Interim report
Page 1
RNS Number : 7552TSTV Group PLC08 September 2026 7am, 8 September 2026 Interim Results for the 6 months ended 30 June 2026 Pro-active cost and cash management actions mitigating market conditions Financial performance · Group revenue of £66.1m, down 27% (2025: £90.0m) o Total advertising revenue (TAR) £48.1m, up 5% (2025: £45.6m), slightly ahead of guidance and driven by positive impact of FIFA World Cup o Studios revenue of £15.5m, down from £42.2m in first half 2025, with key scripted programme benefitting H1 last year · Adjusted operating profit of £5.9m, down 12% (2025: £6.7m), with benefits of growth in higher margin advertising revenues and cost savings partially offsetting Studios losses o Audience adjusted operating profit of £11.1m, up 21% (2025: £9.1m) o Studios adjusted operating loss of £3.2m (2025: breakeven), as guided · Group statutory operating loss of £20.5m (2025: profit of £3.3m), following non-cash asset impairment in Studios of £25.4m o Impairment reflects short- to medium-term uncertainty in pace and scale of commissions following delays in decision-making and evolving market conditions · Net debt at £42.9m includes production financing of £2.0m; lower than start of year (net debt £45.3m including production financing of £2.3m) o Leverage 2.4x, being ratio of net debt to EBITDA, well within covenant max of 3.75x; Dec-25 leverage 2.5x (covenant max 3x) Cost savings and cash management · On track to deliver annualised run rate savings of £8m by end FY26 as planned · Restructuring exercise complete with reduction of c.60 roles across the business · Ongoing portfolio review in Studios given market conditions · DB pension scheme contributions re-phased; reduces cash commitment to schemes by £13m in FY27 and extends recovery plan by one year to 2031 o Next payment of £8m in Dec-27; £10m pa thereafter to end of recovery plan Financial Summary - 6 months ended 30 June 2026 2025 Change vs 2025 Revenue £66.1m £90.0m -27% Total advertising revenue £48.1m £45.6m +5% Operating (loss)/profit £(20.5)m £3.3m Adjusted operating profit* £5.9m £6.7m -12% Adjusted operating margin* 8.9% 7.4% +1.5% Loss for the period £(22.3)m £(0.3)m Statutory basic EPS (45.8)p (0.1)p Adjusted basic EPS* 7.1p 7.1p flat Net debt+ £42.9m £45.3m +£2.4m Dividend per share Nil Nil -
Page 2
* For reconciliation of adjusted to statutory measures, see note 8 + 2025 comparator is at 31 December; net debt includes Group banking and production finance facilities, and excludes lease liabilities (see note 19) Operational highlights · STV & STV Player greatest commercial share of any TV channel/SVoD platform (ad tier only) in Scotland (20.1%) · Technical development well advanced for our AI-driven, data powered addressable advertising platform, STV ADapt; on course for full roll-out in Q4 2026 · 24 commissions won by STV Studios in 2026 YTD; including first commission for Disney-owned Hulu by Primal Media (The Mob starring Parker Posey) · Blackhill, the newly rebranded STV Studios Drama, saw The Witness become global number one in Netflix chart · Recommissions for returning series including Celebrity Catchphrase, Bridge of Lies, Antiques Road Trip and The Travelling Auctioneers · Ofcom approval secured for change to STV's Public Service Media (PSM) licences securing future delivery of a financially sustainable news service · Strong debut RAJAR figures for STV Radio, already one of the top ten most-listened-to commercial stations in Scotland Outlook · Audience: o Q3 TAR expected to be down c.5%, broadly in line with Q1 year on year performance o Cost savings coming through as planned; savings re licence changes in H2 · Studios: o Production orderbook of contracted activity at end June of £36m (Dec-25: £33m) o Delays in commissioning decisions mean FY26 now expected to be breakeven o FY27 profit subject to positive decisions on a small number of material commissions o Portfolio review underway to ensure it evolves for changing market and overall performance is strengthened · Total net debt expected to be in the range £40-45m at year end Dividend · Given the continued uncertain trading environment and the Board's focus on preserving financial flexibility, the Board is not proposing an interim dividend and will continue to review the position and provide a further update at the full year results Rufus Radcliffe, Chief Executive, commented: "Our first half performance was in line with our expectations and previous guidance. The boost to advertising revenue and viewing from the FIFA World Cup, combined with disciplined cost management, helped offset reduced Studios profitability which reflects the timing of delivery of scripted programming and continued weakness in the commissioning market. "The Studios division delivered several notable creative and commercial successes in the first half, including Primal Media's first commission for Disney's Hulu and our in-house drama label, newly rebranded Blackhill, giving Netflix a global number one drama in The Witness, continuing the growth of our international customer base. We also strengthened our scripted pipeline through our exclusive partnership with renowned actor and director Kevin McKidd's Ferryman Films. Given the prolonged slowdown in commissioning activity, we have recognised a non-cash impairment charge in Studios, reflecting a prudent reassessment of short- to medium-term market conditions while remaining confident in the long-term growth prospects of our business and the opportunities ahead. "Our audio venture continued its strong start with STV Radio entering Scotland's top ten most-listened-to commercial stations after just six months on air, well ahead of our expectations. In Q4, we will launch our AI-powered advertising service, ADapt, offering businesses an unrivalled cross-platform audience reach across broadcast, digital and audio in Scotland." There will be a presentation for analysts today, 8 September 2026, at 12.30pm, via Zoom. Should you wish to attend the presentation, please contact Angela Wilson,angela.wilson@stv.tvor telephone 0141 300 3000.
Page 3
Enquiries: STV Group plc: Kirstin Stevenson, Head of Communications, Tel: 07803 970106 Camarco: Geoffrey Pelham-Lane, Tel: 07733 124 226 Ben Woodford, Tel: 07790 653 341 FINANCIAL AND OPERATING REVIEW GROUP OVERVIEW Revenue for the first half of 2026 was £66.1m, down from £90.0m in H1 2025, with growth in total advertising revenue of 5% partially offsetting lower Studios' revenues. The year-on-year comparison in Studios is adversely impacted by a combination of lower levels of activity in H1 2026 and significant scripted revenues recognised in H1 2025 that were not expected to repeat this year. Adjusted operating profit of £5.9m was down 12% on the prior period driven by Studios losses, although adjusted operating margin of 8.9% is an improvement on the prior year following execution of our restructuring programme combined with growth in high margin advertising revenues (2025: 7.4%). The adjusted operating profit performance is before adjusting operating items of £26.4m (2025: £3.4m). A full breakdown of adjusting items is included in note 8. The largest item in the current year is a non-cash impairment of assets in the Studios division of £25.4m (2025: £nil). This impairment has been determined through a review of the forecasts for the division, taking a prudent view of changing dynamics in the long-form content market combined with several delays to commissioning decisions in H1 2026 of a small number of material commissions, the combined impact of which is limited near term visibility over financial forecasts. Further detail is in note 12. We have also updated the wording of our principal risk 'market volatility and impact on revenue generation' to reflect these changing dynamics, which is summarised in note 5. Other operating adjusting items in H1 2026 are restructuring costs of £0.2m (2025: £2.0m) and amortisation of intangible assets of £0.8m (2025: £0.9m). Lastly, HETV tax credits of £0.5m were recognised as adjusting in H1 2025, as they represent a contribution towards programme production costs, but are reflected as tax income in the statutory position. On a statutory basis, the Group generated an operating loss of £20.5m in the first half (2025: profit of £3.3m). Within adjusted results, finance costs of £2.0m have been recognised (2025: £2.5m). The largest element is interest payable on the Group's borrowing facilities, which was £1.8m in both half year periods. Non-cash interest on lease liabilities of £0.3m is also included (2025: £0.3m), with a small income of £0.1m (2025: £nil) in relation to the revaluation of interest rate swaps. The prior period also included costs of £0.5m in relation to forward currency contracts in Two Cities. Finance costs recognised as adjusting items are: (i) non-cash interest in relation to the Group's defined benefit pension schemes of £1.0m (2025: £1.1m); and (ii) the unwind of the discount on put option liabilities of £0.7m (2025: £0.9m). The Group recognised other income of £1.5m as an adjusting item (2025: £1.1m) being the revaluation of put option liabilities to fair value at the balance sheet date, with £0.1m of the prior period balance relating to the step acquisition of a production label. Net debt (excluding lease liabilities) at the end of June was £42.9m, lower than at the end of December 2025 when it was £45.3m. The balance comprises drawdowns under the Group's revolving credit facility of £49.0m (Dec-25: £56.0m) net of
Page 4
unamortised financing fees of £0.5m (Dec-25: £0.7m), amounts drawn under non-recourse production financing facilities of £2.0m (Dec-25: £2.3m) and net cash balances of £7.6m (Dec-25: £12.3m). The Group's key financial covenants are leverage (the ratio of net debt to EBITDA) and interest cover. At the end of June 2026, the Group's leverage was down slightly on the start of the year at 2.4x (covenant maximum of 3.75x) with interest cover of 5.5x (covenant minimum of 4x). At the end of December 2025, leverage was 2.5x and interest cover was 6.1x. See note 17 for further details on borrowings and banking arrangements. The accounting deficit on the Group's defined benefit pension schemes has decreased to £37.6m at the half year (Dec-25: £39.2m). In September 2026, the Group agreed a re-phased Schedule of Contributions with the Trustees, with the next payment of £8m due in December 2027. Thereafter, the Group is committed to paying £10m contributions in respect of each financial year, on a quarterly basis, to the end of the recovery plan period in December 2031. The next triennial valuation is due at 31 December 2026. AUDIENCE STV and STV Player In the first half of the year, STV and STV Player had the greatest commercial share of any TV channel or SVoD platform in Scotland at 20.1% (with our closest at 13.5%). Together, they reach 3.3m Scots per month (70%). The broadcast channel, STV, is Scotland's most-watched commercial channel in peak time, delivering 99% of the top 500 commercial audiences in H1 2026. STV had the best watched soap (Coronation Street), a stronger performing drama slate than Netflix and a higher peak time audience than all other commercial broadcasters, SVoD platforms and YouTube in Scotland (TV set viewing only). STV Player delivered its highest number of hours watched yet at 40m (+9% YOY) and 60m VoD streams (+13% YOY). A key contributor to our strong viewing performance was the FIFA World Cup, which was our biggest ever sporting tournament. The Scotland v Morocco match gave us our (and Scotland's) most watched moment of the first half on STV, with the audience peaking at 1.2m, and with 3m Scots watching the tournament across STV and STV Player, we generated over 39m viewing hours. STV News at Six remains the most watched news programme in Scotland for the 7th year, and the latest Ofcom news consumption report confirms that STV News is a top source for news about Scotland. STV News' digital service continues to grow, with monthly digital news views in H1 over 60m, up 14% YOY. Audio The inaugural RAJAR results for STV Radio's first six months on air reported 139,000 weekly listeners, tuning in for 1.3m hours. The figures already make STV Radio one of the top ten most-listened-to commercial radio stations in Scotland. Listeners are spending over 9.3 hours with the station each week, demonstrating strong engagement and highlighting the station's appeal with its target audience. The station has attracted a range of advertisers, including a number who are new to the business, as well as existing clients who have now expanded their marketing to include STV Radio. The station's social media channels (Instagram, Facebook, X, TikTok and YouTube) are also attracting a growing audience of engaged users, delivering almost 20m video views and 1.5m engagements since launch. STV's first podcast, The STV Radio Football Podcast, has already amassed 21m video views across socials (X, Instagram and TikTok). To broaden reach and maximise brand awareness, we launched a weekly spin-off version of the podcast for TV and YouTube, which launched in July 2026. Operating financials The Audience division reported revenue of £50.6m in H1 2026 (2025: £47.8m), driven by 5% growth in total advertising revenue to £48.1m (2025: £45.6m). Adjusted operating profit of £11.1m was generated (2025: £9.1m) at a margin of 22%
Page 5
(2025: 19%), reflecting the growth in advertising revenue as well as realisation of cost savings associated with the restructuring programme announced in September 2025. STV STUDIOS The slowness and evolving dynamics in the commissioning market continue to impact our Studios business, delaying decisions on new and returning formats, and limiting the number of available commissioning slots. We expect decisions on several series in advanced development in the coming months, a number of which are material in the context of our financial performance. Highlights for H1 include: · STV Studios Drama, which rebranded as Blackhill in H1, saw the launch of their true crime series, The Witness, which became global number one on the Netflix chart in its first week. · Entertainment label Primal Media won a commission from Disney's Hulu to produce new reality format, The Mob, with Parker Posey (White Lotus) as host. · We announced an exclusive partnership with Ferryman Films, the production label set up by Kevin McKidd (Trainspotting, Grey's Anatomy). · Belfast-based scripted label, Two Cities Television, was commissioned by RTE to co-produce The Yank, a drama set in Galway and starring Kate Mulgrew (Orange is the New Black, Star Trek). · A second series of factual entertainment show from Glasgow-based label Hello Halo, Game of Wool, was commissioned by Channel 4. The division appointed Mark Hedgecoe as new Creative Director of STV Studios Factual. He will lead the team responsible for our valuable returning series orders including Antiques Road Trip, Travelling Auctioneers and The Yorkshire Auction House, as well as driving our development slate to secure new format commissions. High volume returning series continue to be important to our business with new series of the following titles confirmed for production in 2026: Celebrity Catchphrase (ITV), Antiques Road Trip (BBC), The Yorkshire Auction House (Quest with Warner Bros. Discovery UK & Ireland) and Bridge of Lies (BBC). Operating financials STV Studios delivered revenue of £15.5m in the first half of 2026 (2025: £42.2m), and an adjusted operating loss of £3.2m (2025: breakeven). This financial performance reflects the generally lower levels of activity in H1 2026, including the impact of delays to commissioning decisions, and a particularly strong period for drama production in H1 2025. REGULATORY In May, STV welcomed approval from Ofcom for changes to the news conditions set down in its Channel 3 licences. The change allows us to share more material across the north and central regions on the STV News at Six programme whilst retaining dedicated regional sections for audiences. This change - the first in our licences for 20 years - was made because of shifting audience consumption habits, a radically changing media landscape and the need to develop a more sustainable news service which also serves our viewers digitally. We implemented the changes to the News at 6 programme in July, and they've been well-received by viewers. Public Service Media (PSM) is hugely valued by viewers but very much under threat. The UK Government has advanced proposals to ensure PSBs, and other trusted news sources, receive better visibility and prominence on major social media platforms and video sharing sites. Prominence of STV Player is of critical importance and we continue to engage with parliamentarians toensure easy access to relevant PSB content for viewers in Scotland via STV and STV Player. STV is a member of the Future TV Taskforce, advocating for a carefully planned and managed transition from DTT to IPTV, as part of a broader UK-wide digital inclusion and transition plan.
Page 6
Unaudited condensed interim income statementSix months ended 30 June 2026 2026 2025 Note Adjusted results £m Adjusting items (note 8) £m Statutory results £m Adjusted results £m Adjusting items (note 8) £m Statutory results £m Revenue 7 66.1 - 66.1 90.0 - 90.0 Operating expenses (60.2) (26.4) (86.6) (83.3) (3.4) (86.7) Operating profit 5.9 (26.4) (20.5) 6.7 (3.4) 3.3 Finance costs - borrowings (1.8) - (1.8) (1.8) - (1.8) - defined benefit pension schemes - (1.0) (1.0) - (1.1) (1.1) - lease interest (0.3) - (0.3) (0.2) - (0.2) - other finance income/(costs) 0.1 (0.7) (0.6) (0.5) (0.9) (1.4) Total finance costs (2.0) (1.7) (3.7) (2.5) (2.0) (4.5) Other gains and losses - 1.5 1.5 - 1.1 1.1 Share of loss of associates - - - (0.1) - (0.1) Profit/(loss) before tax 3.9 (26.6) (22.7) 4.1 (4.3) (0.2) Tax (charge) / credit 9 (0.8) 1.2 0.4 (1.0) 0.9 (0.1) Profit/(loss) for the period 3.1 (25.4) (22.3) 3.1 (3.4) (0.3) Attributable to: Owners of the parent 3.3 (24.4) (21.1) 3.4 (3.4) - Non-controlling interests (0.2) (1.0) (1.2) (0.3) - (0.3) 3.1 (25.4) (22.3) 3.1 (3.4) (0.3) Earnings per share Basic 10 7.1p (45.8)p 7.1p (0.1)p Diluted 10 7.0p (45.8)p 7.1p (0.1)p The above unaudited condensed interim income statement should be read in conjunction with the accompanying unaudited notes. Unaudited condensed interim statement of comprehensive income
Page 7
Six months ended 30 June 2026 2026 2025 £m £m Loss for the period (22.3) (0.3) Items that will not be reclassified to profit or loss: Gain on re-measurement of defined benefit pension schemes 2.2 0.6 Deferred tax charge (0.6) (0.2) Other comprehensive income - net of tax 1.6 0.4 Total comprehensive (expense)/income for the period (20.7) 0.1 Attributable to: Owners of the parent (19.5) 0.4 Non-controlling interests (1.2) (0.3) (20.7) 0.1 The above unaudited condensed interim statement of comprehensive income should be read in conjunction with the accompanying unaudited notes. Unaudited condensed interim balance sheetAs at 30 June 2026 30 June 31 December 2026 2025 Note £m £m Non-current assets Intangible assets 12 14.7 35.0 Property, plant and equipment 13 6.1 7.1 Right-of-use assets 13 15.7 16.3 Investments 1.4 1.3 Deferred tax asset 14 18.9 19.8 Trade and other receivables 16 0.3 0.3 57.1 79.8 Current assets Inventories 15 30.8 24.5 Trade and other receivables 16 47.7 43.7 Corporation tax recoverable 1.2 1.6 Cash and cash equivalents 12.9 12.3 92.6 82.1 Total assets 149.7 161.9 Equity Ordinary shares 18 23.3 23.3 Share premium 115.1 115.1 Capital redemption reserve 0.2 0.2 Merger reserve 173.4 173.4 Other reserve 1.9 1.9 Accumulated losses (341.9) (322.4) Shareholders' equity (28.0) (8.5) Non-controlling interests (10.8) (9.6) Total equity (38.8) (18.1) Non-current liabilities Borrowings 17 48.5 55.3 Lease liabilities 16.2 16.9 Retirement benefit obligations 20 37.6 39.2 Deferred tax liabilities 14 2.5 3.2 Trade and other payables 9.7 10.7 114.5 125.3 Current liabilities Borrowings 17 7.3 2.3 Trade and other payables 65.4 51.2 Lease liabilities 1.3 1.2
Page 8
74.0 54.7 Total liabilities 188.5 180.0 Total equity and liabilities 149.7 161.9 The above unaudited condensed interim balance sheet should be read in conjunction with the accompanying unaudited notes. Unaudited condensed interim statement of changes in equitySix months ended 30 June 2026 Share capital Share premium Capital redemption reserve Merger reserve Other reserve Accumulated losses Attributabl owners of par £m £m £m £m £m £m At 1 January 2026 23.3 115.1 0.2 173.4 1.9 (322.4) ( Loss for the period - - - - - (21.1) (2 Other comprehensive income - - - - - 1.6 Total comprehensive income/(loss) for the period - - - - - (19.5) (1 Dividends paid (note 11) - - - - - - At 30 June 2026 23.3 115.1 0.2 173.4 1.9 (341.9) (2 At 1 January 2025 23.3 115.1 0.2 173.4 2.1 (316.0) ( Loss for the period - - - - - - Other comprehensive income - - - - - 0.4 Total comprehensive income/(loss) for the period - - - - - 0.4 Share based compensation - - - - (0.2) 0.2 Dividends paid (note 11) - - - - - (3.3) ( At 30 June 2025 23.3 115.1 0.2 173.4 1.9 (318.7) ( The above unaudited condensed interim statement of changes in equity should be read in conjunction with the accompanying unaudited notes. Unaudited condensed interim statement of cash flowsSix months ended 30 June 2026 2026 2025
Page 9
Note £m £m Operating activities Cash generated by operations 19 5.3 16.2 Interest and fees paid in relation to bank facilities (1.7) (2.1) Corporation tax credits received 2.6 0.7 Pension deficit funding - recovery plan payment (0.9) (5.1) Net cash generated by operating activities 5.3 9.7 Investing activities Acquisition of subsidiary undertakings, net of cash acquired - (0.3) Production finance (provided to)/repayment from associates (0.1) 0.1 Purchase of intangible assets (0.3) (0.4) Purchase of property, plant and equipment (0.1) (1.5) Purchase of shares in associate and other investments - (0.7) Net cash used in investing activities (0.5) (2.8) Financing activities Payment of obligations under leases (1.0) (0.8) Borrowings drawn 6.0 9.8 Borrowings repaid (13.3) (12.8) Dividends paid to equity holders 11 - (3.3) Purchase of additional shares in subsidiary undertaking (1.2) - Net cash used in financing activities (9.5) (7.1) Net movement in cash and cash equivalents (4.7) (0.2) Cash and cash equivalents, including overdraft balances, at beginning of period 12.3 11.1 Cash and cash equivalents, including overdraft balances, at end of period 7.6 10.9 30 June 2026 31 December 2025 Cash and cash equivalents 12.9 12.3 Bank overdrafts (5.3) - Cash and cash equivalents, including overdraft balances, at end of period 7.6 12.3 Unaudited notes to the condensed interim financial statementsSix months ended 30 June 2026 1. General information STV Group plc (the "Company") is a public limited company incorporated and domiciled in Scotland and listed on the London Stock Exchange. The address of the registered office is Pacific Quay, Glasgow, G51 1PQ. The principal activities of the Company and its subsidiaries (together "the Group") are the production of content for UK and international commissioners, operation of a radio and podcast business, acquisition of content for viewers of its linear broadcast and Video on Demand player, and the sale of advertising airtime and space in these media. These condensed interim financial statements were approved for issue on 8 September 2026. They do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2025 were approved by the Board of Directors on 17 March 2026 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter and did not contain any statement under section 498 of the Companies Act 2006. 2. Basis of preparation
Page 10
These unaudited condensed interim financial statements for the six months ended 30 June 2026 have been prepared based on the accounting policies set out in the 2025 annual financial statements and in accordance with UK adopted IAS 34 and the Disclosure Guidance and Transparency Rules sourcebook of the UK's Financial Conduct Authority. These should be read in conjunction with the annual consolidated financial statements for the year ended 31 December 2025 which were prepared in accordance with United Kingdom adopted international accounting standards. The condensed interim financial statements and the annual report are available on the Group's website at www.stvplc.tv. The annual financial statements for the year to 31 December 2026 will be prepared in accordance with United Kingdom adopted international accounting standards. Going concern At 30 June 2026, the Group was in a net debt position (excluding lease liabilities) of £42.9m comprising drawdowns under its revolving credit facility of £49.0m and production financing of £2.0m, partially offset by unamortised finance fees of £0.5m and net cash balances of £7.6m. The Group is in a net current asset position and generates cash from operations that enables it to meet its liabilities as they fall due, and other obligations. Headroom under the Group's banking facilities at 30 June 2026 was £26m under the RCF plus the £15m accordion facility (31 December 2025: £19m plus £15m accordion). During the 6 months ended 30 June 2026 and to the date of these condensed financial statements, the Group has operated well within its key financial covenants of leverage (ratio of net debt to EBITDA) and interest cover. At 30 June 2026, the Group's leverage was 2.4 times (covenant max 3.75x) and its interest cover was 5.5 times (covenant minimum 4x). As part of the going concern review, the Group considers forecasts of the advertising and commissioning markets to determine the impact on liquidity. The base case forecasts used by the Directors in performing this review reflect the updated forecasts used in the goodwill impairment testing (note 12), for the period relevant to the going concern review. As part of this exercise, the Directors reconsidered their assessment of principal risks and uncertainties as set down in the 2025 Annual Report & Accounts and concluded that those facing the business remain consistent, except for the 'market volatility and impact on revenue generation' risk. A full description of the changes the Directors have identified is shown in note 5. The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group will be able to operate within the level of its current available funding and financial covenants. A severe but plausible downside scenario was identified that reflected crystallisation of several risks, principally in relation to the number and scale of programme commissions anticipated to be won and delivered in the period, and advertising revenues. This scenario did not make any assumptions around a broad UK economic recovery but reflected the benefit of certain mitigating actions within the control of management, including the revised Schedule of Contributions agreed with pension trustees (note 20). Under this scenario, the Group is projected to generate sufficient cash to enable it to continue in operation and remain within the covenant levels under the Group banking arrangements. Following completion of these activities, the Directors have a reasonable expectation that the Group has adequate resources to continue in operation for at least 12 months from the date of this report. Accordingly, the Group continues to adopt the going concern basis in preparing its consolidated financial statements. 3. Accounting policies The accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2025. There were no changes to accounting standards in the period that had any material impact on the financial statements. Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual profit or loss. 4. Judgements and estimates Judgements In the course of preparing the condensed interim financial statements, no judgements have been made in applying the Group's accounting policies that had a significant effect on the amounts recognised in the condensed interim financial statements, other than those involving estimation below. Estimates The preparation of the Group's condensed interim financial statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, their accompanying disclosures, and the disclosure of contingent liabilities. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities affected in future periods.
Page 11
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are described below. The Group based its assumptions and estimates on parameters available when the condensed interim financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising that are beyond the control of the Group. Such changes are reflected in the assumptions when they occur. Inventory Deferred programme production stock forms part of inventory and is stated in the financial statements at the lower of cost and net realisable value. The key assumptions are estimating the likely future revenues that associated programme costs are expensed in line with, and the discount rate applied. A detailed forecast of future secondary sales is prepared by management based on historic experience and expected future trends. The estimation process is complex due to the inherent risks and uncertainties associated with long-term forecasting. A different estimate of the projected future revenues, or a different discount rate, could result in a material adjustment to the projected value of the cash flows of the asset, and consequently result in a material adjustment to the carrying value of the asset in the next financial year. Dueto market movements in H1 2026, the net realisable value of certain titles is expected to be lower than the carrying value and consequently has resulted in a £2.1m impairment charge (note 8). In addition, £1.0m was expensed through the income statement in the period in the ordinary course of business (30 June 2025: £0.7m). Pension obligations The present value of pension obligations depends on several factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost/(income) for pensions include the discount rate, inflation and mortality rate. These assumptions are reviewed and updated at least bi-annually. A small change in these assumptions could materially impact the carrying amount of pension obligations in the next financial period. The Group determines the appropriate discount rate at the end of each period. This is the rate that is used to determine the present value of estimated future cash outflows expected to be required to settle the pension obligations. In determining the appropriate discount rate, the Group considers the interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability. Regarding mortality, the base tables used are updated every three years (to coincide with triennial valuations) or more frequently when there is evidence of a change in experience. The CMI tables relating to future improvements in mortality are updated when new information is available, usually annually. Other key assumptions for pension obligations arebased in part on current market conditions. Refer to note 20 for further disclosure. Goodwill The Group has goodwill recognised in relation to acquisitions of production businesses between 2023 and 2025, attributed in full to the STV Studios cash-generating unit (CGU). The recoverable amount of the CGU has been determined by calculating its value in use and fair value less cost of disposal, with the higher amount being value in use. This is based on cash flow projections to FY30, prepared by the divisional Leadership Team and approved by the Board. The key assumptions on which the forecasts are based include revenue generation (including revenue from new commissions and returning series), production and operating margin achievable, and the applicable discount rate. These assumptions have been determined by using a combination of extrapolation of historic trends in the business, internal and industry estimates, and long-term growth rates in the primary markets in which the CGU operates. A long- term growth rate of 2.0% has been applied and a pre-tax discount rate of 12.1% has been used in discounting the projected cashflows. This has resulted in impairment of goodwill of £16.9m charged in H1 2026. Refer to note 12 for further detail. 5. Risks a) Principal risks and uncertainties The Board considers that the principal risks and uncertainties affecting the business activities of the Group are consistent with those disclosed in the Company's Annual Report and Accounts 2025, except for the 'market volatility and impact on revenue generation' risk. This risk was disclosed as 'risk trend increasing' in December 2025 and has been updated in H1 2026 to reflect the potential impact of evolving dynamics in the commissioning market on the Studios division. The risk description and potential impact have been updated to reflect recent announcements from major participants in the commissioning market of their intentions to reduce development and commissioning spend, and focus on in-house production, as part of their response to the increasing demand for content on social platforms. These factors combined mean that there could be fewer UK buyers of content from production businesses like STV Studios, fewer commissions being awarded, and price is likely to be under continued pressure.
Page 12
We are managing this risk by ensuring our portfolio is best-placed to respond to market opportunities where they exist now and are likely to exist in the future. There remain strong genres, including scripted, where STV Studios has four labels and is well-placed to continue to compete successfully, and we have a number of returning series of unscripted programmes that continue to be popular with viewers and commissioners alike. The digital-first ambition and prospect is also clear, and we are in a process of 'test and learn' to understand options to maximise existing relationships and IP in that space. Thirdly, we are continuing to build relationships with international buyers and streamers, with our first drama for Netflix, The Witness, being the best-watched drama globally on their platform in H1 2026, The Mob soon to be released on Disney's Hulu (our first unscripted commission for the streamer), and Criminal Record s2 recently released on AppleTV+. Our announcement in April of a co-production arrangement with Kevin McKidd's Ferryman Films is another example of how we are looking to extend our international reach and appeal to reduce reliance on UK PSB for commissioning success. In terms of governance and oversight, expanded reporting is being developed to better assess the range of potential financial outcomes for each label in the Studios portfolio, and new divisional KPIs have been rolled out across H1 2026 that enable us to more readily see progress against objectives in relation to production pipeline and success in international markets. Studios divisional leadership has strong relationships across the sector, with specific experience in this area also available through our Non- Executive Directors. The other principal risks and uncertainties as listed below remain consistent: · Regulatory environment · Reliance on ITV for quality network programming and effective national sales · Changing viewing habits · Cyber-attack or data breach incident · Defined benefit pension scheme shortfalls resulting in increasing employer contributions · Recruitment and retention of people Further details of the Group's policies on principal risks and uncertainties can be found in the annual report, a copy of which is available atwww.stvplc.tv. b) Financial risk management and financial instruments The Group's activities expose it to a variety of financial risks, to varying degrees: currency risk, credit risk, liquidity risk and cash flow interest rate risk. The condensed interim financial statements do not include all financial risk management information and disclosures required in the annual financial statements; they should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2025. There have been no changes in any risk management policies since the year end. 6. Seasonality of operations In line with the UK advertising market, the autumn season provides the Group with its highest level of advertising revenues, as trading picks up from the quieter summer months. The Studios division delivers the majority of programmes to commissioners in the second half of the year. 7. Business segments Information reported to the Group's Chief Executive for the purposes of resource allocation and assessment of segment performance is by product. There have been no changes to the business segments of the Group since the year ended 31 December 2025, with financial reporting and management carried out for each of the two divisions: Audience and Studios. Audience Studios Total Six months 2026 2025 2026 2025 2026 2025 £m £m £m £m £m Revenue Sales 55.9 52.2 16.2 43.1 72.1 95.3 Intra-segment sales (5.3) (4.4) (0.7) (0.9) (6.0) (5.3) Segment revenue 50.6 47.8 15.5 42.2 66.1 90.0 Segment result Adjusted operating profit 11.1 9.1 (3.2) - 7.9 9.1 Unallocated corporate expenses (2.0) (2.4) Adjusted operating profit 5.9 6.7 Adjusting items in operating profit (note 8) (26.4) (3.4)
Page 13
Adjusting items in finance costs (note 8) (1.7) (2.0) Finance costs (2.0) (2.5) Other gains and losses (note 8) 1.5 1.1 Share of loss of associates - (0.1) Loss before tax (22.7) (0.2) Tax credit / (charge) 0.4 (0.1) Loss for the period (22.3) (0.3) Adjusted operating profit (as shown above) is the statutory operating profit before adjusting items. For the period ended 30 June 2025, adjusted operating profit also includes High-End Television (HETV) tax credits receivable (note 8). The HETV tax credits relate solely to the Studios operating segment. Other than the impact on total assets of the normal seasonality of operations, the significant change in total assets from the amount disclosed in the last annual financial statements is the impairment of goodwill and other assets in the Studios CGU. Refer to notes 8 and 12 for further details. 8. Adjusting items and reconciliation of statutory results to adjusted results In reporting financial information, the Group presents alternative performance measures (APMs) which are not defined or specified under the requirements of IFRS. The Group believes that these APMs, which are not considered to be a substitute for or superior to IFRS measures, provide stakeholders with additional helpful information on the performance of the business. Below is a reconciliation of the statutory results to the adjusted results: 2026 2025 Operating (loss)/ profit (Loss)/ profit before tax Basic EPS Operating Profit (Loss)/ profit before tax Basic EPS £m £m pence £m £m pence Statutory result (20.5) (22.7) (45.8)p 3.3 (0.2) (0.1)p Impairment of assets (i) 25.4 25.4 - - Restructuring costs (ii) 0.2 0.2 2.0 2.0 Amortisation of intangible assets (iii) 0.8 0.8 0.9 0.9 HETV tax credit (iv) - - 0.5 0.5 IAS 19 net finance costs (v) - 1.0 - 1.1 Other finance costs (vi) - 0.7 - 0.9 Other gains and losses (vii) - (1.5) - (1.1) Adjusted results 5.9 3.9 7.1p 6.7 4.1 7.1p Adjusting items within operating profit of £26.4m (2025: £3.4m) (i) Due to the combination of market factors and actual experience over recent months, the Board has reconsidered the short-to medium-term base case financial forecasts for the Studios division. While the base case from the previous plan remains within the range of possible outcomes, the Board now considers that it more likely sits towards the top end of the range and so has reconsidered a new, lower base case. This has resulted in the following impairment charges: Asset Carrying value before impairment Impairment charge Closing balance after impairment £m £m £m IP Intangible assets 10.7 (2.5) 8.2 Deferred production stock 13.6 (2.1) 11.5 Development WIP 4.6 (3.9) 0.7 Total before goodwill 28.9 (8.5) 20.4 Goodwill 21.9 (16.9) 5.0 TOTAL 50.8 (25.4) 25.4
Page 14
IP intangible assets were recognised on acquisition of Greenbird Media, with the associated fair value underpinned by expected future performance of several established returning series. Some of these titles are no longer expected to return and therefore the associated carrying value has been written down. This resulted in a £2.5m charge. We have reviewed all titles included within deferred production stock and written down specific titles where, due to market movements in H1 2026, the net realisable value is now expected to be lower than the carrying value. This resulted in a £2.1m charge. We have reviewed the level of development WIP across all labels and identified that the current heightened uncertainty in the commissioning market (commissioning processes protracted, fewer new commissions being tendered) means that the carrying value of assets is no longer supported by projected net realisable value. As such, we have written down this asset to the projected net realisable value, resulting in a charge of £3.9m. Following a comprehensive impairment review, goodwill has been written down by £16.9m (note 12). (ii) Restructuring costs of £0.2m were incurred in the current period being the final redundancy cost associated with the Group's restructuring programme announced in September 2025. In H1 2025, restructuring costs related to the write down of investment in Mighty Productions (£1.1m), write down of development stock in STV Entertainment (£0.8m), and related one-off cash costs of £0.1m. (iii) The Group has previously undertaken fair value assessments of the assets acquired and liabilities assumed for subsidiaries acquired in prior periods. The fair value attributable to intellectual property has been amortised in the period, resulting in a total charge of £0.8m (2025: £0.9m). Amortisation of assets acquired through business combinations is excluded from the adjusted results as they are acquisition-related and, in line with our treatment of other acquisition-related costs, we consider that they do not reflect the underlying trading performance of the Group. (iv) The Group meets the eligibility criteria to claim tax relief on the production of certain programmes created in its Studios division. This HETV incentive was introduced in the UK to support the creative industries and is a critical factor when assessing the viability of investment decisions in the production of qualifying programmes. These production tax credits are reported within the total tax charge in the income statement in accordance with IAS 12. However, STV considers the production tax credits to be a contribution to production costs and therefore more aligned to working capital in nature. Therefore, the adjusted results for the Group reflect these credits as a contribution to operating costs and not a tax item. The tax credit regime is transitioning to an 'above the line' Audio- Visual Expenditure Credit (AVEC) arrangement which is accounted for in a similar way to the alternative performance measure described above. Due to the timing of expenditure for the relevant productions and the transition period between the regimes, a tax credit under HETV of £0.5m was recognised in the prior period. Other adjusting items (v) IAS 19 net finance costs are excluded from non-statutory measures as they are non-cash costs that relate to legacy defined benefit pension schemes. (vi) The Group recognised amounts payable to minority shareholders under put options at the date of acquisition of Greenbird Media Limited, Two Cities Television Limited and Hello Halo Productions Limited. A finance cost of £0.7m (2025: £0.9m) has been recognised in the period in relation to the unwinding of the discount on these liabilities. (vii) An 'other gain' of £1.5m (2025: £1.1m) has arisen predominantly in relation to acquired put option liabilities being revalued to fair value at the balance sheet date. 9. Tax charge Six months 2026 Six months 2025 £m £m The credit / (charge) for taxation is as follows: Underlying charge for the current period (0.7) (0.9) Adjustment in respect of prior periods (0.1) (0.1) Charge for the period before adjusting items (0.8) (1.0) Tax credit on adjusting items 1.2 0.4 High-end television tax credit - 0.5
Page 15
Credit for the period - adjusting items 1.2 0.9 Credit / (charge) for the period 0.4 (0.1) The tax credit on the results for the six-month period is charged at the rate that represents the best estimate of the effective tax rate (ETR) expected for the full year, applied to the pre-tax result for the six- month period. The deferred tax assets at 30 June 2026 have been measured using the rates that are expected to apply in the periods when the underlying timing differences, on which deferred tax is recognised, are expected to unwind. 10. Earnings per share The calculation of earnings per share is based on earnings after tax and the weighted average number of ordinary shares in issue during the period, excluding ordinary shares purchased by the Group and held for use by the STV Employee Benefit Trust. For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of the weighted average of dilutive potential ordinary shares. The Group has one type of dilutive potential ordinary share namely share options granted to employees. In the current period, potential ordinary shares have been excluded from diluted EPS because they would increase the loss per share and be anti-dilutive. The adjusted earnings per share figures that have been calculated are based on earnings before adjusting items that are significant in nature and/or quantum and not expected to recur every year and are therefore considered to be distortive. The adjusting items recognised in the current and prior periods are detailed in note 8 and presented below net of the related tax effect. Adjusted earnings per share has been presented to provide shareholders with an additional measure of the Group's year on year performance. Earnings per share Six months 2026 Six months 2025 Pence Pence Basic loss per share (45.8)p (0.1)p Diluted loss per share (45.8)p (0.1)p Adjusted basic earnings per share 7.1p 7.1p Adjusted diluted earnings per share 7.0p 7.1p The following summarises the earnings and share data used in the calculation of earnings per share: Six months 2026 Six months 2025 Earnings £m £m Loss for the period attributable to equity shareholders (21.1) - Adjusting items in operating profit (net of tax) 24.2 2.5 IAS 19 net financing cost 1.0 1.1 Other finance costs 0.7 0.9 Other gains and losses (1.5) (1.1) Adjusted profit 3.3 3.4 Number of shares Million Million Weighted average number of ordinary shares in issue 46.0 46.0 Dilution due to share options 0.2 0.2 Total weighted average number of ordinary shares in issue 46.2 46.2 11. Dividends The Board is not proposing an interim dividend in respect of the current financial year in light of the ongoing challenging trading environment. The Board will keep the position under review. A final dividend of £3.3m relating to the year ended 31 December 2024 was paid from the parent company's accumulated realised profits in May 2025. 12. Intangible assets 30 June 2026 31 December 2025
Page 16
£m £m Goodwill 5.0 21.9 Production intellectual property 5.6 7.3 Distribution intellectual property 2.6 4.2 Web development 1.5 1.6 14.7 35.0 Goodwill The Group has goodwill recognised in relation to acquisitions of production businesses between 2023 and 2025, which has been attributed in full to the STV Studios cash generating unit (CGU). The commissioning market for long-form content is undergoing significant change in response to a continued challenging backdrop for advertiser-funded UK PSB commissioners and audience migration from traditional platforms to social video. Since the date of our 2025 annual report and accounts, the response of broadcasters and streamers has become more overt with announcements from key market participants being made. Advertising spend is shifting away from UK PSB broadcasters to international streamers, putting greater pressure on PSB finances and resulting in reduced commissioning spend, lower development budgets and prioritisation of in-house production. There is also a clear shift towards more "digital-centric" content strategies with streamers increasing their commissioning of social-first content. The impact of these factors on STV Studios is very limited visibility over the short- to medium-term outlook as a result of slower decision-making on commissions across the board (new and returning series alike), less security over advanced developments or soft-greenlit projects, and much higher levels of competition for the limited number of available commissioning slots. Therefore, the Board has reconsidered the base case financial performance of the CGU through a revised 3 year plan process, which reflects the current best estimate assumptions of management. This new plan was approved by the Board in August 2026. While the base case from the previous plan remains within the range of plausible outcomes, the Board now considers that it is more likely to sit towards the top end of the range (based on visibility and secured pipeline at the current time). Management has performed an assessment of recoverable amount, considering both fair value less costs to dispose (FVLCD) and value in use (VIU). The VIU assessment extends the revised 3 year plan to 2030, with key assumptions based on revenue generation (including revenue from new commissions, returning series and secondary sales), production and operating margins achievable, and a long-term growth rate of 2% (Dec-25: 2%). A pre-tax discount rate of 12.1% has been used to discount the future cash flows (Dec-25: 12.0%). VIU was determined to be higher than FVLCD and so has been deemed to be the recoverable amount. Under these assumptions, the VIU was determined to be £37.6m, resulting in a goodwill impairment of £16.9m. The resultant goodwill balance at 30 June 2026 is £5.0m (Dec-25: £21.9m). This impairment charge has been recognised in the interim consolidated income statement, as an adjusting item within operating profit. Should visibility improve in the second half and the near-term prospects for the CGU become clearer, under IFRIC10 it would not be possible to reverse any of the goodwill impairment recognised in these interim financial statements. Sensitivity analysis The key driver of the identified impairment is the lack of visibility over the short- to medium-term outlook, driven by external market factors, with the resultant impact being a lowering of management's best estimates for the CGU below the previous plan, based on current conditions. The base case makes certain assumptions on the CGU securing commissions and therefore recognising cash flows in a specific financial year. Management has developed a number of alternative scenarios that allow for differences in the timing of securing commissions, and the number of potential commissions secured. Under a severe downside scenario, which assumed a 40% reduction in cash flows in FY30 relative to the base case, the goodwill impairment would have been £29m. Following recognition of the impairment charge, VIU is now equivalent to the carrying value of the CGUs assets. Therefore, reasonably possible changes in key assumptions could result in further impairment in future reporting periods. Intellectual property An impairment charge of £2.5m has been recognised in the period, being £1.1m in relation to production intellectual property and £1.4m on distribution intellectual property (note 8). This is in addition to amortisation of £0.8m (2025: £0.9m) for the period, £0.6m for production IP and £0.2m for distribution IP. Web development
Page 17
During the six months ended 30 June 2026, the Group incurred expenditure of £0.3m on web development (£0.8m in the year to 31 December 2025; £0.4m in the six months ended 30 June 2025). There were disposals of £nil net book value in the current period and in the year ended 31 December 2025. 13. Property, plant and equipment and right-of-use assets During the six months ended 30 June 2026, the Group incurred expenditure of £0.1m on property, plant and equipment (£2.5m in the year ended 31 December 2025; £1.5m in the six months ended 30 June 2025). There were disposals of £nil net book value in the current period and in the year ended 31 December 2025. During the six months ended 30 June 2026, there were additions of £0.2m to right-of-use assets (£1.6m in the year ended 31 December 2025 and in the six months ended 30 June 2025). There were disposals of £nil net book value in the current period and in the year ended 31 December 2025. 14. Deferred tax At 30 June 2026, total deferred tax assets of £18.9m were recognised on the balance sheet (31 December 2025: £19.8m). Of this, £9.4m relates to the deficit on the Group's defined benefit pension schemes (31 December 2025: £9.9m) and the balance of £9.5m relates to tax losses, accelerated capital allowances and short-term timing differences (31 December 2025: £9.9m). Of the deferred tax asset relating to losses in the Studios division, £1.2m has been written off in the period following work underpinning the impairment testing of goodwill and the related conclusion that the balance was no longer considered recoverable. At 30 June 2026, total deferred tax liabilities of £2.5m were recognised on the balance sheet (31 December 2025: £3.2m), primarily relating to liabilities recognised in regard to the acquisitions of Greenbird Media Limited and Two Cities Television Limited. 15. Inventory 30 June 2026 31 December 2025 £m £m Deferred programme production stock 11.5 13.8 Programme production work in progress 19.3 10.7 30.8 24.5 As part of the impairment review undertaken, £2.1m of deferred programme production stock and £3.9m of programme production work in progress was written off (note 8). 16. Trade and other receivables 30 June 2026 31 December 2025 £m £m Trade receivables 19.1 14.3 Prepayments 8.0 6.4 Contract assets 8.6 7.1 Other receivables 12.3 16.2 48.0 44.0 Amounts included in current assets 47.7 43.7 Amounts included in non-current assets 0.3 0.3 48.0 44.0 17. Borrowings Non-current borrowings At the balance sheet date, the Group had a £75m revolving credit facility ("RCF") with a £15m accordion. The RCF matures in February 2028 with a 2-year extension option in February 2027. Total borrowings at the balance sheet date under the RCF were £48.5m, made up of £49.0m facility drawings offset by £0.5m unamortised finance fees (31 December 2025: £55.3m, being £56.0m drawings offset by £0.7m unamortised finance fees). The principal financial covenants are the ratio of net debt to EBITDA (which must be below 3 times) and interest cover (which must be higher than 4 times), with the exception of the
Page 18
period from March 2026 to March 2027 inclusive when covenant levels were relaxed slightly. The ratio of net debt to EBITDA varies between below 3 times and below 3.75 times, and interest cover varies between higher than 4 times and higher than 3.5 times during this period. The ratio of net debt to EBITDA at the end of June 2026 was 2.4 times (Dec 2025: 2.5 times) and interest cover was 5.5 times (Dec 2025: 6.1 times). Current borrowings The Group had a bank overdraft recognised at the balance sheet date of £5.3m (31 December 2025: £nil). The Group had non-recourse loans of £2.0m (31 December 2025: £2.3m) for production financing at the end of the period. 18. Share capital Issued share capital at 30 June 2026 and 31 December 2025 amounted to £23.3m relating to 46,722,499 ordinary shares with a par value of £0.50 per share. All issued shares are fully paid. 19. Notes to the condensed interim statement of cash flows Six months 2026 Six months 2025 £m £m Operating (loss) / profit (20.5) 3.3 Adjustments for: Depreciation on property, plant and equipment 1.1 1.0 Amortisation of intangible assets 1.1 1.2 Amortisation of right-of-use assets 0.8 0.8 Impairment of assets* 25.4 1.9 Share based payments 0.1 - Increase in inventories (12.3) (8.5) (Increase)/decrease in trade and other receivables (6.1) 2.8 Increase in trade and other payables 15.7 13.7 Cash generated by operations 5.3 16.2 *Impairment of assets are included in adjusting items as explained in note 8 Net debt reconciliation Revolving credit facility Production financing Net cash & cash equiv inc overdrafts Net debt Lease liabilities Net debt inc. lease liabilities £m £m £m £m £m £m At 1 January 2026 (55.3) (2.3) 12.3 (45.3) (18.1) (63.4) Cash flows 7.0 0.3 (4.7) 2.6 1.0 3.6 Non-cash movements (i) (0.2) - - (0.2) (0.4) (0.6) At 30 June 2026 (48.5) (2.0) 7.6 (42.9) (17.5) (60.4) Net debt excluding production financing was £40.9m (31 December 2025: £43.0m). (i) Non-cash movements relate to the amortisation of borrowing costs (for long-term borrowings), the additions of right-of-use assets and lease interest. 20. Retirement benefit schemes The fair value of the assets and the present value of the liabilities in the Group's defined benefit pension schemes at each balance sheet date was: At 30 June 2026 At 31 December 2025 £m £m Defined benefit scheme obligations (301.2) (310.6) Defined benefit scheme assets 263.6 271.4 Net pension deficit (37.6) (39.2) The reduction in the net pension deficit is driven by Company contributions to the Schemes and actuarial gains. This has been offset by interest cost and admin expense recognised. Assumptions used to estimate the scheme obligations The significant actuarial assumptions used for accounting purposes reflect prevailing market conditions in the UK and are as follows:
Page 19
At 30 June 2026 At 31 December 2025 % % Rate of increase in salaries Nil Nil Rate of increase of pensions in payment 3.10 2.90 Discount rate 5.80 5.40 Rate of price inflation (RPI) 3.05 2.90 Assumptions regarding future mortality experience are set based on advice, published statistics and experience in each scheme and are reflected in the table below. Average life expectation in years of a pensioner retiring at age 65: At 30 June 2026 At 31 December 2025 Retiring at balance sheet date: Male 21.2 21.0 Female 23.3 23.0 Retiring in 25 years Male 22.3 22.1 Female 24.3 24.0 The sensitivities regarding the principal assumptions used to measure the defined benefit obligation are set out below: Assumption Change in assumption Impact on scheme liabilities Discount rate Increase/decrease by 0.25% Decrease/increase by 2% Rate of price inflation (RPI) Increase/decrease by 0.25% Increase/decrease by 1% Rate of mortality Decrease by 1 year Decrease by 4% These sensitivities have been calculated to show the movement in the defined benefit obligations in isolation, and assuming no other changes in market conditions at the balance sheet date. Funding arrangements In September 2026, the Group agreed re-phased Schedules of Contributions for the Group's defined benefit pension schemes to more evenly spread the timing of payments across the remainder of the recovery plan period in December 2031. The next payment will be due in December 2027 (£8m), with £10m payable per annum thereafter. The contingent cash mechanism previously in place, which remains paused until 2028, will be reviewed as part of the 2026 triennial valuation process. 21. Transactions with related parties The Group provided advertising with an estimated fair value of £0.2m (2025: £0.1m) for nil consideration to the charity organisation STV Appeal. The charity purchased advertising from the Group for a total of £0.1m (2025: £0.1m). Statement of Directors' Responsibilities and Cautionary Statements Responsibility Statement We confirm that to the best of our knowledge, these condensed consolidated interim financial statements have been prepared in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and that the interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely: · An indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and · Material related party transactions in the first six months and any material changes in the related- party transactions described in the last annual report. Cautionary Statement This report is addressed to the shareholders of STV Group plc and has been prepared solely to provide information to them.
Page 20
This report is intended to inform the shareholders of the Group's performance during the six months to 30 June 2026. This report contains forward-looking statements based on knowledge and information available to the directors as at the date the report was prepared. These statements should be treated with caution due to the inherent uncertainties underlying any such forward-looking information and any statements about the future outlook may be influenced by factors that could cause actual outcomes and results to be materially different. The directors of STV Group plc are listed in the Annual Report and Accounts for 31 December 2025. A list of current directors is maintained on the STV plc website:www.stvplc.tv For and on behalf of the Board: Lindsay Dixon Chief Financial & Operating Officer Date:8 September 2026 This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authorityto act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this informationmay apply. For further information, please contact rns@lseg.com or visit www.rns.com. RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the informationcontained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. Forfurther information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy. END