,503) (1,365) 156.6% Net other income 4,354 2,707 60.8% 3,630 19.9% 7,984 3,867 106.5% Net operating income 58,554 38,758 51.1% 40,484 44.6% 99,038 83,770 18.2% Salaries and other employee benefits (17,968) (16,111) 11.5% (17,790) 1.0% (35,758) (29,794) 20.0% Administrative expenses (12,786) (8,318) 53.7% (10,714) 19.3% (23,500) (17,045) 37.9% Depreciation, amortisation and impairment (10,502) (3,079) NMF (4,219) 148.9% (14,721) (5,904) 149.3% Other operating expenses (380) (333) 14.1% (329) 15.5% (709) (675) 5.0% Operating expenses (41,636) (27,841) 49.5% (33,052) 26.0% (74,688) (53,418) 39.8% Operating income before cost of risk 16,918 10,917 55.0% 7,432 127.6% 24,350 30,352 -19.8% Cost of risk (1,824) 819 NMF (770) 136.9% (2,594) 69 NMF Profit before income tax expense 15,094 11,736 28.6% 6,662 126.6% 21,756 30,421 -28.5% Income tax expense (12,354) (4,130) 199.1% (3,153) NMF (15,507) (10,334) 50.1% Profit 2,740 7,606 -64.0% 3,509 -21.9% 6,249 20,087 -68.9% BALANCE SHEET HIGHLIGHTS Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Cash and cash equivalents 804,630 641,614 25.4% 679,737 18.4% Amounts due from credit institutions 23,563 23,173 1.7% 30,636 -23.1% Investment securities 95,022 124,767 -23.8% 142,971 -33.5% Loans to customers, finance lease and factoring receivables 1,223,493 881,548 38.8% 1,068,647 14.5% Property and equipment 18,518 15,657 18.3% 18,218 1.6% All remaining assets 133,277 99,238 34.3% 127,892 4.2% Total assets 2,298,503 1,785,997 28.7% 2,068,101 11.1% Client deposits and notes 1,667,597 1,430,237 16.6% 1,567,641 6.4% Amounts owed to credit institutions 9,926 (15,834) NMF 48,814 -79.7% Debt securities issued 48,481 12,700 NMF 13,201 NMF All remaining liabilities 164,833 8,571 NMF 51,186 NMF Total liabilities 1,890,837 1,435,674 31.7% 1,680,842 12.5% Total equity 407,666 350,323 16.4% 387,259 5.3% • Net operating income grew by 51.1% y-o-y in 2Q26 and 18.2% y-o-y in 1H26. Net foreign currency gains were a strong contributor to 2Q26 y-o-y growth, driven by expanded FX activity at BNB. Net interest income grew strongly in both 2Q26 and 1H26, supported by NIM expansion at BNB, reflecting higher loan yields alongside a declining cost of deposits, the latter benefiting from a more favourable rate environment. • Operating expenses were up 49.5% and 39.8% y-o-y in 2Q26 and 1H26, respectively. The primary driver was depreciation, amortisation and impairment charges, which included an impairment of goodwill associated with one of Digital Area's smaller business units (e-commerce delivery platform). Growth in administrative expenses also contributed to total expense growth, partly due to higher consulting costs. Excluding these two items, operating expenses would have been up 19.5% y-o-y in 2Q26 and up 24.1% y-o-y in 1H26. • The effective tax rate increased y-o-y, reflecting an additional tax charge on dividends received from Ameriabank recognised in 2Q26. • BNB’s capital ratios, calculated in accordance with the National Bank of the Republic of Belarus’ standards, were above the minimum requirements as at 30 June 2026: Tier 1 capital adequacy ratio at 10.1% (minimum requirement of 7.0%) and Total capital adequacy ratio at 13.9% (minimum requirement of 12.5%).
Page 16
Lion Finance Group PLC 2Q26 and 1H26 Results 15 Unaudited consolidated financial information GEL thousands 2Q26 2Q25 Change y-o-y 1Q26 Change q-o-q 1H26 1H25 Change y-o-y INCOME STATEMENT HIGHLIGHTS Interest income 1,560,463 1,299,141 20.1% 1,466,122 6.4% 3,026,585 2,536,548 19.3% Interest expense (674,260) (571,661) 17.9% (643,508) 4.8% (1,317,768) (1,114,707) 18.2% Net interest income 886,203 727,480 21.8% 822,614 7.7% 1,708,817 1,421,841 20.2% Fee and commission income 340,356 264,321 28.8% 306,949 10.9% 647,305 513,647 26.0% Fee and commission expense (140,485) (106,016) 32.5% (124,307) 13.0% (264,792) (211,514) 25.2% Net fee and commission income 199,871 158,305 26.3% 182,642 9.4% 382,513 302,133 26.6% Net foreign currency gain 166,253 152,597 8.9% 130,124 27.8% 296,377 298,191 -0.6% Regulatory-related expenses (19,219) (16,172) 18.8% (18,371) 4.6% (37,590) (31,600) 19.0% Other expenses (2,334) (1,722) 35.5% (2,074) 12.5% (4,408) (3,144) 40.2% Net other income 10,794 18,077 -40.3% 9,978 8.2% 20,772 29,362 -29.3% Net operating income 1,241,568 1,038,565 19.5% 1,124,913 10.4% 2,366,481 2,016,783 17.3% Salaries and other employee benefits (261,610) (240,029) 9.0% (252,077) 3.8% (513,687) (453,104) 13.4% Administrative expenses (94,627) (80,884) 17.0% (78,138) 21.1% (172,765) (155,328) 11.2% Depreciation, amortisation and impairment (66,834) (54,093) 23.6% (57,050) 17.1% (123,884) (105,260) 17.7% Other operating expenses (3,583) (3,221) 11.2% (2,171) 65.0% (5,754) (6,994) -17.7% Operating expenses (426,654) (378,227) 12.8% (389,436) 9.6% (816,090) (720,686) 13.2% Profit from associates 604 465 29.9% 386 56.5% 990 736 34.5% Operating income before cost of risk 815,518 660,803 23.4% 735,863 10.8% 1,551,381 1,296,833 19.6% Expected credit loss on loans to customers and factoring receivables (62,174) (47,190) 31.8% (34,758) 78.9% (96,932) (64,669) 49.9% Expected credit loss on finance lease receivables 1,142 (418) NMF 666 71.5% 1,808 (627) NMF Other expected credit loss and impairment charge on other assets and provisions (3,428) (3,188) 7.5% (4,748) -27.8% (8,176) (12,413) -34.1% Cost of risk (64,460) (50,796) 26.9% (38,840) 66.0% (103,300) (77,709) 32.9% Profit before income tax expense 751,058 610,007 23.1% 697,023 7.8% 1,448,081 1,219,124 18.8% Income tax expense (132,253) (96,760) 36.7% (112,035) 18.0% (244,288) (192,813) 26.7% Profit 618,805 513,247 20.6% 584,988 5.8% 1,203,793 1,026,311 17.3% Attributable to: – shareholders of the Group 618,800 513,286 20.6% 584,973 5.8% 1,203,773 1,024,421 17.5% – non-controlling interests 5 (39) NMF 15 -66.7% 20 1,890 -98.9% Basic earnings per share 14.52 11.89 22.1% 13.72 5.8% 28.24 23.70 19.2% Diluted earnings per share 14.39 11.75 22.5% 13.61 5.7% 27.98 23.44 19.4% GEL thousands Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q BALANCE SHEET HIGHLIGHTS Cash and cash equivalents 5,046,754 4,022,221 25.5% 3,440,364 46.7% Amounts due from credit institutions 3,777,016 3,194,606 18.2% 3,764,046 0.3% Investment securities 9,737,554 7,944,799 22.6% 9,078,699 7.3% Investment securities pledged under sale and repurchase agreements and securities lending 320,654 1,171,662 -72.6% 247,579 29.5% Loans to customers, finance lease and factoring receivables 44,429,043 36,530,447 21.6% 41,881,946 6.1% Prepayments 160,538 103,759 54.7% 161,586 -0.6% Foreclosed assets 405,131 342,565 18.3% 382,441 5.9% Right-of-use assets 327,471 291,445 12.4% 323,191 1.3% Investment properties 98,261 131,080 -25.0% 102,078 -3.7% Property and equipment 622,402 578,502 7.6% 616,135 1.0% Goodwill 35,488 41,253 -14.0% 41,253 -14.0% Intangible assets 402,750 338,794 18.9% 389,142 3.5% Income tax assets 55 2,253 -97.6% 207 -73.4% Other assets 447,670 383,771 16.7% 539,097 -17.0% Assets held for sale 9,752 14,913 -34.6% 14,038 -30.5% Total assets 65,820,539 55,092,070 19.5% 60,981,802 7.9% Client deposits and notes 43,664,753 34,789,736 25.5% 39,699,016 10.0% Amounts owed to credit institutions 7,372,045 8,927,118 -17.4% 7,722,100 -4.5% Debt securities issued 4,176,271 2,445,652 70.8% 3,298,758 26.6% Lease liability 359,831 304,559 18.1% 339,316 6.0% Accruals and deferred income 239,749 249,568 -3.9% 277,532 -13.6% Income tax liabilities 165,531 116,575 42.0% 195,988 -15.5% Other liabilities 450,431 639,730 -29.6% 579,422 -22.3% Total liabilities 56,428,611 47,472,938 18.9% 52,112,132 8.3% Share capital 1,419 1,445 -1.8% 1,423 -0.3% Additional paid-in capital 613,014 477,694 28.3% 561,529 9.2% Treasury shares (18) (28) -35.7% (18) 0.0% Capital redemption reserve 199 173 15.0% 196 1.5% Other reserves 165,355 47,442 NMF 158,589 4.3% Retained earnings 8,609,880 7,090,940 21.4% 8,145,881 5.7% Total equity attributable to shareholders of the Group 9,389,849 7,617,666 23.3% 8,867,600 5.9% Non-controlling interests 2,079 1,466 41.8% 2,070 0.4% Total equity 9,391,928 7,619,132 23.3% 8,869,670 5.9% Total liabilities and equity 65,820,539 55,092,070 19.5% 60,981,802 7.9% Book value per share 220.69 176.81 24.8% 207.82 6.2%
Page 17
Lion Finance Group PLC 2Q26 and 1H26 Results 16 Non-financial information Customer engagement Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Retail (thousands): Monthly active customers: Bank of Georgia (standalone) 2,275.3 2,077.5 9.5% 2,233.2 1.9% Ameriabank (standalone) 521.5 407.9 27.9% 495.7 5.2% Digital MAU: Bank of Georgia (standalone) 1,922.1 1,696.2 13.3% 1,868.3 2.9% Ameriabank (standalone) 392.1 266.7 47.0% 362.4 8.2% Digital DAU: Bank of Georgia (standalone) 1,049.4 874.4 20.0% 984.9 6.5% Ameriabank (standalone) 174.2 110.0 58.3% 160.2 8.8% Share of products sold through retail digital channels: Bank of Georgia (standalone) 73% 69% 71% Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Businesses (thousands): Monthly active customers: Bank of Georgia (standalone) 136.4 122.3 11.6% 129.8 5.1% Ameriabank (standalone) 41.4 36.1 14.7% 40.3 2.7% Digital MAU: Bank of Georgia (standalone) 114.8 100.0 14.7% 108.4 5.9% Ameriabank (standalone) 33.8 28.1 20.3% 32.8 3.0% Payments business Bank of Georgia (standalone) Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Payment MAU - retail (issuing) (thousands) 1,710.4 1,528.6 11.9% 1,668.3 2.5% Market share in acquiring volumes3 56.7% 55.9% 56.9% Active merchants (thousands) 28.8 25.4 13.3% 26.7 7.9% 2Q26 2Q25 Change y-o-y 1Q26 Change q-o-q Volume of payment transactions (acquiring)3(millions): Bank of Georgia (standalone) 6,524 5,431 20.1% 5,788 12.7% POS 4,173 3,452 20.9% 3,563 17.1% E-comm 2,351 1,979 18.8% 2,225 5.7% Additional information Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Employees (period-end) Bank of Georgia 8,639 8,325 3.8% 8,708 -0.8% Ameriabank 2,452 2,205 11.2% 2,442 0.4% Other 2,252 2,173 3.6% 2,359 -4.5% Group 13,343 12,703 5.0% 13,509 -1.2% Branch-network Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Bank of Georgia 206 187 10.2% 205 0.5% Of which: Full-scale branches 115 99 16.2% 109 5.5% Transactional branches 91 88 3.4% 96 -5.2% Ameriabank 30 26 15.4% 29 3.4% FX rates Jun-26 Jun-25 Mar-26 GEL/USD exchange rate (period-end) 2.65 2.72 2.70 GEL/GBP exchange rate (period-end) 3.50 3.74 3.57 GEL/1000AMD exchange rate (period-end) 7.18 7.07 7.12 Shares outstanding Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q Ordinary shares outstanding (period-end) 42,547,127 43,083,953 -1.2% 42,669,622 -0.3% Treasury shares outstanding (period-end) 568,307 827,573 -31.3% 554,307 2.5% Total shares outstanding (period-end) 43,115,434 43,911,526 -1.8% 43,223,929 -0.3% 3 To provide a clearer view of our business performance, we have excluded instant Peer-to-Peer (P2P) transactions from our acquiring volume figures. Although previously classified as e-commerce activity due to the technical nature of card-to-card transfers, these transactions do not reflect our core merchant acquiring business. Accordingly, we have restated all prior period figures for consistency and comparability.
Page 18
Lion Finance Group PLC 2Q26 and 1H26 Results 17 Principal risks and uncertainties Macro and geopolitical risks Macro and geopolitical risks are the risks of adverse changes in macroeconomic parameters and/or the geopolitical environment that may result in the deteriorated performance and position of the Group. Key drivers and developments The Group’s asset base is geographically concentrated in Georgia and Armenia, where its principal banking subsidiaries operate. Key macro risks for Georgia and Armenia include changes in GDP growth, inflation, interest rates, exchange rates and political developments. Despite robust economic performance recently, both countries continue to face downside risks stemming from regional geopolitical instability, global trade tensions and country-specific challenges. The unresolved war in Ukraine and tensions in the Middle East remain primary sources of geopolitical risk in the wider region. The Georgian and Armenian economies are particularly exposed to these risks due to their reliance on imports, foreign direct investment, and external inflows from exports, international tourism and remittances. As both economies have benefited from inflows of migrants and capital following the onset of the Russia–Ukraine war, there is a risk that these inflows could partially reverse once the conflict ends. However, the persistence of these inflows, coupled with elevated uncertainty surrounding the timing and nature of any potential resolution, makes an abrupt reversal less likely. Based on recent inflow dynamics, a gradual normalisation with limited adverse impact on the domestic economies appears more plausible. Escalations involving Iran in mid-2025 and early 2026 contributed to increased volatility in global energy markets and disruptions to regional transport routes. In June 2026, the United States and Iran signed an interim memorandum of understanding aimed at ending the conflict. However, implementation quickly broke down, with both sides accusing each other of violating the agreement and resuming military operations. As a result, uncertainty surrounding the duration and scale of the conflict remains elevated. The Georgian and Armenian economies have limited direct exposure to Iran. In 2025, inflows from merchandise exports, tourism, remittances, and foreign direct investment from Iran accounted for a small fraction of their respective GDPs. Nevertheless, both economies could be adversely affected if instability spreads to other Middle Eastern countries. In such a scenario, economic disruptions in affected countries, along with broader transportation disturbances, could weaken external inflows to Georgia and Armenia. This would adversely affect economic activity and put pressure on exchange rates. Furthermore, sustained high oil prices, combined with local currency depreciation, could generate domestic inflationary pressures and prompt central banks to tighten monetary policy. A prolonged and widespread conflict could also have adverse indirect effects through weaker external demand. However, diversified sources of foreign currency inflows, including from energy-exporting countries, could help to limit the negative impact. Moreover, amidst protracted tensions in the Middle East, the redirection of tourism and relocation of capital cannot be ruled out, which could provide additional support to the domestic economies. In early 2025, U.S. import tariffs and retaliatory measures by major trading partners increased global trade-policy uncertainty, amplifying concerns about slower global growth and tighter financial conditions. While Georgia and Armenia have limited direct trade exposure to the United States, weaker economic performance among key partner economies – particularly, the EU and China – may reduce external demand for both countries. Furthermore, a potential deterioration in investor sentiment could trigger capital outflows from developing economies such as Georgia and Armenia, placing depreciation pressure on local currencies and potentially increasing inflation and foreign-currency debt service costs. In addition to these shared risks, both countries face several country-specific challenges. In Georgia, continued political uncertainty following the October 2024 Parliamentary elections may weigh on consumer and business confidence, as well as investor sentiment. This, in turn, could translate into prolonged weakness in FDI inflows, with adverse effects on the local currency and productivity. The June 2026 parliamentary election in Armenia was held amid elevated tensions with Russia. Ahead of the election, Russian authorities imposed temporary import restrictions on several Armenian agricultural products. In addition, Russian officials stated that Armenia’s aspirations for closer integration with the European Union were incompatible with its membership in the Russian-led Eurasian Economic Union. Moscow also warned that it could reconsider the supply of oil and natural gas to Armenia on concessional terms if Armenia continued pursuing closer ties with the EU. Following his ruling party's convincing election victory, Armenia’s Prime Minister expressed his intention to normalise relations with Russia while maintaining Armenia's current foreign policy course. The heightened tensions with Russia could adversely affect external inflows, investor sentiment, and overall economic activity in Armenia. The proximity of Georgia and Armenia to Russia presents heightened sanctions evasion risks. Group Companies have strengthened compliance and due diligence measures to mitigate these risks. Further details on actions taken to mitigate financial crime risk can be found on page 23. Mitigation
Page 19
Lion Finance Group PLC 2Q26 and 1H26 Results 18 Governance: The Board receives quarterly updates on global, regional and country-specific macroeconomic conditions from economic specialists and regularly discusses major political and geopolitical developments affecting the Group’s operating subsidiaries. Monitoring and reporting: Group Companies continuously monitor macroeconomic developments and incorporate adverse economic and geopolitical conditions in stress and scenario analyses, including portfolio-level sensitivity analysis – enabling local Executive Management to take proactive actions, including adjustment of operational risk limits during underwriting when necessary. Other mitigants: Georgian legislation (effective 1 July 2026) requires loans up to one million GEL be issued only in GEL if borrower income is also in GEL. The NBG has established a currency-induced credit risk (CICR) capital buffer to reduce dollarisation risks. Armenian legislation requires that mortgages and consumer loans to residents of Armenia be granted only in local currency. For individual loans, NBG’s payment-to-income (PTI) and loan-to-value (LTV) requirements are more conservative for foreign currency loans to mitigate borrower-level credit risk: PTI requirements for foreign currency loans are 5 ppts higher for monthly income below GEL 1,500 and 20 ppts higher for income above GEL 1,500; and the LTV requirement for foreign currency mortgage loans is 20 ppts tighter (effective 26 February 2025). Ameriabank assesses borrower creditworthiness in line with its internal standards by incorporating stressed exchange rates into key metrics, including the obligations-to-income ratio for individuals, the debt service coverage ratio for business loans, and the LTV ratio. Furthermore, both Group Companies manage their currency exposure through internal limits on open currency positions, which are set by their respective Supervisory Boards and are currently tighter than the regulatory requirements. Credit risk Credit risk is the risk that the Group will incur a financial loss due to customers or counterparties failing to meet their contractual obligations, arising primarily from lending activities. Key drivers and developments The Group’s Expected Credit Loss (ECL) is affected by both idiosyncratic and sectoral/systemic risk factors. Increased ECL charges may result from portfolio growth, higher default rates, adverse portfolio quality shifts due to rating downgrades and/or changes in portfolio structure. The Group’s cost of credit risk ratio was 0.5% for the six months ended 30 June 2026 (1H25: 0.4%) Mitigation Governance: The Board receives quarterly updates on the Group’s credit risk profile during regular Board and Risk Committee meetings as well as quarterly results discussions. Dedicated credit risk management functions are established within Group Companies to directly oversee and challenge the credit risk activities of frontline business units. In addition, each subsidiary has a centralised, enterprise-level risk management function responsible for overall credit risk management from a bank-wide perspective. Key responsibilities of these functions include overseeing aggregate credit risk assessment processes, developing and managing portfolio-wide policies, monitoring overall credit quality and conducting comprehensive stress testing and scenario analysis to assess the impact of adverse scenarios on the credit portfolio and capital adequacy. Risk appetite: Group Companies have established credit risk appetites, including quantitative limits, to mitigate excessive credit risk and concentration at various levels. Credit risk profiles are monitored quarterly against this appetite and reported to the respective Supervisory Boards. Credit assessment and approval: Across the Group, credit assessment processes are tailored to specific client segments and product types to ensure the level of review is appropriate for the associated risk. Larger and more complex exposures, particularly within the Corporate Banking segment, are subject to a detailed individual underwriting process. For the SME and Retail Banking segments, a hybrid approach is used, combining individual assessments with automated, model-driven decisioning. The specific method used is determined by factors such as product type, exposure size and the subsidiary’s operating model. Automated, model-driven decisioning is a key component of the Group’s credit assessment framework, particularly within retail lending, and is used to drive efficiency and consistency. The performance of all credit assessment models is regularly monitored in line with established model risk management frameworks to ensure their ongoing accuracy and effectiveness. To ensure a robust credit-granting process, Group Companies have implemented several measures and frameworks: • Well-defined lending standards: Group Companies maintain clear standards for granting credit, which outline borrower requirements. These standards serve as the benchmark for evaluating creditworthiness of customers and enable the identification and assessment of potential risks.
Page 20
Lion Finance Group PLC 2Q26 and 1H26 Results 19 • Segregation of duties: A clear segregation of duties exists between credit analysis and approval functions. While credit analysts and business bankers prepare client presentations, these are independently reviewed by a risk manager. This review ensures that all risks and mitigating factors are identified and addressed, and that the loan is structured appropriately. • Multi-tiered loan approval committees: Exposures are reviewed and approved by multi-tiered Credit Committees. Each committee has a specific approval limit, ensuring that the level of review is appropriate for the size and risk profile of the proposed loan. Beyond these frameworks, climate and Environmental, Social, and Governance (ESG) risks are formally considered in the lending process. Across the Group, credit risk managers integrate the assessment of these risks into their analysis and conclusions, which are subsequently discussed with the relevant credit committees. Loan portfolio quality monitoring and reporting: Timely identification of macro and micro-level developments is ensured through established processes and controls. This monitoring includes a comprehensive assessment against risk appetite limits, supported by key risk and early warning indicators to identify areas of the portfolio with potentially increasing credit risk. The Chief Risk Officers and Credit Risk Management departments review the portfolio’s credit quality monthly. The Supervisory Board Risk Committees periodically review these analyses within the context of the broader macroeconomic environment. Group Companies adhere to the customer exposure limits for corporate loans set by their respective regulators, as well as to internally established limits. They actively monitor concentration levels within the loan portfolio and the financial performance of the largest borrowers to maintain a well-diversified loan book. Bank of Georgia’s top 10 borrowers accounted for 6.3% of its gross loans to customers, factoring and finance lease receivables as at 30 June 2026 (6.4% as at 30 June 2025). Ameriabank’s top 10 borrowers accounted for 15.2% of its gross loans, factoring and finance lease receivables as at 30 June 2026 (12.1% as at 30 June 2025). Collateral valuation: Property and other types of security are used to mitigate credit risk. In Corporate and SME Banking, collateral primarily includes liens over real estate, property, plant and equipment, as well as inventory, transportation equipment, corporate guarantees, deposits and securities. In Retail Banking, loans to individuals are primarily secured by residential property. As at 30 June 2026, 79.6% of Bank of Georgia’s and 80.2% of Ameriabank’s gross loans, finance and factoring lease receivables were collateralised. Group Companies monitor the market value of collateral during reviews of the adequacy of the allowance for ECL. For provisioning purposes, a discount to the current market value of assets is applied to reflect the liquidation value of collateral. Collateral is appraised either by reputable third-party firms or, in the case of Bank of Georgia, by a dedicated internal Asset Evaluation department. The appraisal report is submitted to the relevant Credit Committee as part of the loan application package, which also includes a report from the Credit Risk Officer. Restructuring and collections: Group Companies assist borrowers facing financial difficulty by offering tailored solutions, such as loan restructuring, to help them meet their obligations and return to a performing status. As part of their overall collection activities, Group Companies also utilise certain measures for managing delinquencies at an early stage. For instance, Bank of Georgia has developed a process where automated restructuring offers are proactively delivered to clients for certain products that reach a defined delinquency threshold through digital channels. If no agreement is reached, banks initiate collateral repossession through court, arbitration or notary procedures. ECL measurement: Expected credit loss is measured as the probability-weighted present value of credit losses expected to result from all possible default events over the relevant time horizon - either the next twelve months or the remaining lifetime of the instrument, depending on the stage classification of the exposure. The measurement process is designed to be unbiased and to incorporate all reasonable and supportable information that is available at the reporting date without undue cost or effort including data on historical default and recovery rates, the current credit quality of the portfolio, and management's assessment of future macroeconomic conditions and their expected impact on borrower creditworthiness. The time horizon applied to each exposure is determined by its stage classification. Financial instruments that are credit- impaired on initial recognition are classified as Purchased or Originated Credit-Impaired (POCI). These assets retain their POCI classification until derecognition, and a lifetime ECL is recognised for them throughout this period, regardless of subsequent improvements in credit quality. For all other financial instruments, the Group applies the following three-stage approach to measure ECL: • Stage 1: If, at the reporting date, the exposure is not credit-impaired and there has been no significant increase in credit risk since initial recognition, the Group recognises a credit loss allowance equal to the 12-month ECL. • Stage 2: If, at the reporting date, the exposure is not credit-impaired but there has been a significant increase in credit risk since initial recognition, the Group recognises a credit loss allowance equal to the lifetime ECL. • Stage 3: If, at the reporting date, the exposure is credit-impaired, the Group recognises a loss allowance equal to the lifetime ECL. The Group calculates Expected Credit Losses (ECL) based on the Probability of Default (PD), Loss Given Default (LGD), and Exposure at Default (EAD), following standard practice. LGD is estimated either collectively or individually, based on
Page 21
Lion Finance Group PLC 2Q26 and 1H26 Results 20 the client’s exposure size. For collective assessments, the portfolio is segmented into homogeneous groups to improve accuracy. ECL is the probability-weighted sum of outcomes under baseline, upside, and downside economic scenarios. Staging and ECL incorporate both internal and external information, including credit ratings, financial statements, days past due, and economic forecasts. Counterparty risk: The Group is exposed to counterparty credit risk – the risk of loss from a counterparty failing to meet its contractual obligations – through activities including inter-bank lending, foreign exchange settlements, trade finance, and investments in securities. To manage this risk, Group Companies establish individual counterparty limits based on credit ratings and risk profiles, alongside country limits to control concentration. Exposures are monitored daily, and breaches are escalated to Executive Management. Reflecting this prudent management, as at 30 June 2026, 93.5% of Bank of Georgia’s and 92.2% of Ameriabank’s inter-bank exposure was to investment-grade counterparties. Liquidity and funding risks Liquidity risk is the risk that the Group will be unable to meet its payment obligations when they fall due under normal or stressed circumstances. Funding risk is the risk that the Group will not be able to access stable and diversified funding sources at an acceptable cost. Key drivers and developments Funding availability in emerging markets is subject to shifts in investor confidence, which can affect both pricing and access for the Group. Unfavourable market conditions may exert pressure on liquidity, particularly if liquid assets become illiquid or lose value. In such cases, alternative funding options can be limited in the Georgian and Armenian inter-bank markets and may involve additional pricing risks. The Group also faces risks from the potential for rapid, large-scale deposit outflows or the utilisation of off-balance-sheet commitments during periods of significant political or economic instability. The Group maintains a diverse funding base comprising short-term sources (including retail and corporate deposits, as well as inter-bank and central bank borrowings) and longer-term sources (including retail and corporate term deposits, borrowings from International Financial Institutions (IFIs) and issued debt securities). Client deposits and notes remain the key sources of funding for Group Companies. In May 2026, Bank of Georgia successfully issued USD 300 million of 6.50% senior unsecured Notes due June 2031, which further contributed to funding diversification. As at 30 June 2026, the Group’s long-term funding comprised 40.9% deposits, 32.1% amounts owed to credit institutions, and 27.0% debt securities. Group Companies maintain strong relationships with and benefit from the support of IFIs and private asset managers, ensuring a solid funding pipeline for the next 12 months. Liquidity and funding positions of Group Companies remained strong throughout the period, with the Liquidity Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR) for Bank of Georgia and Ameriabank exceeding the 100% regulatory minimum. As at 30 June, Bank of Georgia’s LCR stood at 152.0% and its NSFR at 132.9%, while Ameriabank’s LCR stood at 180.0% and its NSFR at 126.0%. Mitigation Governance: The Board receives regular updates on the Group’s liquidity and funding position during its scheduled meetings and as part of the quarterly results approval process. At a committee level, funding and liquidity risk management is governed by the Asset-Liability Committees (ALCOs) of the respective Group Companies. The ALCOs approve the liquidity risk management frameworks and oversee their implementation. The risk appetite limits defined within these frameworks require ultimate approval from the respective Supervisory Boards. This governance is supported by a clear segregation of duties within Group Companies. The Finance function acts as the first line of defence, responsible for the day-to-day management of liquidity and funding positions, and managing the liquidity buffer. The Risk function serves as the second line of defence, providing independent oversight by developing policies, standards and guidelines, defining risk appetite, and reporting on the risk profile to the ALCOs. Monitoring and reporting: Group Companies perform daily monitoring of market and internal early-warning indicators to detect signs of liquidity stress. The liquidity position is reported monthly to Executive Management and the respective Asset-Liability Committees (ALCOs). Furthermore, the Board’s Risk Committee reviews the liquidity risk profile on a quarterly basis as part of its comprehensive risk dashboard review. Risk appetite: The risk appetite framework defines tolerance for liquidity risk, in line with established liquidity adequacy principles. This tolerance is quantified through specific metrics that are approved by the respective Supervisory Boards and subject to annual review. This process enables the timely identification of potential deviations from the desired risk profile, thereby triggering proactive risk management actions. Funding and liquidity management: Liquidity risk is managed through comprehensive frameworks, approved by the respective ALCOs, which model the ability to meet payment obligations under both normal and stressed conditions. Bank
Page 22
Lion Finance Group PLC 2Q26 and 1H26 Results 21 of Georgia has also developed a detailed liquidity contingency plan, which defines specific risk indicators and mitigation actions to enable the early detection of, and response to, liquidity pressures. Liquidity stress testing: Both Bank of Georgia and Ameriabank have developed Internal Liquidity Adequacy Assessment Processes (ILAAP), incorporating stress testing to evaluate the adequacy of liquidity buffers under idiosyncratic, systemic, and combined stress scenarios. These scenarios cover all key liquidity drivers and are regularly reviewed to ensure their continued relevance. Capital risk Capital risk is the risk of failure to deliver business objectives, meet regulatory requirements, and/or meet market expectations due to insufficient capital. Key drivers and developments Bank of Georgia adheres to the NBG’s capital adequacy regulation based on Basel III guidelines with regulatory discretion. Requirements include Pillar 1, a combined buffer (systemic, countercyclical, conservation), and Pillar 2 buffers (concentration, General Risk Assessment Programme (GRAPE), Currency-Induced Credit Risk (CICR), Credit Risk Adjustment (CRA), stress-test). Ameriabank is subject to Pillar 1 requirements, with the CBA planning to introduce Pillar 2 in the future. Since March 2023, Bank of Georgia has been accumulating/will accummulate a neutral countercyclical capital buffer as follows: 0.25% by 15 March 2024; 0.5% by 15 March 2025; 0.75% by 15 March 2026; and 1% by 15 March 2027. Following a decision by the CBA on 23 September 2025 (published on 6 October and effective from 15 October 2025), the regulatory framework was expanded to recognise Additional Tier 1 (AT1) capital instruments as an eligible component of bank capital. Consequently, in February 2026, Ameriabank strengthened its capital position through the successful issuance of its inaugural USD 50 million 8.5% Additional Tier 1 (AT1) capital notes, followed by a second USD 50 million 8.0% AT1 issue in June 2026. Group Companies maintained capital adequacy ratios above their minimum regulatory requirements as at 30 June 2026 (see pages 10 and 13). Mitigation Governance: The Board maintains oversight of the capital positions of Group Companies through regular quarterly updates. It also reviews the potential impact of various scenarios to inform capital return decisions. Day-to-day capital risk management is handled by the Finance departments as the first line of defence, while Risk Management units serve as the second line, setting capital risk frameworks and ensuring their effective implementation within Group Companies. Risk appetite: Group Companies manage capital risk through a framework of bank-level limits aligned with defined risk appetites, which are approved by the respective ALCOs and Supervisory Boards. Monitoring occurs at multiple levels: monthly reviews by the ALCOs are complemented by quarterly reviews at both the local Supervisory Board and the Board’s Risk Committee levels. Demonstrating this prudent approach, each Group Company maintains a distinct capital management policy aligned with its strategic objectives. This governance includes the monitoring of key capital adequacy metrics by the respective ALCOs and Supervisory Boards, including the level of internal capital buffers held above regulatory minimums. Capital management: Both Bank of Georgia and Ameriabank maintain an Internal Capital Adequacy Assessment Process (ICAAP), approved by their respective Supervisory Boards and overseen by their ALCOs. Through this process, which includes annual risk assessments, the banks ensure they hold sufficient capital to cover material risks from a normative (supervisory) perspective. Bank of Georgia’s ICAAP also incorporates an economic (internal) capital perspective. These capital adequacy assessments are complemented by regulatory recovery plans at each Group Company. These plans establish a framework of early-warning indicators to enable the proactive identification of capital concerns and ensure timely mitigation. Capital stress testing: Group Companies conduct capital stress tests using a range of diverse but plausible adverse scenarios. The design and calibration of these scenarios are tailored to the objective of each test, whether for internal capital planning, strategic decision-making or regulatory compliance. Planning and forecasting: Capital forecasts are updated fortnightly at Bank of Georgia and monthly at Ameriabank. Both updates incorporate key inputs such as business expectations, portfolio quality forecasts, market conditions, emerging trends, and anticipated strategic changes. Market risk Market risk is the risk of financial loss resulting from movements in market variables that affect the fair value or future cash flows of financial instruments. This risk primarily arises from mismatches in the maturity, currency or interest rate characteristics of assets and liabilities, all of which are exposed to market fluctuations.
Page 23
Lion Finance Group PLC 2Q26 and 1H26 Results 22 Key drivers and developments Volatility in the GEL and AMD can expose the Group to foreign currency risk, which can adversely affect its financial position. This risk is managed by controlling the size of net open currency positions. For Bank of Georgia, this position is capped by the National Bank of Georgia (NBG) at 20% of its regulatory capital. For Ameriabank, the corresponding limit set by the Central Bank of Armenia (CBA) is 10% of its regulatory capital. The Group is also exposed to interest rate risk which arises from mismatches in the repricing tenors of its fixed and floating- rate assets and liabilities. Consequently, changes in market interest rates can impact the Group’s net interest income by widening or narrowing interest margins. Mitigation Governance: Within Group Companies, market risk governance is provided by the respective ALCOs and Supervisory Boards, which approve the risk appetite and oversee its implementation. This is supported by the Risk functions, acting as the second line of defence. Their responsibilities include developing the risk management frameworks and policies, defining the risk appetites, and conducting independent risk profile reviews, with their findings reported to the ALCOs. Risk appetite: Group Companies manage currency and interest rate risk through an appetite framework defined by quantitative limits. These limits are approved by the respective ALCOs and Supervisory Boards, and compliance is monitored via risk profile reviews conducted at least quarterly. Market risk management: The respective ALCOs set market risk exposure limits by currency and monitor compliance with the approved risk appetite frameworks. As part of this process, exposures and key metrics are regularly tested against a range of plausible adverse scenarios. Currency risk is actively managed through the allocation of risk appetite limits for open currency positions. To measure and monitor these exposures, Group Companies employ Value at Risk (VaR) analysis based on historical simulation. This methodology assesses the potential impact of adverse market movements, providing a key input for managing foreign exchange risk within the established limits. Interest rate risk is managed through policies approved by the respective Supervisory Boards, which aim to protect capital and earnings from adverse rate movements. This involves setting limits on the sensitivity of Net Interest Income (NII) and Economic Value of Equity (EVE) as well as on negative mark-to-market revaluations for trading book exposures. The ALCOs monitor these metrics to manage the Net Interest Margin (NIM), translating the approved risk appetite into operational limits and early-warning indicators for proactive management. Compliance and conduct risks Compliance risk is the risk of legal and/or regulatory sanctions and/or damage to the Group’s reputation as a result of its failure to identify, assess, correctly interpret, comply with and/or manage regulatory and/ or legal requirements. Conduct risk is the risk that the conduct of the Group and its employees towards customers will lead to unethical and/or unfair customer outcomes and/or adversely affect market integrity, damaging the Group’s reputation and competitive position. Key drivers and developments The Group operates across multiple jurisdictions, facing evolving and sometimes unpredictable legal and regulatory requirements. As a company listed on the Main Market of the London Stock Exchange, the Group is subject to the UK's regulatory framework for listed companies, which primarily governs areas such as corporate governance, disclosure and transparency, and market conduct. These obligations relate to the Group's status as a listed entity and do not extend to UK- specific regulations governing the provision of services to retail customers, such as the Treating Customers Fairly framework and the Consumer Duty, as the Group's banking subsidiaries operate outside the UK. In their respective countries of operation, the Group’s principal operating subsidiaries are supervised by their local central banks: Bank of Georgia is regulated by the National Bank of Georgia (NBG), and Ameriabank is regulated by the Central Bank of Armenia (CBA). Mitigation Governance: The second line of defence within Group Companies comprises Bank of Georgia’s Legal and Compliance function units under the CLO, and Ameriabank’s Operational Control under CEO supervision. These units challenge first- line compliance risk management, establish compliance policies and coordinate risk identification, assessment, documentation, reporting and mitigation for processes and products. Compliance risk management framework: Group Companies follow established policies and procedures that define principles, standards, roles and responsibilities for independent compliance functions. Internal Audit provides oversight through regular reviews of frameworks and policies. Monitoring and reporting compliance risk: The Group prioritises compliance risk measurement and management through ongoing monitoring, assessment and reporting by Compliance and Legal Risk Management (Bank of Georgia) and Operational Control Service (Ameriabank). The Group Chief Legal Officer (CLO) reports significant regulatory and legal changes and material regulatory inspections to the Board quarterly.
Page 24
Lion Finance Group PLC 2Q26 and 1H26 Results 23 Regulatory change management: As part of its integrated control framework, the Group systematically assesses the impact of legislative and regulatory changes during formal risk assessments. A dedicated change management system enables timely identification of legal amendments and facilitates appropriate departmental responses. The Group implements changes through formal action plans with structured follow-up. Effective regulatory engagement is ensured through direct dialogue with regulators or via Banking Association channels – primarily the NBG for Bank of Georgia and the CBA for Ameriabank. The Group CLO provides quarterly updates to the Board on regulatory developments and implementation progress across key jurisdictions. Conduct risk management framework: The Group upholds a Code of Conduct and Ethics applicable to all subsidiaries. At Bank of Georgia, the Customer Protection Standard covers all stages of the product and services lifecycle, requiring transparent product offerings and clear, accurate communications to support informed customer decisions. Bank of Georgia’s Customer Claims Management procedure handles customer complaints, and the Legal Consulting unit serves as the second line of defence – ensuring that complaint management is undertaken effectively and in compliance with applicable customer protection laws, regulations and internal policies and procedures. Claims related to the Code of Conduct and Ethics violations are reviewed by the bank-level Human Rights and Ethics Committee to ensure they are properly handled and remediation plans are established. At Ameriabank, an independent Service Quality Assurance department manages customer claims, oversees the entire process, and initiates process improvements. As the second line of defence, it also reviews proposed changes to products, services and tariffs to prevent adverse client impacts. Recurring claims potentially indicating a systemic issue, as well as whistleblower reports, are investigated and reported quarterly to the Audit Committee. Group Companies ensure that related party transactions follow the “arm’s length” principle as defined by their respective regulators. Transaction terms are predetermined under special internal acts, with deviations requiring Supervisory Board approval. At Bank of Georgia, certain cases – such as aggregate risk positions exceeding GEL 500,000 with respect to a single related party, or collateral replacement – also require Supervisory Board approval. The Supervisory Board receives quarterly reports to monitor these transactions. Financial crime risk Financial crime risk is the risk of knowingly or unknowingly facilitating illegal activity, including money laundering, fraud, bribery and corruption, tax evasion, sanctions evasion, the financing of terrorism and/ or proliferation, through the Group. Key drivers and developments Financial crime risks continue evolving globally, with the Group facing stringent regulatory and supervisory requirements. The Group is committed to protecting financial system integrity, safeguarding customers, and combating financial crime through ongoing investments in expertise, tools and systems. Georgia and Armenia’s geographical location and regional geopolitical context necessitate an elevated focus on sanctions compliance for financial institutions. This proximity increases the potential for sanctioned entities to attempt to exploit Georgian and Armenian financial systems to circumvent international restrictions. Consequently, Group Companies have strengthened compliance frameworks and enhanced due diligence measures to proactively identify, manage and mitigate these risks. Mitigation Governance: Within Group Companies, the second line of defence, comprising risk management units, develops policies, standards, guidelines and compliance systems; monitors sanctions evasion and money laundering/terrorist financing (ML/TF) risks; and oversees related risk management processes. Within each principal subsidiary, the Anti-money Laundering (AML) and Sanctions Compliance department includes a dedicated assurance unit responsible for regularly assessing the effectiveness of the bank-wide controls. The third line of defence – Internal Audit functions – independently assesses AML and sanctions compliance to ensure regulatory adherence and safeguard financial integrity. Bank of Georgia has also established an AML/Sanctions Compliance Committee to provide ongoing oversight of ML, TF and sanctions risks. Tax risk is managed by dedicated tax functions across Group Companies. Lion Finance Group PLC has adopted a Tax Strategy applicable to itself and its UK subsidiaries, with its principles consistently applied throughout the Group. Risk appetite: The Group operates a comprehensive financial crime risk management programme designed to prevent its use for criminal and terrorist activities and to protect its reputation. This programme is operationalised at the subsidiary level through defined risk appetites, which are approved by the respective Supervisory Boards. This ensures that all business units, support functions and subsidiaries assess the impact of their activities on the Group’s risk profile and act in line with its established principles.
Page 25
Lion Finance Group PLC 2Q26 and 1H26 Results 24 Monitoring and reporting: Active monitoring and timely reporting of financial crime risks are central to the effectiveness of the programme. Key risk exposures related to AML/CFT and sanctions are reported monthly to Executive Management. Formal reports are also presented quarterly to both the Audit Committee and the Risk Committee, ensuring robust Board- level oversight. These reports utilise both quantitative and qualitative dashboards to track the effectiveness of controls and inform timely risk mitigation actions. Anti-money laundering: Group Companies maintain risk-based AML/CFT frameworks aligned with local and relevant foreign legislation, incorporating international standards and recommendations set by the Financial Action Task Force and other relevant global bodies. The Group has deployed significant resources to enhance its ML/TF risk management capabilities, including the use of advanced analytics and transaction monitoring tools, as well as enhancements to offline reporting mechanisms. The reporting processes for Cash Transaction Reports and Suspicious Transaction Reports are fully automated. Mandatory employee training programmes have been intensified to improve awareness and understanding of AML/CFT obligations. AML risk appetite metrics are closely monitored and regularly reviewed within Group Companies to ensure alignment with their defined risk tolerance. Bribery and corruption: The Group is committed to preventing bribery and corruption through robust policies, processes and controls, maintaining a zero-tolerance approach to non-compliance with its ABCF policies. Beyond ABCF compliance, the Group also follows a Code of Conduct and Ethics, serving as an employee reference. To uphold these standards, Group Companies ensure that all employees complete mandatory training on Anti-Bribery and Corruption. As a minimum requirement across the Group, this training is completed during the employee onboarding process, establishing a baseline of understanding and accountability from the outset of employment. At Bank of Georgia, this framework is further strengthened by biennial refresher training, which includes a comprehension test and a signed acknowledgment to reinforce accountability. Sanctions compliance: The Group maintains comprehensive policies, procedures and risk mitigation measures to comply with international sanctions frameworks enforced by key jurisdictions and bodies such as the US Office of Foreign Assets Control (OFAC), the EU, the UK (HM Treasury) and UN Security Council. These protocols undergo routine evaluations to ensure alignment with current sanctions regimes. The Group upholds a stringent zero-tolerance policy towards sanctioned individuals, transactions and funds associated with sanctioned entities, and any clients or transactions connected to the Russian military-industrial base. The Group has enhanced due diligence processes to address rapidly evolving sanctions regimes, strengthening transaction screening, monitoring, onboarding and documentation review. The Group’s technology-driven approach includes an online solution that fully automates the screening of all transactions against sanctions lists from OFAC, the EU, the UK, the UN and other global databases. The Group continues to strengthen its AML/CFT control framework by enhancing its sanctions screening capabilities, supporting the effectiveness of its broader financial crime prevention efforts. Due diligence: The Group continuously improves customer due diligence and transaction monitoring, encompassing risk- based scenario monitoring, alert handling and suspicious activity reporting. Group-wide AML/CFT and sanctions risk assessments evaluate inherent risk, control effectiveness and residual risk. Automated customer risk assessment ensures comprehensive risk management throughout the business relationship lifecycle. Group Companies conduct rigorous, periodic due diligence on their existing client base. During onboarding, detailed information on corporate clients’ ownership structures, ultimate beneficial owners, and sources of funds and wealth is gathered. High-risk clients, including politically exposed persons and virtual asset service providers, those subject to adverse media coverage or performing unusual or cryptocurrency-related transactions, or those living and working in countries or sectors with an inherently higher risk of financial crime, undergo enhanced due diligence. To mitigate risks associated with cryptocurrency, the Group has restricted international transactions involving virtual assets or virtual asset service providers. Fraud risk: To mitigate fraud risk, the Group implements: • Know Your Employee procedures, including screening requirements at recruitment, employment and departure stages, providing a clear understanding of an employee’s background and actual or potential conflicts of interest. • Mandatory training for all new employees to increase awareness. • Communication channels informing customers about fraud risks. Information security and data protection risks Information security risk is the risk of loss of confidentiality, integrity, and/or availability of information, data, and/ or information systems. Data protection risk is the risk of failure to process personal data lawfully, fairly, transparently, and securely. This includes risks associated with unauthorised access, accidental or unlawful destruction, loss, alteration, or disclosure of personal data, as well as risks arising from the use of emerging technologies and third-party service providers. Both risks may lead to financial loss, regulatory sanctions, litigation, reputational damage, or other significant adverse economic or social impacts.
Page 26
Lion Finance Group PLC 2Q26 and 1H26 Results 25 Key drivers and developments Information security risks are a growing global threat, particularly for the financial services sector. Successful attacks could impact the Group’s customers, employees, subsidiaries, and partners. Potential negative impacts include data breaches, financial losses, regulatory penalties and reputational damage. Malicious actors focus on: • Zero-day attacks exploiting previously unknown vulnerabilities. • Sophisticated brand impersonation attacks. • Targeting systems where the Group lacks direct cybersecurity control (customer and third-party systems). • Employee non-compliance with policies, procedures and technical controls. Due to Bank of Georgia’s role as part of Georgia’s critical infrastructure and Ameriabank’s leading position in Armenia, attacks could have national-level impacts. The Group’s relationships with international customers and partners mean these risks could extend beyond Georgia and Armenia, resulting in regulatory and contractual liabilities, reputational damage and financial losses. Positively, the Group’s robust practices protect customers’ rights and build trust, contributing to greater financial inclusion and digital security. Group Companies successfully completed their ISO 27001 certification journey (an international standard for information security management) and acquired the certificate in 2025 and successfully passed surveillance audit in 2026, demonstrating their strong commitment to robust information security management practices. Data protection continues to be driven by increasing digitalisation, growing customer expectations regarding privacy and transparency, and an evolving legal and regulatory environment. During the reporting period, Group Companies continued to enhance their privacy governance frameworks in response to: • increasing regulatory expectations and supervisory scrutiny regarding accountability and governance of personal data processing; • expanding use of digital channels and technologies, resulting in larger volumes of personal data processing; • increasing reliance on third-party service providers and cross-border data processing arrangements; • emerging risks associated with Artificial Intelligence (AI), including transparency, fairness, explainability, and the use of personal data in AI-enabled solutions; and • evolving cyber threats that could result in personal data breaches and associated regulatory obligations. The Group considers the effective protection of personal data fundamental to maintaining customer trust, protecting individuals' rights, and supporting sustainable digital transformation and responsible innovation. Mitigation Governance: Within Group Companies, Information Security functions serve as the first line of defence. They adhere to internal policies and procedures, conducting routine risk assessments, vulnerability scans and penetration tests to identify system and infrastructure vulnerabilities. This work prevents unauthorised access and enables real-time monitoring for prompt detection and response to security incidents. The Risk functions act as the second line of defence applying a common approach across the Group structured around the identification, analysis, evaluation, treatment, monitoring and reporting of information security risks. At Bank of Georgia, this includes assessing the design and operational effectiveness of security controls; at Ameriabank, this is delivered through the IT and Information Security Risk Management Program, with particular emphasis on monitoring, reassessment and reporting. Risk units provide oversight, guidance and support to business units, ensuring information security risks are effectively identified, assessed and managed, and monitoring compliance with internal policies and external regulations. The Group's privacy management framework is designed to comply with applicable data protection laws and regulations in the jurisdictions in which Group entities operate, including the Georgian Law on Personal Data Protection, the Law of the Republic of Armenia on Personal Data Protection and, where applicable, the EU General Data Protection Regulation (GDPR). The framework is based on a risk-based approach to the management of personal data processing activities, enabling the Group to identify, assess and mitigate privacy risks while supporting the responsible processing of personal data. Data protection governance is driven from the highest levels across the Group, with established processes for ensuring Board-level oversight. While the principle is consistent, the specific reporting structures are tailored to each subsidiary’s governance model. At Bank of Georgia, this involves dedicated quarterly reporting to the Audit Committee and a comprehensive annual review of the privacy programme by the Supervisory Board. At Ameriabank, oversight is achieved through quarterly reports to the respective Supervisory Board as part of the broader IT and Information Security risk overview. The day-to-day responsibility for implementing privacy policies is also clearly defined within each Group Company. Bank of Georgia employs a distinct three lines of defence model, where business units act as the first line, supported by a specialised Privacy Office, led by the Data Protection Officer (DPO), which functions as the second line. At Ameriabank, these responsibilities are collectively managed by the Information Security, Technical Security and Legal departments, which oversee the implementation and updating of privacy policies.
Page 27
Lion Finance Group PLC 2Q26 and 1H26 Results 26 Risk appetite: Information security risk is measured against predefined risk appetite metrics and thresholds to minimise data and security breach exposure. Risk profiles are monitored monthly against appetite and reported to local Executive Management on at least a quarterly basis, and quarterly to Supervisory Boards. Monitoring and reporting: Internal Audit functions provide risk-based independent assurance on risk management adequacy and effectiveness. Information security appears regularly on Risk Committee agendas, and Group Companies engage external parties for regular cybersecurity audits and penetration tests. Zero-day attacks: Group Companies monitor zero-day vulnerability announcements affecting their systems, addressing them promptly when detected. They employ a “defence in depth” approach with multiple complementary security layers that activate when others fail. Bank of Georgia has a dedicated team for threat intelligence sharing and building external relationships. As a member of the Financial Services Information Sharing and Analysis Centre, it accesses a threat intelligence platform and a trusted network of experts to anticipate and respond to threats, strengthening its cybersecurity posture and reflecting a proactive approach to managing risks. Customer-targeted phishing: Malicious actors may carry out successful customer-targeted phishing attacks through fake websites, social networks, emails and other channels. Group Companies enhance information security controls to detect unauthorised account access and run awareness campaigns helping customers and the public recognise and respond to phishing attempts. Supply chain cyber attack: Group Companies perform third-party provider due diligence, ensuring security and data protection controls before engagement and conducting annual compliance monitoring. Exit procedures protect information confidentiality, integrity and availability. Employee policy adherence: Annual mandatory information security training for all employees includes tailored remote work security courses. Group Companies conduct quarterly phishing campaigns testing employee detection and response capabilities. Access management: Group Companies implement role-based access control, automating employee onboarding and rotation processes while restricting network access based on least privilege principles. Semi-annual privileged user evaluations and annual access rights reviews occur in each department. Third parties receive privileged access only with justified business needs, requiring multi-factor authentication and privileged access management monitoring. Information security incident response: To mitigate key risks, Group Companies have aligned their incident response plans with industry standards – following the National Institute of Standards and Technology (NIST) Computer Security Incident Handling Guide. Group Companies have strengthened their defences with vandal-resistant backup storage to protect core database backups from internal and external threats. Annually, Bank of Georgia and Ameriabank each undergo at least ten security assessments to evaluate actions and manage risks, including: • Penetration testing • Breach and attack simulation • Distributed denial-of-service (DDoS) attack simulation • Self-assessments • Internal and external audits These assessments give insight into how effectively the policies and processes have been implemented. Personal data protection: Group Companies have responded to changes in respective jurisdictions by implementing enhanced data protection measures, including policy updates, process reviews, training programmes and customer communication. During the reporting period, Group Companies continued to strengthen their privacy governance frameworks and enhance organisational awareness of data protection obligations. Ongoing investment in privacy governance, employee awareness, and responsible technology practices contributes to reducing data protection risks and supporting the long-term trust of customers, employees, shareholders, and regulators. Operational risk Operational risk is the risk of financial and/or non-financial loss from inadequate and/or failed internal processes, people, systems, or from external events. This includes human capital risk: the potential for ineffective human capital policies or processes to cause operational disruption, financial loss and reputational damage, and hinder the delivery of strategic objectives. Operational losses may result from: • Internal fraud • External fraud • Business disruption and system failures • Employment practices and workplace safety • Clients, products and business practices
Page 28
Lion Finance Group PLC 2Q26 and 1H26 Results 27 • Physical asset damage • Execution, delivery and process management • Third party risks Key drivers and developments Rapidly evolving customer expectations and technological advancement continue to reshape banking business models, introducing new and increasingly complex operational risks. The rapid pace of change and the need for innovation demand new technologies and careful management of technology deployment. Artificial intelligence in particular, and its accelerating adoption across the financial services sector, gives rise to heightened exposure to automated errors that may be difficult to detect and costly to remediate. The Group recognises the importance of establishing robust AI governance frameworks and appropriate human oversight mechanisms in line with the pace of deployment. As the digitisation of core business processes accelerates, operational resilience has become increasingly critical. Significant disruptions to vital services can cause material financial loss, reputational damage and business continuity threats. The increasing use of AI across the financial services sector introduces new dimensions of risk, with AI-assisted cyberattacks — including advanced phishing and automated vulnerability exploitation — presenting evolving threats to operational stability. As business processes become increasingly automated and interconnected, the potential for disruptions to propagate rapidly across critical systems has increased. Dependencies on third-party technology providers and outsourced services represent an additional source of vulnerability within this environment. Operational resilience will continue to gain importance as technology increasingly shapes financial service provision. Employees remain crucial to the Group’s success, supporting innovation and growth. To bolster digital capabilities and AI- driven decision-making, the Group prioritises attracting and retaining skilled talent and developing leaders for succession planning. Mitigation Governance: For Group Companies, the first line of defence consists of structural units responsible for identifying and assessing operational risks and establishing appropriate controls to mitigate them. Operational risk management units form the second line of defence, providing oversight and risk guidance. Internal Audit functions serve as the third line, independently assessing operational risk and events in business processes. Human Capital Management functions within Group Companies develop policies and frameworks for risk management and legal compliance, monitoring and reporting human capital risks to the respective Executive Management and Supervisory Boards as well as to the Group’s Board of Directors. Risk appetite: Group Companies have established operational risk appetites. Bank of Georgia also has a Supervisory Board-approved human capital risk appetite at the bank level. Risk profiles are monitored against these appetites and reported to local Executive Management on at least a quarterly basis, and quarterly to the respective Supervisory Boards. Monitoring and reporting: Group Companies monitor operational risks on an ongoing basis using a range of quantitative and qualitative indicators, including operational loss data, which is captured and analysed to identify trends and patterns in operational risk exposures; risk and control self-assessments (RCSAs), through which risks are proactively identified and associated controls are evaluated; key risk indicators (KRIs), which provide early warning signals of emerging or elevated risk exposures; new product and change assessments, which evaluate potential operational risks associated with new products, services, and significant business changes prior to implementation; and third-party risk assessments, which support the identification and oversight of risks arising from vendor and outsourced service provider relationships. Regular standalone reports are provided to senior management and relevant governance bodies to support oversight of the operational risk profile, facilitate the timely escalation of material incidents and emerging risks, and assess compliance with the risk appetite and tolerance framework. Group Companies implement policies, procedures, and frameworks to anticipate, mitigate, control, and communicate operational risks and assess internal control effectiveness. Operational risk management units maintain these frameworks and policies, which are reviewed and approved by relevant governance bodies to ensure alignment with recognised industry standards. The following programmes and processes form the core of the operational risk management framework: • Risk and control self-assessment (RCSA) - identifies and assesses operational risks in business processes and products, providing a structured view of risk and control environment across the Group. RCSA programme supports proactive risk management by facilitating the early identification of emerging risks and control weaknesses before they materialise into operational losses, ensuring that the Group's risk profile remains within defined appetite and tolerance boundaries. • New product and change assessment - identifies and assesses potential operational risks associated with new products, services, systems and significant business or operational changes prior to implementation. By embedding risk assessment into the design and approval process, the programme ensures that operational risks are considered and addressed before new products or changes are introduced, with recommendations for risk
Page 29
Lion Finance Group PLC 2Q26 and 1H26 Results 28 mitigation incorporated into the product design and change management phases. This proactive approach supports reduction of operational disruption arising from inadequately assessed or poorly implemented change. • Third-party risk management - identifies and manages risks arising from third-party and outsourcing arrangements through risk-based vendor onboarding and due diligence, regular risk assessment and monitoring, and enhanced oversight of critical service providers, including business continuity and disaster recovery coverage. • Incident management, monitoring and reporting - operational risk incidents and near misses are identified, assessed, and remediated through a structured incident management process. Upon identification, incidents are classified, escalated in accordance with defined severity thresholds, and subject to root-cause analysis to determine the underlying drivers of failure and prevent recurrence. The findings of root-cause analysis drive targeted remediation actions and, where relevant, broader enhancements to controls and processes. Regular reporting by the Risk function to senior management and relevant governance bodies supports oversight of the operational risk profile against the risk appetite and tolerance framework. • Operational resilience - the Group maintains a dedicated operational resilience framework designed to ensure that critical business services can withstand, adapt to, and recover from severe but plausible disruption scenarios. The framework encompasses the identification of critical business services, the assessment of potential impacts arising from their disruption, and the establishment of recovery objectives to ensure timely restoration of services. Resilience arrangements are tested regularly against a range of disruption scenarios, with outcomes reviewed by senior management and used to drive the continuous enhancement of the Group's resilience capabilities. • Risk awareness and training programmes, including awareness campaigns and mandatory training - to help employees identify existing and potential risks. Within this broad category, a dedicated focus is placed on human capital risk. This is monitored through its own set of quantitative and qualitative indicators, including employee interviews, eNPS, engagement scores, internal mobility, and retention and employee turnover measures. The results of different surveys and measures are used to design action plans. To manage human capital risk, the Group employs a multi-faceted strategy focused on talent acquisition, leadership development, competitive compensation, and transparent employee relations. • Talent acquisition and early career development: The Group actively engages with universities and communities to attract new talent, holding recruitment events across Georgia and Armenia. This is complemented by flagship internship programmes designed to build a strong talent pipeline providing young talents with project experience, mentorship, and clear career paths, achieving high post-internship hire rates. • Succession planning and internal growth: A strong emphasis is placed on developing leaders from within, which is reflected in high internal mobility rates that are filling open roles. The Group invests in a robust leadership pipeline through tailored development initiatives, including individual coaching, high-potential talent programmes, and an MBA Sponsorship Programme. Formal succession planning is in place for critical executive roles, ensuring leadership continuity. Employee development is further supported by a performance management framework that includes 360° evaluations and annual development plans. • Compensation, benefits, and work-life balance: Compensation is designed to be competitive and fair, using market data and standardised grading systems to ensure position-based pay. The employee value proposition is enhanced by comprehensive benefits that support wellbeing and work-life balance. These include fully or partially funded health insurance for employees and their families, additional paid leave, extensive paid parental leave, and hybrid working arrangements for most back-office employees. • Transparent communication and grievance mechanisms: The Group fosters a culture of open dialogue through "Employee Voice" meetings, which provide a direct channel for employees to share ideas and concerns with the Board. This is supported by formal and confidential grievance policies and independent reporting tools, all underpinned by a strict no-retaliation policy to ensure prompt and fair issue resolution. • Technology capability and AI literacy: The Group runs dedicated learning initiatives, establishing foundational digital fluency and progressively developing employees' AI capabilities. These programmes support four objectives: maintaining productivity relative to AI-augmented peers and competitors; strengthening human oversight of AI-generated outputs; enabling employees to critically evaluate automated tools and their limitations; and supporting workforce adaptation as roles are redesigned around new technologies. Model risk Model risk arises from decisions based on incorrect model results due to inaccurate assumptions, inappropriate variables, low-quality data, or inadequacies in model design, implementation or usage. Key drivers and developments As banking operations become more complex and digital, the adoption of statistical models, machine learning and artificial intelligence enhances decision-making and provides competitive intelligence. To sustain these benefits, sound model risk assessment frameworks and validation practices are essential. The NBG’s regulation – Managing Risks for Data-based Statistical, Artificial Intelligence and Machine Learning Models – sets additional requirements for model development, validation, monitoring and application. The regulation requires that all relevant new and existing models be in line with regulatory requirements.
Page 30
Lion Finance Group PLC 2Q26 and 1H26 Results 29 Given the increasing use of AI-driven models at Bank of Georgia, particular attention is paid to the oversight and mitigation of AI-related risks. To ensure effective oversight of AI, Bank of Georgia maintains internal policies and procedures governing AI usage, which outline clear guidelines for model development, validation, implementation, monitoring and compliance with regulatory standards. Since 2025, Bank of Georgia has been expanding its use of artificial intelligence by beginning to implement generative AI and Large Language Models (LLMs). The introduction of these advanced models is conducted under the Bank’s robust model risk management framework. This ensures that each model undergoes thorough validation and is subject to stringent controls, in full compliance with the established principles. While the current framework provides a solid foundation, the Bank is working on its further enhancement to specifically address the unique characteristics and risks of generative models. The CBA’s regulation regarding model risk management requires banks to have procedures and processes covering the full lifecycle of internal models, including evaluation, development, validation, approval, performance monitoring and adjustments, as needed. Mitigation Group Companies have their Model Risk Management Frameworks (MRM) continuously reviewed and refined to address key model risks effectively. The MRM Policies outline: • Three lines of defence: A clear segregation of roles and responsibilities throughout the model lifecycle and model inventory governance among model owners (first line), an independent MRM function (second line) and Internal Audit (third line). • Key controls: Standards covering model development, documentation, validation, monitoring, revalidation, backtesting, as well as comprehensive model risk assessment and reporting. They also encompass the critical areas of model inventory management and data integrity, with the specific implementation and level of centralisation tailored to each subsidiary’s current operational model. In 2023, Bank of Georgia enhanced its MRM framework in collaboration with McKinsey & Company, aligning it with industry best practices and evolving regulatory requirements. Governance: Within Group Companies, model owners within the first line of defence are responsible for the development, implementation, operation and contribution to model monitoring. The second line of defence – independent from the units that develop or use the models – is responsible for model validation, performance oversight, independent challenge of model adequacy and ensuring compliance with regulatory requirements. Clearly defined roles and the existence of independent validation functions within Group Companies ensure effective risk mitigation. Monitoring and reporting: Material model-related issues within Group Companies are subject to a robust oversight process, requiring approval from the respective Chief Risk Officers (CROs) before being reported to the Supervisory Boards. Group Companies conduct continuous monitoring of model performance. At Bank of Georgia, this involves a systematic collection of performance metrics within a centralised monitoring system. The health of the models is ensured with model owners overseeing performance and model validators supervising the process, which includes regular reviews and escalation as needed. Model risk mitigation: Group Companies employ similar strategies for model risk mitigation: • Model redevelopment: Models are refined or redeveloped in response to changes in market conditions, business assumptions or processes, to maintain accuracy and relevance. • Adjustments to model outputs: Adjustments, including expert-opinion-based revisions or the application of new restrictions, are made to improve model accuracy and address biases or limitations. • Process enhancements: Additional controls or validation measures are introduced to further reduce model risk. Strategic risk Strategic risk is the risk that the Group will be unable to execute its business strategy and create stakeholder value due to poor decision making, ineffective resource allocation, and/or a delayed and/or ineffective response to changes in the external environment. Key drivers and developments The Group faces strategic risks from changes in legal, regulatory, macroeconomic and competitive environments. Economic uncertainty, the rise of global fintech, and increased competition in financial services have altered stakeholder expectations, necessitating forward-looking strategic risk management.
Page 31
Lion Finance Group PLC 2Q26 and 1H26 Results 30 The Group’s 2024 expansion into Armenia through its subsidiary Ameriabank added a new geographic dimension to its operational footprint. This diversification introduces additional risks that require proactive monitoring and mitigation. Managing the Group across two diversified markets is strategically more complex and requires active involvement from Executive Management to ensure effective coordination across the Group, the realisation of expected synergies, and operational alignment in pursuit of the Group's strategy. Group-level risk management and strategic alignment remain a key focus of the Group’s Executive Management and a regular topic of discussion at the Board level. Mitigation Strategic planning: The Group’s Executive Management runs an annual strategic planning process to review its performance against targets, discuss the internal and external environment affecting the Group’s subsidiaries, and develop short- and medium-term strategic plans considering potential financial and non-financial risks. This process is supported by risk appetite framework, capital plans and a recovery plan. The Group’s strategy is ultimately approved by the Group’s Board of Directors. Focus on customers and innovation: The Group mitigates strategic risks by incorporating customer feedback in decision- making and scanning global competitive landscape to ensure relevant, innovative products and offerings, addressing current needs while creating foundations for future client growth. Monitoring: The Group’s Executive Management holds regular meetings to discuss the performance of the Group’s core subsidiaries, the competitive landscape, and their competitive positions, including any changes versus prior periods and any actions required. Key strategic areas and/or projects are periodically discussed in working groups comprising executive, senior and middle management. Strategic objectives and/or decisions, including major organisational changes and initiatives, are regularly discussed with and challenged by the Board, including during the quarterly Board meetings and the Board’s strategy sessions. The Board receives quarterly updates on market environment and competitive positioning of principal operating entities in Georgia and Armenia and challenges management’s tactical or strategic actions. The Group has a dedicated International Business function with executive responsibility over monitoring and coordination of activities with the operating entities outside of Georgia. The International Business function does not replace or interfere in day-to-day executive management of the Group’s subsidiaries, other than as necessary for meeting either legal and regulatory, or internal policy requirements applicable to the Group as a whole or on a consolidated basis. Reputational risk Reputational risk is the risk of damage to stakeholder trust and/or brand image due to negative consequences arising from internal actions and/or external events. Key drivers and developments The Group’s operations face inherent reputational risk, primarily driven by internal execution failures, cyber and phishing case mismanagement, and misalignment between Group values and public perceptions/opinions. Mitigation Risk appetite: Group Companies manage reputational risk within a defined risk appetite that is articulated through quantitative measures. The reputational risk profile is subject to quarterly review and oversight by the Supervisory Boards of the respective Group Companies. Monitoring and reporting: Effective systems and controls ensure high customer service levels and compliance. Material risks at any business level are measured, mitigated and monitored according to Group policies and procedures. To protect brand strength, marketing/PR teams within Group Companies monitor daily media coverage. Legal teams ensure marketing communications comply with internal policies and review product/ service compliance. Group Companies regularly measure customer satisfaction and perception through internal and external surveys and monitor risk appetite compliance with performance reported to Executive Management on at least a quarterly basis. Group Companies also engage with customers on information security matters, disseminating content including articles, direct emails, interactive games, and questionnaires through various media. Bank of Georgia and Ameriabank contribute to the development of information security in Georgia and Armenia respectively by regularly participating in collaborative efforts with financial industry peers, law enforcement authorities, regulatory bodies and the governments, sharing knowledge and preventing negative impacts. To prevent inaccurate or misleading reporting that could damage the Group’s reputation, well-documented reporting processes with strong controls ensure fairness and transparency. Oversight from the Board as well as the External Auditor ensures the Group’s financial and narrative reporting is trustworthy. Climate-related risk The Group has identified climate risk as an emerging risk and continues to assess climate-related risks, both transition and physical, for its client base, and determines potential impacts on the Group.
Page 32
Lion Finance Group PLC 2Q26 and 1H26 Results 31 Climate-related risk is the risk of financial loss and/or damage to the Group’s reputation as a result of the accelerating transition to a lower-carbon economy and/or the materialisation of actual physical damage as a result of acute and/or chronic weather events. Transition and physical risks may impact the performance and financial position of the Group’s customers and, hence, their ability to repay loans. Key drivers and developments The Group’s stakeholders, including investors and lenders, are increasingly demanding more climate-related disclosures – including climate risk assessments and GHG emissions reporting – as well as actions to address climate-related risks. The Group is subject to climate reporting obligations under both the UK Financial Conduct Authority’s Listing Rules and Sections 414CA and 414 CB of the UK Companies Act 2006. In 2020, the Group identified climate change as an emerging risk and incorporated it into its risk inventory. Since then, significant progress has been made in developing the management framework for this risk. Notably, the Group has developed a climate scenario analysis toolkit to model the impact of climate risks on its credit portfolio and has continued to strengthen climate-related considerations within its credit risk management processes. Both Georgia and Armenia have submitted their Nationally Determined Contributions (NDC) as part of the Paris Agreement. In April 2026, Georgia updated its NDC, committing to limit total net greenhouse gas emissions by 47% below 1990 levels by 2030, with an enhanced target of 50% below 1990 levels by 2035. Armenia targets a 40% reduction by 2030, using the same 1990 baseline. Georgia has also adopted a long-term low-emission development strategy, identifying carbon neutrality by 2050 as a key long-term objective. The updated NDC strengthens the country's mitigation ambition and establishes its medium-term climate commitments through 2035. In March 2025, the National Bank of Georgia (NBG) launched the second phase of its Sustainable Finance Roadmap (2025–2028), introducing several updates to the country’s sustainable finance framework. Bank of Georgia has already implemented a number of the roadmap’s initiatives and continues to align its practices with the planned measures to support their full implementation by 2028. Mitigation Governance: The Group’s Board of Directors has ultimate responsibility for overseeing climate-related risks and opportunities and ensuring their integration into the strategy and risk management of the Group Companies. Since 2022, the Board and its committees – including the Risk, Audit, Remuneration and Nomination Committees – have regularly reviewed climate-related issues, ensuring ongoing and effective oversight. The Environmental and Social Impact (ESI) Committee at Bank of Georgia, comprising executive and senior management, is responsible for overseeing the Bank’s climate, environmental and social impacts – focusing mainly on those arising from its lending activities. It holds overall responsibility for designing climate, environmental and social strategies and policies, and setting and monitoring targets. The final responsibility for decisions made by the ESI Committee rests with the Supervisory Board. In 2025, Ameriabank initiated the development of a dedicated Sustainability and Climate Competence (SCC) function, which is expected to become fully operational by the end of 2026. The SCC function will support the identification, assessment, and monitoring of sustainability and climate-related risks and opportunities, while strengthening sustainability governance, strategic decision-making, and disclosure processes. Centralised teams of Environmental, Social and Climate Risk specialists within Group Companies’ Risk functions are responsible for: • Conducting research on climate, environmental, and social-related matters (policies, risk mitigation and assessment methods, etc.) • Implementing and updating environmental and social policies, procedures and methods. • Identifying, assessing, managing and mitigating climate, environmental and social risks for the Group Companies’ clients, based on a standardised due diligence process. • Identifying climate-related opportunities and classifying green loans. • Calculating financed emissions and supporting other departments to implement environmental and climate-related tasks. • Preparing environmental and climate-related disclosures. Climate-related risks mitigation: Group Companies have adopted the following mitigating activities for climate-related risk management framework: • Identifying and addressing sector and location-specific climate risks for business clients, as part of loan appraisal and origination processes, as well as the environmental and social risk management process. • Expanding our climate scenario analysis toolkit and deepening our knowledge of climate change and climate policy in Georgia and Armenia and the global implications. • Assessing the materiality of climate risks on the banks’ portfolios against selected climate change scenarios; developing a climate risk stress-testing framework and conducting high-level climate stress-testing to assess
Page 33
Lion Finance Group PLC 2Q26 and 1H26 Results 32 potential climate-related vulnerabilities across the portfolio and to support the bank’s understanding of climate risks. • Facilitating climate-related disclosure. • Raising climate finance awareness among clients and implementing training for employees. Moreover, Bank of Georgia has integrated climate-related risks into its risk management framework and business resilience assessments. Its mitigating activities also include: • Collecting relevant data, including on output produced and energy consumed, and calculating Scope 3 financed emissions for some GHG-intensive corporate clients. • Identifying and reporting on transactions aligned with the NBG’s Green Taxonomy (from January 2023). • Developing sectoral E&S policies to address specific high-risk industries which may have high adverse impact on people and/or the environment. Bank of Georgia is committed to working closely with clients, especially those in high-emission industries, to support their shift towards sustainable practices by tackling issues like data limitations, technical capacity and access to funding. Ameriabank contributes to a sustainable economy through three core activities: implementing robust Environmental and Social (E&S) risk management processes for clients in line with IFI standards; ensuring transparency through public reporting; and financing a dedicated portfolio of green assets. Historically, Ameriabank applied its Green Bond Framework to identify and assess green loans in accordance with international standards. Following the adoption of the Group Green Finance Framework (GFF), this now serves as the primary basis for identifying and reporting green financing activities. In 2025, Armenia introduced a national green taxonomy, which is not yet mandatory for financial institutions. The GFF will be updated to reflect this taxonomy and related legislative developments, ensuring continued regulatory alignment, transparency and consistency across the Group.
Page 34
Lion Finance Group PLC 2Q26 and 1H26 Results 33 Statement of directors’ responsibilities We, the Directors, confirm that to the best of our knowledge: • The interim condensed consolidated financial statements have been prepared in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the UK’s Financial Conduct Authority and the International Accounting Standard 34 “Interim Financial Reporting”, as issued by the International Accounting Standards Board (“IASB”) and as adopted by the United Kingdom and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group; • This Results Report includes a fair review of the information required by Disclosure Guidance and Transparency Rule 4.2.7R (indication of important events during the first six months and a description of principal risks and uncertainties for the remaining six months of the year); and • This Results Report includes a fair review of the information required by Disclosure Guidance and Transparency Rule 4.2.8R (disclosure of related party transactions and changes therein). Signed on behalf of the Board by: Archil Gachechiladze Chief Executive Officer 10 August 2026 The Board of Directors of Lion Finance Group PLC: Non-Executive Chairman: Mel Carvill Executive Director: Archil Gachechiladze Non-Executive Directors: Andrew McIntyre Armen Orujyan Cecil Quillen Karine Hirn Maria Gordon Mariam Megvinetukhutsesi Tamaz Georgadze Véronique McCarroll
Page 35
Interim Condensed Consolidated Financial Statements 30 June 2026
Page 36
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTENTS INDEPENDENT REVIEW REPORT Interim consolidated statement of financial position ......................................................................................................................... 38 Interim consolidated income statement ................................................................................................................................................ 39 Interim consolidated statement of comprehensive income .............................................................................................................. 40 Interim consolidated statement of changes in equity ........................................................................................................................ 41 Interim consolidated statement of cash flows .................................................................................................................................... 42 SELECTED EXPLANATORY NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 1. Principal activities ........................................................................................................................................................................... 43 2. Basis of preparation ....................................................................................................................................................................... 44 3. Material accounting policy information ...................................................................................................................................... 45 4. Significant accounting judgements and estimates ..................................................................................................................... 46 5. Segment information ..................................................................................................................................................................... 49 6. Cash and cash equivalents ............................................................................................................................................................. 52 7. Amounts due from credit institutions......................................................................................................................................... 52 8. Investment securities and investment securities pledged under sale and repurchase agreements and securities lending ........................................................................................................................................................................................................... 52 9. Loans to customers, factoring and finance lease receivables .................................................................................................. 55 10. Taxation............................................................................................................................................................................................ 72 11. Other assets, prepayments and other liabilities ......................................................................................................................... 72 12. Client deposits and notes .............................................................................................................................................................. 74 13. Amounts owed to credit institutions........................................................................................................................................... 75 14. Debt securities issued..................................................................................................................................................................... 75 15. Accruals and contract liabilities .................................................................................................................................................... 76 16. Commitments and contingencies ................................................................................................................................................ 76 17. Equity................................................................................................................................................................................................ 77 18. Net interest income ........................................................................................................................................................................ 79 19. Net fee and commission income ................................................................................................................................................. 79 20. Cost of risk ...................................................................................................................................................................................... 80 21. Net other gains/(losses) ................................................................................................................................................................ 81 22. Risk management............................................................................................................................................................................ 81 23. Fair value measurements ............................................................................................................................................................... 82 24. Maturity analysis of financial assets and liabilities .................................................................................................................... 85 25. Related party disclosures ............................................................................................................................................................... 87 26. Capital adequacy ............................................................................................................................................................................. 87
Page 37
Independent review report to Lion Finance Group Plc Report on the condensed consolidated interim financial statements Our conclusion We have reviewed Lion Finance Group Plc’s condensed consolidated interim financial statements (the “interim financial statements”) in the 2Q26 and 1H26 results of Lion Finance Group Plc for the 6 month period ended 30 June 2026 (the “period”). Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are no t prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom’s Financial Conduct Authority. The interim condensed consolidated financial statements comprise: ● the Interim Consolidated Statement of Financial Position as at 30 June 2026; ● the Interim Consolidated Income Statement and Interim Consolidated Statement of Comprehensive Income for the period then ended; ● the Interim Consolidated Statement of Cash Flows for the period then ended; ● the Interim Consolidated Statement of Changes in Equity for the period then ended; and ● the explanatory notes to the interim financial statements. The interim financial statements included in the 2Q26 and 1H26 of Lion Finance Group Plc have been prepared in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom’s Financial Conduct Authority. Basis for conclusion We conducted our review in accordance with International Standard on Review Engagements (UK) 2410, ‘Review of Interim Financial Information Performed by the Independent Auditor of the Entity’ issued by the Financial Reporting Council for use in the United Kingdom (“ISRE (UK) 2410”). A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) a nd, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be iden tified in an audit. Accordingly, we do not express an audit opinion. We have read the other information contained in the 2Q26 and 1H26 and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.
Page 38
Conclusions relating to going concern Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for conclusion section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed. This conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410. However, future events or conditions may cause the group to cease to continue as a going concern. Responsibilities for the interim financial statements and the review Our responsibilities and those of the directors The 2Q26 and 1H26 results, including the interim financial statements, is the responsibility of, and has been approved by the directors. The directors are responsible for preparing the 2Q26 and 1H26 in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom’s Financial Conduct Authority. In preparing the 2Q26 and 1H26, including the interim financial statements, the directors are responsible for assessing the group’s ability to continue as a going conc ern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or to cease operations, or have no realistic alternative but to do so. Our responsibility is to express a conclusion on the interim financial statements in the 2Q26 and 1H26 based on our review. Our conclusion, including our Conclusions relating to going concern, is based on procedures that are less extensive than audit procedures, as described in the Basis for conclusion paragraph of this report. Use of this report This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom’s Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing. PricewaterhouseCoopers LLP Chartered Accountants London 10 August 2026
Page 39
Lion Finance Group PLC and Subsidiaries Interim Condensed Consolidated Financial Statements INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at 30 June 2026 (Thousands of Georgian Lari) 38 Notes 30 June 2026 (unaudited) 31 December 2025 (reclassified) Assets Cash and cash equivalents 6 5,046,754 4,572,046 Amounts due from credit institutions 7 3,777,016 3,552,257 Investment securities 8 9,737,554 10,047,237 Investment securities measured at amortised cost 3,220,336 3,254,349 Investment securities measured at fair value through other comprehensive income 6,326,687 6,640,584 Investment securities measuered at fair value through profit or loss 190,531 152,304 Investment securities pledged under sale and repurchase agreements and securities lending8 320,654 147,416 Investment securities pledged under sale and repurchase agreements and securities lending measured at amortised cost 320,654 147,416 Loans to customers, factoring and finance lease receivables 9 44,429,043 40,065,664 Prepayments 11 160,538 200,767 Foreclosed Assets 405,131 374,659 Right-of-use assets 327,471 332,630 Investment properties 98,261 107,573 Property and equipment 622,402 616,839 Assets held for sale 9,752 15,644 Intangible assets 402,750 376,402 Income tax assets 10 55 41 Other assets* 11 447,670 419,428 Goodwill 35,488 41,253 Total assets 65,820,539 60,869,856 Liabilities Client deposits and notes 12 43,664,753 38,629,974 Amounts owed to credit institutions 13 7,372,045 9,499,106 Debt securities issued 14 4,176,271 2,999,871 Lease liability 359,831 348,114 Accruals and contract liabilties 15 239,749 301,067 Income tax liabilities 10 165,531 108,805 Other liabilities 11 450,431 560,676 Total liabilities 56,428,611 52,447,613 Equity 17 Share capital 1,419 1,431 Additional paid-in capital 613,014 569,887 Treasury shares (18) (31) Capital redemption reserve 199 187 Other reserves 165,355 72,048 Retained earnings 8,609,880 7,776,662 Total equity attributable to shareholders of the Parent 9,389,849 8,420,184 Non-controlling interests 2,079 2,059 Total equity 9,391,928 8,422,243 Total liabilities and equity 65,820,539 60,869,856 As at The financial statements on page 38 to 87 were approved for issue by the Board of Directors on 10 August 2026 and signed on its behalf by: Archil Gachechiladze Chief Executive Officer Lion Finance Group PLC Registered No. 10917019 *To improve the quality and understandability of its consolidated statement of financial position, the Group has revised the presentation of accounts receivable and other loans and other assets. Amounts previously reported as accounts receivable and other loans have been reclassified and are now presented within other assets. Further details are disclosed in Note 3. The accompanying selected explanatory Notes on pages 43 to 87 are an integral part of these interim condensed consolidated financial statements.
Page 40
Lion Finance Group PLC and Subsidiaries Interim Condensed Consolidated Financial Statements INTERIM CONSOLIDATED INCOME STATEMENT For the six months ended 30 June 2026 (Thousands of Georgian Lari) The accompanying selected explanatory Notes on pages 43 to 87 are an integral part of these interim condensed consolidated financial statements. 39 Notes30 June 2026 (unaudited)30 June 2025 (unaudited and reclassified) Interest income calculated using EIR method 2,986,250 2,499,120 Other interest income 40,335 37,428 Interest income 3,026,585 2,536,548 Interest expense (1,317,768) (1,114,707) Net interest income* 18 1,708,817 1,421,841 Fee and commission income* 647,305 513,647 Fee and commission expense* (264,792) (211,514) Net fee and commission income* 19 382,513 302,133 Net foreign currency gain 296,377 298,191 Net gains/(losses) on extinguishment of debt 38 (225) Regulatory-related expenses* 3 (37,590) (31,600) Other expenses* 3 (4,408) (3,144) Net other gains/(losses) 21 20,734 29,587 Net operating income* 2,366,481 2,016,783 Salaries and other employee benefits (513,687) (453,104) Administrative expenses* (172,765) (155,328) Depreciation, amortisation and impairment (123,884) (105,260) Other operating expenses* (5,754) (6,994) Operating expenses* (816,090) (720,686) Profit/(loss) from associates 990 736 Operating income before cost of risk 1,551,381 1,296,833 Expected credit loss on loans to customers and factoring receivables20 (96,932) (64,669) Expected credit loss on finance lease receivables 20 1,808 (627) Other expected credit loss 20 (2,461) (7,100) Impairment charge on other assets and provisions 20 (5,715) (5,313) Cost of risk (103,300) (77,709) Profit before income tax expense 1,448,081 1,219,124 Income tax expense 10 (244,288) (192,813) Profit for the period 1,203,793 1,026,311 Total profit attributable to: – shareholders of the parent 1,203,773 1,024,421 – non-controlling interests 20 1,890 1,203,793 1,026,311 Basic earnings per share: 17 28.24 23.70 Diluted earnings per share: 17 27.98 23.44 For the six months ended *To improve the quality and understandability of its consolidated income statement, the Group has revised the presentation of deposit insurance fee, fee and commission income, fee and commission expense, administrative expenses and other operating expenses. Further details are disclosed in Note 3.
Page 41
Lion Finance Group PLC and Subsidiaries Interim Condensed Consolidated Financial Statements INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME For the six months ended 30 June 2026 (Thousands of Georgian Lari) The accompanying selected explanatory Notes on pages 43 to 87 are an integral part of these interim condensed consolidated financial statements. 40 Notes 30 June 2026 (unaudited) 30 June 2025 (unaudited) Profit for the period 1,203,793 1,026,311 Other comprehensive income/(loss) Other comprehensive income/(loss) to be reclassified to income statement in subsequent years: – Net change in fair value on investments in debt instruments measured at fair value through other comprehensive income (FVOCI) 8 75,030 (59,156) – Realised gain on financial assets measured at FVOCI (2,918) (796) –Change in allowance for expected credit losses on investments in debt instruments measured at FVOCI reclassified to the consolidated income statement (1,193) (171) – Gain from foreign currency translation differences 34,537 9,472 Income tax impact 10 128 (198) Net other comprehensive income/(loss) to be reclassified to income statement in subsequent years 105,584 (50,849) Other comprehensive gain/(loss) not to be reclassified to income statement in subsequent years: – Net gain (loss) on investments in equity instruments designated at FVOCI (569) 6,762 Net other comprehensive (loss)/income not to be reclassified to income statement in subsequent years (569) 6,762 Other comprehensive income/(loss) for the period 105,015 (44,087) Total comprehensive income for the period 1,308,808 982,224 Total comprehensive income attributable to: – shareholders of the Parent 1,308,788 980,374 – non-controlling interests 20 1,850 1,308,808 982,224 For the six months ended
Page 42
Lion Finance Group PLC and Subsidiaries Interim Condensed Consolidated Financial Statements INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the six months ended 30 June 2026 (Thousands of Georgian Lari) The accompanying selected explanatory Notes on pages 43 to 87 are an integral part of these interim condensed consolidated financial statements. 41 Share capitalAdditional paid-in capitalTreasury sharesOther reservesCapital redemption reserveRetained earningsTotal 31 December 2024 1,464 453,738 (51) 110,786 154 6,422,320 6,988,411 26,816 7,015,227 Profit for the six months ended 30 June 2025 (unaudited) - - - - - 1,024,421 1,024,421 1,890 1,026,311 Other comprehensive income for the six months ended 30 June 2025 (unaudited) - - - (58,208) - 14,161 (44,047) (40) (44,087)Total comprehensive income for the six months ended 30 June 2025 (unaudited) - - - (58,208) - 1,038,582 980,374 1,850 982,224 Increase in equity arising from share-based payments - 55,451 28 - - - 55,479 - 55,479 Purchase of treasury shares under share-based payments - (44,773) (7) - - - (44,780) - (44,780)Dividends to shareholders of the Parent (Note 17) - - - - - (255,331) (255,331) - (255,331)Increase in share capital of subsidiaries - - - 94 - - 94 (94) - Net amount reclassified to retained earnings on sale of equity instruments at FVOCI - - - (3,419) - 3,419 - - - Acquisition of non-controlling interests in existing subsidiaries - - - (1,811) - - (1,811) (26,637) (28,448)Purchase of treasury shares - (5,110) (99,660) - - - (104,770) - (104,770)Cancellation of treasury shares (19) 18,388 99,662 - 19 (118,050) - - - Dividends of subsidiaries to non-controlling shareholders - - - - - - - (469) (469)30 June 2025 (unaudited) 1,445 477,694 (28) 47,442 173 7,090,940 7,617,666 1,466 7,619,132 31 December 2025 1,431 569,887 (31) 72,048 187 7,776,662 8,420,184 2,059 8,422,243 Profit for the six months ended 30 June 2026 (unaudited) - - - - - 1,203,773 1,203,773 20 1,203,793 Other comprehensive income for the six months ended 30 June 2026 (unaudited) - - - 93,346 - 11,669 105,015 - 105,015 Total comprehensive income for the six months ended 30 June 2026 (unaudited) - - - 93,346 - 1,215,442 1,308,788 20 1,308,808 Increase in equity arising from share-based payments - 98,911 15 - - - 98,926 - 98,926 Purchase of treasury shares under share-based payments - (56,356) (3) - - - (56,359) - (56,359)Dividends to shareholders of the Parent (Note 17) - - - - - (248,620) (248,620) - (248,620)Purchase of treasury shares - (5,438) (127,593) - - - (133,031) - (133,031)Cancellation of treasury shares (12) 6,010 127,594 - 12 (133,604) - - - Other movement - - - (39) - - (39) - (39)30 June 2026 (unaudited) 1,419 613,014 (18) 165,355 199 8,609,880 9,389,849 2,079 9,391,928 Attributable to shareholders of the ParentNon-controlling interests Total equity
Page 43
Lion Finance Group PLC and Subsidiaries Interim Condensed Consolidated Financial Statements INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS For the six months ended 30 June 2026 (Thousands of Georgian Lari) The accompanying selected explanatory Notes on pages 43 to 87 are an integral part of these interim condensed consolidated financial statements. 42 Notes 30 June 2026 (unaudited) 30 June 2025 (unaudited and reclassified) Cash flows from operating activities Interest received 2,971,149 2,470,105 Interest paid* (1,258,479) (1,010,691) Fees and commissions received * 645,930 504,173 Fees and commissions paid* (278,302) (214,141) Net cash inflow from real estate 3,296 1,337 Net realised gain from foreign currencies 292,396 310,711 Recoveries of loans to customers previously written off 9 35,461 44,220 Cash received from/(paid for) derivatives - (129) Regulatory-related and other expenses paid (41,998) (34,744) Other income received 11,524 6,582 Salaries and other employee benefits paid (488,759) (501,440) General and administrative and operating expenses paid* (169,654) (162,135) Cash flows from operating activities before changes in operating assets and liabilities1,722,564 1,413,848 Net (increase)/decrease in operating assets Amounts due from credit institutions (280,386) 38,884 Investment securities measured at FVTPL (36,935) (42,050) Loans to customers, factoring and finance lease receivables (4,844,546) (3,104,106) Prepayments and other assets 19,091 (49,386) Foreclosed assets 38,422 88,171 Net increase/(decrease) in operating liabilities Amounts due to credit institutions (2,043,746) 239,588 Debt securities issued 65,825 160,372 Client deposits and notes 5,259,379 1,630,962 Other liabilities (60,995) 29,507 Net cash flows from operating activities before income tax (161,327) 405,790 Income tax paid (187,448) (119,006) Net cash flows from operating activities (348,775) 286,784 Cash flows from/(used in) investing activities Acquisition of investment securities measured at fair value through other comprehensive income(1,892,653) (2,771,989) Proceeds from sale and maturity of investment securities measured at fair value through other comprehensive income 2,240,769 3,104,179 Acquisition of investment securities carried at amortised cost (1,568,926) (1,981,318) Proceeds from sale and maturity of investment securities carried at amortised cost. 1,435,241 1,922,709 Purchase of investments in subsidiaries, net of cash acquired (15,240) - Proceeds from sale of investment properties and assets held for sale 14,072 20,333 Proceeds from sale of property and equipment and intangible assets 3,187 488 Purchase of property and equipment* 3 (59,721) (74,639) Purchase of intangible assets* 3 (66,537) (52,845) Dividends received 1,093 1,078 Net cash flows from/(used in) investing activities 91,285 167,996 Cash flows (used in)/from financing activities Eurobonds and notes issued 14 799,800 - Repayment of the principal portion of the debt securities issued 14 (189,141) (176,465) Proceeds from Tier 2 notes issued 14 23,460 63,751 Proceeds from local Additional Tier 1 14 266,471 - Proceeds from local bonds issued 14 246,016 195,571 Cash payments for the principal portion of the lease liability (36,347) (34,578) Dividends paid (241,437) (13,567) Purchase of treasury shares under share-based payments (56,359) (44,780) Purchase of interests in existing subsidiaries 17 - (28,448) Purchase of treasury shares (133,031) (104,770) Net cash (used in)/from financing activities 679,432 (143,286) Effect of exchange rates changes on cash and cash equivalents 6,726 (42,107) Effect of expected credit losses on cash and cash equivalents 134 (349) IFRS 9 amendment – transition effect 45,906 - Net increase in cash and cash equivalents 474,708 269,038 Cash and cash equivalents, beginning of the period 6 4,572,046 3,753,183 Cash and cash equivalents, end of the period 6 5,046,754 4,022,221 For the six months ended *To improve the quality and understandability of its consolidated statement of cash flow, the Group has revised the presentation of interest paid, fees and commissions received, fees and commissions paid, General and administrative and operating expenses paid, purchase of property and equipment and intangible assets. Further details are disclosed in Note 3.
Page 44
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 43 1. Principal activities Lion Finance Group PLC is a public limited liability company incorporated in England and Wales with registered number 10917019. As at 30 June 2026 Lion Finance Group PLC held 100.00% of the share capital of JSC Bank of Georgia and 90% of Ameriabank CJSC (remaining 10% is consolidated through a put option), representing their ultimate parent company. Ameriabank CJSC was acquired as at 31 March 2024. Together with JSC Bank of Georgia, Ameriabank CJSC and other subsidiaries, the Group makes up a group of companies (the “Group”) and provides banking, leasing, brokerage and investment management services to corporate and individual customers. Lion Finance Group PLC is listed on the London Stock Exchange's main market in the Equity Shares (Commercial Companies) category and is a constituent of the FTSE 100 index. Ticker: BGEO, effective 21 May 2018. JSC Bank of Georgia and Ameriabank CJSC are the Group’s main operating units and account for most of the Group’s activities. JSC Bank of Georgia was established on 21 October 1994 as a joint stock company (“JSC”) under the laws of Georgia. It operates under a general banking licence issued by the National Bank of Georgia (“NBG”; the Central Bank of Georgia) on 15 December 1994. JSC Bank of Georgia accepts deposits from the public and extends credit, transfers payments in Georgia and internationally, and exchanges currencies. Its main office is in Tbilisi, Georgia. As at 30 June 2026, it has 206 operating outlets in all major cities of Georgia (31 December 2025: 200). JSC Bank of Georgia’s registered legal address is 29a Gagarini Street, Tbilisi 0160, Georgia. Ameriabank CJSC was established on 8 December 1992 under the laws of the Republic of Armenia. Its principal activities are deposit taking and customer account maintenance, lending, issuing guarantees, cash and settlement operations and operations with securities and foreign exchange. The activities of Ameriabank CJSC are regulated by the Central Bank of Armenia (the “CBA”). As at 30 June 2026, Ameriabank CJSC has 30 branches from which it conducts business throughout the Republic of Armenia (31 December 2025: 29). The registered address of the head office is 2 Vazgen Sargsyan Street, Yerevan 0010, Republic of Armenia. Lion Finance Group’s registered legal address is 29 Farm Street, London United Kingdom W1J 5RL. As at 30 June 2026, 31 December 2025, the following shareholders owned more than 3% of the total outstanding shares of Lion Finance Group PLC. Other shareholders individually owned less than 3% of the outstanding shares. 30 June 2026 (unaudited) 31 December 2025 JSC Georgia Capital** 14.86% 16.88% Dimensional Fund Advisors (DFA) LP 4.67% 4.76% JP Morgan Asset Management 3.90% 3.92% BlackRock Investment Management (UK) 3.39% 3.31% Vanguard Group Inc 2.52% 3.51% Others 70.66% 67.62% Total* 100.00% 100.00% Shareholder * For the purposes of calculating percentage of shareholding, the denominator includes total number of issued shares, which includes shares held in the trust for the share-based compensation purposes of the Group. ** JSC Georgia Capital will exercise its voting rights at the Group’s general meetings in accordance with the votes cast by all other Group Shareholders, as long as JSC Georgia Capital’s percentage holding in Lion Finance Group PLC is greater than 9.9%.
Page 45
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 44 2. Basis of preparation General The financial information set out in these interim condensed consolidated financial statements does not constitute Lion Finance Group PLC’s statutory financial statements within the meaning of section 434 of the Companies Act 2006. Statutory financial statements were prepared for the year ended 31 December 2025 in conformity with the requirements of the Companies Act 2006 and in accordance with UK-adopted international accounting standards. The auditor’s report was unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006. These interim Condensed Consolidated financial statements have been prepared in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom’s Financial Conduct Authority (FCA) and with UK-adopted International Accounting Standard 34 (IAS 34 Interim Financial Reporting). The preparation of the interim condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported income and expense, assets and liabilities and disclosure of contingencies at the date of the interim condensed consolidated financial statements. Although these estimates and assumptions are based on management's best judgment at the date of the interim condensed consolidated financial statements, actual results may differ from these estimates. Assumptions and significant estimates other than disclosed in these interim condensed consolidated financial statements are consistent with those applied in the preparation of the Group’s annual consolidated financial statements for the year ended 31 December 2025. Income tax expense for the interim period is recognised based on the best estimate of the weighted average annual income tax rate expected for the full financial year. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Group’s annual consolidated financial statements as at and for the year ended 31 December 2025, signed and authorized for release on 24 March 2026. These interim condensed consolidated financial statements are presented in thousands of Georgian Lari (“GEL”), except per share amounts, which are presented in Georgian Lari, and unless otherwise noted. The interim condensed consolidated financial statements are unaudited, reviewed by the auditors and their review conclusion is included in the review report. Going concern The Board of Directors has made an assessment of the Group’s ability to continue as a going concern and is satisfied that it has the resources to continue in business for a period of at least 12 months from the date of approval of the interim condensed consolidated financial statements. Furthermore, management is not aware of any material uncertainties that may cast significant doubt upon the Group’s ability to continue as a going concern for the foreseeable future. Therefore, the interim condensed consolidated financial statements continue to be prepared on the going concern basis.
Page 46
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 45 3. Material accounting policy information Amendments effective from 1 January 2026 The accounting policies and methods of computation applied in the preparation of these interim condensed consolidated financial statements are consistent with those disclosed in the annual consolidated financial statements of the Group as at and for the year ended 31 December 2025., except for the adoption of new amendments effective as of 1 January 2026. Amendments to IFRS 9 and IFRS 7: Classification and Measurement of Financial Instruments The amendments apply for the first time in 2026 and • Clarify that a financial liability is derecognized on the ‘settlement date’, i.e. when the related obligation is discharged or cancelled or expires or the liability otherwise qualifies for derecognition. They also introduce an accounting policy option to derecognize financial liabilities that are settled through an electronic payment system before settlement date if certain conditions are met; • Clarify how to assess the contractual cash flow characteristics of financial assets that include environmental, social and governance (ESG)-linked features and other similar contingent features; • Clarify the treatment of non-recourse assets and contractually linked instruments (CLI); • Require additional disclosures in IFRS 7 for financial assets and liabilities with contractual terms that reference a contingent event (including those that are ESG-linked), and equity instruments classified at fair value through other comprehensive income (FVTOCI). With respect to the amendments on the derecognition of financial liabilities that are settled through an electronic payment system, the group has performed an assessment of all electronic payment systems used. The group has been derecognizing the financial liability, and the associated cash, at the time of submitting the payment instructions in the systems regardless of whether the settlement was completed. In line with the amendments, the group changed its previous practice and now derecognises the financial liability and the associated cash when the payment has reached the beneficiary, which is when the obligation is discharged. The effect of initial application of the amendments to the opening balance of financial assets and financial liabilities is presented below: 31-Dec-25Transition effect 1-Jan-26 Cash and cash equivalents 4,572,046 45,906 4,617,952 Client deposits and notes 38,629,974 16,772 38,646,746 Amounts owed to credit institutions 9,499,106 29,134 9,528,240 In addition, the group has assessed the impact of the Amendments on its financial assets that include environmental, social and governance (ESG)-linked features and other similar contingent features, as well as on non-recourse financing and contractually linked instruments. The amendments in these areas did not have a material impact on the group’s consolidated financial statements. The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective. Reclassifications To improve the quality and understandability of its interim condensed consolidated financial statements, the Group has reviewed and revised the presentation of certain line items in its condensed consolidated interim financial statements. Changes to the Consolidated Statement of Financial Position are designed to remove non-material balances as a separate financial statement line items that obscured material information presented in the Statement; changes to the Consolidated Income Statement have been made to better present the nature of certain charges and align more with the industry practice, while changes applied to consolidated statement of cash flows to disaggregate transactions by nature to provide more useful information. The changes related to presentation of accounts receivable and other loans (from previously presented separately to currently presented within other assets), deposit insurance fee (from previously presented within net interest income to currently presented within regulatory-related expenses), certain repair and maintenance costs (from previously presented within net fee and commission income to currently presented within administrative expenses), resolution fund contributions (from previously presented within other operating expenses to currently presented within regulatory- related expenses), core banking expenses (from previously presented within other administrative expenses to currently presented within other expenses), purchase of property and equipment and purchase of intangibles assets (from previously presented within purchase of property and equipment and intangible assets to currently presented separately). Comparative amounts have been reclassified in line with the revised presentation. Management believes that these reclassifications provide more reliable and relevant information.
Page 47
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 46 3. Material accounting policy information (continued) Reclassifications (continued) The following reclassifications have been made to consolidated statement of financial position as at 31 December 2025 to conform presentation requirements as at 30 June 2026: Consolidated Statement of Financial Position as at 31 December 2025As previously reportedReclassificationAs reclassified Accounts receivable and other loans 11,470 (11,470) - Other assets 407,958 11,470 419,428Total assets 60,869,856 - 60,869,856 The following reclassifications have been made to period ending 30 June 2025 interim consolidated income statement and statement of cash flows to conform to the period ended 30 June 2026 presentation requirements: Consolidated Income Statement for the period ended 30 June 2025As previously reportedReclassificationAs reclassified Deposit insurance fees (22,295) 22,295 - Net interest income 1,399,546 22,295 1,421,841 Fee and commission income 510,468 3,179 513,647 Fee and commission expense (219,781) 8,267 (211,514) Net fee and commission income 290,687 11,446 302,133 Regulatory-related expenses - (31,600) (31,600) Other expenses - (3,144) (3,144) Net operating income 2,017,786 (1,003) 2,016,783 Administrative expenses (147,025) (8,303) (155,328) Other operating expenses (16,300) 9,306 (6,994) Operating expenses (721,689) 1,003 (720,686) Consolidated Statement of Cash Flows for the period ended 30 June 2025As previously reportedReclassificationAs reclassified Cash flows from operating activities Interest paid (1,032,986) 22,295 (1,010,691) Fees and commissions received 500,994 3,179 504,173 Fees and commissions paid (223,728) 9,587 (214,141) General and administrative and operating expenses paid (161,818) (317) (162,135) Regulatory-related and other expenses paid - (34,744) (34,744) Cash flows from operating activities before changes in operating assets and liabilities 1,413,848 - 1,413,848 Cash flows from/(used in) investing activities Purchase of property and equipment and intangible assets (127,484) 127,484 - Purchase of property and equipment - (74,639) (74,639) Purchase of intangible assets - (52,845) (52,845) Net cash flows from/(used in) investing activities 167,996 - 167,996 4. Significant accounting judgements and estimates In the process of applying the Group’s accounting policies, the Board of Directors and management use their judgement and make estimates in determining the amounts recognised in the interim condensed consolidated financial statements. Key judgments and estimates are summarized below. Significant increase in credit risk (SICR) SICR is not a defined term per IFRS 9, and is determined by management, based on their experience and judgement. In assessing whether the credit risk has significantly increased, the Group has identified a series of qualitative and quantitative criteria based on undertaking the holistic analysis of various factors including those which are specific to a particular financial instrument or to a borrower as well as those applicable to particular sub-portfolios. For Bank of Georgia these criteria are: - A significant increase in credit risk, expressed in the relative and/or absolute increase in the risk of default since initial recognition. SICR is determined based on comparison between credit risk ratings (internal or external) as of the origination date and credit risk ratings as of the reporting date for each financial asset individually. Thresholds are determined separately for corporate, retail, SME and other financial instrument portfolios, depending on initial grade assigned at origination. The threshold applied depends on the original credit quality of the borrowers. Higher threshold is set for those instruments with a low PD at origination.
Page 48
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 47 4. Significant accounting judgements and estimates (continued) Significant increase in credit risk (continued) The table below summarises SICR thresholds (the actual thresholds are applied on a more granular level). The better the rating (e.g. rating of 2) the more notch increase (e.g. increase by 12 notch) is needed to be treated as SICR: Loan Portfolio Type Rating type Initial rating SICR threshold (notches) Commercial loans Internal 2-4+ 5-12 Commercial loans Internal 5-7+ 1-5 Micro and SME loans External A-C 5-10 Mortgage loans External A-C 6-10 Consumer loans External A-C 4-10 Gold – pawn loans External A-C 6-10 Micro and SME loans, Mortgage, Consumer, Gold – pawn loans External D-E 1-5 - Existence of forecast of adverse changes in commercial, financial or economic conditions that adversely affect the creditworthiness of the borrower. - Modification of the contractual terms due to financial problems of the borrower other than default - The days past due on counterparty level breached the threshold of 30 days. - Other qualitative indicators, such as external market indicators of credit risk or general economic conditions, which indicate that the level of risk has increased significantly since origination. For Ameriabank these criteria are: - The days past due on counterparty level breached the threshold of 30 days; - Overdue days of the borrower in other financial institutions in Armenia; - Difficulties in the financial conditions of the borrower; - Renegotiation of the loan terms resulting from deterioration of the borrower’s financial position; - Deterioration of macroeconomic indicators and their possible effect on the borrower’s financial performance; Adverse change of rating by 3 or more grades serves as an early warning indicator for Ameriabank to perform additional review and analysis of the borrower’s financial position for identifying indicators of significant increase in credit risk The above noted SICR indicators are identified at financial instrument level in order to track changes in credit risk since initial recognition date. Measurement of ECLs ECL reflects an unbiased, probability-weighted estimate based on a combination of the following principal factors: PD, loss given default (LGD), and exposure at default (EAD), which are further explained below: PD estimation: Bank of Georgia JSC Bank of Georgia estimates PD based on a combination of rating model calibration results and a migration matrices approach which is further adjusted for macroeconomic expectations for a minimum three years onwards for all portfolios, to represent the fo rward-looking estimators of the PD parameters. The migration matrix is built in a way to reflect the weighted average yearly migration over the historical data period. The risk groups are determined in a way to ensure intra- group homogeneity and differenti ation of expected PD levels. The models incorporate both qualitative and quantitative information and, where practical, build on information from top rating agencies, Credit Bureau or internal credit rating systems.
Page 49
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 48 4. Significant accounting judgements and estimates (continued) Measurement of ECLs (continued) Ameriabank Ameriabank has developed and implemented its own internal credit rating (ICR) model for individually significant large- scale stage 1 loans, the latter consistent of approximately 60% of total corporate loan portfolio. The model of choice is logistic regression where it models the probabilities of a binary response variable, the so -called target (indicator for an occurrence of a default event within a 12 months-long period) against several independent variables. Within the scope of corporate PD model development 3 scorecards have been constructed: - Behavioural – that includes scoring parameters constructed based on the behavioural/transactional data from Ameriabank’s sources; - Financial – that includes scoring parameters constructed based on the information from individual consolidated financial statements provided to Ameriabank; - Qualitative – that includes scoring parameters based on the qualitative and other quantitative information accumulated or produced within Ameriabank that reflect the credit risk of Ameriabank’s creditors. The above mentioned three models are linked together to obtain a final score for every creditor included in the development sample as well as all the new creditors that will be included into the corporate portfolio of Ameriabank in the upcoming periods. In addition, corporate clients are segregated in following PD based ratings: Besides this, Ameriabank also segregates the following loan portfolios: - corporate loans, which PDs are not calculated based on ICR model; - mortgages loans; - consumer loans. PDs for loans and advances to customers are based on historic information and are calculated through probability transition matrices, based on historical information on ageing of the loan portfolios. The probabilities are calculated as the share of loans transferring between overdue categories from the total number a t the beginning of the period. Calculated PDs are further adjusted based on forward looking information. Since Stage 3 financial instruments are defaulted, the PD in this case is equal to 100%. EAD: The EAD represents an estimate of the exposure to credit risk at the time of a potential default occurring during the life of a financial asset. It represents the cash flows outstanding at the time of default, considering expected repayments, interest payments and accruals discounted at the EIR. To calculate EAD for a Stage 1 financial instrument, the Group assesses the possible default events within 12 months for the calculation of the 12 months ECL. For Stage 2 and POCI financial instruments, the EAD is considered for events over the lifetime of the instruments. The Group determines EAD differently for products with repayment schedules and those without repayment schedules. For financial instruments with repayment schedules, the Group estimates forward-looking EAD using the contractual cash flow approach with further corrections for expected prepayments and overdue days. For products without the repayment schedules such as credit cards and credit lines, the Group estimates the forward-looking EAD using the limit utilisation approach. Under the above approach EAD is calculated using the expected utilisation rate based on historical data of actual draw-down amounts. Internal Rating Grades External Rating Moody's 1 Aaa1 2 Aa1-Aa3 3 A1-A3 4A Baa1 4B Baa2 4C Baa3 5A Ba1 5B Ba2 5C Ba3 6 B1-B3 7 CCC+-CCC-
Page 50
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 49 4. Significant accounting judgements and estimates (continued) Measurement of ECLs (continued) LGD: LGD is defined as the likely loss in case of a counterparty default. It provides an estimation of the exposure that cannot be recovered in a default event and therefore captures the severity of a loss. The determination of the LGD takes into account expected future cash flows from collateral and other credit enhancements, or expected payouts from bankruptcy proceedings for unsecured claims, and where applicable, time to realisation of collateral and the seniority of claims. The Group segments its financial instruments into homogeneous portfolios, based on key characteristics that are relevant to the estimation of future cash flows. The applied data is based on historically collected loss data and involves a wider set of transaction characteristics (e.g. product type, wider range of collateral types). Based on this information, the Group estimates the recovery rate (other than through collateral), cure rate and probability of re-default. Recovery through collateral is further considered in LGD calculations individually for each financial instrument. 5. Segment information For management purposes, the Group is organised into the following business divisions and respective operating segments: Georgian Financial Services business division: RB - Retail Banking - principally provides consumer loans, mortgage loans, overdrafts, credit cards and other credit facilities, funds transfers and settlement services, and handling of customers' deposits for both individuals and legal entities. The Retail Banking business targets the mass retail, mass affluent and high-net- worth client segments. SME - SME Banking - principally provides SME loans, micro loans, consumer and mortgage loans, funds transfers and settlement services, and handling of customers' deposits for legal entities. The SME Banking business targets small and medium-sized enterprises and micro businesses. CIB - Corporate Investment Banking - comprises Corporate Banking and Investment Management operations in Georgia. Corporate Banking principally provides loans and other credit facilities, funds transfers and settlement services, trade finance services, documentary operations support and handles saving and term deposits for corporate and institutional customers. The Investment Management business principally provides brokerage services through Galt & Taggart. CC - Corporate Center – comprises mainly treasury and custody operations. Armenian Financial Services business division: Ameriabank - comprises operations in the Group’s Armenian subsidiary. Other businesses: Other - Mainly comprising JSC Belarusky Narodny Bank, principally providing retail and SME banking services in Belarus, JSC Digital area – a digital ecosystem in Georgia including e-commerce, ticketing, and inventory management SaaS, Lion Finance Group PLC – the holding company., and other small entities and intragroup eliminations. Management monitors the operating results of its segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance, as explained in the table below, is measured in the same manner as profit or loss in the consolidated income statement. The primary segment profit measure is the profit for the period. Transactions between operating segments are on an arm’s length basis in a similar manner to transactions with third parties. No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Group’s operating income during the first 6 months of 2026 and 2025.
Page 51
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 50 5. Segment information (continued) The following table presents the income statement and certain asset and liability information regarding the Group’s operating segments as at and for the six months period ended 30 June 2026: Retail BankingSMECorporate Investment Banking Corporate centerEliminationsGeorgian Financial servicesArmenian financial servicesOther businessesGroupTotal Interest Inc ome 1,068,771 328,820 623,677 116,971 (2,208) 2,136,031 816,131 74,423 3,026,585 Interest expense (419,511) (80,371) (335,358) (107,439) 2,208 (940,471) (336,417) (40,880) (1,317,768)Inter-segment interest income/(expense) (11,400) (71,811) 88,597 (5,386) - - - - - Net interest income 637,860 176,638 376,916 4,146 - 1,195,560 479,714 33,543 1,708,817 Fee and commission income 385,520 31,533 55,267 5,278 (1,074) 476,524 137,017 33,764 647,305 Card operations 205,635 7,597 1,656 - - 214,888 79,292 16,944 311,124 Account services 88,286 16,556 8,937 2,648 - 116,427 3,577 6,282 126,286 Settlements operations 56,119 60 63 - (10) 56,232 16,097 7,278 79,607 Guarantees and letters of credit 11 3,710 21,794 - - 25,515 12,712 425 38,652 Currency conversion operations 28,135 1,012 1,962 - - 31,109 6,397 51 37,557 Brokerage service fees - - 15,882 270 - 16,152 4,933 1 21,086 Cash operations 3,694 2,591 3,827 121 (1,064) 9,169 3,677 2,426 15,272 Advisory - - 1,106 - - 1,106 8,701 (1) 9,806 Other 3,640 7 40 2,239 - 5,926 1,631 358 7,915 Fee and commission expense (142,814) (6,758) (11,635) (3,494) 1,016 (163,685) (73,952) (27,155) (264,792)Card operations (104,405) (2,320) (261) - 1,001 (105,985) (34,199) (10,313) (150,497)Settlements operations (17,917) (3,551) (3,344) - - (24,812) (34,854) (12,140) (71,806)Currency conversion operations (6,077) (217) (421) - - (6,715) (1,816) (1,832) (10,363)Cash operations (3,746) (295) (602) (3,111) 8 (7,746) (522) (2,839) (11,107)Brokerage service fees (950) (365) (6,793) (383) 6 (8,485) (440) (34) (8,959)Advisory - - (52) - - (52) (914) - (966)Guarantees and letters of credit - (8) (141) - - (149) (196) (29) (374)Other (9,719) (2) (21) - 1 (9,741) (1,011) 32 (10,720)Net fee and commission income 242,706 24,775 43,632 1,784 (58) 312,839 63,065 6,609 382,513 Net foreign currency gain 96,624 14,044 25,778 26,933 - 163,379 78,593 54,405 296,377 Net gains/(losses) on extinguishment of debt - 3 13 - - 16 - 22 38 Regulatory-related expenses (24,388) (2,111) (407) - - (26,906) (7,181) (3,503) (37,590)Other expenses - - - - - - (4,408) - (4,408)Net other gains/(losses) 4,088 1,250 3,634 (1,850) (555) 6,567 6,205 7,962 20,734 Net operating income 956,890 214,599 449,566 31,013 (613) 1,651,455 615,988 99,038 2,366,481 Operating expenses (342,135) (60,161) (77,235) (8,634) 613 (487,552) (253,850) (74,688) (816,090) Profit from associates - - - 990 - 990 - - 990 Operating income before cost of risk 614,755 154,438 372,331 23,369 - 1,164,893 362,138 24,350 1,551,381 Cost of risk (67,954) (10,944) 4,659 172 - (74,067) (26,639) (2,594) (103,300) Profit before income tax 546,801 143,494 376,990 23,541 - 1,090,826 335,499 21,756 1,448,081 Inc ome tax expense (85,993) (23,472) (59,992) 3,702 - (165,755) (63,026) (15,507) (244,288) Profit for the period 460,808 120,022 316,998 27,243 - 925,071 272,473 6,249 1,203,793 Assets and liabilities Loans to customers, factoring and finance lease receivables 13,241,289 5,661,126 10,261,604 - - 29,164,019 14,041,531 1,223,493 44,429,043 Total assets 20,412,713 6,631,804 13,257,685 4,547,228 (350,410) 44,499,020 19,023,016 2,298,503 65,820,539 Client deposits and notes 17,225,211 2,530,747 7,809,469 3,082,547 (94,868) 30,553,106 11,444,050 1,667,597 43,664,753 Total liabilities 17,791,868 5,688,427 10,836,758 4,078,871 (350,410) 38,045,514 16,492,260 1,890,837 56,428,611 Other segment information Property and equipment 38,537 2,874 1,903 51 - 43,365 10,313 2,269 55,947 Intangible assets 21,479 4,073 4,049 199 - 29,800 27,376 9,534 66,710 Capital expenditure 60,016 6,947 5,952 250 - 73,165 37,689 11,803 122,657 Depreciation, amortisation and impairment (62,417) (7,929) (5,793) (220) - (76,359) (32,804) (14,721) (123,884)
Page 52
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 51 5. Segment information (continued) The following table presents the income statement information regarding the Group’s operating segments for the six months period ended 30 June 2025 and certain asset and liability information as at 31 December 2025: Retail BankingSMECorporate Investment Banking Corporate centerEliminationsGeorgian Financial servicesArmenian financial servicesOther businessesGroupTotalInterest Inc ome 868,636 302,450 526,912 163,544 (1,917) 1,859,625 624,307 52,616 2,536,548 Interest expense (339,477) (61,768) (278,656) (169,344) 1,917 (847,328) (236,486) (30,893) (1,114,707)Inter-segment interest income/(expense) (1,885) (81,124) 83,898 (889) - - - - - Net interest income 527,274 159,558 332,154 (6,689) - 1,012,297 387,821 21,723 1,421,841 Fee and commission income 315,685 29,281 46,954 4,388 (483) 395,825 87,941 29,881 513,647 Card operations 170,867 6,984 1,276 - - 179,127 52,863 14,567 246,557 Account services 68,588 14,612 8,850 2,255 - 94,305 - 5,104 99,409 Settlements operations 48,006 56 47 - (25) 48,084 12,992 6,916 67,992 Guarantees and letters of credit 23 4,134 23,138 - - 27,295 8,432 261 35,988 Currency conversion operations 22,210 1,003 1,778 - - 24,991 - 33 25,024 Cash operations 3,423 2,471 1,837 137 (170) 7,698 6,606 2,659 16,963 Brokerage service fees - 15 9,126 - (43) 9,098 5,300 - 14,398 Advisory - - 902 - - 902 - - 902 Other 2,568 6 - 1,996 (245) 4,325 1,748 341 6,414 Fee and commission expense (124,977) (8,080) (9,552) (3,185) 435 (145,359) (43,549) (22,606) (211,514)Card operations (87,291) (3,452) (427) - - (91,170) (19,781) (10,947) (121,898)Settlements operations (20,187) (3,381) (2,504) - 384 (25,688) (21,408) (7,878) (54,974)Cash operations (4,847) (742) (1,786) (3,052) 8 (10,419) (439) (2,184) (13,042)Currency conversion operations (4,794) (217) (384) - - (5,395) - (1,594) (6,989)Brokerage service fees (600) (277) (4,158) (133) - (5,168) (778) (1) (5,947)Guarantees and letters of credit - (11) (136) - - (147) (95) (2) (244)Advisory - - (157) - - (157) - - (157)Other (7,258) - - - 43 (7,215) (1,048) - (8,263)Net fee and commission income 190,708 21,201 37,402 1,203 (48) 250,466 44,392 7,275 302,133 Net foreign currency gain 85,043 15,885 37,221 35,902 - 174,051 71,870 52,270 298,191 Net gains/(losses) on extinguishment of debt - 2 8 - - 10 - (235) (225)Regulatory-related expenses (22,509) (1,971) (355) - - (24,835) (5,400) (1,365) (31,600)Other expenses - - - - - - (3,144) - (3,144)Net other gains/(losses) (4,492) 667 14,660 11,440 (320) 21,955 3,530 4,102 29,587 Net operating income 776,024 195,342 421,090 41,856 (368) 1,433,944 499,069 83,770 2,016,783 Operating expenses (291,580) (52,013) (64,467) (15,548) 368 (423,240) (244,028) (53,418) (720,686) Profit from associates - - - 736 - 736 - - 736 Operating income before cost of risk 484,444 143,329 356,623 27,044 - 1,011,440 255,041 30,352 1,296,833 Cost of risk (31,294) (17,417) (14,511) (616) - (63,838) (13,940) 69 (77,709) Profit before income tax 453,150 125,912 342,112 26,428 - 947,602 241,101 30,421 1,219,124 Inc ome tax expense (76,169) (20,535) (58,006) 22,027 - (132,683) (49,796) (10,334) (192,813) Profit for the period 376,981 105,377 284,106 48,455 - 814,919 191,305 20,087 1,026,311 Assets and liabilitiesLoans to customers, factoring and finance lease receivables 12,190,163 5,447,299 9,651,145 - - 27,288,607 11,818,695 958,362 40,065,664 Total assets 18,994,006 6,363,741 12,760,315 4,249,427 (237,349) 42,130,140 16,552,268 2,187,448 60,869,856 Client deposits and notes 16,385,011 2,526,790 8,081,092 421,957 (102,300) 27,312,550 9,630,051 1,687,373 38,629,974 Total liabilities 16,545,083 5,490,181 10,514,149 4,132,685 (237,349) 36,444,749 14,222,863 1,780,001 52,447,613 Other segment information Property and equipment 48,160 4,226 1,822 32 - 54,240 15,589 3,001 72,830 Intangible assets 19,841 3,496 1,885 120 - 25,342 20,583 6,920 52,845 Capital expenditure 68,001 7,722 3,707 152 - 79,582 36,172 9,921 125,675 Depreciation, amortisation and impairment (57,920) (7,996) (3,354) (128) - (69,398) (29,958) (5,904) (105,260) -
Page 53
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 52 6. Cash and cash equivalents 30 June 2026 (unaudited) 31 December 2025 Cash on hand 1,334,450 1,412,335 Current accounts with central banks 1,594,001 1,261,489 Current accounts with credit institutions 1,293,361 1,403,185 Placements with and receivables from credit institutions with maturities of up to 90 days 825,369 495,596 Cash and cash equivalents, gross 5,047,181 4,572,605 Less – Allowance for expected credit loss (427) (559) Cash and cash equivalents, net 5,046,754 4,572,046 As at Of the above cash and cash equivalents as at 30 June 2026, GEL 1,487,069 (31 December 2025: GEL 1,155,797) was placed on current and time deposit accounts with internationally recognised OECD banks and central banks that are the counterparties of the Group in performing international settlements. The Group earned up to 3.70% interest per annum on these deposits (31 December 2025: up to 8.10%). Management does not expect any losses from non-performance by the counterparties holding cash and cash equivalents, and there are no material differences between their book and fair values. Current accounts with central banks include mandatory reserves relating to GEL and AMD denominated liabilities, which are maintained as an average balance on correspondent accounts with the NBG and CBA. These balances remain operationally available, provided that the required average reserve balance is maintained throughout the maintenance period. 7. Amounts due from credit institutions 30 June 2026 (unaudited) 31 December 2025 Obligatory reserves with central banks 2,815,178 3,108,019 Receivables from reverse REPO operations 904,471 394,325 Placements with and receivables from credit institutions with maturities of more than 90 days 42,024 34,157 Restricted cash 17,795 18,009 Amounts due from credit institutions, gross 3,779,468 3,554,510 Less – Allowance for expected credit loss (2,452) (2,253) Amounts due from credit institutions, net 3,777,016 3,552,257 As at Obligatory reserves with central banks represent amounts deposited with the NBG, the CBA and National Bank of the Republic of Belarus (the “NBRB”). Credit institutions are required to maintain cash deposits (obligatory reserve) with the NBG, CBA and with the NBRB, the amount of which depends on the level of funds attracted by the credit institution. The Group’s ability to withdraw these deposits is restricted by regulation. The Group earned up to 3.25% and 4.00% interest on obligatory reserves with NBG and 0.00% interest on obligatory reserve with CBA and NBRB for the period ended 30 June 2026 and 31 December 2025. Restricted cash includes amounts placed with payment systems which serve as guarantee funds for card transaction settlements and are subject to withdrawal restrictions. 8. Investment securities and investment securities pledged under sale and repurchase agreements and securities lending Investment securities 30 June 2026 (unaudited) 31 December 2025 Investment securities measured at FVOCI - debt instruments [1] 6,300,069 6,612,866 Investment securities measured at FVTPL - debt instruments [2] 171,413 134,695 Investment securities designated as at FVOCI - equity investments 26,618 27,718 Investment securities measured at FVTPL - equity instruments 19,118 17,609 Investment securities measured at FV 6,517,218 6,792,888 As at 30 June 2026 (unaudited) 31 December 2025 Investment securities measured at amortised cost [3] 3,222,973 3,257,320 Less: allowance for expected credit losses (2,637) (2,971) Investment securities measured at amortized cost, net 3,220,336 3,254,349
Page 54
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 53 8. Investment securities and investments securities pledged under sale and repurchase agreements and securities lending (continued) Investment securities (Continued) [1] Investment securities measured at FVOCI - debt instruments comprise: 30 June 2026 (unaudited) 31 December 2025 Ministry of Finance of Georgia treasury bonds 4,291,790 4,201,743 Ministry of Finance of Georgia treasury bills 72,962 59,065 US treasury bills 1,607,070 1,912,095 US treasury bonds 52,581 134,558 Foreign treasury bills 60,638 57,913 Government securities of the Republic of Armenia 59,600 97,309 Government Eurobonds of the Republic of Armenia 23,207 - Certificates of deposit of central banks 19,715 9,893 Other debt instruments [1.1] 112,506 140,290 Investment securities measured at FVOCI - debt instruments 6,300,069 6,612,866 [1.1] Other debt instruments measured at FVOCI comprise: 30 June 2026 (unaudited) 31 December 2025 European Bank for Reconstruction and Development 91,985 92,128 Other debt instruments 20,521 48,162 Investment securities measured at FVOCI - Other debt instruments 112,506 140,290 [2] Investment securities measured at FVTPL - debt instruments comprise: 30 June 2026 (unaudited) 31 December 2025 Ministry of Finance of Georgia treasury bonds 2,631 - Government securities of the Republic of Armenia 54,496 38,431 Government Eurobonds of the Republic of Armenia - 11,619 Other debt instruments 114,286 84,645 Investment securities measured at FVTPL - debt instruments 171,413 134,695 [3] Investment securities measured at amortised cost - debt instruments comprise: 30 June 2026 (unaudited) 31 December 2025 Ministry of Finance of Georgia treasury bonds 1,650 10,836 US treasury bonds 845,913 499,263 Government securities of the Republic of Armenia 1,018,538 990,671 Other debt instruments [3.1] 1,356,872 1,756,550 Investment securities measured at amortised cost - debt instruments, gross 3,222,973 3,257,320 Less: allowance for expected credit losses (2,637) (2,971) Investment securities measured at amortised cost - debt instruments, net 3,220,336 3,254,349 [3.1] Other debt instruments measured at amortised cost comprise: 30 June 2026 (unaudited) 31 December 2025 Nederlandse Financierings-Maatschappij voor Ontwikkelingslanden N.V. 460,073 460,167 European Bank for Reconstruction and Development 389,142 446,713 International Finance Corporation 119,736 263,199 Georgia Healthcare Group JSC 142,627 142,623 Asian Development Bank 68,484 257,128 Tegeta Motors LLC 25,449 25,442 Other debt instruments 151,361 161,278 Investment securities measured at amortised cost - Other debt instruments, gross 1,356,872 1,756,550
Page 55
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 54 8. Investment securities and investments securities pledged under sale and repurchase agreements and securities lending (continued) Investment securities (Continued) Investment securities pledged were as follows: Investment securities pledged for short-term loans from central banks 30 June 2026 (unaudited) 31 December 2025 Georgian Ministry of Finance treasury bonds 55,056 1,175,413 Government securities of the Republic of Armenia 21,260 12,887 Government securities and Eurobonds of the Republic of Armenia 9,573 134,525 Total 85,889 1,322,825 Out of which: Measured at FVOCI 55,056 1,175,413 Measured at amortised cost 30,833 147,412 Investment securities pledged for Ministry of Finance of Georgia 30 June 2026 (unaudited) 31 December 2025 Georgian Ministry of Finance treasury bonds 3,135,500 109,233 Other debt instruments - 106,164 Total 3,135,500 215,397 Out of which: Measured at FVOCI 3,135,500 109,233 Measured at amortised cost - 106,164 For the period ended 30 June 2026 net gains on derecognition of investment securities measured at FVOCI comprised GEL 2,918 (period ended 30 June 2025: GEL 2,226) which is included in net other income. As at 30 June 2026, allowance for ECL on investment securities measured at FVOCI comprised GEL 8,947 (31 December 2025: GEL 9,681). During 2026 the reporting period, the Group sold investment securities measured at amortised cost with a total carrying amount of GEL 12,944 (period ended 30 June 2025: GEL 39,604) and recognised a gain/(loss) of GEL 407 (period ended 30 June 2025: GEL 44). The disposals occurred on an infrequent basis and were incidental to the Group’s business model. They do not represent a recurring or systematic activity and remain below the internally established threshold for assessing consistency with its business objective. The Group’s consistent practice remains to hold such instruments to collect contractual cash flows, and the observed sales do not indicate any change in the underlying business objective. The Group will continue to monitor the frequency and volume of such transactions going forward to ensure ongoing alignment with its business model. Investment securities pledged under sale and repurchase agreements and securities lending 30 June 2026 (unaudited) 31 December 2025 Investment securities pledged under sale and repurchase agreements and securities lending measured at amortised cost [6] 320,703 147,631 Less: allowance for expected credit losses (49) (215) Investment securities pledged under sale and repurchase agreements and securities lending measured at amortised cost - debt instruments, net 320,654 147,416
Page 56
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 55 8. Investment securities and investments securities pledged under sale and repurchase agreements and securities lending (continued) Investment securities pledged under sale and repurchase agreements and securities lending (Continued) [6] Investment securities pledged under sale and repurchase agreements and securities lending measured at amortised cost - debt instruments comprise: 30 June 2026 (unaudited) 31 December 2025 Government securities of the Republic of Armenia 21,295 12,911 Government Eurobonds of the Republic of Armenia 9,588 134,720 Other debt instruments 289,820 - Investment securities pledged under sale and repurchase agreements and securities lending measured at amortised cost - debt instruments, gross 320,703 147,631 Less: allowance for expected credit losses (49) (215) Investment securities pledged under sale and repurchase agreements and securities lending measured at amortised cost - debt instruments, net 320,654 147,416 Investment securities are pledged as collateral as part of sales and repurchases and securities borrowing under terms that are usual and customary for such activities. 9. Loans to customers, factoring and finance lease receivables 30 June 2026 (unaudited) 31 December 2025 Commercial loans 16,404,390 14,462,893 Consumer loans 10,752,462 9,635,635 Residential mortgage loans 9,222,722 8,483,490 Micro and SME loans 7,564,631 7,152,602 Gold – pawn loans 344,806 240,532 Loans to customers at amortised cost, gross 44,289,011 39,975,152 Less – Allowance for expected credit loss (580,046) (525,589) Loans to customers at amortised cost, net 43,708,965 39,449,563 Finance lease receivables, gross 502,773 444,793 Less – Allowance for expected credit loss (4,298) (6,026) Finance lease receivables, net 498,475 438,767 Factoring receivables, gross 221,958 177,756 Less – Allowance for expected credit loss (355) (422) Factoring receivables, net 221,603 177,334 Total loans to customers, factoring and finance lease receivables 44,429,043 40,065,664 As at As at 30 June 2026, loans to customers carried at GEL 0 (31 December 2025: GEL 1,965,789) were pledged for short-term loans from the NBG under terms that are usual and customary for such activities.
Page 57
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 56 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss Movements of the gross loans and respective allowance for expected credit loss / impairment of loans to customers by class are provided in the table below, within which the new financial asset originated or purchased and the assets repaid during the year include the effects from revolving loans and increase of exposure to clients, where existing loans have been repaid with new contracts issued during the year. All new financial assets are originated either in Stage 1 or POCI category. Utilisation of additional tranches on existing financial assets are reflected in Stage 2 or Stage 3 if the credit risk of the borrower has deteriorated since initiation. Currency translation differences relate to loans issued by the subsidiaries of the Group whose functional currency is different from the presentation currency of the Group, while foreign exchange movement relates to foreign currency denominated loans issued by the Group. Net other changes in gross loan balances includes the effects of changes in accrued interest. Net other measurement of ECL includes the effect of changes in ECL due to changes in PDs and other inputs, as well as the effect from ECL attributable to changes in accrued interest. Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 37,535,746 1,527,821 779,346 132,239 39,975,152 New financial asset originated or purchased 15,650,398 37,616 - 21,365 15,709,379 Transfer to Stage 1 388,825 (386,813) (2,012) - - Transfer to Stage 2 (1,150,134) 1,190,766 (40,632) - - Transfer to Stage 3 (50,907) (232,112) 283,019 - - Assets repaid (10,583,934) (384,526) (161,194) (39,987) (11,169,641) Impact of modifications 2,290 572 (2,463) (132) 267 Foreign exchange movement (486,012) (24,540) (12,479) (11,539) (534,570) Net other changes 277,926 (172,365) 59,305 21,449 186,315 Write-offs - (5) (74,895) (18,228) (93,128) Recoveries of amounts previously written off - - 22,441 12,624 35,065 Unwind of discount - - 11,012 3,455 14,467 Currency translation differences 162,341 80 2,339 945 165,705 Balance at 30 June 2026 41,746,539 1,556,494 863,787 122,191 44,289,011 Individually assessed 6,600,942 22,557 407,692 55,584 7,086,775 Collectively assessed 35,145,597 1,533,937 456,095 66,607 37,202,236 Balance at 30 June 2026 41,746,539 1,556,494 863,787 122,191 44,289,011 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 140,330 72,011 310,343 2,905 525,589 New financial asset originated or purchased 83,740 828 - 341 84,909 Transfer to Stage 1 21,839 (21,827) (12) - - Transfer to Stage 2 (45,711) 59,787 (14,076) - - Transfer to Stage 3 (9,120) (18,409) 27,529 - - Impact on ECL of exposures transferred between stages during the year (12,507) 25,478 48,062 - 61,033 Assets repaid (54,197) (31,090) (50,632) (3,639) (139,558) Impact of modifications 192 2 (670) 35 (441) Foreign exchange movement (1,564) (777) (3,938) (576) (6,855) Day 2' expected credit loss on business combination - - - - - Net other measurement of ECL 46,931 6,376 40,782 3,824 97,913 Income statement (releases)/charges 29,603 20,368 47,045 (15) 97,001 Write-offs - (5) (74,895) (18,228) (93,128) Recoveries of amounts previously written off - - 22,441 12,624 35,065 Unwind of discount - - 11,010 3,457 14,467 Currency translation differences 275 (2) 666 113 1,052 Balance at 30 June 2026 170,208 92,372 316,610 856 580,046 Individually assessed 42,626 2,180 134,981 5,464 185,251 Collectively assessed 127,582 90,192 181,629 (4,608) 394,795 Balance at 30 June 2026 170,208 92,372 316,610 856 580,046 Loans to customer at amortised cost, gross: Loans to customer at amortised cost, ECL:
Page 58
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 57 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 13,421,595 811,032 213,918 16,348 14,462,893 New financial asset originated or purchased 6,159,195 36,895 - 3,386 6,199,476 Transfer to Stage 1 8,401 (8,401) - - - Transfer to Stage 2 (243,814) 243,814 - - - Transfer to Stage 3 - (66,087) 66,087 - - Assets repaid (3,886,069) (244,373) (45,212) (9,966) (4,185,620) Resegmentation 23,926 (1,480) - - 22,446 Impact of modifications (303) 417 433 (1) 546 Foreign exchange movement (305,492) (18,773) (5,144) (120) (329,529) Net other changes 159,327 1,256 (4,085) 1,838 158,336 Write-offs - - - (369) (369) Recoveries of amounts previously written off - - 1,771 2,644 4,415 Unwind of discount - - 3,134 (24) 3,110 Currency translation differences 68,829 41 (184) - 68,686 Balance at 30 June 2026 15,405,595 754,341 230,718 13,736 16,404,390 Individually assessed 5,596,009 - 222,698 12,721 5,831,428 Collectively assessed 9,809,586 754,341 8,020 1,015 10,572,962 Balance at 30 June 2026 15,405,595 754,341 230,718 13,736 16,404,390 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 45,928 28,876 108,045 (1,179) 181,670 New financial asset originated or purchased 23,261 823 - 181 24,265 Transfer to Stage 1 31 (31) - - - Transfer to Stage 2 (2,477) 2,477 - - - Transfer to Stage 3 - (1,367) 1,367 - - Impact on ECL of exposures transferred between stages during the year (6) 2,904 3,626 - 6,524 Assets repaid (8,990) (7,529) (8,066) (896) (25,481) Resegmentation 11 (369) (15) - (373) Impact of modifications - 3 263 1 267 Foreign exchange movement (1,097) (623) (2,339) 18 (4,041) Net other measurement of ECL 3,484 4,128 (10,948) (2,379) (5,715) Income statement (releases)/charges 14,217 416 (16,112) (3,075) (4,554) Write-offs - - - (369) (369) Recoveries of amounts previously written off - - 1,771 2,644 4,415 Unwind of discount - - 3,132 (22) 3,110 Currency translation differences (255) (6) (152) 2 (411) Balance at 30 June 2026 59,890 29,286 96,684 (1,999) 183,861 Individually assessed 35,084 - 94,481 (2,094) 127,471 Collectively assessed 24,806 29,286 2,203 95 56,390 Balance at 30 June 2026 59,890 29,286 96,684 (1,999) 183,861 Commercial loans at amortised cost, gross: Commercial loans at amortised cost, ECL:
Page 59
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 58 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 8,201,505 140,895 109,672 31,418 8,483,490 New financial asset originated or purchased 1,717,695 - - 3,398 1,721,093 Transfer to Stage 1 92,691 (92,029) (662) - - Transfer to Stage 2 (163,664) 173,913 (10,249) - - Transfer to Stage 3 (11,550) (17,586) 29,136 - - Assets repaid (900,808) (18,630) (16,129) (6,417) (941,984) Resegmentation (110) - - - (110) Impact of modifications 655 90 4 16 765 Foreign exchange movement (54,114) (1,338) (2,992) (427) (58,871) Net other changes 3,781 (42,074) 10,219 866 (27,208) Write-offs - - (3,296) (995) (4,291) Recoveries of amounts previously written off - - 189 1,632 1,821 Unwind of discount - - 1,904 2,022 3,926 Currency translation differences 42,813 73 1,098 107 44,091 Balance at 30 June 2026 8,928,894 143,314 118,894 31,620 9,222,722 Individually assessed - 506 73,760 5,168 79,434 Collectively assessed 8,928,894 142,808 45,134 26,452 9,143,288 Balance at 30 June 2026 8,928,894 143,314 118,894 31,620 9,222,722 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 4,456 1,549 21,533 (2,877) 24,661 New financial asset originated or purchased 1,494 - - 19 1,513 Transfer to Stage 1 683 (679) (4) - - Transfer to Stage 2 (4,984) 5,782 (798) - - Transfer to Stage 3 (2,579) (562) 3,141 - - Impact on ECL of exposures transferred between stages during the year (384) 7 1,686 - 1,309 Assets repaid (436) (256) (1,795) (653) (3,140) Resegmentation (1) - - - (1) Impact of modifications 7 1 23 1 32 Foreign exchange movement (20) (11) (510) 24 (517) Net other measurement of ECL 7,663 (4,100) (3,100) (328) 135 Income statement (releases)/charges 1,443 182 (1,357) (937) (669) Write-offs - - (3,296) (995) (4,291) Recoveries of amounts previously written off - - 189 1,632 1,821 Unwind of discount - - 1,904 2,022 3,926 Currency translation differences 46 4 250 1 301 Balance at 30 June 2026 5,945 1,735 19,223 (1,154) 25,749 Individually assessed - 79 11,994 1,939 14,012 Collectively assessed 5,945 1,656 7,229 (3,093) 11,737 Balance at 30 June 2026 5,945 1,735 19,223 (1,154) 25,749 Residential mortgage loans at amortised cost, gross: Residential mortgage loans at amortised cost, ECL:
Page 60
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 59 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 6,652,227 201,771 243,994 54,610 7,152,602 New financial asset originated or purchased 2,233,616 653 - 12,507 2,246,776 Transfer to Stage 1 60,626 (59,964) (662) - - Transfer to Stage 2 (175,904) 180,321 (4,417) - - Transfer to Stage 3 (19,039) (60,716) 79,755 - - Assets repaid (1,660,211) (43,178) (52,640) (15,370) (1,771,399) Resegmentation (23,966) 1,480 - - (22,486) Impact of modifications 171 (128) (68) (76) (101) Foreign exchange movement (104,932) (3,897) (3,934) (10,885) (123,648) Net other changes 48,092 (5,109) (2,823) 16,841 57,001 Write-offs - - (7,515) (10,514) (18,029) Recoveries of amounts previously written off - - 4,800 4,918 9,718 Unwind of discount - - 2,541 (1,103) 1,438 Currency translation differences 31,832 (70) 307 690 32,759 Balance at 30 June 2026 7,042,512 211,163 259,338 51,618 7,564,631 Individually assessed 1,004,933 18,087 55,845 34,664 1,113,529 Collectively assessed 6,037,579 193,076 203,493 16,954 6,451,102 Balance at 30 June 2026 7,042,512 211,163 259,338 51,618 7,564,631 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 29,629 6,236 72,656 5,884 114,405 New financial asset originated or purchased 12,576 4 - 105 12,685 Transfer to Stage 1 2,524 (2,520) (4) - - Transfer to Stage 2 (7,687) 8,496 (809) - - Transfer to Stage 3 (3,067) (4,015) 7,082 - - Impact on ECL of exposures transferred between stages during the year (1,342) 3,998 11,327 - 13,983 Assets repaid (7,285) (1,127) (11,252) (792) (20,456) Resegmentation (10) 369 15 - 374 Impact of modifications 2 (4) (51) 21 (32) Foreign exchange movement (408) (133) (892) (620) (2,053) Net other measurement of ECL 5,342 (1,313) (1,891) 5,337 7,475 Income statement (releases)/charges 645 3,755 3,525 4,051 11,976 Write-offs - - (7,515) (10,514) (18,029) Recoveries of amounts previously written off - - 4,800 4,918 9,718 Unwind of discount - - 2,541 (1,103) 1,438 Currency translation differences 213 (11) (30) 60 232 Balance at 30 June 2026 30,487 9,980 75,977 3,296 119,740 Individually assessed 7,542 1,387 15,792 3,025 27,746 Collectively assessed 22,945 8,593 60,185 271 91,994 Balance at 30 June 2026 30,487 9,980 75,977 3,296 119,740 Micro and SME loans at amortised cost, gross: Micro and SME loans at amortised cost, ECL:
Page 61
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 60 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 9,033,572 365,245 206,955 29,863 9,635,635 New financial asset originated or purchased 5,097,751 68 - 2,074 5,099,893 Transfer to Stage 1 220,490 (219,802) (688) - - Transfer to Stage 2 (545,515) 570,272 (24,757) - - Transfer to Stage 3 (13,899) (84,664) 98,563 - - Assets repaid (3,810,729) (69,483) (42,759) (8,234) (3,931,205) Resegmentation 150 - - - 150 Impact of modifications 1,767 193 (2,832) (71) (943) Foreign exchange movement (21,473) (532) (409) (107) (22,521) Net other changes 65,549 (126,680) 55,840 1,904 (3,387) Write-offs - (5) (64,083) (6,350) (70,438) Recoveries of amounts previously written off - - 15,690 3,430 19,120 Unwind of discount - - 3,429 2,560 5,989 Currency translation differences 18,867 36 1,118 148 20,169 Balance at 30 June 2026 10,046,530 434,648 246,067 25,217 10,752,462 Individually assessed - 3,964 55,389 3,031 62,384 Collectively assessed 10,046,530 430,684 190,678 22,186 10,690,078 Balance at 30 June 2026 10,046,530 434,648 246,067 25,217 10,752,462 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 60,304 35,347 106,928 1,077 203,656 New financial asset originated or purchased 46,163 1 - 36 46,200 Transfer to Stage 1 18,598 (18,594) (4) - - Transfer to Stage 2 (30,555) 42,982 (12,427) - - Transfer to Stage 3 (3,270) (12,461) 15,731 - - Impact on ECL of exposures transferred between stages during the year (10,774) 18,601 30,871 - 38,698 Assets repaid (37,467) (22,175) (29,364) (1,298) (90,304) Impact of modifications 183 2 (905) 12 (708) Foreign exchange movement (39) (10) (197) 2 (244) Net other measurement of ECL 30,408 7,657 56,581 1,194 95,840 Income statement (releases)/charges 13,247 16,003 60,286 (54) 89,482 Write-offs - (5) (64,083) (6,350) (70,438) Recoveries of amounts previously written off - - 15,690 3,430 19,120 Unwind of discount - - 3,429 2,560 5,989 Currency translation differences 272 11 598 50 931 Balance at 30 June 2026 73,823 51,356 122,848 713 248,740 Individually assessed - 714 12,714 2,594 16,022 Collectively assessed 73,823 50,642 110,134 (1,881) 232,718 Balance at 30 June 2026 73,823 51,356 122,848 713 248,740 Consumer loans at amortised cost, gross: Consumer loans at amortised cost, ECL:
Page 62
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 61 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 226,847 8,878 4,807 - 240,532 New financial asset originated or purchased 442,141 - - - 442,141 Transfer to Stage 1 6,617 (6,617) - - - Transfer to Stage 2 (21,237) 22,446 (1,209) - - Transfer to Stage 3 (6,419) (3,059) 9,478 - - Assets repaid (326,117) (8,862) (4,454) - (339,433) Foreign exchange movement (1) - - - (1) Net other changes 1,177 242 154 - 1,573 Write-offs - - (1) - (1) Recoveries of amounts previously written off - - (9) - (9) Unwind of discount - - 4 - 4 Balance at 30 June 2026 323,008 13,028 8,770 - 344,806 Collectively assessed 323,008 13,028 8,770 - 344,806 Balance at 30 June 2026 323,008 13,028 8,770 - 344,806 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 13 3 1,181 - 1,197 New financial asset originated or purchased 246 - - - 246 Transfer to Stage 1 3 (3) - - - Transfer to Stage 2 (8) 50 (42) - - Transfer to Stage 3 (204) (4) 208 - - Impact on ECL of exposures transferred between stages during the year (1) (32) 552 - 519 Assets repaid (19) (3) (155) - (177) Net other measurement of ECL 34 4 140 - 178 Income statement (releases)/charges 51 12 703 - 766 Write-offs - - (1) - (1) Recoveries of amounts previously written off - - (9) - (9) Unwind of discount - - 4 - 4 Currency translation differences (1) - - - (1)Balance at 30 June 2026 63 15 1,878 - 1,956 Collectively assessed 63 15 1,878 - 1,956 Balance at 30 June 2026 63 15 1,878 - 1,956 Gold – pawn loans at amortised cost, gross: Gold – pawn loans at amortised cost, ECL:
Page 63
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 62 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 31,911,054 888,003 557,477 144,479 33,501,013 New financial asset originated or purchased 11,395,983 39,563 25,423 22,680 11,483,649 Transfer to Stage 1 358,412 (357,203) (1,209) - - Transfer to Stage 2 (855,432) 890,787 (35,355) - - Transfer to Stage 3 (20,702) (167,744) 188,446 - - Assets repaid (8,265,360) (217,172) (132,481) (26,898) (8,641,911) Impact of modifications (55) 367 (2,494) (26) (2,208) Foreign exchange movement 103,808 5,659 (933) (1,096) 107,438 Net other changes 32,660 (68,792) 37,746 5,889 7,503 Write-offs - - (71,483) (1,801) (73,284) Recoveries of amounts previously written off - - 30,557 13,578 44,135 Unwind of discount - - 6,815 (424) 6,391 Currency translation differences 33,031 1,312 2,089 (84) 36,348 Balance at 30 June 2025 34,693,399 1,014,780 604,598 156,297 36,469,074 Individually assessed 4,421,212 - 267,735 90,697 4,779,644 Collectively assessed 30,272,187 1,014,780 336,863 65,600 31,689,430 Balance at 30 June 2025 34,693,399 1,014,780 604,598 156,297 36,469,074 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 127,572 39,361 238,222 25,157 430,312 New financial asset originated or purchased 72,998 1,874 3,522 3,004 81,398 Transfer to Stage 1 15,709 (15,145) (564) - - Transfer to Stage 2 (21,810) 32,617 (10,807) - - Transfer to Stage 3 (930) (13,554) 14,484 - - Impact on ECL of exposures transferred between stages during the year (8,139) 7,905 39,316 - 39,082 Assets repaid (47,809) (15,321) (54,952) (16,258) (134,340) Impact of modifications (142) 32 (832) (13) (955) Foreign exchange movement 776 297 1,205 333 2,611 Net other measurement of ECL (3,293) 2,451 75,981 1,104 76,243 Income statement (releases)/charges 7,360 1,156 67,353 (11,830) 64,039 Write-offs - - (71,483) (1,801) (73,284) Recoveries of amounts previously written off - - 30,557 13,578 44,135 Unwind of discount - - 6,815 (424) 6,391 Currency translation differences 87 11 (564) 1 (465) Balance at 30 June 2025 135,019 40,528 270,900 24,681 471,128 Individually assessed 33,000 - 129,333 15,596 177,929 Collectively assessed 102,019 40,528 141,567 9,085 293,199 Balance at 30 June 2025 135,019 40,528 270,900 24,681 471,128 Loans to customer at amortised cost, gross: Loans to customer at amortised cost, ECL:
Page 64
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 63 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 11,630,625 278,071 188,704 15,271 12,112,671 New financial asset originated or purchased 4,338,978 26,342 22,701 18,533 4,406,554 Transfer to Stage 1 25,106 (25,106) - - - Transfer to Stage 2 (201,598) 201,598 - - - Transfer to Stage 3 (68) (28,246) 28,314 - - Assets repaid (3,161,453) (107,410) (49,300) (14,355) (3,332,518) Resegmentation 58,703 - - - 58,703 Impact of modifications (140) (222) 264 - (98) Foreign exchange movement 64,819 2,518 (521) (371) 66,445 Net other changes (34,141) 5,035 (288) (497) (29,891) Write-offs - - (508) (518) (1,026) Recoveries of amounts previously written off - - 1,207 11,999 13,206 Unwind of discount - - 3,738 238 3,976 Currency translation differences 14,268 749 958 1 15,976 Balance at 30 June 2025 12,735,099 353,329 195,269 30,301 13,313,998 Individually assessed 3,671,437 - 189,068 27,068 3,887,573 Collectively assessed 9,063,662 353,329 6,201 3,233 9,426,425 Balance at 30 June 2025 12,735,099 353,329 195,269 30,301 13,313,998 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 39,982 6,469 105,529 5,754 157,734 New financial asset originated or purchased 15,121 446 2,974 2,243 20,784 Transfer to Stage 1 723 (723) - - - Transfer to Stage 2 (2,357) 2,357 - - - Transfer to Stage 3 - (29) 29 - - Impact on ECL of exposures transferred between stages during the year (636) 1,054 3,820 - 4,238 Assets repaid (6,889) (1,894) (6,543) (13,324) (28,650) Resegmentation 94 - - - 94 Impact of modifications - 2 123 - 125 Foreign exchange movement 726 273 933 (170) 1,762 Net other measurement of ECL (2,147) (1,929) 3,487 1,383 794 Income statement (releases)/charges 4,635 (443) 4,823 (9,868) (853) Write-offs - - (508) (518) (1,026) Recoveries of amounts previously written off - - 1,207 11,999 13,206 Unwind of discount - - 3,738 238 3,976 Currency translation differences 15 (2) (892) - (879) Balance at 30 June 2025 44,632 6,024 113,897 7,605 172,158 Individually assessed 28,453 - 109,783 6,474 144,710 Collectively assessed 16,179 6,024 4,114 1,131 27,448 Balance at 30 June 2025 44,632 6,024 113,897 7,605 172,158 Commercial loans at amortised cost, ECL: Commercial loans at amortised cost, gross:
Page 65
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 64 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 7,253,431 145,686 60,847 37,664 7,497,628 New financial asset originated or purchased 1,096,210 - 192 1,335 1,097,737 Transfer to Stage 1 102,268 (101,927) (341) - - Transfer to Stage 2 (139,304) 147,978 (8,674) - - Transfer to Stage 3 (2,196) (18,493) 20,689 - - Assets repaid (713,890) (15,061) (15,183) (4,957) (749,091) Resegmentation (20) - - - (20) Impact of modifications 878 (18) 151 (19) 992 Foreign exchange movement 19,200 403 (171) (140) 19,292 Net other changes (2,885) (10,859) 2,401 2,487 (8,856) Write-offs - - (4,516) (280) (4,796) Recoveries of amounts previously written off - - 2,392 559 2,951 Unwind of discount - - 264 235 499 Currency translation differences (1,910) 17 (28) (10) (1,931) Balance at 30 June 2025 7,611,782 147,726 58,023 36,874 7,854,405 Individually assessed 624 - 17,127 5,100 22,851 Collectively assessed 7,611,158 147,726 40,896 31,774 7,831,554 Balance at 30 June 2025 7,611,782 147,726 58,023 36,874 7,854,405 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 2,745 1,157 7,865 2,858 14,625 New financial asset originated or purchased 931 - 150 362 1,443 Transfer to Stage 1 623 (576) (47) - - Transfer to Stage 2 (290) 903 (613) - - Transfer to Stage 3 (14) (554) 568 - - Impact on ECL of exposures transferred between stages during the year (285) (148) 991 - 558 Assets repaid (318) (164) (2,638) (850) (3,970) Impact of modifications 6 - 73 (1) 78 Foreign exchange movement 2 (5) 25 (7) 15 Net other measurement of ECL 941 939 4,324 (69) 6,135 Income statement (releases)/charges 1,596 395 2,833 (565) 4,259 Write-offs - - (4,516) (280) (4,796) Recoveries of amounts previously written off - - 2,392 559 2,951 Unwind of discount - - 264 235 499 Currency translation differences (6) - (2) (1) (9) Balance at 30 June 2025 4,335 1,552 8,836 2,806 17,529 Individually assessed - - 2,236 112 2,348 Collectively assessed 4,335 1,552 6,600 2,694 15,181 Balance at 30 June 2025 4,335 1,552 8,836 2,806 17,529 Residential mortgage loans at amortised cost, ECL: Residential mortgage loans at amortised cost, gross:
Page 66
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 65 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 5,897,357 196,718 190,321 63,586 6,347,982 New financial asset originated or purchased 1,807,563 751 221 721 1,809,256 Transfer to Stage 1 64,772 (64,525) (247) - - Transfer to Stage 2 (140,314) 148,640 (8,326) - - Transfer to Stage 3 (6,328) (49,595) 55,923 - - Assets repaid (1,382,193) (31,391) (28,280) (2,142) (1,444,006) Resegmentation (58,607) - - - (58,607) Impact of modifications (34) 384 (488) (2) (140) Foreign exchange movement 13,665 2,168 (466) (634) 14,733 Net other changes 21,084 248 6,234 1,439 29,005 Write-offs - - (11,452) (735) (12,187) Recoveries of amounts previously written off - - 7,387 448 7,835 Unwind of discount - - 1,774 (776) 998 Currency translation differences 5,230 471 764 (70) 6,395 Balance at 30 June 2025 6,222,195 203,869 213,365 61,835 6,701,264 Individually assessed 749,114 - 48,695 57,375 855,184 Collectively assessed 5,473,081 203,869 164,670 4,460 5,846,080 Balance at 30 June 2025 6,222,195 203,869 213,365 61,835 6,701,264 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 19,287 5,374 62,062 12,281 99,004 New financial asset originated or purchased 9,952 4 3 108 10,067 Transfer to Stage 1 1,467 (1,277) (190) - - Transfer to Stage 2 (1,546) 2,858 (1,312) - - Transfer to Stage 3 (326) (2,490) 2,816 - - Impact on ECL of exposures transferred between stages during the year (667) 801 8,246 - 8,380 Assets repaid (4,469) (883) (12,480) (365) (18,197) Resegmentation (93) - - - (93) Impact of modifications 3 29 (134) (1) (103) Foreign exchange movement 21 12 81 520 634 Net other measurement of ECL 2,020 1,747 16,431 (1,343) 18,855 Income statement (releases)/charges 6,362 801 13,461 (1,081) 19,543 Write-offs - - (11,452) (735) (12,187) Recoveries of amounts previously written off - - 7,387 448 7,835 Unwind of discount - - 1,774 (776) 998 Currency translation differences (2) (10) 117 4 109 Balance at 30 June 2025 25,647 6,165 73,349 10,141 115,302 Individually assessed 4,547 - 13,519 8,970 27,036 Collectively assessed 21,100 6,165 59,830 1,171 88,266 Balance at 30 June 2025 25,647 6,165 73,349 10,141 115,302 Micro and SME loans at amortised cost, gross: Micro and SME loans at amortised cost, ECL:
Page 67
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 66 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 6,983,775 261,879 114,878 27,958 7,388,490 New financial asset originated or purchased 3,972,137 12,470 933 2,091 3,987,631 Transfer to Stage 1 162,501 (161,880) (621) - - Transfer to Stage 2 (363,888) 381,605 (17,717) - - Transfer to Stage 3 (11,749) (70,580) 82,329 - - Assets repaid (2,867,247) (57,940) (38,193) (5,444) (2,968,824) Resegmentation (76) - - - (76) Impact of modifications (759) 223 (2,421) (5) (2,962) Foreign exchange movement 6,126 570 225 49 6,970 Net other changes 48,335 (63,246) 29,331 2,460 16,880 Write-offs - - (55,004) (268) (55,272) Recoveries of amounts previously written off - - 19,572 572 20,144 Unwind of discount - - 1,039 (121) 918 Currency translation differences 15,443 75 395 (5) 15,908 Balance at 30 June 2025 7,944,598 303,176 134,746 27,287 8,409,807 Individually assessed 37 - 12,845 1,154 14,036 Collectively assessed 7,944,561 303,176 121,901 26,133 8,395,771 Balance at 30 June 2025 7,944,598 303,176 134,746 27,287 8,409,807 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 65,545 26,356 61,770 4,264 157,935 New financial asset originated or purchased 46,993 1,424 337 291 49,045 Transfer to Stage 1 12,895 (12,568) (327) - - Transfer to Stage 2 (17,616) 26,482 (8,866) - - Transfer to Stage 3 (590) (10,481) 11,071 - - Impact on ECL of exposures transferred between stages during the year (6,550) 6,213 26,242 - 25,905 Assets repaid (36,130) (12,379) (33,246) (1,719) (83,474) Resegmentation (1) - - - (1) Impact of modifications (151) 1 (894) (11) (1,055) Foreign exchange movement 27 17 166 (10) 200 Net other measurement of ECL (4,100) 1,697 51,741 1,133 50,471 Income statement (releases)/charges (5,223) 406 46,224 (316) 41,091 Write-offs - - (55,004) (268) (55,272) Recoveries of amounts previously written off - - 19,572 572 20,144 Unwind of discount - - 1,039 (121) 918 Currency translation differences 80 23 213 (2) 314 Balance at 30 June 2025 60,402 26,785 73,814 4,129 165,130 Individually assessed - - 3,795 40 3,835 Collectively assessed 60,402 26,785 70,019 4,089 161,295 Balance at 30 June 2025 60,402 26,785 73,814 4,129 165,130 Consumer loans at amortised cost, gross: Consumer loans at amortised cost, ECL:
Page 68
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 67 9. Loans to customers, factoring and finance lease receivables (continued) Expected credit loss (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 145,866 5,649 2,727 - 154,242 New financial asset originated or purchased 181,095 - 1,376 - 182,471 Transfer to Stage 1 3,765 (3,765) - - - Transfer to Stage 2 (10,328) 10,966 (638) - - Transfer to Stage 3 (361) (830) 1,191 - - Assets repaid (140,577) (5,370) (1,525) - (147,472) Foreign exchange movement (2) - - - (2) Net other changes 267 30 68 - 365 Write-offs - - (3) - (3) Recoveries of amounts previously written off - - (1) - (1) Balance at 30 June 2025 179,725 6,680 3,195 - 189,600 Collectively assessed 179,725 6,680 3,195 - 189,600 Balance at 30 June 2025 179,725 6,680 3,195 - 189,600 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 13 5 996 - 1,014 New financial asset originated or purchased 1 - 58 - 59 Transfer to Stage 1 1 (1) - - - Transfer to Stage 2 (1) 17 (16) - - Impact on ECL of exposures transferred between stages during the year (1) (15) 17 - 1 Assets repaid (3) (1) (45) - (49) Net other measurement of ECL (7) (3) (2) - (12) Income statement (releases)/charges (10) (3) 12 - (1) Write-offs - - (3) - (3) Recoveries of amounts previously written off - - (1) - (1) Balance at 30 June 2025 3 2 1,004 - 1,009 Collectively assessed 3 2 1,004 - 1,009 Balance at 30 June 2025 3 2 1,004 - 1,009 Gold – pawn loans at amortised cost, gross: Gold – pawn loans at amortised cost, ECL: Concentration of loans to customers As at 30 June 2026, the concentration of loans granted by the Group to the ten largest third-party borrowers comprised GEL 2,772,740 accounting for 6% of the gross loan portfolio of the Group (31 December 2025: GEL 2,216,210 and 6% respectively). An allowance of GEL 8,237 (31 December 2025: GEL 7,595) has been established against these loans. As at 30 June 2026, the concentration of loans granted by the Group to the ten largest third-party group of borrowers (borrower and its related parties) comprised GEL 4,002,718 accounting for 9% of the gross loan portfolio of the Group (31 December 2025: GEL 3,424,167 and 9% respectively). An allowance of GEL 13,268 (31 December 2025: GEL 8,416) has been established against these loans.
Page 69
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 68 9. Loans to customers, factoring and finance lease receivables (continued) Concentration of loans to customers (continued) As at 30 June 2026 and 31 December 2025 loans were principally issued within Georgia and Armenia, and their distribution by industry sector was as follows: 30 June 2026 (unaudited) 31 December 2025 Individuals 22,796,810 20,695,873 Real estate 3,886,161 3,308,936 Trade 3,512,406 3,231,415 Construction 2,461,675 2,114,102 Agriculture 2,435,119 2,338,460 Electricity, gas and water supply 1,577,479 1,530,711 Manufacturing 1,198,417 1,195,557 Hospitality 1,055,754 1,055,365 Financial intermediation 848,431 812,231 Mining and quarrying 795,579 664,843 Transport and communication 724,254 632,136 Service 698,227 684,933 Other 2,298,699 1,710,590 Loans to customers, gross 44,289,011 39,975,152 Less – Allowance for expected credit loss (580,046) (525,589) Loans to customers, net 43,708,965 39,449,563 As at As at 30 June 2026 the amount of loans to customers for which the calculated ECL is nil due to the existence of high-quality collateral was GEL 412,552 (31 December 2025: GEL 511,044). Finance lease receivables 30 June 2026 (unaudited) 31 December 2025 Minimum lease payments receivable 649,157 592,350 Less – Unearned finance lease income (146,384) (147,557) 502,773 444,793 Less – Allowance for expected credit loss / impairment loss (4,298) (6,026) Finance lease receivables, net 498,475 438,767 As at . The difference between the minimum lease payments to be received in the future and gross value of the finance lease receivables represents unearned finance income. Future minimum lease payments to be received after 30 June 2026 and 31 December 2025 are as follows: 30 June 2026 (unaudited) 31 December 2025 Within 1 year 203,014 222,344 From 1 to 2 years 139,342 124,629 From 2 to 3 years 99,072 92,860 From 3 to 4 years 59,942 48,857 From 4 to 5 years 41,281 33,506 More than 5 years 106,506 70,154 Minimum lease payment receivables 649,157 592,350 As at
Page 70
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 69 9. Loans to customers, factoring and finance lease receivables (continued) Finance lease receivables (continued) Movements of the gross finance lease receivables and respective allowance for expected credit loss/impairment of finance lease receivables are as follows: Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 423,158 2,835 5,009 13,791 444,793 New financial asset originated or purchased 173,351 - - 4,681 178,032 Transfer to Stage 1 100 (17) (83) - - Transfer to Stage 2 (263) 332 (69) - - Transfer to Stage 3 (692) (66) 758 - - Assets repaid (113,662) (572) (649) (4,623) (119,506) Impact of modifications (22) - - - (22) Foreign exchange movement (10,364) 5 (4) (659) (11,022) Net other changes 5,183 63 (766) 1,357 5,837 Write-offs - - (180) (743) (923) Recoveries of amounts previously written off - - 87 309 396 Unwind of discount - - 609 (17) 592 Currency translation differences 4,635 (44) (4) 9 4,596 Balance at 30 June 2026 481,424 2,536 4,708 14,105 502,773 Individually assessed 212,461 - 1,415 315 214,191 Collectively assessed 268,963 2,536 3,293 13,790 288,582 Balance at 30 June 2026 481,424 2,536 4,708 14,105 502,773 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 2,955 190 3,593 (712) 6,026 New financial asset originated or purchased 873 - - - 873 Transfer to Stage 1 1 - (1) - - Transfer to Stage 2 (2) 38 (36) - - Transfer to Stage 3 (51) (10) 61 - - Impact on ECL of exposures transferred between stages during the year - (11) 42 - 31 Assets repaid (987) 4 15 (881) (1,849) Foreign exchange movement (50) - - (5) (55) Net other measurement of ECL (475) (88) (712) 467 (808) Income statement (releases)/charges (691) (67) (631) (419) (1,808) Write-offs - - (180) (743) (923) Recoveries of amounts previously written off - - 87 309 396 Unwind of discount - - 609 (17) 592 Currency translation differences 22 (2) (7) 2 15 Balance at 30 June 2026 2,286 121 3,471 (1,580) 4,298 Individually assessed 1,013 - 232 (16) 1,229 Collectively assessed 1,273 121 3,239 (1,564) 3,069 Balance at 30 June 2026 2,286 121 3,471 (1,580) 4,298 Finance lease receivables, gross Finance lease receivables, ECL:
Page 71
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 70 9. Loans to customers, factoring and finance lease receivables (continued) Finance lease receivables (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 400,515 956 9,300 17,451 428,222 New financial asset originated or purchased 148,632 - - 2,281 150,913 Transfer to Stage 1 267 (267) - - - Transfer to Stage 2 (1,723) 1,752 (29) - - Transfer to Stage 3 (315) (1,107) 1,422 - - Assets repaid (95,606) (332) (700) (4,389) (101,027) Impact of modifications 69 - - - 69 Foreign exchange movement (2,907) (107) (411) (174) (3,599) Net other changes (17,417) 17 599 566 (16,235) Write-offs - - (3,022) (100) (3,122) Recoveries of amounts previously written off - - 85 - 85 Unwind of discount - - 139 (113) 26 Currency translation differences 2,766 52 61 - 2,879 Balance at 30 June 2025 434,281 964 7,444 15,522 458,211 Individually assessed 138,299 - 2,738 270 141,307 Collectively assessed 295,982 964 4,706 15,252 316,904 Balance at 30 June 2025 434,281 964 7,444 15,522 458,211 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 1,064 177 7,512 1,732 10,485 New financial asset originated or purchased 700 - - - 700 Transfer to Stage 1 29 (29) - - - Transfer to Stage 2 (12) 27 (15) - - Transfer to Stage 3 (104) (513) 617 - - Impact on ECL of exposures transferred between stages during the year (28) 102 126 - 200 Assets repaid (510) (17) (411) (755) (1,693) Foreign exchange movement (6) 1 (11) - (16) Net other measurement of ECL 673 257 (90) 596 1,436 Income statement (releases)/charges 742 (172) 216 (159) 627 Write-offs - - (595) (100) (695) Recoveries of amounts previously written off - - (2,367) - (2,367) Unwind of discount - - 139 (113) 26 Currency translation differences (3) (1) 5 - 1 Balance at 30 June 2025 1,803 4 4,910 1,360 8,077 Individually assessed 824 - 226 11 1,061 Collectively assessed 979 4 4,684 1,349 7,016 Balance at 30 June 2025 1,803 4 4,910 1,360 8,077 Finance lease receivables, gross Finance lease receivables, ECL: Factoring receivables 30 June 2026 (unaudited) 31 December 2025 Factoring receivables, gross 221,958 177,756 Less – Allowance for expected credit loss (355) (422) Factoring receivables, net 221,603 177,334
Page 72
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 71 9. Loans to customers, factoring and finance lease receivables (continued) Factoring receivables (continued) Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 177,525 231 - - 177,756 New financial asset originated or purchased 142,470 - - - 142,470 Transfer to Stage 1 185 (185) - - - Transfer to Stage 2 (399) 399 - - - Assets repaid (96,489) (48) - - (96,537) Foreign exchange movement (170) - - - (170) Net other changes (2,583) - - - (2,583) Currency translation differences 1,019 3 - - 1,022 Balance at 30 June 2026 221,558 400 - - 221,958 Individually assessed 75,214 - - - 75,214 Collectively assessed 146,344 400 - - 146,744 Balance at 30 June 2026 221,558 400 - - 221,958 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2025 361 61 - - 422 New financial asset originated or purchased 355 - - - 355 Transfer to Stage 1 62 (62) - - - Transfer to Stage 2 (4) 4 - - - Assets repaid (263) (13) - - (276) Foreign exchange movement (1) 1 - - - Net other measurement of ECL (189) 41 - - (148) Income statement (releases)/charges (40) (29) - - (69) Currency translation differences 1 1 - - 2 Balance at 30 June 2026 322 33 - - 355 Individually assessed 187 - - - 187 Collectively assessed 135 33 - - 168 Balance at 30 June 2026 322 33 - - 355 Factoring receivables, ECL: Factoring receivables, gross Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 70,344 82 32 - 70,458 New financial asset originated or purchased 93,228 - - - 93,228 Transfer to Stage 2 (279) 279 - - - Assets repaid (81,752) (84) (33) - (81,869) Net other changes 1,150 - - - 1,150 Currency translation differences 47 1 1 - 49 Balance at 30 June 2025 82,738 278 - - 83,016 Collectively assessed 82,738 278 - - 83,016 Balance at 30 June 2025 82,738 278 - - 83,016 Stage 1 Stage 2 Stage 3 POCI Total Balance at 31 December 2024 22 - - - 22 New financial asset originated or purchased 852 - - - 852 Assets repaid (730) - - - (730) Foreign exchange movement - 1 - - 1 Net other measurement of ECL 444 63 - - 507 Income statement (releases)/charges 566 64 - - 630 Currency translation differences (3) - - - (3) Balance at 30 June 2025 585 64 - - 649 Collectively assessed 585 64 - - 649 Balance at 30 June 2025 585 64 - - 649 Factoring receivables, gross Factoring receivables, ECL:
Page 73
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 72 10. Taxation The corporate income tax expense in income statement comprises: 30 June 2026 (unaudited) 30 June 2025 (unaudited) Current income expense (215,971) (162,380) Deferred income tax expense (28,317) (30,433) Income tax expense (244,288) (192,813) 30 June 2026 (unaudited) 30 June 2025 (unaudited) Income tax on net gain/(losses) on investment securities 128 (198) Income tax benefit/(expense) in other comprehensive income 128 (198) For the six months ended The income tax rate applicable to most of the Group’s income is the income tax rate applicable to subsidiaries’ income, which ranges from 15% to 25% (30 June 2025: from 15% to 25%). As at 30 June 2026 and 31 December 2025 income tax assets and liabilities consist of the following: 30 June 2026 (unaudited) 31 December 2025 Deferred income tax assets 55 41 Income tax assets 55 41 Current income tax liabilities 105,841 76,468 Deferred income tax liabilities 59,690 32,337 Income tax liabilities 165,531 108,805 As at 11. Other assets, prepayments and other liabilities Other assets comprise: 30 June 2026 (unaudited) 31 December 2025 (reclassified) Other receivables 178,048 165,737 Receivables from remittance operations 120,208 173,908 Derivatives margin 44,315 19,788 Derivative financial assets 26,959 8,438 Accounts receivable and other loans 21,694 16,766 Total other financial assets 391,224 384,637 Inventories 28,208 22,946 Investments in associates 11,380 11,483 Operating tax assets 10,172 8,914 Assets purchased for finance lease purposes 1,344 1,757 Other 32,829 15,277 Total other non-financial assets 83,933 60,377 Total other assets, gross 475,157 445,014 Less – Allowance for impairment of other financial assets (27,487) (25,586) Other assets, net 447,670 419,428 As at Other receivables mainly include receivables from settlement operations, operating lease receivables and receivables from guarantees and letters of credit.
Page 74
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 73 11. Other assets, prepayments and other liabilities (continued) Other liabilities comprise: 30 June 2026 (unaudited) 31 December 2025 Dividends payable 126,280 119,097 Redemption liability for put option 84,147 100,765 Creditors 70,350 69,839 Transfers in transit 30,830 82,797 Payables for remittance operations 29,944 98,133 Other taxes payable 26,363 18,808 Derivative financial liabilities 22,655 10,692 Accounts payable 6,604 5,805 Derivatives margin 1,772 36 Amounts payable for share acquisitions - 15,240 Total other financial liabilities 398,945 521,212 Provisions 9,707 9,706 Advances received 6,281 3,548 Other 35,498 26,210 Total other non-financial liabilities 51,486 39,464 Other liabilities 450,431 560,676 As at The table below shows the fair values of derivative financial instruments, recorded as assets or liabilities, together with their notional amounts. The notional amount, recorded gross, is the amount of a derivative’s underlying asset or liability, reference rate or index and is the basis upon which changes in the value of derivatives are measured. The notional amounts indicate the volume of transactions outstanding at the reporting date and are not indicative of the credit risk. Asset Liability Asset Liability Foreign exchange contracts Forwards and swaps – domestic 1,155,513 8,727 5,269 1,353,888 2,431 2,486 Forwards and swaps – foreign 3,244,429 18,159 17,386 3,215,985 6,007 7,765 Interest rate contracts Forwards and swaps - foreign (IR) 13,500 73 - 13,500 - 441 Total derivative assets / liabilities 4,413,442 26,959 22,655 4,583,373 8,438 10,692 Notional amount Fair value Notional amount Fair value As at 30 June 2026 (unaudited) As at 31 December 2025 For the period ended 30 June 2026 GEL 41,686 was recognised as net foreign currency gain from derivative financial instruments (period ended 30 June 2025: GEL 54,491 loss). Prepayments comprise: 30 June 2026 (unaudited) 31 December 2025 Prepayments to finance lease suppliers 80,107 144,399 Prepayments for non-current assets 34,513 16,630 Other prepayments 45,918 39,738 Prepayments 160,538 200,767 As at
Page 75
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 74 12. Client deposits and notes The amounts due to customers include the following: 30 June 2026 (unaudited) 31 December 2025 Current accounts 23,031,191 21,936,533 Time deposits 20,633,562 16,693,441 Client deposits and notes 43,664,753 38,629,974 Held as security against letters of credit and guarantees (Note 16) 309,504 286,687 As at At 30 June 2026, amounts due to customers of GEL 6,982,321 (16%) were due to the ten largest customers (31 December 2025: GEL 4,159,325 (11%)). Amounts due to customers include accounts with the following types of customers: 30 June 2026 (unaudited) 31 December 2025 Individuals 24,090,403 22,173,536 Private enterprises 16,006,762 15,556,236 State and state-owned entities 3,567,588 900,202 Client deposits and notes 43,664,753 38,629,974 As at The breakdown of customer accounts by industry sector is as follows: 30 June 2026 (unaudited) 31 December 2025 Individuals 24,090,403 22,173,536 Financial intermediation 3,451,947 3,052,585 Government services 3,330,148 675,956 Trade 2,535,344 2,894,910 Construction 2,244,707 2,177,952 Transport and communication 1,171,996 1,461,423 Service 912,895 950,356 Manufacturing 844,605 841,430 Real estate 709,689 584,124 Mining and quarrying 616,531 580,307 Electricity, gas and water supply 521,984 511,874 Agriculture 438,012 399,043 Hospitality 218,524 225,985 Other 2,577,968 2,100,493 Client deposits and notes 43,664,753 38,629,974 As at
Page 76
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 75 13. Amounts owed to credit institutions Amounts due to credit institutions comprise: 30 June 2026 (unaudited) 31 December 2025 Borrowings from international credit institutions 4,698,658 4,566,961 Time deposits and inter-bank loans 897,664 812,537 Payables under REPO Operations 369,391 165,172 Correspondent accounts 349,350 455,791 Short-term loans from central banks 168,854 2,804,383 Other borrowings 55,884 12,392 6,539,801 8,817,236 Non-convertible subordinated debt 699,065 546,126 Additional Tier 1 133,179 135,744 Amounts due to credit institutions 7,372,045 9,499,106 As at During the period ended 30 June 2026, the Group paid up to 7.76% and 7.02% on borrowings from international credit institutions denominated in USD and EUR, respectively, (31 December 2025: up to 8.29% and 10.99%). During the period ended 30 June 2026, the Group paid up to 10.43% and 8.44% on subordinated debt in USD and EUR, respectively, (31 December 2025: up to 10.78% and 8.52%). Some long-term borrowings from international credit institutions are received upon certain conditions (the “Lender Covenants”) that the Group maintains different limits for capital adequacy, liquidity, currency positions, credit exposures, leverage and others. At 30 June 2026 and 31 December 2025, the Group complied with all the Lender Covenants of the significant borrowings from international credit institutions. 14. Debt securities issued Debt securities issued comprise: 30 June 2026 (unaudited) 31 December 2025 Local bonds 1,257,457 1,207,673 Eurobonds and notes issued 1,238,484 449,496 Additional Tier 1 capital notes issued 803,028 817,800 Certificates of deposit 363,279 300,219 Local additional Tier 1 capital notes issued 271,312 - Tier 2 notes issued 242,711 224,683 Debt securities issued 4,176,271 2,999,871 As at Changes in liabilities arising from financing activities Eurobonds and notes issued Additional Tier 1 capital notes issued Tier 2 notes issued Local bonds Local additional Tier 1 capital notes issued Bonds issued to international financial institutions to finance green projects Carrying amount at 31 December 2024 - 850,397 140,620 1,048,876 - 123,309 Repayment of the principal portion of the debt securities issued - - - (176,465) - - Proceeds from Tier 2 notes issued - - 63,751 - - - Proceeds from local bonds issued - - - 195,571 - - Foreign exchange movements - (25,526) (3,371) (18,598) - 10,832 Other movements - 607 7,548 611 - (28)Carrying amount at 30 June 2025 (unaudited) - 825,478 208,548 1,049,995 - 134,113 Carrying amount at 31 December 2025 449,496 817,800 224,683 1,207,673 - - Eurobonds and notes issued 799,800 - - - - - Repayment of the principal portion of the debt securities issued - - - (189,141) - - Proceeds from Local Additional Tier 1 notes issued - - - - 266,471 - Proceeds from Tier 2 notes issued - - 23,460 - - - Proceeds from local bonds issued - - - 246,016 - - Foreign exchange movements (6,184) (15,001) (5,663) (30,879) 1,343 - Other movements (4,628) 229 231 23,788 3,498 - Carrying amount at 30 June 2026 (unaudited) 1,238,484 803,028 242,711 1,257,457 271,312 - On 27 May 2026, the Group’s subsidiary - JSC Bank of Georgia issued USD 300 million Eurobonds with interest rate 6.5% due on 3 June 2031. On 18 June 2026, the Group’s subsidiary – CJSC Ameriabank issued USD 50 million (GEL 132,715) 8.0% perpetual subordinated callable local additional tier 1 notes. On 12 February 2026, the Group’s subsidiary – CJSC Ameriabank issued USD 50 million (GEL 133,756) 8.5% perpetual subordinated callable local additional tier 1 notes.
Page 77
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 76 15. Accruals and contract liabilities Accruals and deferred income comprise: 30 June 2026 (unaudited) 31 December 2025 Accruals for employee compensation 145,732 219,730 Contract liabilities 90,342 77,123 Other accruals 3,675 4,214 Total accruals and deffered income 239,749 301,067 As at 16. Commitments and contingencies Legal Sai-invest As at 30 June 2026, JSC Bank of Georgia was engaged in litigation with Sai-Invest LLC (“Sai-Invest”) in relation to a deposit pledge in the amount of EUR 7,000 for the benefit of LTD Sport Invest’s loans owing to JSC Bank of Georgia. Sai-Invest LLC has challenged the validity of the deposit pledge in the Georgian courts, and its challenge has be en substantially sustained in the Court of Appeal, a determination which JSC Bank of Georgia believes to be erroneous and without merit, and which it has appealed to the Supreme Court. The matter is currently under review by the Supreme Court, and the timeline as to when the judgment is to be expected is not available. JSC Bank of Georgia’s management is of the opinion that the probability of incurring material losses on this claim is low, and, accordingly, no provision has been made in these consolidated financial statements. Financial commitments and contingencies As at 30 June 2026 and 31 December 2025, the Group’s financial commitments and contingencies comprised the following: 30 June 2026 (unaudited)31 December 2025 Credit-related commitments Financial and performance guarantees issued* 3,034,487 2,945,640 Undrawn loan facilities 1,939,786 1,894,567 Letters of credit 123,200 65,505 5,097,473 4,905,712 Less – Cash held as security against letters of credit and guarantees (Note 12) (309,504) (286,687) Less – Provisions (9,707) (9,706) Capital expenditure commitments 9,412 4,717 As at * Out of total guarantees issued as at 30 June 2026 financial and performance guarantees of the Group comprised GEL 1,469,241 (31 December 2025: GEL 1,411,647) and GEL 1,565,246 (31 December 2025: GEL 1,533,993), respectively. The Group discloses its undrawn loan facility balances based on the contractual terms and existing practice in regards to disbursement of these amounts. The balances are disclosed as commitments if the Group has an established practice of disbursing undrawn amounts without any subsequent approval.
Page 78
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 77 17. Equity Share capital As at 30 June 2026 issued share capital comprised 43,115,434 (31 December 2025: 43,474,333) common shares of Lion Finance Group PLC, all of which were fully paid. Each share has a nominal value of one (1) British penny. Shares issued and outstanding as at 30 June 2026 and 30 June 2025 are described below: Number of ordinary shares Amount of share capital 31 December 2024 44,498,147 1,464 Buyback and cancellation of own shares (586,621) (19) 30 June 2025 43,911,526 1,445 31 December 2025 43,474,333 1,431 Buyback and cancellation of own shares (358,899) (12) 30 June 2026 43,115,434 1,419 On 7 May 2026, the Group’s Board of Directors approved a GEL 55,000 extension to its buyback and cancellation programme which was completed in July 2026. On 25 February 2026, the Group’s Board of Directors approved a GEL 53,500 extension to its buyback and cancellation programme which was completed in March 2026. On 20 November 2025, the Group’s Board of Directors approved a GEL 51,500 extension to its buyback and cancellation programme which was completed in February 2026. On 20 August 2025, the Group’s Board of Directors approved a GEL 98,700 extension to its buyback and cancellation programme which was completed in November 2025. On 25 February 2025, the Group’s Board of Directors approved a GEL 107,700 extension to its buyback and cancellation programme which was completed in July 2025. Treasury shares Treasury shares are held for the purpose of the either Group’s share buyback and cancellation programme or future employee share-based compensation. The number of treasury shares held by the Group as at 30 June 2026, comprised 568,307 (31 December 2025: 916,570), with nominal amount of GEL 18 (31 December 2025: GEL 31). Dividends Shareholders are entitled to dividends in Pounds Sterling. On 7 May 2026, the Board of Directors of Lion Finance Group PLC declared an interim dividend for 2026 of Georgian Lari 2.85 per share. The currency conversion period was set to be for the period 22 June to 26 June 2026, with the official GEL:GBP exchange rate of 3.4967, resulting in a GBP-denominated final dividend of 0.82 per share. Payment of the total GEL 117,345 interim dividends was received by shareholders on 10 July 2026. On 25 February 2026, the Board of Directors of Lion Finance Group PLC declared an interim dividend for 202 5 of Georgian Lari 2.75 per share. The currency conversion period was set to be for the period 23 March to 27 March 2026, with the official GEL:GBP exchange rate of 3.6271, resulting in a GBP-denominated final dividend of 0.76 per share. Payment of the total GEL 117,345 interim dividends was received by shareholders on 14 April 2026. On 16 June 2025, the shareholders of Lion Finance Group PLC approved a final dividend for 2024 of Georgian Lari 5.62 per share. The currency conversion period was set to be for the period 30 June to 4 July 2025, with the official GEL:GBP exchange rate of 3.7322, resulting in a GBP-denominated final dividend of 1.51 per share. Payment of the total GEL 255,331 final dividends was received by shareholders on 18 July 2025. The Group also distributed dividends on shares awarded under the terms of share-based payments program vested and exercised in the period ended 30 June 2026 amounting to GEL 9,976 (period ended 30 June 2025: GEL 13,199). Nature and purpose of other reserves Unrealised gains (losses) on investment securities This reserve records fair value changes on investment securities. Unrealised gains (losses) from dilution or sale / acquisition of shares in existing subsidiaries This reserve records unrealised gains (losses) from dilution or sale / acquisition of shares in existing subsidiaries.
Page 79
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 78 17. Equity (continued) Foreign currency translation reserve The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements of subsidiaries with functional currency other than GEL. Movements on this account during the periods ended 30 June 2026 and 30 June 2025, are presented in the statements of other comprehensive income. The movements in other reserves were as follows: AmeriaBankOther31 December 2024 59,637 63,678 54,729 (68,796) 1,538 110,786 Net change in FV on investments in debt securities measured at FVOCI(59,156) - - - - (59,156) Net gain (loss) on investments in equity instruments designated at FVOCI6,762 - - - - 6,762 Change in allowance for ECL investments in debt instruments measured at FVOCI reclassified to the consolidated income statement (171) - - - - (171) Realised loss on financial assets measured at FVOCI (796) - - - - (796) Gain from currency translation differences (403) - (3,224) (1,022) - (4,649) Increase in share capital of subsidiaries - 94 - - - 94 Acquisition of non-controlling interests in existing subsidiaries- (1,811) - - - (1,811) Net amount reclassified to retained earnings on sale of equity instruments at FVOCI (3,419) - - - - (3,419) Other movements (198) - - - - (198) 30 June 2025 2,256 61,961 51,505 (69,818) 1,538 47,442 31 December 2025 27,269 61,961 50,621 (68,425) 622 72,048 Net change in FV on investments in debt securities measured at FVOCI75,030 - - - - 75,030 Net gain (loss) on investments in equity instruments designated at FVOCI(569) - - - - (569) Change in allowance for ECL investments in debt instruments measured at FVOCI reclassified to the consolidated income statement (1,193) - - - - (1,193) Realised loss on financial assets measured at FVOCI (2,918) - - - - (2,918) Gain from currency translation differences 250 - 26,722 (4,104) - 22,868 Increase in share capital of subsidiaries - - - - - - Acquisition of non-controlling interests in existing subsidiaries- - - - - - Net amount reclassified to retained earnings on sale of equity instruments at FVOCI - - - - - - Other movements 128 - - - (39) 89 30 June 2026 97,997 61,961 77,343 (72,529) 583 165,355 Unrealised gains (losses) on investment securities Unrealised gains (losses) from dilution or sale / acquisition of shares in existing subsidiaries Currency Translation ReservesOtherTotal other reserve Earnings per share 30 June 2026 (unaudited) 30 June 2025 (unaudited) Basic earnings per share Profit for the period attributable to ordinary shareholders of the Parent 1,203,773 1,024,421 Weighted average number of ordinary shares outstanding during the period 42,627,488 43,223,846 Basic earnings per share 28.24 23.70 For the six months ended 30 June 2026 (unaudited) 30 June 2025 (unaudited) Diluted earnings per share Effect of dilution on weighted average number of ordinary shares: Dilutive unvested share options 389,415 487,754 Weighted average number of ordinary shares adjusted for the effect of dilution 43,016,903 43,711,600 Diluted earnings per share 27.98 23.44 For the six months ended Acquisition of NCI In March 2025, the Group acquired an additional 0.44% interest in JSC Bank of Georgia, increasing its ownership from 99.56% to 100%. The Following table summarizes the effect of changes in the Group’s ownership interest in JSC Bank of Georgia: Carrying amount of NCI acquired 26,637 Considerations paid to NCI in cash 28,448 A decrease in equity attributable to the shareholders of the Parent (1,811)
Page 80
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 79 18. Net interest income 30 June 2026 (unaudited) 30 June 2025 (unaudited and reclassified) Interest income calculated using EIR method 2,986,250 2,499,120 From loans to customers 2,542,957 2,100,309 From investment securities 352,045 334,833 From amounts due from credit institutions 78,986 61,660 Net gain (loss) on modification of financial assets 245 (2,139) From factoring receivables 12,017 4,457 Other interest income 40,335 37,428 From finance lease receivable 32,880 27,299 From investments securities measured at FVTPL 7,443 10,129 From other assets 12 - Interest income 3,026,585 2,536,548 On client deposits and notes (890,637) (686,460) On amounts owed to credit institutions (275,700) (334,612) On debt securities issued (137,300) (86,760) Interest element of cross-currency swaps (373) 6,293 Other interest expenses (3,121) (4,565) On lease liability (10,637) (8,603) Interest expense (1,317,768) (1,114,707) Net interest income 1,708,817 1,421,841 For the six months ended For the period ended 30 June 2026 the Group recognised GEL 218,490 (period ended 30 June 2025: GEL 218,329) interest income from investment securities measured at FVOCI. 19. Net fee and commission income 30 June 2026 (unaudited) 30 June 2025 (unaudited and reclassified) Card operations 311,124 246,557 Account services 126,286 99,409 Settlements operations 79,607 67,992 Guarantees and letters of credit 38,652 35,988 Currency conversion operations 37,557 25,024 Brokerage service fees 21,086 14,398 Cash operations 15,272 16,963 Advisory 9,806 902 Other 7,915 6,414 Fee and commission income 647,305 513,647 Card operations (150,497) (121,898) Settlements operations (71,806) (54,974) Cash operations (11,107) (13,042) Currency conversion operations (10,363) (6,989) Brokerage service fees (8,959) (5,947) Advisory (966) (157) Guarantees and letters of credit (374) (244) Other (10,720) (8,263) Fee and commission expense (264,792) (211,514) Net fee and commission income 382,513 302,133 For the six months ended
Page 81
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 80 20. Cost of risk The table below shows ECL charges on financial instruments for the period recorded in the income statement: IndividualCollectiveIndividualCollectiveIndividualCollectiveIndividualCollectiveTotalCash and cash equivalents - 134 - - - - - - 134 Amounts due from credit institutions - (191) - - - - - - (191)Investment securities measured at amortised cost - debt instruments - 513 - - - - - - 513 Investment securities measured at FVOCI - debt instruments - 737 - - - - - - 737 Investment securities pledged under sale and repurchase agreements and securities lending at amortised cost - debt instruments - 9 - - - - - - 9 Loans to customers at amortised cost (5,678) (23,925) (3,363) (17,005) 4,477 (51,522) 3,227 (3,212) (97,001)Factoring receivables (3) 43 - 29 - - - - 69 Finance lease receivables 347 344 - 67 508 123 25 394 1,808 Accounts receivable and other loans - 138 - (5) - (34) - - 99 Other financial assets - - - - (3,762) - - - (3,762)Financial and performance guarantees - 313 - (267) 1 (13) - - 34 Letter of credit to customers - (14) - (173) - - - - (187)Other financial commitments - 215 - (81) - 19 - - 153 For the period ended 30 June 2026 (5,334) (21,684) (3,363) (17,435) 1,224 (51,427) 3,252 (2,818) (97,585) IndividualCollectiveIndividualCollectiveIndividualCollectiveIndividualCollectiveTotalCash and cash equivalents - (349) - - - - - - (349)Amounts due from credit institutions - (140) - - - - - - (140)Investment securities measured at amortised cost - debt instruments - (95) - - - - - - (95)Investment securities measured at FVOCI - debt instruments - 254 - - - - - - 254 Investment securities pledged under sale and repurchase agreements and securities lending at amortised cost - debt instruments - (101) - - - - - - (101) Investment securities pledged under sale and repurchase agreements and securities lending at FVOCI - debt instruments - 34 - - - - - - 34 Loans to customers at amortised cost (4,297) (3,063) - (1,156) (15,194) (52,159) 12,533 (703) (64,039)Factoring receivables - (566) - (64) - - - - (630)Finance lease receivables (362) (380) - 172 (28) (188) (17) 176 (627)Accounts receivable and other loans (81) 198 - 3 - (83) - - 37 Other financial assets - - - - (4,745) - - - (4,745)Financial and performance guarantees - (1,062) - 314 (17) - - - (765)Letter of credit to customers - 62 - (1) - - - - 61 Other financial commitments - (1,185) - (106) - - - - (1,291)For the period ended 30 June 2025 (4,740) (6,393) - (838) (19,984) (52,430) 12,516 (527) (72,396) POCI POCIStage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3 The table below shows impairment charge on other assets and provisions in the income statement: 30 June 2026 (unaudited) 30 June 2025 (unaudited) Litigation provision charge (1,165) (237) Impairment charge on assets held for sale (50) (140) Other impairment charge (4,500) (4,936) (5,715) (5,313) For the six months ended
Page 82
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 81 21. Net other gains/(losses) 30 June 2026 (unaudited) 30 June 2025 (unaudited) Net real estate gains 6,156 19,146 Net losses/gains on financial assets at fair value through profit or loss (10) 3,027 Net gains on derecognition of financial assets measured at fair value through other comprehensive income 2,918 2,226 Net other gains 11,670 5,188 Net other gains / (losses) 20,734 29,587 For the six months ended 22. Risk management Liquidity risk and funding management Liquidity risk is the risk that the Group will be unable to meet its payment obligations when they fall due under normal and stress circumstances. To limit this risk, management has arranged diversified funding sources in addition to its core deposit base, manages assets with liquidity in mind, and monitors future cash flows and liquidity on a regular basis. This incorporates an assessment of expected cash flows and the availability of high-grade collateral which could be used to secure additional funding if required. The Group maintains a portfolio of marketable and diverse assets that can be liquidated in the event of an unforeseen interruption of cash flow. The Group also has committed lines of credit that it can access to meet liquidity needs. In addition, the Group maintains a cash deposit (obligatory reserve) with the NBG and CBA, the amount of which depends on the level of customer funds attracted. The liquidity position is assessed and managed by the Group primarily on a standalone JSC Bank of Georgia and Ameriabank CJSC basis, based on certain liquidity ratios established by the NBG and CBA, respectively. The banks in Georgia and Armenia, absent a stress-period, are required to maintain a liquidity coverage ratio no lower than 100%. Both JSC Bank of Georgia and Ameriabank CJSC were in compliance with this requirement as at 30 June 2026 and 31 December 2025. JSC Bank of Georgia and Ameriabank CJSC are required to maintain a Net Stable Funding Ratio (NSFR) no lower than 100%. Both JSC Bank of Georgia and Ameriabank CJSC were in compliance with this requirement as at 30 June 2026 and 31 December 2025. A buffer over NSFR provides stable funding sources over a longer time span. This approach is designed to ensure that the funding framework is sufficiently flexible to secure liquidity under a wide range of market conditions. The Group also matches the maturity of financial assets and financial liabilities and regularly monitors negative gaps compared with JSC Bank of Georgia’s and Ameriabank CJSC’s standalone total regulatory capital calculated per NBG and CBA regulations. For further details, please refer to Note 24.
Page 83
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 82 23. Fair value measurements Fair value hierarchy For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability. The following tables show analysis of assets and liabilities measured at fair value or for which fair values are disclosed by level of the fair value hierarchy: Assets measured at fair value Total investment properties - - 98,261 98,261 Land - - 1,458 1,458 Residential properties - - 69,612 69,612 Non-residential properties - - 27,191 27,191 Investment securities measured at FVOCI 1,746,959 4,557,075 22,653 6,326,687 Investment securities measured at FVTPL 488 171,413 18,630 190,531 Other assets – derivative financial assets - 26,959 - 26,959 Assets for which fair values are disclosed Investment securities measured at amortised cost - debt instruments 1,128,962 2,170,091 - 3,299,053 Investment securities pledged under sale and repurchase agreements and securities lending measured at amortised cost - debt instruments - 323,098 - 323,098 Loans to customers and factoring receivables at amortised cost - 88,593 43,333,641 43,422,234 Finance lease receivables at amortised cost - - 518,391 518,391 Liabilities measured at fair value Other liabilities – derivative financial liabilities - 22,655 - 22,655 Liabilities for which fair values are disclosed Client deposits and notes - 32,315,936 11,466,864 43,782,800 Amounts owed to credit institutions - 3,049,471 4,320,926 7,370,397 Debt securities issued - 3,571,321 702,287 4,273,608 Assets measured at fair value Total investment properties - - 107,573 107,573 Land - - 2,901 2,901 Residential properties - - 77,412 77,412 Non-residential properties - - 27,260 27,260 Investment securities measured at FVOCI 2,086,103 4,530,973 23,508 6,640,584 Investment securities measured at FVTPL - 135,219 17,085 152,304 Other assets – derivative financial assets - 8,438 - 8,438 Assets for which fair values are disclosed Investment securities measured at amortised cost - debt instruments 654,601 2,682,281 - 3,336,882 Investment securities pledged under sale and repurchase agreements and securities lending measured at amortised cost - debt instruments 139,661 13,379 - 153,040 Loans to customers and factoring receivables at amortised cost - 61,585 38,926,327 38,987,912 Finance lease receivables at amortised cost - - 453,141 453,141 Liabilities measured at fair value Other liabilities – derivative financial liabilities - 10,692 - 10,692 Liabilities for which fair values are disclosed Client deposits and notes - 28,951,638 9,753,900 38,705,538 Amounts owed to credit institutions - 5,385,695 4,142,420 9,528,115 Debt securities issued - 2,494,176 547,662 3,041,838 Total Total At 30 June 2026 Level 1 Level 2 Level 3 At 31 December 2025 Level 1 Level 2 Level 3 There were no transfers between levels 1, 2 and 3 during the period ended 30 June 2026 (2025: none).
Page 84
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 83 23. Fair value measurements (continued) Fair value hierarchy (continued) The description of the valuation technique and the description of inputs used in the fair value measurement for level 2 measurements: Assets carried at fair value At 30 June 2026At 31 December 2025 Valuation technique Inputs used Investment securities - debt instruments 4,557,075 4,666,192 Discounted cash flows ("DCF") Government bonds yield curve, Tbilisi interbank interest rate (“TIBR Index”) Derivative financial assets 26,959 8,438 Forward pricing and swap models, using present value calculations and standard option pricing models Credit quality of counterparties, foreign exchange spot and forward rates, interest rate curves and implied volatilitiesTotal assets recurring fair value measurements at level 24,584,034 4,674,630 Liabilities carried at fair value Derivative financial liabilities 22,655 10,692 Forward pricing and swap models, using present value calculations and standard option pricing models Credit quality of counterparties, foreign exchange spot and forward rates, interest rate curves and implied volatilitiesTotal liabilities recurring fair value measurements at level 222,655 10,692 The description of the valuation technique and the description of inputs used in the fair value measurement for level 3 measurements: Assets carried at fair valueAt 30 June 2026At 31 December 2025 Valuation technique Inputs used Unobservable inputs Investment securities - equity instruments41,283 40,593 Discounted cash flows („DCF”)Cash flow; Discount rateCash flow; Discount rateTotal assets recurring fair value measurements at level 341,283 40,593 The following is a description of the determination of fair value for financial instruments which are recorded at fair value using valuation techniques. These incorporate the Group’s estimate of assumptions that a market participant would make when valuing the instruments. Derivative financial instruments Derivative financial instruments valued using a valuation technique with market observable inputs are mainly interest rate swaps, currency swaps, forward foreign exchange contracts and option contracts. The most frequently applied valuation techniques include forward pricing and swap models, using present value calculations, as well as standard option pricing models. The models incorporate various inputs including the credit quality of counterparties, foreign exchange spot and forward rates, interest rate curves and implied volatilities. Investment securities Investment securities consist of equity and debt securities and are valued using a valuation technique or pricing models. These securities are valued using models which sometimes only incorporate data observable in the market and at other times use both observable and non-observable data. For quoted investments, respective quoted prices from Bloomberg or other relevant sources are used, when for unquoted investments FV is calculated based on future cash flow expected discounted at current rate for new instruments with similar credit risk, remaining maturity and other characteristics. Movements in Level 3 financial instruments measured at fair value The following tables show a reconciliation of the opening and closing amounts of Level 3 financial assets which are recorded at fair value: At 31 December At 31 December At 30 June2024 2025 2026Level 3 financial assetsEquity investment securities measured at FVOCI 17,025 - 6,094 - 389 23,508 (855) - - 22,653 Equity investment securities measured at FVTPL 16,229 - - 856 - 17,085 - 489 1,056 18,630 Purchase of securities Revaluation recognized in the income statementPurchase of securities Revaluation recognized in other comprehensive Business combination Revaluation recognized in other comprehensive income Revaluation recognized in the income statement
Page 85
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 84 23. Fair value measurements (continued) Fair value of financial instruments that are carried in the financial statements not at fair value Set out below is a comparison by class of the carrying amounts and fair values of the Group’s financial instruments that are carried in the financial statements. The table does not include the fair values of non-financial assets and non-financial liabilities, fair values of other smaller financial assets and financial liabilities, fair values of which are materially close to their carrying values. Fair value of financial assets and liabilities not carried at fair valueCarrying value 2026Fair value 2026Unrecognised gain (loss) 2026 Carrying value 2025Fair value 2025Unrecognised gain (loss) 2025Financial assetsInvestment securities measured at amortised cost - debt instruments 3,220,336 3,299,053 78,717 3,254,349 3,336,882 82,533 Investment securities pledged under sale and repurchase agreements and securities lending measured at amortised cost-debt instruments 320,654 323,098 2,444 147,416 153,040 5,624 Loans to customers and factoring receivables 43,930,568 43,422,234 (508,334) 39,626,897 38,987,912 (638,985)Finance lease receivables 498,475 518,391 19,916 438,767 453,141 14,374 Financial liabilitiesClient deposits and notes 43,664,753 43,782,800 (118,047) 38,629,974 38,705,538 (75,564)Amounts owed to credit institutions 7,372,045 7,370,397 1,648 9,499,106 9,528,115 (29,009)Debt securities issued 4,176,271 4,273,608 (97,337) 2,999,871 3,041,838 (41,967)Total unrecognised change in unrealised fair value (620,993) (682,994) At 30 June 2026 At 31 December 2025 The following describes the methodologies and assumptions used to determine fair values for those financial instruments which are not already recorded at fair value in the consolidated financial statements. Assets for which fair value approximates carrying value For financial assets and financial liabilities that are liquid or have a short-term maturity (less than three months), it is assumed that the carrying amounts approximate to their fair value. This assumption is also applied to demand deposits, savings accounts without a specific maturity, and variable rate financial instruments. Fixed rate financial instruments The fair value of fixed rate financial assets and liabilities carried at amortised cost are estimated by comparing market interest rates when they were first recognised with current market rates offered for similar financial instruments. The estimated fair value of fixed interest-bearing deposits is based on discounted cash flows using prevailing money-market interest rates for debts with similar credit risk and maturity. For financial assets and liabilities that are unquoted, non-derivative, and maturing within one year, it is assumed that their carrying amounts approximate fair value, due to their short-term nature and low sensitivity to changes in market conditions, and insignificant exposure to credit risk.
Page 86
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 85 24. Maturity analysis of financial assets and liabilities The table below shows an analysis of financial assets and liabilities according to their contractual maturities, except for current accounts, credit card loans, pledged investment securities and investments securities which can be pledged but are not pledged as described below. Financial assetsCash and cash equivalents 3,509,749 1,537,005 - - - - - - 5,046,754 Amounts due from credit institutions - 960,286 405 - - - - 2,816,325 3,777,016 Investment securities 3,648,623 3,469,560 876,063 666,266 385,347 609,143 35,127 47,425 9,737,554 Investment securities pledged under sale and repurchase agreements and securities lending - 177,191 143,463 - - - - - 320,654 Loans to customers, factoring and finance lease receivables - 6,085,629 3,162,822 5,966,168 13,669,524 6,913,051 8,631,849 - 44,429,043 Other financial assets - 232,481 4,434 118,230 9,241 24 - - 364,410 Total 7,158,372 12,462,152 4,187,187 6,750,664 14,064,112 7,522,218 8,666,976 2,863,750 63,675,431 Financial liabilitiesClient deposits and notes 9,013,642 9,262,152 3,369,927 17,226,573 3,641,573 881,829 269,057 - 43,664,753 Amounts owed to credit institutions 379,232 1,267,178 1,005,579 960,073 1,949,548 1,011,680 798,755 - 7,372,045 Debt securities issued - 282,045 267,208 474,029 1,382,339 1,346,838 423,812 - 4,176,271 Lease liability - 17,209 17,702 34,910 110,569 69,740 109,701 - 359,831 Other financial liabilities 28,651 205,298 46,821 18,025 100,095 55 - - 398,945 Total 9,421,525 11,033,882 4,707,237 18,713,610 7,184,124 3,310,142 1,601,325 - 55,971,845 Net (2,263,153) 1,428,270 (520,050) (11,962,946) 6,879,988 4,212,076 7,065,651 2,863,750 7,703,586 Accumulated gap (2,263,153) (834,883) (1,354,933) (13,317,879) (6,437,891) (2,225,815) 4,839,836 7,703,586 Financial assetsCash and cash equivalents 4,110,611 461,435 - - - - - - 4,572,046 Amounts due from credit institutions 915 429,368 12,816 - - 68 - 3,109,090 3,552,257 Investment securities 5,854,649 2,152,125 733,889 621,778 216,385 380,145 43,223 45,043 10,047,237 Investment securities pledged under sale and repurchase agreements and securities lending - 147,416 - - - - - - 147,416 Loans to customers, factoring and finance lease receivables - 5,825,705 2,853,643 5,312,103 11,877,572 6,354,308 7,842,333 - 40,065,664 Other financial assets 1,019 244,905 831 112,031 894 41 3 - 359,724 Total 9,967,194 9,260,954 3,601,179 6,045,912 12,094,851 6,734,562 7,885,559 3,154,133 58,744,344 Financial liabilitiesClient deposits and notes 8,197,345 6,395,230 3,218,663 16,028,719 3,191,948 1,176,686 421,383 - 38,629,974 Amounts owed to credit institutions 488,059 3,650,655 654,890 844,701 1,998,336 1,042,303 820,162 - 9,499,106 Debt securities issued - 30,521 384,275 385,011 1,183,432 761,572 255,060 - 2,999,871 Lease liability - 17,852 16,702 33,950 108,418 66,860 104,332 - 348,114 Other financial liabilities 58,590 288,458 45,917 19,567 108,651 29 - - 521,212 Total 8,743,994 10,382,716 4,320,447 17,311,948 6,590,785 3,047,450 1,600,937 - 51,998,277 Net 1,223,200 (1,121,762) (719,268) (11,266,036) 5,504,066 3,687,112 6,284,622 3,154,133 6,746,067 Accumulated gap 1,223,200 101,438 (617,830) (11,883,866) (6,379,800) (2,692,688) 3,591,934 6,746,067 OndemandUp to3 months At 30 June 2026 Up to6 months TotalUp to1 yearUp to3 yearsUp to5 yearsOver5 years Ondemand Over5 years TotalUp to3 monthsUp to6 monthsUp to1 year No maturity No maturity At 31 December 2025 Up to3 yearsUp to5 years The Group’s capability to discharge its liabilities relies on its ability to realise equivalent assets within the same period of time. In the Georgian and Armenian marketplace, where most of the Group’s business is concentrated, many short-term credits are granted with the expectation of renewing the loans at maturity. As such, the ultimate maturity of assets may be different from the analysis presented above. To reflect the historical stability of current accounts, the Group calculates the minimal daily balance of current accounts over the past two years and includes the amount in the ‘Up to 1 year’ category in the table above. The remaining current accounts are included in the ‘On demand’ category. Pledged Investment Securities are distributed into maturity buckets based on the contractual maturity of the agreement they are pledged for. Securities which can be pledged but are not pledged fall into ‘On demand’ category. Considering credit cards have no contractual maturities, the above allocation per category is done based on the statistical coverage rates observed.
Page 87
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 86 24. Maturity analysis of financial assets and liabilities (continued) The Group’s principal sources of liquidity are as follows: • deposits; • borrowings from international credit institutions; • inter-bank deposit agreements; • debt issues; • proceeds from sale of securities; • principal repayments on loans; • interest income; and • fees and commissions income. In the Board’s opinion, liquidity is sufficient to meet the Group’s present requirements. The table below shows an analysis of assets and liabilities according to when they are expected to be recovered or settled, except for current accounts which are included in ‘Up to 1 year’ category in the table above, noting that respective contractual maturity may expand over significantly longer periods: Cash and cash equivalents 5,046,754 - - 5,046,754 4,572,046 - - 4,572,046 Amounts due from credit institutions 960,691 - 2,816,325 3,777,016 443,099 68 3,109,090 3,552,257 Investment securities 8,660,512 1,029,617 47,425 9,737,554 9,362,441 639,753 45,043 10,047,237 Investment securities pledged under sale and repurchase agreements 320,654 - - 320,654 147,416 - - 147,416 Loans to customers, factoring and finance lease receivables 15,214,619 29,214,424 - 44,429,043 13,991,451 26,074,213 - 40,065,664 Prepayments 30,901 129,637 - 160,538 23,724 177,043 - 200,767 Foreclosed Assets - - 405,131 405,131 - - 374,659 374,659 Right-of-use assets - - 327,471 327,471 - - 332,630 332,630 Investment properties - - 98,261 98,261 - - 107,573 107,573 Property and equipment - - 622,402 622,402 - - 616,839 616,839 Goodwill - - 35,488 35,488 - - 41,253 41,253 Intangible assets - - 402,750 402,750 - - 376,402 376,402 Income tax assets - 55 - 55 - 41 - 41 Other assets 426,741 10,222 10,707 447,670 406,513 2,105 10,810 419,428 Assets held for sale 9,752 - - 9,752 15,644 - - 15,644 Total assets 30,670,624 30,383,955 4,765,960 65,820,539 28,962,334 26,893,223 5,014,299 60,869,856 Client deposits and notes 38,872,294 4,792,459 - 43,664,753 33,839,957 4,790,017 - 38,629,974 Amounts owed to credit institutions 3,612,062 3,759,983 - 7,372,045 5,638,305 3,860,801 - 9,499,106 Debt securities issued 1,023,282 3,152,989 - 4,176,271 799,807 2,200,064 - 2,999,871 Lease liability 69,821 290,010 - 359,831 68,504 279,610 - 348,114 Accruals and contract liabilities 239,749 - - 239,749 301,067 - - 301,067 Income tax liabilities 105,841 59,690 - 165,531 76,468 32,337 - 108,805 Other liabilities 348,982 101,449 - 450,431 452,150 108,526 - 560,676 Total liabilities 44,272,031 12,156,580 - 56,428,611 41,176,258 11,271,355 - 52,447,613 Net (13,601,407) 18,227,375 4,765,960 9,391,928 (12,213,924) 15,621,868 5,014,299 8,422,243 At 31 December 2025Less than1 yearMore than1 year Total At 30 June 2026Less than1 yearMore than1 year TotalNo maturity No maturity
Page 88
Lion Finance Group PLC and Subsidiaries Selected Explanatory Notes to Interim Condensed Consolidated Financial Statements (Thousands of Georgian Lari) 87 25. Related party disclosures In accordance with IAS 24 “Related Party Disclosures”, parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form. Related parties may enter into transactions which unrelated parties might not, and transactions between related parties may not be affected on the same terms, conditions and amounts as transactions between unrelated parties. The volumes of related party transactions, outstanding balances at 30 June 2026 and 31 December 2025, and related expenses and income for the period ended 30 June 2026 and 30 June 2025 are as follows: Associates Key management personnel* Associates Key management personnel* Loans outstanding at - 8,701 - 10,254 Deposits at 13 29,405 - 30,333 Debt securities issued at - 15,346 - 13,572 Associates Key management personnel* Associates Key management personnel* Interest income on loans for the six months ended 30 June - 540 - 1,628 Expected credit loss for the six months ended 30 June - 1 - (141) Interest expense on deposits for the six months ended 30 June - 490 57 592 Interest expense on Debt securities issued for the six months ended 30 June - 567 - 391 At 30 June 2026 (unaudited)At 31 December 2025 At 30 June 2026 (unaudited)At 30 June 2025 (unaudited) ** Key management personnel include members of Lion Finance Group PLC’s Board of Directors, key executives of the Group and key subsidiaries. Compensation of key management personnel comprised the following: 30 June 2026 (unaudited) 30 June 2025 (unaudited) Share-based payments compensation 41,724 32,301 Salaries and other benefits 11,760 12,559 Cash compensation 8,466 26,836 Termination acceleration costs 6,701 7,418 Total key management compensation 68,651 79,114 For the six months ended The number of key management personnel at 30 June 2026 was 31 (31 December 2025: 31). As at 30 June 2026 interest rates on loans issued to key management personnel were within 5.5% and 17.0% (31 December 2025: 5.8% and 16.8%) for loans denominated in FC and Local currency, respectively. As at 30 June 2026 interest rates on deposits placed by key management personnel were within 0.0% and 12.3% (31 December 2025: 0.0% and 13.5%) for deposits denominated in FC and Local currency, respectively. 26. Capital adequacy The Group maintains an actively managed capital base to cover risks inherent to the business. The adequacy of the Group’s capital is monitored using, among other measures, the ratios established by the NBG and CBA in supervising JSC Bank of Georgia and Ameriabank CJSC, respectively. During the period ended 30 June 2026, the Group complied in full with all its externally imposed capital requirements. The primary objectives of the Group’s capital management are to ensure that the banks comply with externally imposed capital requirements and that the Group maintains strong credit ratings and healthy capital ratios in order to support its business and to maximise shareholder value. The Group manages its capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of its activities. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividend payment to shareholders, return capital to shareholders or issue capital securities. No changes were made in the objectives, policies and processes from the previous years.
Page 89
Lion Finance Group PLC 2Q26 and 1H26 Results 88 Glossary Operational terms • MAC (Monthly active customer - retail or business) Number of customers who satisfied pre-defined activity criteria within the past month. • Digital monthly active user (Digital MAU) Number of retail customers who logged into our mobile or internet banking channels at least once within a given month; when referring to business customers, Digital MAU means number of business customers who logged into our business mobile or internet banking channels at least once within a given month. • Digital daily active user (Digital DAU) Average daily number of retail customers who logged into our mobile or internet banking channels within a given month. • Payment MAU Number of retail customers who made at least one payment with a BOG card within the past month. • Net Promoter Score (NPS) NPS asks: on a scale of 0-10, how likely is it that you would recommend an entity to a friend or a colleague? The responses: 9 and 10 – are promoters; 7 and 8 – are neutral; 1 to 6 – are detractors. The final score equals the percentage of the promoters minus the percentage of the detractors. Ratio definitions and abbreviations • Alternative performance measures (APMs) In this announcement the management uses various APMs, which we believe provide additional useful information for understanding the financial performance of the Group. These APMs are not defined by International Financial Reporting Standards, and also may not be directly comparable with other companies who use similar measures. We believe that these APMs provide the best representation of our financial performance as these measures are used by the management to evaluate the Group’s operating performance and make day-to-day operating decisions. • Basic earnings per share Profit for the period attributable to shareholders of the Group divided by the weighted average number of outstanding ordinary shares over the same period. • Book value per share Total equity attributable to shareholders of the Group divided by ordinary shares outstanding at period-end; Ordinary shares outstanding at period-end equals number of ordinary shares at period-end less number of treasury shares at period-end. • CBA Central Bank of Armenia. • CBA Common Equity Tier 1 (CET 1) capital adequacy ratio Common Equity Tier 1 capital divided by total risk weighted assets, both calculated in accordance with the requirements of the CBA. Calculations are made for Ameriabank standalone. • CBA Tier 1 capital adequacy ratio Tier 1 capital divided by total risk weighted assets, both calculated in accordance with the requirements of the CBA. Calculations are made for Ameriabank standalone. • CBA Total capital adequacy ratio Total regulatory capital divided by total risk weighted assets, both calculated in accordance with the requirements of the CBA. Calculations are made for Ameriabank standalone. • CBA Liquidity coverage ratio (LCR) High-quality liquid assets divided by net cash outflows over the next 30 days (as defined by the CBA). Calculations are made for Ameriabank standalone. • CBA Net stable funding ratio (NSFR) Available amount of stable funding divided by the required amount of stable funding (as defined by the CBA). Calculations are made for Ameriabank standalone. • Constant currency basis (CC) To eliminate the impact of foreign exchange fluctuations, constant currency growth for loans and deposits was calculated using the exchange rates as at 31 March 2026 for quarter-over-quarter growth and as at 30 June 2025 for year-over-year growth. These calculations were performed separately for the GFS and AFS segments. • Cost of credit risk ratio Expected loss on loans to customers, factoring and finance lease receivables for the period divided by monthly average gross loans to customers, finance lease and factoring over the same period (annualised where applicable). • Cost of deposits Interest expense on client deposits and notes for the period divided by monthly average client deposits and notes over the same period (annualised where applicable). • Cost of funds Interest expense for the period divided by monthly average interest-bearing liabilities over the same period (annualised where applicable).
Page 90
Lion Finance Group PLC 2Q26 and 1H26 Results 89 • Cost:income ratio Operating expenses divided by net operating income. • FC Foreign currency. • Full-scale branch A banking branch that provides all banking services. • Interest-bearing liabilities Amounts owed to credit institutions, client deposits and notes, and debt securities issued. • Interest-earning assets (excluding cash) Amounts due from credit institutions, investment securities (but excluding corporate shares) and loans to customers, factoring and finance lease receivables. • NBG Liquidity coverage ratio (LCR) High-quality liquid assets divided by net cash outflows over the next 30 days (as defined by the NBG). Calculations are made for Bank of Georgia standalone, based on IFRS. • NBG Net stable funding ratio (NSFR) Available amount of stable funding divided by the required amount of stable funding (as defined by the NBG). Calculations are made for Bank of Georgia standalone, based on IFRS. • LC Local currency. • Leverage (times) Total liabilities divided by total equity. • Liquid assets Cash and cash equivalents, amounts due from credit institutions and investment securities. • Loan yield Interest income from loans to customers, factoring and finance lease receivables for the period divided by monthly average gross loans to customers, factoring and finance lease receivables over the same period (annualised where applicable). • NBG National Bank of Georgia. • NBG (Basel III) Common Equity Tier 1 (CET 1) capital adequacy ratio Common Equity Tier 1 capital divided by total risk weighted assets, both calculated in accordance with the requirements of the NBG. Calculations are made for Bank of Georgia standalone, based on IFRS. • NBG (Basel III) Tier 1 capital adequacy ratio Tier 1 capital divided by total risk weighted assets, both calculated in accordance with the requirements of the NBG. Calculations are made for Bank of Georgia standalone, based on IFRS. • NBG (Basel III) Total capital adequacy ratio Total regulatory capital divided by total risk weighted assets, both calculated in accordance with the requirements of the NBG. Calculations are made for Bank of Georgia standalone, based on IFRS. • Net interest margin (NIM) Net interest income for the period divided by monthly average interest earning assets excluding cash and cash equivalents and corporate shares over the same period (annualised where applicable). • NMF Not meaningful; used when percentage changes are distorted by zero or missing comparatives, or when the resulting change is above 200 percent. • Non-performing loans (NPLs) The principal and/or interest payments on loans overdue for more than 90 days; or the exposures experiencing substantial deterioration of their creditworthiness and the debtors assessed as unlikely to pay their credit obligation(s) in full without realisation of collateral. • NPL coverage ratio Allowance for expected credit loss for loans to customers, finance lease and factoring receivables divided by NPLs. • NPL coverage ratio adjusted for discounted value of collateral Allowance for expected credit loss on loans to customers, finance lease and factoring receivables, plus the discounted value of collateral for the NPL portfolio (capped at the respective loan amount), divided by total NPLs. • One-off items Significant items that do not arise during the ordinary course of business. • Operating leverage Percentage change in net operating income less percentage change in operating expenses. • Return on average total assets (ROAA) Profit for the period divided by monthly average total assets for the same period (annualised where applicable). • Return on average total equity (ROAE) Profit for the period attributable to shareholders of the Group divided by monthly average equity attributable to shareholders of the Group for the same period (annualised where applicable). • Transactional branch Bank branch that is mostly used for transactional services by clients. Such branches do not provide complex banking services, such as issuing mortgages, services to legal clients, etc.
Page 91
Lion Finance Group PLC 2Q26 and 1H26 Results 90 Lion Finance Group PLC profile Lion Finance Group PLC (formerly Bank of Georgia Group PLC; the “Company” or the “Group” when referring to the group companies as a whole) is an LSE-listed company whose main subsidiaries provide banking and financial services focused in the high-growth Georgian and Armenian markets through leading, customer-centric, universal banks – Bank of Georgia in Georgia and Ameriabank in Armenia. By building on our competitive strengths, we are committed to driving business growth, sustaining high profitability, and generating strong returns, while creating opportunities for our stakeholders and making a positive contribution in the communities where we operate. Lion Finance Group PLC is listed on the London Stock Exchange's main market in the Equity Shares (Commercial Companies) category and is a constituent of the FTSE 100 index. Ticker: BGEO. Legal entity identifier: 213800XKDG12NQG8VC53 Registered address: 29 Farm Street, London, W1J 5RL, United Kingdom; Registered under number 10917019 in England and Wales Company secretary: Computershare Company Secretarial Services Limited (The Pavilions, Bridgwater Road, Bristol BS13 8FD, United Kingdom) Registrar: Computershare Investor Services PLC (The Pavilions Bridgwater Road, Bristol BS99 6ZZ, United Kingdom) Please note that Investor Centre is a free, secure online service run by our Registrar, Computershare, giving you convenient access to information on your shareholdings. Investor Centre Web Address: www.uk.computershare.com/Investor/#Home Investor Centre Shareholder Helpline: +44 (0)370 873 5866 Auditors: PricewaterhouseCoopers LLP (7 More London Riverside, London SE1 2RT, United Kingdom) Contacts: Email: ir@lfg.uk Telephone: +44(0) 203 178 4052 Sam Goodacre (Advisor to the CEO): sgoodacre@lfg.uk; +44 745 398 8513 Nini Arshakuni (Head of Investor Relations): narshakuni@lfg.uk; +44 203 178 4034 Further information For more on results publications, go to Results Centre on https://lionfinancegroup.uk/results-center/quarterly-earnings/ For more on investor information, go to https://lionfinancegroup.uk/investor-information/shareholder-meetings/ For news updates, go to https://lionfinancegroup.uk/news/news-announcements/ For share price information, go to https://lionfinancegroup.uk/investor-information/share-price/ Forward-looking statements This announcement contains forward-looking statements, including, but not limited to, statements concerning expectations, projections, objectives, targets, goals, strategies, future events, future revenues or performance, capital expenditures, financing ne eds, plans or intentions relating to acquisitions, competitive strengths and weaknesses, plans or goals relating to financial position and future operations and development. Although Lion Finance Group PLC believes that the expectations and opinions reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations and opinions will prove to have been correct. By their nature, these forward-looking statements are subject to a number of known and unknown risks, uncertainties and contingencies, and actual results and events could differ materially from those currently being anticipated as reflected in such statements. Important factors that could cause actual results to differ materially from those expressed or implied in forward-looking statements, certain of which are beyond our control, include, among other things: macro risk, including domestic instability; geopolitical risk; credit risk; liquidity and funding risk; capital risk; market risk; regulatory and legal risk; conduct risk; financial crime risk; information security and data protection risks; operational risk; human capital risk; model risk; strategic risk; reputational risk; climate-related risk; and other key factors that could adversely affect our business and financial performance, as indicated elsewhere in this document and in past and future filings and reports of the Group, including the 'Principal risks and uncertainties' included in Lion Finance Group PLC's Annual Report and Accounts 2025 and in this Report. No part of this document constitutes, or shall be taken to constitute, an invitation or inducement to invest in Lion Finance Group PLC or any other entity within the Group, and must not be relied upon in any way in connection with any investment decision. Lion Finance Group PLC and other entities within the Group undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent legally required. Nothing in this document should be construed as a profit forecast.