Earnings release
Page 1
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement , make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement . SWIRE PROPERTIES SWIRE PROPERTIES LIMITED ( Incorporated in Hong Kong with limited liability ) ( Stock Code : 01972 ) 2026 Interim Results
Page 2
2026 INTERIM RESULTS CONTENTS Page Financial Highlights 1 Chairman’s Statement 2 Chief Executive’s Statement 4 Review of Operations 8 Financing 37 Report on Review of Condensed Interim Financial St atements 43 Condensed Interim Financial Statements 44 Notes to the Condensed Interim Financial Statement s 49 Supplementary Information 68 Glossary 71 Financial Calendar and Information for Investors 72
Page 3
2026 INTERIM RESULTS 1 FINANCIAL HIGHLIGHTS Six months ended 30th June 2026 2025 Note HK$M HK$M Change Results Revenue 9,413 8,723 8% Profit/(Loss) attributable to the Company's shareholders Underlying (a), (b) 4,900 4,420 11% Recurring underlying (a), (b) 4,661 3,420 36% Reported 3,631 (1,202) N/A Cash generated from operations 6,456 6,103 6% Net cash inflow before financing 4,166 6,683 -38% HK$ HK$ Earnings/(Loss) per share Underlying (c) 0.85 0.76 12% Recurring underlying (c) 0.81 0.59 37% Reported (c) 0.63 (0.21) N/A Dividend per share First interim 0.37 0.35 6% 30th June 31st December 2026 2025 HK$M HK$M Change Financial Position Total equity (including non-controlling interests) 272,975 271,342 1% Net debt 40,268 39,540 2% Gearing ratio (a) 14.8% 14.6% 0.2%pt. HK$ HK$ Equity attributable to the Company’s shareholders per share (a), (d) 47.08 46.80 1% Notes: (a) Refer to glossary on page 71 for definition. (b) A reconciliation between reported profit/(loss) and underlying profit attributable to the Company’s shareholders is provided on page 9. (c) Refer to note 11 to the financial statements for the weighted average number of shares. (d) Refer to note 25 to the financial statements for the number of shares at the period end. Six months ended 30th June 202 6 202 5 HK$M HK$M Underlying profit/(losses) by segment Property investment 3,445 3,747 Property trading 1,211 (282) Hotels 5 (45) Recurring underlying profit 4,661 3,420 Divestment s 239 1,000 Underlying profit 4,900 4,420
Page 4
2026 INTERIM RESULTS 2 CHAIRMAN’S STATEMENT Dear Shareholders, The first half of 2026 has seen Swire Properties deliver a strong performance, with a number of encouraging trends emerging across the business. Market sentiment continues to improve and this is reflected in the positive response to our results in the first half of the year. There are encouraging signs that conditions across several of our core market segments are improving. Despite market uncertainties, the underlying strength of our business is evident. We have demonstrated resilience across market cycles, supported by high-quality assets, placemaking expertise and consistent execution. Together with an advanced development pipeline and our disciplined approach to capital management, this highlights the benefits of a diversified portfolio across our core markets of Hong Kong, the Chinese Mainland and South East Asia. Summary of Financial Results Our underlying profit attributable to shareholders increased by 11% to HK$4,900 million in the first half of 2026, which principally reflected the profit on the sales of two residential houses at 6 Deep Water Bay Road. This was partly offset by the non- recurring profit recognised in the first half of 2025 on the disposal of our interests in the Brickell City Centre retail mall and an adjacent land parcel in Miami, U.S.A. Our recurring underlying profit attributable to shareholders increased by 36% from HK$3,420 million in the first half of 2025 to HK$4,661 million in the first half of 2026, primarily reflecting increased rental income from our retail portfolio, in addition to the sale of two residential houses. Our reported profit attributable to shareholders in the first half of 2026 was HK$3,631 million, compared with a loss of HK$1,202 million in the same period of 2025. There was a fair value gain on investment properties of HK$26 million in the first half of 2026 compared to a fair value loss of HK$4,680 million in the same period in 2025. A change in the fair value of investment properties is non- cash in nature and has no impact on our operating cash flows nor on underlying profit attributable to shareholders. Our balance sheet remains strong. Progressive Dividends We declared a first interim dividend for 2026 of HK$0.37 per share. This represents a 6% increase over the first interim dividend for 2025. The first interim dividend for 2026 will be paid on Thursday, 8th October 2026 to shareholders registered at the close of business on the record date, being Friday, 4th September 2026. Shares of the Company will be traded ex-dividend from Wednesday, 2nd September 2026. Our policy is to deliver sustainable growth in dividends and to pay out approximately half of our underlying profit in ordinary dividends over time. Riding on the progress of our planned investments and capital recycling strategy, our aim is to deliver a progressive, mid-single digit annual growth in dividends. Strategy and Capital Allocation Our HK$100 billion investment plan provides a clear framework for our long-term growth, with close to 70% already committed. Our investment momentum in the Chinese Mainland remains very positive. With seven projects under development, our pipeline reflects the scale and ambition of this next phase of growth, as we continue to create market leading, integrated, retail-led mixed- use destinations in prime locations. In Hong Kong, our residential pipeline continues to progress well. At the same time,
Page 5
2026 INTERIM RESULTS 3 we are investing in and enhancing our flagship developments at Pacific Place and Taikoo Place to maintain their long-term competitiveness and appeal. Capital recycling remains central to our strategy. Together with earlier disposals, these actions are enabling us to redeploy capital towards higher-return opportunities while supporting the continued enhancement of our core assets. Together, these efforts reflect our commitment to placemaking, deepening community ties and enhancing the experience we create for our tenants, residents and visitors. Sustainable Growth We remain focused on long-term value creation, with sustainability at the core of how we operate. This year, we launched our Sustainable Development 2050 (SD 2050) strategy, building on the strong foundations established under SD 2030. As our long-term sustainability blueprint, SD 2050 provides a framework for achieving our environmental, social and economic ambitions over the coming decades, guiding how we design, develop and operate our portfolio, reinforcing resilience and supporting sustainable value creation for our stakeholders. Outlook The overall direction of the business is most encouraging. While market conditions remain dynamic, we are seeing positive momentum across the business and remain confident in the quality, resilience and long-term prospects of our portfolio. We will continue to allocate capital with discipline, balancing near-term requirements and financial performance with long-term value creation, always staying responsive as the market evolves. With a clear strategy, a strong balance sheet and a high-quality growth pipeline, we are confident in our ability to deliver sustainable growth. Consequently, the Board remains committed to a progressive dividend policy. We remain firmly committed to Hong Kong, our home city, where we will continue to invest and contribute to its long- term prosperity and development. I would like to thank our shareholders for their continued trust and support, as well as our business partners and tenants for their long- term partnership. Above all, I would like to recognise the dedication and professionalism of my colleagues, whose commitment continues to underpin the strength and resilience of our business. Guy Bradley Chairman Hong Kong, 6th August 2026
Page 6
2026 INTERIM RESULTS 4 CHIEF EXECUTIVE’S STATEMENT Dear Shareholders, Swire Properties has delivered a solid performance in the first six months of 2026, with good momentum building across all key areas of the business. Our retail portfolio in Hong Kong and the Chinese Mainland continued to perform strongly, underpinned by high-quality assets, differentiated trade mix, a commitment to placemaking and sustained customer engagement. The residential trading portfolio also made a strong contribution and our office portfolio remained resilient with high occupancy. Against this backdrop, we remain focussed on execution, proactive in asset management and committed to advancing our long-term development pipeline across our core markets in Hong Kong, the Chinese Mainland and South East Asia. Our HK$100 billion investment plan is progressing well, with approximately 70% now committed. This provides a strong foundation for future growth, as we prioritise opportunities where we can deliver sustainable, long-term value through the development and management of high-quality projects. Business Performance Recurring underlying profit attributable to shareholders increased by 36% to HK$4,661 million in the first half of 2026, primarily driven by the sale of two residential properties at 6 Deep Water Bay Road and higher rental income from our retail portfolios. During the period, we continued to take a disciplined approach to capital allocation, including selective disposals of non-core assets. This supports our ability to recycle and reallocation capital to pursue higher-return opportunities while maintaining flexibility as market conditions evolve. Our diversified portfolio remains a key strength, enabling us to balance performance across asset classes and geographies. Retail Our retail portfolio delivered a strong performance across our core geographies in the first half of 2026, continuing to outperform the market thanks to our premium positioning, disciplined tenant curation and active asset management. In Hong Kong, our malls maintained 100% occupancy. Sales performance was encouraging across the retail portfolio, with The Mall at Pacific Place in particular showing a strong recovery – including its highest-ever May sales on record – alongside continued growth at Cityplaza and Citygate Outlets, supported by targeted marketing and promotional campaigns. Retail conditions remain dynamic, shaped by outbound travel and evolving consumer behaviour. Against this backdrop, our portfolio has demonstrated resilience, with demand in luxury categories – particularly watches, jewellery and gold – remaining robust, supported by both local customers and tourists. In the Chinese Mainland, our retail portfolio continued to perform strongly, outperforming the market, with growth in both footfall and retail sales. Taikoo Li Sanlitun continued to benefit from its recent upgrade, while HKRI Taikoo Hui strengthened its position through new retail concepts and brand launches, including “The Louis” and Rolex Prestige. Across the portfolio, retailers remain selective, but demand for high-quality retail space in prime locations remains healthy – particularly where the offer is differentiated and experience-led, aligning closely with our approach to curating retail destinations. Office The Hong Kong office market remained competitive in the first half of 2026, reflecting high vacancy and ongoing new supply. Despite these conditions, our portfolio has maintained high occupancy. Our two latest additions, Two
Page 7
2026 INTERIM RESULTS 5 Taikoo Place and Six Pacific Place, have continued to attract strong demand from premium tenants. Leasing activity has improved in recent months, supported by stronger capital market sentiment and an active IPO pipeline. Demand continues to be driven by the “flight-to-quality” trend, as occupiers take advantage of market conditions to upgrade to better located, more sustainable and amenity-rich office space within our portfolio. At Pacific Place, we are seeing improving occupancy levels and a strong pipeline of renewals and expansions, contributing to a gradual reduction in vacancy rates. Rental reversions are moderating, with selective signs of positive spot rents. At Taikoo Place, rents have remained broadly stable, and the portfolio continues to attract premium occupiers. In the Chinese Mainland, demand for office space in Beijing, Shanghai and Guangzhou remained subdued due to economic uncertainty. Residential Trading Residential trading delivered a strong and increasingly significant contribution to our performance during the period, reflecting solid demand and continued progress across our key projects. In Hong Kong, the sale of two houses at 6 Deep Water Bay Road made a material contribution to profit. At THE HEADLAND RESIDENCES in Chai Wan, pre-sales have been encouraging, with 354 of 429 launched units in Phase 1 sold as at 31st July 2026. Construction milestones have also been achieved, with occupation permits obtained for both Phase 1 and Phase 2, placing the development in a strong position for the delivery phase. In the Chinese Mainland, Lujiazui Taikoo Yuan Residences in Shanghai has performed strongly, with a robust market response to new launches. Pre-sales of the fourth, fifth and final batches were launched during the period, with 316 out of 378 units sold as at 31st July 2026. The project remains on track, with completion expected from 2026 onwards. Our residential portfolio in Shanghai forms part of Lujiazui Taikoo Yuan, a larger mixed-use development along the Huangpu River, designed to create a high-quality, integrated urban community combining residential, retail, office and hospitality elements, further enhancing its long-term appeal. In South East Asia, we are seeing encouraging momentum across our residential portfolio. In Jakarta, the first tower of Savyavasa has entered the handover and moving-in stage, while our first residential project in Bangkok has attracted strong market interest, reflecting sustained demand for high-quality residential developments in the region. In the U.S.A., pre-sales at The Residences at Mandarin Oriental, Miami have been encouraging, reflecting strong buyer demand for this exceptional waterfront development. Following the demolition of the existing hotel in the second quarter of 2026, construction of the new two-tower development is expected to commence, with groundbreaking planned for October 2026 and completion targeted for 2030, further strengthening our trading pipeline. Looking ahead, demand for high-quality residential developments in prime locations is expected to remain resilient, supported by underlying structural demand in our key markets. In Shanghai, premium projects continue to see healthy interest, supported by recent policy measures to stimulate demand. In South East Asia, long-term fundamentals – including economic growth, a rising middle class and limited premium supply – continue to support the luxury segment. Hotels The performance of our managed hotels in Hong Kong and the Chinese Mainland improved in the first half of 2026, reflecting higher occupancy and increased revenue per available room across the portfolio. EAST
Page 8
2026 INTERIM RESULTS 6 Miami, our managed hotel in South Florida, also delivered a strong operating result. Our focus remains on delivering distinctive, experience-led hospitality, specifically through the continued development of the Upper House brand, strengthening our luxury positioning while enhancing the overall appeal and vibrancy of our mixed-use developments. Sustainability, Innovation and Social Engagement Sustainability remains at the core of how we operate. Following the early achievement of many of our SD 2030 targets, we have announced our SD 2050 strategy, which sets out a more ambitious long-term framework for environmental performance, resource management and community impact. Our SD 2050 strategy reflects our commitment to making meaningful progress across key areas, guiding how we design, develop and manage our portfolio, as well as how we collaborate with tenants, partners and the communities we serve. Innovation also remains a high priority. We are making progress in applying digital tools, data and emerging technologies to improve operational efficiency and enhance the customer experience. At the same time, our placemaking initiatives and community engagement programmes create opportunities for meaningful social impact and deeper relationships within our communities. Future Prospects We are building a strong development pipeline across all our core markets, positioning the business with confidence for the next phase of growth. In Hong Kong, we are focused on strengthening and evolving our two flagship developments to support long-term growth. At Taikoo Place, we continue to expand and enhance the district, including the addition of a new site secured through a compulsory sale, reinforcing its position as a leading global business hub. At the same time, we are progressing our residential pipeline at pace. Our joint venture development at King’s Road and Pan Hoi Street in Quarry Bay is taking shape, with foundation works underway. The project will deliver approximately 455,000 square feet of residential and retail space upon completion in 2028, enhancing the vibrancy and long-term appeal of the district. In Wan Chai, our residential development at 269 Queen’s Road East is also advancing, with superstructure works in progress. At Pacific Place, we are enhancing connectivity and accessibility across the portfolio. Following the opening of Two Queensway Bridge in 2025, we are extending the existing pedestrian link from Three Pacific Place to connect with Six Pacific Place in Wan Chai. Together these initiatives form part of our broader placemaking strategy, strengthening community ties and further enhancing the overall experience for our tenants and visitors. In the Chinese Mainland, our investment activity is progressing well. New projects, including Taikoo Li Julong Wan Guangzhou, Qiantan Place and the expansion of Taikoo Li Qiantan, Taikoo Place Beijing, Taikoo Li Sanya and Taikoo Li Xi’an, represent a significant step forward, reinforcing our commitment to creating integrated, retail-led, mixed-use destinations in prime locations, underpinned by design excellence, good connectivity and long-term community value. Taikoo Li Julong Wan Guangzhou is a key milestone – our first riverside Taikoo Li development and our first in the Greater Bay Area. Located in Bai’etan in Guangzhou’s Liwan District, it is designed as an open-plan retail destination, fully integrated with waterfront, cultural and lifestyle experiences. With completion expected in phases from 2027, the project is well positioned to become a distinctive new landmark in the Greater Bay Area. In Shanghai, we are expanding the successful Taikoo Li Qiantan precinct, adding approximately 150,000 sqm of retail space and more than doubling its retail footprint. Qiantan
Page 9
2026 INTERIM RESULTS 7 Place, featuring two premium Grade-A office towers, is also progressing well and will further strengthen the mixed-use offering of the broader development. Together, these projects will enhance Qiantan's position as one of Shanghai's leading commercial destinations. Taikoo Place Beijing is also progressing well, with the project expected to open in phases from late 2026, supporting the continued evolution of Beijing’s commercial landscape. Taikoo Li Sanya, our first resort-style premium retail development, is also advancing steadily and will deliver a distinctive retail offering in a resort setting, with completion expected in phases from 2026. Our development pipeline is substantial but carefully curated. We will continue to deploy capital with discipline, prioritising projects where we see clear long-term value and where our placemaking capabilities can make a meaningful difference. Looking Ahead Although market conditions are expected to remain competitive, the positive performance across our business reinforces our conviction in the strength and resilience of our portfolios. Our priorities are clear. We will continue to be disciplined in our execution, while advancing our development pipeline and enhancing the quality of our portfolio, bringing our developments to life in ways that meaningfully differentiate our destinations and strengthen their long-term appeal. We are confident in the strength of our business, underpinned by the quality of our assets and the progress we are making across our pipeline of new developments. This will provide us with a strong foundation not only to navigate the current environment, but to capture opportunities and drive sustainable growth as conditions continue to improve. I would like to thank our shareholders and partners for their continued support, and our tenants and customers for their ongoing trust. Above all, thank you to all our colleagues for their professionalism, dedication and commitment which is central to our performance and gives us confidence in meeting the challenges that inevitably lie ahead. Tim Blackburn Chief Executive Hong Kong, 6th August 2026
Page 10
2026 INTERIM RESULTS 8 REVIEW OF OPERATIONS Six months ended Year ended 30th June 31st December 2026 2025 2025 HK$M HK$M HK$M Revenue Gross Rental Income derived from Office 2,638 2,636 5,248 Retail 3,768 3,652 7,193 Residential 219 221 438 Other Revenue (1) 68 67 135 Property Investment 6,693 6,576 13,014 Property Trading 2,200 1,706 2,110 Hotels 520 441 917 Total Revenue 9,413 8,723 16,041 Operating Profit/(Losses) derived from Property investment From operations 4,414 3,918 7,712 Sale of interests in investment properties 149 (121) (49) Fair value gains/(losses) in respect of investment properties 578 (3,900) (6,095) Property trading 113 511 497 Hotels (4) (53) (107) Total Operating Profit 5,250 355 1,958 Share of Post-tax Losses from Joint Venture and Associated Companies (165) (539) (1,258) Profit/(Loss) Attributable to the Company’s Shareholders 3,631 (1,202) (1,533) (1) Other revenue is mainly estate management fees. Additional information is provided in the following section to reconcile reported profit/(loss) and un derlying profit attributable to the Company’s shareholders. These reconciling items principally adjust for the fair value movements on investment properties and the associat ed deferred tax in the Chinese Mainland, and for ot her deferred tax provisions in relation to investment p roperties. In the first half of 2026, the Group’s investment properties recorded fair value gains in Hong Kong o f HK$625 million and fair value losses in the Chine se Mainland of HK$586 million, respectively. Further adjustment was also made to remove the effect of th e movement in the fair value of the liability in respect of a put option in favour of the owner of a non-controlling interest in 2025. Amortisation of right-of-use assets classified as investment properties is charged to underlying profit.
Page 11
2026 INTERIM RESULTS 9 Six months ended Year ended 30th June 31st December Underlying Profit Reconciliation 2026 2025 2025 Note HK$M HK$M HK$M Profit/(Loss) Attributable to the Company’s Sharehol ders per Financial Statements 3,631 (1,202) (1,533) Adjustments in respect of investment properties: Fair value (gains)/losses in respect of investment properties (a) (39) 4,690 7,753 Deferred tax on investment properties (b) 160 (44) 288 Fair value gains realised on sale of interests in investment properties (c) 1,164 1,001 2,195 Depreciation of investment properties occupied by the Group (d) 12 12 22 Non-controlling interests’ share of fair value movements less deferred tax 13 (11) (39) Movement in the fair value of the liability in respect of a put option in favour of the owner of a non-controlling interest (e) - 14 14 Less amortisation of right-of-use assets reported under investment properties (f) (41) (40) (80) Underlying Profit Attributable to the Company’s Shareholders 4,900 4,420 8,620 Profit from divestments (239) (1,000) (2,360) Recurring Underlying Profit Attributable to the Company’s Shareholders 4,661 3,420 6,260 Notes: (a) This represents the fair value movements as shown in the Group’s consolidated stat ement of profit or loss and the Group’s share of fa ir value movements of joint venture and associated companies. (b) This represents deferred tax movements on the Group’s investment properties, plus the Group’s share of deferred tax movements on investment properties held by joint venture and associated companies. These comprise deferred tax on fair value movements on investment properties in the Chinese Mainland, and deferred tax provisions made i n respect of investment properties held for the lon g-term where it is considered that the liability will not reverse for some considerable time. It also includes certain tax adjustments arising from transfers of investment properties within the Group. (c) Prior to the implementation of HKAS 40, changes in the fair value of investment properties were recorded in the revaluation reserve rather than the consolidated statement of profit or loss. On sale, fair value gains/(losses) were transferred from th e revaluation reserve to the consolidated statement of profit or loss. The fair value gains r ealised on sale of interests in investment properties include historic fair value gains on the sale of properties that had previously been classified as investment properties. (d) Prior to the implementation of HKAS 40, no depreciation was charged on investment properties occupied by the Group. (e) The value of the put option in favour of the owner of a non-controlling interest is calculated principally by reference to the estimated fair value of the portion of the underlying investment property in which the owner of the non-controlling interest is interested. (f) HKFRS 16 amends the definition of investment property under HKAS 40 to include properties held by less ees as right-of-use assets to earn rentals or for capital appreciation or both, and requires the Group to account for such right-of-use assets at their fair value. The amortisation of such right- of-use assets is charged to underlying profit.
Page 12
2026 INTERIM RESULTS 10 Underlying Profit Movement in Underlying Profit HK$M Underlying profit in the first half of 2025 4,420 Decrease in profit from divestments (761) Decrease in profit from property investment (302) Increase in profit from property trading 1,493 Increase in profit from hotels 50 Underlying profit in the first half of 2026 4,900 Our reported profit attributable to shareholders in the first half of 2026 was HK$3,631 million, compa red to a loss of HK$1,202 million in the first half of 2025. There was a fair value gain on investment propert ies (after deducting non-controlling interests) of HK$26 milli on in the first half of 2026, compared to a fair va lue loss of HK$4,680 million in the first half of 2025 (which was mainly related to the Hong Kong office portfolios). Underlying profit attributable to shareholders (whi ch principally adjusts for changes in the fair valu e of investment properties) increased by HK$480 million from HK$4,420 million in the first half of 2025 to HK$4,900 million in the first half of 2026. The increase wa s driven primarily by the profit on the sale of two residential houses at 6 Deep Water Bay Road in Hong Kong. This was partly offset by a lower gain on divestments. In the first half of 2025, gains were recorded from the di sposal of our interests in the Brickell City Centre retail mall, its car parking spaces and certain shared facilities, as well as an adjacent land parcel in Miami, U.S.A. Recurring underlying profit (which excludes profit from divestments) was HK$4,661 million in the first half of 2026, compared to HK$3,420 million in the first half of 2025. Recurring underlying profit from property investmen t decreased in the first half of 2026. This princi pally reflected the loss of rental income from the Bricke ll City Centre retail mall following its disposal a nd higher interest expenses, partly offset by increased rental income from the retail portfolios. In Hong Kong, the retail market continued to show p ositive momentum. Notwithstanding the continued trend of outbound travel, prime locations have experience d sales growth due to inbound tourism, strategic br and restructuring, and a growing demand for premium wat ches, jewellery, and gold. Ongoing marketing and promotional efforts at our various malls helped to boost business. Occupancy across our office portfol io remained high, with increased leasing activity driv en by the expansion of existing tenants. Despite th e challenges posed by high vacancy rates and new supp ly, the office market gained renewed momentum, underpinned by an active IPO market and improving sentiment in the financial sector. In the Chinese Mainland, our retail portfolio delivered a strong performance in the first half of 2026, supported by improved market sentiment and consumer confidence resulting from the government’s expanded stimulus package, which continued to benefit the overall eco nomy. Our malls have benefitted from the enhanced experiential retail offerings and ongoing upgrade initiatives, including the reopening of Taikoo Li Sanlitun North in Beijing. Despite temporary disruptions from upg rading works at some of our malls, overall foot tra ffic and retail sales recorded strong growth. The significant increase in the underlying profit from property trading in the first half of 2026 was principally a result of the profit on the sale of two residential houses at 6 Deep Water Bay Road. The overall performance of Swire Hotels in Hong Kon g and the Chinese Mainland improved in the first ha lf of 2026, driven by higher occupancy and revenue per available room across the portfolio. The performance of our managed hotel in the U.S.A. was strong.
Page 13
2026 INTERIM RESULTS 11 HK$100 Billion Investment Plan In March 2022, the Company announced a plan to invest HK$100 billion over ten years in development projects in Hong Kong and the Chinese Mainland, and in resid ential trading projects (including in South East As ia). The target allocation is HK$30 billion to Hong Kong, HK $50 billion to the Chinese Mainland and HK$20 billi on to residential trading projects (including in South East Asia). At 31st July 2026, approximately HK$69 billion of the planned investments had been committed (HK$13 billion to Hong Kong, HK$46 billion to the Chinese Mainland and HK$10 billion to residential trading projects). Major committed projects include residential developments at THE HEADLAND RESIDENCES, 269 Queen’s Road East, 983-987A King’s Road and 16-94 Pan Hoi Street in Hong Kong, and at Upper House Residences Bangko k and The Wireless Residences by Upper House in Bangkok; a retail-led mixed-use development in Taikoo Li Xi’an; a retail-led development in Sanya; mixed-use developments at Lujiazui Taikoo Yuan, and Taikoo Li Qiantan (New Retail Phase) and Qiantan Place (formerly known as New Bund Mixed-use Project) in Shanghai; Taikoo Li Julong Wan Guangzhou; Phase 3 of Taikoo Hui in Guangzhou; as well as office and other commercial use developments at 8 Shipyard Lane, 1067 King’s Road, 9-43 Hoi Wan Street, and 29-41 Tong Chong Street in Hong Kong. Uncommitted projects include further retail- led mixed-use projects in Tier-1 and emerging Tier- 1 cities in the Chinese Mainland, including Beijing and Shen zhen, with a plan to double our gross floor area in the Chinese Mainland, further expansion at Pacific Place and Taikoo Place in Hong Kong as well as further residential trading projects in Hong Kong, the Chinese Mainland and South East Asia.
Page 14
2026 INTERIM RESULTS 12 Key Developments In January, April and June 2026, an associated comp any in which the Group holds a 40% interest launche d the pre-sales of the fourth, fifth and the final (sixth) batches of Lujiazui Taikoo Yuan Residences, a luxury residential development in Shanghai. 316 out of 378 units acros s the six batches were pre-sold up to 31st July 202 6, generating cumulative sales proceeds of RMB16.0 billion since the first launch in 2024. In March 2026, the Group acquired a 50% equity interest in a project company which intends to develop a site with a GFA of approximately 139,300 square feet as part of the Taikoo Li Julong Wan Guangzhou development. In March 2026, the Group completed the sale of two residential houses at 6 Deep Water Bay Road to a th ird- party buyer for a consideration of HK$2.2 billion. In April 2026, as part of the ongoing capital recyc ling strategy, the Group completed the sale of a co mmercial investment property in Hong Kong to a third-party buyer for a consideration of HK$360 million. In April 2026, the Group announced the launch of its Sustainable Development (“SD”) 2050 Vision and Strategy, advancing the Group’s long-term commitment to putting sustainability at the heart of its operations. Guided by a new vision, “Building the World’s Most Sustainabl e Communities”, the new strategy aims to lead transformative changes in the build environment by harmonising business, people and nature, while also supporting the Group’s ambitious business growth pl ans in Hong Kong, the Chinese Mainland and South Ea st Asia. In May 2026, the Group successfully bid in the compulsory sale for the majority portion of 9-43 Hoi Wan Street and 29-41 Tong Chong Street in Quarry Bay which is intended to be redeveloped for office and other commercial uses. The acquisition was completed in June 2026. In June 2026, pursuant to the sale and purchase agreement entered into in November 2023, the Group provided written notice to the Securities and Futures Commission (“SFC”) in respect of the completion of the sale of the 44th floor at One Island East in Quarry Bay which is expected to take place on 31st December 2026.
Page 15
2026 INTERIM RESULTS 13 Portfolio Overview The aggregate gross floor area (“GFA”) attributable to the Group at 30th June 2026 was approximately 4 0.1 million square feet. Of the aggregate GFA attributable to the Group, app roximately 33.5 million square feet are investment properties and hotels, comprising completed investm ent properties and hotels of approximately 23.7 mil lion square feet, and investment properties under develo pment or held for future development of approximate ly 9.8 million square feet. In Hong Kong, the investm ent property and hotel portfolio comprises approxim ately 14.2 million square feet attributable to the Group of primarily Grade-A office and retail premises, ho tels, serviced apartments and other luxury residential ac commodation. In the Chinese Mainland, the Group ha s interests in 11 major commercial developments in pr ime locations in Beijing, Guangzhou, Chengdu, Shang hai, Xi’an and Sanya. These developments are expected t o comprise approximately 19.3 million square feet o f attributable GFA when they are all completed. Of this, 10.6 million square feet has already been completed. The tables below illustrate the GFA (or expected GFA) attributable to the Group of the investment property and hotel portfolio at 30th June 2026. Completed Investment Properties and Hotels (GFA attributable to the Group in million square feet) Office Retail Hotels (1) Residential/ Serviced Apartments Under Planning Total Hong Kong 9.2 2.5 0.8 0.6 - 13.1 Chinese Mainland 2.9 6.4 1.1 0.2 - 10.6 Total 12.1 8.9 1.9 0.8 - 23.7 Investment Properties and Hotels Under Development or Held for Future Development (expected GFA attributable to the Group in million square feet) Office Retail Hotels (1) Residential/ Serviced Apartments Under Planning Total Hong Kong - - - - 1.1 1.1 Chinese Mainland 2.2 5.4 0.4 0.1 0.6 8.7 Total 2.2 5.4 0.4 0.1 1.7 9.8 Total Investment Properties and Hotels (GFA (or expected GFA) attributable to the Group in million square feet) Office Retail Hotels (1) Residential/ Serviced Apartments Under Planning Total Total 14.3 14.3 2.3 0.9 1.7 33.5 (1) Hotels are accounted for in the financial state ments under property, plant and equipment and, wher e applicable, the leasehold land portion is accounted for under right-of-use assets.
Page 16
2026 INTERIM RESULTS 14 Approximately 6.6 million square feet are trading p roperties. The trading portfolio comprises complete d units available for sale at LA MONTAGNE and THE HEADLAND RESIDENCES in Hong Kong, as well as Savyavasa in Jakarta. There are seven residential projects unde r development; two in Hong Kong, two in the Chinese Mainland, one in Vietnam, one in Thailand and one in Miami, U.S.A. The table below illustrates the GFA (or expected GFA) attributable to the Group of the trading property portfolio at 30th June 2026. Trading Properties (GFA (or expected GFA) attributable to the Group in million square feet) Completed Development (1) Under Development or Held for Development Total Hong Kong 0.6 0.3 0.9 Chinese Mainland - 1.0 1.0 U.S.A. and South East Asia 0.4 4.3 4.7 Total 1.0 5.6 6.6 (1) Completed development mainly comprises LA MONTA GNE and THE HEADLAND RESIDENCES in Hong Kong, and Savyavasa in Jakarta. The table below shows the analysis of the Group’s c ompleted investment properties GFA (excluding hotel s), gross rental income and net assets employed by region on an attributable basis. Completed Investment Properties GFA (excl. Hotels) Attributable Gross Rental Income Net Assets Employed 30th June 31st December Six months ended 30th June Year ended 31st December 30th June 31st December 2026 2025 2026 2025 2026 2025 Hong Kong 57% 57% 54% 56% 72% 73% Chinese Mainland 43% 43% 46% 43% 27% 26% U.S.A. and South East Asia 0% 0% 0% 1% 1% 1% Total 100% 100% 100% 100% 100% 100%
Page 17
2026 INTERIM RESULTS 15 Investment Properties – Hong Kong Offices Overview The completed office portfolio in Hong Kong compris es an aggregate of 10.0 million square feet of spac e on a 100% basis. Total attributable gross rental income from our office properties in Hong Kong was HK$2,583 million in the first half of 2026, similar to the first half of 2025. At 30th June 2026, our office properties, completed and under development, in Hong Kong were valued at HK$167,221 million. Of this amount, the Group’s attributable interest was HK$159,162 million. Hong Kong Office Portfolio GFA (sq. ft.) (100% Basis) Occupancy (at 30th June 2026) Attributable Interest Pacific Place 2,186,433 98% 100% Taikoo Place – One Island East (1) and One Taikoo Place 2,297,463 91% 100% Taikoo Place – Two Taikoo Place 994,973 80% 100% Taikoo Place – Other Office Towers (2) 3,122,431 88% 50%/100% Others (3) 1,382,438 87% 26.67%/50%/100% Total 9,983,738 (1) Excluding the 43rd, 45th to 54th floors (except f or the 49th floor) which have been disposed of. (2) Including PCCW Tower, of which the Group owns 5 0%. (3) Others comprise One Citygate (26.67% owned), Be rkshire House (50% owned), SPACES.8QRE (wholly-owned), Five Pacific Place (wholly-owned), Six Pacific Place (wholly-owned) and South Island Place (50% owned). Gross rental income from the Hong Kong office portfolio in the first half of 2026 was HK$2,449 million, broadly in line with the same period in 2025. High vacancy rates, coupled with new supply, continue to exert downward pressure on office rents across the Hong Kong market. Despite these headwinds, our office portfolio continues to remain resilient with high occupancy. At 30th J une 2026, the office portfolio was 90% let. The tw o latest buildings, Two Taikoo Place and Six Pacific Place (which were completed in September 2022 and February 2024, respectively), were 80% and 70% let, respectively. Excluding Two Taikoo Place and Six Pacific Place, t he rest of the office portfolio was 92% let. The table below shows the mix of tenants of the off ice properties by the principal nature of their bus inesses (based on internal classifications) as a percentage of the office area at 30th June 2026. Office Area by Tenants’ Businesses (At 30th June 2026) Banking/Finance/Securities/Investment 28.6% Trading 18.0% Professional services (Accounting/Legal/Management consulting/Corporate secretarial) 15.4% Insurance 11.7% Technology/Media/Telecoms 8.8% Real estate/Construction/Property development/Architecture 7.2% Advertising and public relations 0.6% Others 9.7% At 30th June 2026, the top ten office tenants (based on attributable gross rental income in the six months ended 30th June 2026) together occupied approximately 24% of the Group’s total attributable office area in H ong Kong.
Page 18
2026 INTERIM RESULTS 16 Hong Kong Office Market Outlook Hong Kong’s office market has gained renewed moment um in recent months, supported by an active IPO pipeline and improving sentiment in the financial s ector. Leasing demand has strengthened, driven by incremental expansion from existing tenants and a continued “flight-to-quality” trend, as tenants capitalise on favourable market conditions to upgrade their space with a focus on amenity rich buildings with sustai nability credentials and connectivity. Leasing activity at Pacific Place has continued to strengthen, underpin ned by improving occupancy and robust growth in the core financial district. Tenant retention remains high, supported by a strong pipeline of renewals and expansion dema nd, contributing to a gradual decline in vacancy. T his has been accompanied by a moderation in negative rental reversions and selective positive spot rents. At T aikoo Place, rents have remained broadly stable since the fourth quarter of 2025, while the development cont inues to attract premium occupiers. The following table shows the percentage of attributable gross rental income from the office properties in Hong Kong, for the month ended 30th June 2026, derived f rom leases expiring in the periods with no committe d renewals or new lettings. Tenancies accounting for approximately 3.2% of the attributable gross rental income in the month of June 2026 are due to expire in the second half of 2026, with tenancies accounting for a further 18.4% of such rental income due to expire in 2027. Office Lease Expiry Profile (At 30th June 2026) July – December 2026 3.2% 2027 18.4% 2028 and later 78.4%
Page 19
2026 INTERIM RESULTS 17 Retail Overview The completed retail portfolio in Hong Kong compris es an aggregate of 3.0 million square feet of space on a 100% basis. Total attributable gross rental income from our retail properties in Hong Kong increased by 3% to HK$1,299 million in the first half of 2026. At 30th June 2026, our retail properties in Hong Kong were valued at HK$52,327 million. Of this amount, the Group’s attributable interest was HK$42,839 million. The retail portfolio principally consists of The Mall at Pacific Place, Cityplaza at Taikoo Shing and Citygate Outlets at Tung Chung. The Group wholly owns The Mall and Cityplaza, and has a 26.67% interest in the Citygat e development (comprising Citygate Outlets). The malls are managed by the Group. Hong Kong Retail Portfolio GFA (sq. ft.) (100% Basis) Occupancy (at 30th June 2026) Attributable Interest The Mall, Pacific Place 711,182 100% 100% Cityplaza 1,096,898 100% 100% Citygate Outlets 803,948 100% 26.67% Others (1) 410,652 100% 26.67%/60%/100% Total 3,022,680 (1) Others largely comprise Taikoo Shing neighbourh ood shops and StarCrest retail premises (which are wholly-owned), Island Place retail premises (60% owned) and Tung Chung Crescent neighbourhood shops (26.67% owned). Gross rental income from the retail portfolio in Ho ng Kong was HK$1,196 million in the first half of 2 026, a 2% increase from the same period in 2025. Ongoing marketing and promotional efforts at our various malls helped to drive sales performance. Hong Kong’s retail mar ket continued to show positive momentum despite the ongoing outbound travel trend. Expenditure on premi um watches, jewellery, and gold experienced signifi cant growth, driven by increased demand from affluent lo cal customers and international visitors. Retail sa les increased by 15%, 3% and 16%, respectively, at The Mall at Pacific Place, Cityplaza and Citygate Outle ts in the first half of 2026. The provisional estimate indicates that retail sales in the overall Hong Kong market increased by 10% in the first half of 2026. The malls were almost fully let throughout the period.
Page 20
2026 INTERIM RESULTS 18 The table below shows the mix of the tenants of the retail properties by the principal nature of their businesses (based on internal classifications) as a percentage of the retail area at 30th June 2026. Retail Area by Tenants’ Businesses (At 30th June 2026) Fashion and accessories 29.3% Food and beverages 21.9% Department stores 16.4% Supermarkets 6.8% Cinemas 4.5% Jewellery and watches 2.3% Ice rink 1.0% Others 17.8% At 30th June 2026, the top ten retail tenants (based on attributable gross rental income in the six months ended 30th June 2026) together occupied approximately 31% of the Group’s total attributable retail area in Hong Kong. Hong Kong Retail Market Outlook Overall retail sentiment in Hong Kong has improved gradually in 2026, despite shifts in consumer shopp ing behaviour towards online shopping and the continued trend of outbound travel. Retailers remain cautious and selective in expansion, given uncertainties over returns on capital expenditure and rising operating costs. The recovery of inbound tourism, together with a ro bust calendar of international events and conferenc es, is expected to benefit the Hong Kong retail market. Co ntinuous enhancements to tenant mix, combined with dynamic marketing campaigns and loyalty programmes, are expected to drive footfall and sales performance at our malls. The following table shows the percentage of attributable gross rental income from the retail properties in Hong Kong, for the month ended 30th June 2026, derived f rom leases expiring in the periods with no committe d renewals or new lettings. Tenancies accounting for approximately 8.7% of the attributable gross rental income in the month of June 2026 are due to expire in the second half of 2026, with tenancies accounting for a further 30.3% of such rental income due to expire in 2027. Retail Lease Expiry Profile (At 30th June 2026) July – December 2026 8.7% 2027 30.3% 2028 and later 61.0% Residential The completed residential portfolio available for lease comprises Pacific Place Apartments at Pacific Place, EAST Apartments in Quarry Bay, STAR STUDIOS in Wan Chai and several luxury houses on Hong Kong Island and Lantau Island, with an aggregate GFA of approximate ly 0.6 million square feet. The residential portfo lio was approximately 77% let at 30th June 2026. Demand fo r our residential investment properties remains ste ady and is primarily driven by local residents and incr easing interest from the Chinese Mainland and overs eas markets.
Page 21
2026 INTERIM RESULTS 19 Investment Properties Under Development 1067 King’s Road and 8 Shipyard Lane The Group obtained full ownership of 1067 King’s Ro ad and 8 Shipyard Lane in 2022 and 2023, respective ly. These sites were formerly known as Zung Fu Industrial Building and Wah Ha Factory Building. The two sites are intended to be redeveloped for office and other com mercial uses with an aggregate GFA of approximately 779,000 square feet. 9-43 Hoi Wan Street and 29-41 Tong Chong Street In June 2026, the Group acquired the remaining majority portion of the site in Quarry Bay through compulsory sale auction. The gross site area is approximately 24,800 square feet and is intended to be redeveloped for office and other commercial uses. Others One Island East, 18 Westlands Road In November 2023, the Group entered into agreements for the sale of 12 office floors (42nd to 54th flo ors excluding the 49th floor) at One Island East in Qua rry Bay to the SFC. Completion of the sale of the n ine floors (45th to 54th floors excluding the 49th floor) curr ently occupied by the SFC took place in December 20 23. Completion for the 43rd floor took place on 31st December 2025. Completion for the 44th floor will take place not earlier than 31st December 2026 and not later t han 31st December 2027, while completion for the 42 nd floor will take place not earlier than 31st December 2027 and not later than 31st December 2028. The total GFA of the 12 floors is approximately 300,000 square fe et. In June 2026, the Group issued a written notice to the SFC in respect of the completion of the sale of the 44th floor, which is expected to take place on 31st December 2026. Taikoo Shing Car Parking Spaces – Stage 10 In November 2025, the Group offered a further 453 c ar parking spaces in the Taikoo Shing residential development in Hong Kong for sale. All car parking spaces have been sold at 31st July 2026. Sales of 4 35 car parking spaces had been recognised before 2026. Sales of the remaining 18 car parking spaces are expected to be recognised in the third quarter of 2026.
Page 22
2026 INTERIM RESULTS 20 Investment Properties – Chinese Mainland Overview The property portfolio in the Chinese Mainland comp rises an aggregate of 30.9 million square feet of s pace, 19.3 million square feet of which is attributable t o the Group. Completed properties amount to 14.4 m illion square feet, with 16.5 million square feet under de velopment. Total attributable gross rental income from investment properties in the Chinese Mainland was H K$3,465 million in the first half of 2026. At 30th June 2026, the investment properties in the Chinese Mainland were valued at HK$142,352 million. Of this amount, the Group’s attributable interest was HK$100,555 million. Chinese Mainland Property Portfolio (1) GFA (sq. ft.) (100% Basis) Total Investment Properties Hotels Under Planning Attributable Interest Completed Taikoo Li Sanlitun, Beijing 1,621,783 1,621,783 - - 100% Taikoo Li Chengdu 1,654,565 1,461,428 193,137 - 100% Taikoo Hui, Guangzhou 3,782,327 3,272,893 509,434 - 97% INDIGO, Beijing (2) 1,894,141 1,535,840 358,301 - 50% HKRI Taikoo Hui, Shanghai 3,731,964 3,155,381 576,583 - 50% Taikoo Li Qiantan, Shanghai 1,188,727 1,188,727 - - 50% Phase 2 of Taikoo Hui, Guangzhou 90,847 90,847 - - 100% Taikoo Li Julong Wan Guangzhou (3) 445,275 445,275 - - 50% Others 2,917 2,917 - - 100% Sub-Total 14,412,546 12,775,091 1,637,455 - Under Development Taikoo Li Sanlitun, Beijing (4) 145,258 145,258 - - 100% Taikoo Place Beijing (5) 4,045,514 3,698,711 346,803 - 49.895% Taikoo Li Xi’an (6) 2,896,119 2,622,434 273,685 - 70% Taikoo Li Sanya (7) 2,486,894 2,486,894 - - 50% Taikoo Li Qiantan (New Retail Phase) and Qiantan Place (formerly known as Shanghai New Bund Mixed-use Project) (8) 2,943,782 2,943,782 - - 40% Lujiazui Taikoo Yuan, Shanghai (9) 2,886,453 1,347,201 - 1,539,252 40% Taikoo Li Julong Wan Guangzhou (3) 389,237 389,237 - - 50% Phase 3 of Taikoo Hui, Guangzhou (10) 654,782 654,782 - - 97% Sub-Total 16,448,039 14,288,299 620,488 1,539,252 Total 30,860,585 27,063,390 2,257,943 1,539,252 (1) Including hotels and properties leased for investment. (2) INDIGO forms part of Taikoo Place Beijing. (3) This is the retail portion of a mixed-use development in Liwan district of Guangzhou. GFA as shown above represented the sites acquired and leased as of 30th June 2026. The GFA will increase to approximately 1,615,000 square feet, subject to further relevant transaction agreements. The Group has a 50% interest in the retail portion of the dev elopment. The development scheme is being planned. The first phase of the retail portion was opened progressively in December 2025. The overall development is planned to be completed in phases from 2027. (4) Building N1 was closed in June 2024 and is under redevelopment for retail use. (5) This is an office-led mixed-use development. Th e development is planned to be completed in phases from 2026. (6) This is a retail-led mixed-use development. The development is planned to be completed in phases from 2027. (7) This is a retail-led development. The developm ent is planned to be completed in phases from 2026. Project name has yet to be confirmed. (8) This is a mixed-use development including two of fice towers, One Qiantan Place and Two Qiantan Plac e and a new retail phase/extension. The development is planned to be completed in 2026. (9) This is a mixed-use development. The developmen t scheme for the East zone is being planned. The d evelopment is expected to be completed in phases from 2026. (10) As an extension to the shopping mall of Taikoo Hui in Guangzhou, the refurbishment of the property is expected to be completed from 2028.
Page 23
2026 INTERIM RESULTS 21 Gross rental income from the Group’s investment pro perty portfolio in the Chinese Mainland was HK$2,78 2 million in the first half of 2026, 13% higher than in the same period in 2025, mainly reflecting the improvement to tenant mix in the cities where our malls operate. Disregarding changes in the value of Renminbi, gross rental income increased by 6%. Retail The completed retail portfolio in the Chinese Mainl and comprises an aggregate of 8.3 million square fe et of space, 6.4 million square feet of which is attributable to the Group. Total attributable gross rental income from our retail properties in the Chinese Mainland incre ased by 14%, to HK$2,998 million, in the first half of 2026. Disregarding changes in the value of the Renminbi, total attributable gross rental income increased by 8%. At 30th June 2026, our completed retail properties in the Chinese Mainland were valued at HK$78,641 million. Of this amount, the Group’s attributable interest was HK$65,549 million. The portfolio consists of Taikoo Li Sanlitun in Beijing, Taikoo Li Chengdu and Phase 2 of Taikoo Hui in Guangzhou, which are wholly-owned by the Group, Taikoo Hui in Guangzhou, which is 97% owned, INDIGO in Beijing, HKRI Taikoo Hui and Taikoo Li Qiantan in Shanghai, and T aikoo Li Julong Wan Guangzhou, each of which are 50 % owned. Chinese Mainland Completed Retail Portfolio GFA (sq. ft.) (100% Basis) Occupancy (at 30th June 2026) Attributable Interest Taikoo Li Sanlitun, Beijing 1,621,783 100% 100% Taikoo Li Chengdu 1,354,624 98% 100% Taikoo Hui, Guangzhou 1,529,392 100% 97% INDIGO, Beijing 946,769 98% 50% HKRI Taikoo Hui, Shanghai 1,107,220 98% 50% Taikoo Li Qiantan, Shanghai 1,188,727 98% 50% Taikoo Li Julong Wan Guangzhou (1) 445,275 76% 50% Phase 2 of Taikoo Hui, Guangzhou (2) 90,847 N/A 100% Total 8,284,637 (1) GFA as stated in the above table represents the first phase of the retail portion which was opened progressively in December 2025. (2) Under renovation. Retail sales and foot traffic in our Chinese Mainla nd malls recorded a strong start in 2026, supported by a continued shift towards experiential retail and the successful upgrades of our retail portfolios. Taikoo Li Sanlitun maintained robust momentum following the completion of a major trade-mix upgrade of the North zone in late 2025, reinforced by the opening of the Hermès globa l flagship in April 2026. HKRI Taikoo Hui also del ivered a strong performance following the launch of “The Louis” in June 2025 and further enhanced its brand off erings with the opening of Rolex Prestige in the first hal f of 2026. Retail sales (excluding sales by vehicl e retailers) at our malls on an attributable basis in the Chinese Mainland increased by 23% in the first half of 2026. Retail sales at Taikoo Li Sanlitun and INDIGO in Beijing, Taikoo Li Chengdu, Taikoo Hui in Guangzhou, HKRI Taikoo H ui and Taikoo Li Qiantan in Shanghai increased by 63%, 3%, 14%, 9%, 82% and 14%, respectively. The Group’s gross rental income from retail properties in the Chinese Mainland increased by 13%, to HK$2,572 million, in the first half of 2026. Disregarding t he impact from changes in the Renminbi exchange rat e, gross rental income increased by 7%.
Page 24
2026 INTERIM RESULTS 22 The table below shows the mix of the tenants of the retail properties by the principal nature of their businesses (based on internal classifications) as a percentage of the retail area at 30th June 2026. Retail Area by Tenants’ Businesses (At 30th June 2026) Fashion and accessories 46.9% Food and beverages 22.5% Supermarkets 4.5% Cinemas 3.8% Jewellery and watches 3.4% Others 18.9% At 30th June 2026, the top ten retail tenants (based on attributable gross rental income in the six months ended 30th June 2026) together occupied approximately 24% of the Group’s total attributable retail area in the Chinese Mainland. Retail sales and gross rental income at Taikoo Li S anlitun in Beijing increased by 63% and 16%, respec tively, in the first half of 2026, benefitting from the openin g of the iconic luxury brand maisons and architectu rally distinctive flagship stores at Taikoo Li Sanlitun N orth from the end of 2025, as well as successful up grades and brand positioning at Taikoo Li Sanlitun South. Thi s momentum was further supported by strong internat ional tourist arrivals in Beijing and a favourable tax refund policy. Demand for retail space remained robust as Taikoo Li Sanlitun strengthened its position as a luxury, fashion and social destination. Building N1, adjacent to Taikoo Li Sanlitun North, is being redeveloped into a new retail landmark for global flagship stores. Façade, mechanical and electrical installation works are in progress. The redevelopment is expected to be completed in 20 26 and open in 2027. The development was 100% let at 30th June 2026. Retail sales and gross rental income at Taikoo Li Chengdu both increased by 14% in the firs t half of 2026, reflecting the continued upgrading of its brand mix and stores. The Group continues to reinforce the development as a premium shopping and leisure destination. The development was 98% let at 30th June 2026. Retail sales and gross rental income at Taikoo Hui in Guangzhou increased by 9% and 11%, respectively, in the first half of 2026, reflecting continued improvemen ts in the tenant mix. The mall was 100% let at 30t h June 2026. Phase 2 of Taikoo Hui, located nearby, is be ing revamped as a lifestyle destination offering ne w experiences in fashion, F&B, social interaction and wellbeing. The revamp is expected to be completed by 2027. Design development of Phase 3 of Taikoo Hui, which is connected to the mall and was acquired in August 2024, is in progress. This property will be renovated as a luxury retail and lifestyle addition to Taikoo H ui, with completion of the refurbishment expected from 2028. Retail sales at INDIGO in Beijing increased by 3% w hile gross rental income decreased by 3% in the fir st half of 2026, principally reflecting temporary disruption f rom ongoing development works and connectivity enhancements, including bridges and tunnels, at Taikoo Place Beijing. The mall was 98% let at 30th June 2026. Retail sales and gross rental income at HKRI Taikoo Hui in Shanghai increased by 82% and 29%, respectively, in the first half of 2026, reflecting strong footfall driven by the opening of “The Louis” by LOUIS VUITT ON in June 2025 and the continued introduction of new concept and flagship stores. The mall was 98% let at 30th June 2026. Retail sales and gross rental income at Taikoo Li Qiantan in Shanghai grew by 14% and 16%, respectively, in the first half of 2026, benefitting from higher footfal l, enhanced tenant support and closer collaboration with tenants on leasing operations. The development was 98% let at 30th June 2026.
Page 25
2026 INTERIM RESULTS 23 Developed in collaboration with the Guangzhou Pearl River Enterprises Group for the retail portion of a mixed- use development in the Liwan district of Guangzhou, Phase 1 of Taikoo Li Julong Wan Guangzhou was progressively opened from December 2025. Retail sales and footfall have been encouraging. At 30th June 2026, tenants had committed to 76% of the retail space of Phase 1, with 54% of lettable retail space already opened. Chinese Mainland Retail Market Outlook The retail market in the Chinese Mainland continued to show signs of improvement in early 2026, supported by the introduction of the 15th Five-Year Plan, which signals a strategic shift towards promoting high-qu ality consumption. The retail sector remains in a phase of gradual improvement, with retailers adopting a cautiously optimistic outlook over the medium to long term, while continuing to invest in strategic and key retail locations. Several segments, including goldsmiths, watches and jewellery, have gained traction, indicating resili ent underlying consumer demand. While retailers have become more selective, they continue to seek high-quality retail spaces for expansion, with a growing focus o n experiential concepts, distinctive brand offering s and stronger customer engagement. This underscores the importance of the unique positioning, curated brand mix and premium services provided across our portfolios. Demand for retail space is expected to be optimisti cally cautious in the second half of 2026. While l uxury retailers are likely to adopt a conservative approach to expansion, demand for high-quality retail space in prime locations with high potential and experiential conc epts is expected to persist, particularly in cities , such as Beijing, Chengdu, Guangzhou and Shanghai where the Group operates. The following table shows the percentage of attribu table gross rental income from the retail propertie s in the Chinese Mainland, for the month ended 30th June 202 6, derived from leases expiring in the periods with no committed renewals or new lettings. Tenancies acco unting for approximately 19.5% of the attributable gross rental income in the month of June 2026 are due to expire in the second half of 2026, with tenancies accounting for a further 29.9% of such rental income due to expire in 2027. Retail Lease Expiry Profile (At 30th June 2026) July – December 2026 19.5% 2027 29.9% 2028 and later 50.6%
Page 26
2026 INTERIM RESULTS 24 Offices The completed office portfolio in the Chinese Mainl and comprises an aggregate of 4.2 million square fe et of space, 2.9 million square feet of which is attributable to the Group. Total attributable gross rental income from our office properties in the Chinese Mainland incre ased by 3% to HK$425 million in the first half of 2 026. Disregarding the impact from changes in the Renminb i exchange rate, total attributable gross rental in come decreased by 3%. At 30th June 2026, our completed o ffice properties in the Chinese Mainland were value d at HK$19,539 million. Of this amount, the Group’s attributable interest was HK$12,128 million. The portfolio comprises Taikoo Hui in Guangzhou, wh ich is 97% owned, and INDIGO in Beijing (part of Ta ikoo Place Beijing) and HKRI Taikoo Hui in Shanghai, each of which is 50% owned. Chinese Mainland Completed Office Portfolio GFA (sq. ft.) (100% Basis) Occupancy (at 30th June 2026) Attributable Interest Taikoo Hui, Guangzhou 1,693,125 90% 97% INDIGO, Beijing 589,071 96% 50% HKRI Taikoo Hui, Shanghai 1,900,838 96% 50% Total 4,183,034 Demand for office space in Beijing, Shanghai and Gu angzhou remained subdued amid ongoing economic uncertainty. In Guangzhou and Shanghai, new supply in the market has led to higher vacancy rates. In Beijing, new supply was limited, while demand for office space remained weak. The Group’s gross rental income from office propert ies in the Chinese Mainland increased by 4% to HK$1 89 million in the first half of 2026. Disregarding th e impact from changes in the Renminbi exchange rate , gross rental income decreased by 2%. The table below shows the mix of the tenants of the office properties by the principal nature of their businesses (based on internal classifications) as a percentage of the office area at 30th June 2026. Office Area by Tenants’ Businesses (At 30th June 2026) Banking/Finance/Securities/Investment 28.2% Trading 21.2% Professional services 17.2% Technology/Media/Telecoms 16.7% Pharmaceutical manufacturing 7.2% Real estate/Construction/Property development/Architecture 6.5% Others 3.0% At 30th June 2026, the top ten office tenants (based on attributable gross rental income in the six months ended 30th June 2026) together occupied approximately 44% of the Group’s total attributable office area in t he Chinese Mainland. The office towers of Taikoo Hui in Guangzhou, ONE I NDIGO in Beijing and the office towers of HKRI Taikoo Hui in Shanghai were 90%, 96% and 96% let, respectively, at 30th June 2026.
Page 27
2026 INTERIM RESULTS 25 Chinese Mainland Office Market Outlook Across the Chinese Mainland, uncommitted new supply is expected to increase office vacancy levels in t he second half of 2026. In Shanghai, new supply and e xisting vacant stock will exert pressure on rents. In Guangzhou, new supply is expected to place further pressure on rents amid subdued demand. In Beijing, new supply in the CBD is expected to increase vacancy levels and weigh on rents. While sentiment remains cautious amid economic uncertainty, our high-quality and wel l-managed office portfolio is well positioned to ca pture demand from the continuing “flight-to-quality” trend. The following table shows the percentage of attributable gross rental income from the office properties in the Chinese Mainland, for the month ended 30th June 202 6, derived from leases expiring in the periods with no committed renewals or new lettings. Tenancies acco unting for approximately 6.2% of the attributable g ross rental income in the month of June 2026 are due to expire in the second half of 2026, with tenancies accounting for a further 23.5% of such rental income due to expire in 2027. Office Lease Expiry Profile (At 30th June 2026) July – December 2026 6.2% 2027 23.5% 2028 and later 70.3% Serviced Apartments There are 24 serviced apartments at the Mandarin Or iental in Taikoo Hui Guangzhou, 42 serviced apartme nts at Upper House Chengdu in Taikoo Li Chengdu and 102 serviced apartments at Upper House Shanghai in HKR I Taikoo Hui Shanghai. The performance of the serviced apartments in the f irst half of 2026 was stable. Occupancy at the Man darin Oriental in Guangzhou, Upper House Chengdu and Upper House Shanghai was 79%, 52% and 73% respectively at 30th June 2026. Chinese Mainland Serviced Apartments Market Outlook The performance of the serviced apartments is expected to remain stable in the second half of 2026.
Page 28
2026 INTERIM RESULTS 26 Investment Properties Under Development Taikoo Place Beijing Taikoo Place Beijing is an extension of the existin g INDIGO development, with a total GFA of approxima tely 4 million square feet. Designed as an office-led mix ed-use development, the project is scheduled to ope n in phases from late 2026. All buildings have reached superstructure topping-out. Façade, mechanical and electrical installation works for the office towers are in progress. The development is being underta ken in partnership with China Life Insurance Company Limited. The Group has a 49.895% interest in this development. Taikoo Li Xi’an Taikoo Li Xi’an is located at the Small Wild Goose Pagoda historical and cultural zone in the Beilin district of Xi’an and is being developed as a retail-led mixed-use de velopment comprising retail and cultural facilities , a hotel and serviced apartments. The estimated GFA is appr oximately 2.9 million square feet. Basement and superstructure works are in progress. The project is expected to be completed in phases from 2027. T he development is being conducted in collaboration with Xi’an Cheng Huan Cultural Investment and Development Co., Ltd. The Group has a 70% interest in this development. Taikoo Li Sanya Strategically located in the heart of Haitang Bay National Coastal Recreation Park in Sanya, the development is our first-ever resort-style premium retail developm ent including underground parking and other ancilla ry facilities, with a GFA of approximately 2.5 million square feet. In collaboration with China Tourism G roup Duty Free Corporation Limited, the development will cons titute Phase III of the Sanya International Duty-Fr ee Complex. Superstructure, façade, mechanical and el ectrical installation, and interior fit-out works a re in progress. The development is expected to be completed in phases from 2026. The Group has a 50% interest in this development. Taikoo Li Qiantan (New Retail Phase) and Qiantan Pl ace (formerly known as Shanghai New Bund Mixed-use Project) Taikoo Li Qiantan (New Retail Phase) and Qiantan Pl ace are situated within Shanghai’s middle-ring road and span a site area of approximately 686,000 square fe et. Located at the intersection of three Shanghai metro lines, the site is adjacent to the existing Taikoo Li Qiantan, our first joint venture development with the Lujiazui group. It is a mixed-use development comprising retail, office and residential components, with an approximate GFA of 4.1 million square feet (including below-ground retail space). The office towers and retail podium have been topped out, and façade and interior fit-out wo rks are in progress. The development is expected t o be completed in 2026. Approximately 98% of the total saleable area of the residential towers (Century Su mmit and Century Heights) had been pre-sold at 31st July 2026. The Group has a 40% interest in this development. Lujiazui Taikoo Yuan, Shanghai Jointly developed with the Lujiazui group, Lujiazui Taikoo Yuan, situated along the Huangpu River and within the inner-ring road in the Pudong district of Shanghai, is being developed into a mixed-use landmark compr ising premium residential properties, retail, office and cultural facilities, and a hotel and serviced apart ments. The estimated GFA is approximately 4.2 million square feet (including below-ground retail space), subject to relevant planning approval. All office towers in the West zone have been topped out. Superstructure works for the retail portion in the West zone have been completed, and f açade and interior fit-out works are in progress. The development scheme in the East zone is being planned. The development is expected to be completed in phases
Page 29
2026 INTERIM RESULTS 27 from 2026. Pre-sales of the fourth, fifth and the final (sixth) batches of the residential units were launched in January, April and June 2026, respectively. 316 out of 378 units had been pre-sold for the six batches up to 31st July 2026. The Group has a 40% interest in this development. Taikoo Li Julong Wan Guangzhou The Group is collaborating with the Guangzhou Pearl River Enterprises Group to develop the retail portion of a mixed-use development in the Liwan district of Guangzhou, the centre of the Guangzhou-Foshan metropolitan area. The entire development will have an approximate GFA of 5.7 million square feet. The Group has acquired and leased the retail site, with a GFA of approxima tely 835,000 square feet as of 30th June 2026. Thi s will increase to approximately 1,615,000 square feet, su bject to further transaction agreements. Phase 1 o f the retail portion of the development, consisting of a range of retail, dining and lifestyle shops, as well as exhibition and event space, was opened progressively in Decemb er 2025, while basement and superstructure works fo r subsequent phases are in progress. The overall development is planned to be completed in phases from 2027. The Group has a 50% interest in the retail portion of this development. Phase 3 of Taikoo Hui, Guangzhou Taikoo Hui Guangzhou owns a property directly conne cted to the Taikoo Hui shopping mall which will for m Phase 3 of Taikoo Hui. The building has an approxi mate GFA of 655,000 square feet and will be renovat ed to become a luxury retail extension of the shopping ma ll. Design development is in progress and the reno vation is expected to be completed from 2028. The Group has a 97% interest in this property.
Page 30
2026 INTERIM RESULTS 28 The table below illustrates the expected attributab le area of the completed property portfolio in the Chinese Mainland at 30th June 2026. Expected Attributable Area of Completed Property Por tfolio in the Chinese Mainland at 30th June 2026 GFA (sq. ft.) December 2022 December 2023 December 2024 December 2025 June 2026 December 2026 December 2027 December 2028 Beyond 2028 Taikoo Li Sanlitun, Beijing 1,789,000 1,792,309 1,618,801 1,621,783 1,621,783 1,767,041 1 ,767,041 1,767,041 1,767,041 Taikoo Li Chengdu 1,075,468 1,654,565 1,654,565 1,654,565 1,654,565 1,654,565 1 ,654,565 1,654,565 1,654,565 Taikoo Hui, Guangzhou 3,668,857 3,668,857 3,668,857 3,668,857 3,668,857 3,668,857 3 ,668,857 3,668,857 3,668,857 INDIGO, Beijing (1) 947,072 947,072 947,072 947,072 947,072 947,072 947,072 947 ,072 947,072 HKRI Taikoo Hui , Shanghai 1,768,311 1,865,984 1,865,984 1,865,984 1,865,984 1,865,984 1 ,865,984 1,865,984 1,865,984 Taikoo Li Qiantan, Shanghai 594,364 594,364 594,364 594,364 594,364 594,364 594,364 594 ,364 594,364 Taikoo Place Beijing (2) - - - - - 1,109,818 2,018,509 2,018,509 2,018,509 Taikoo Li Xi’an (3) - - - - - - 1,776,480 2,027,283 2,027,283 Taikoo Li Sanya (4) - - - - - 291,832 1,243,447 1,243,447 1,243,447 Taikoo Li Qiantan (New Retail Phase) and Qiantan Place (5) - - - - - 1,177,513 1,177,513 1,177,513 1,177,513 Lujiazui Taikoo Yuan, Shanghai (6) - - - - - 93,229 1,154,581 1,154,581 1,154,581 Taikoo Li Julong Wan Guangzhou (7) - - - 208,965 222,638 262,556 304,552 370,169 417,257 Phase 2 of Taikoo Hui, Guangzhou (8) 90,847 90,847 90,847 90,847 90,847 90,847 90,847 90,847 90 ,847 Phase 3 of Taikoo Hui, Guangzhou (9) - - - - - - - 635,139 635,139 Others 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 Total 9,936,836 10,616,915 10,443,407 10,655,354 10,669,027 13,526, 595 18,266,729 19,218,288 19,265,376 (1) INDIGO forms part of Taikoo Place Beijing. (2) The development is expected to be completed in phases from 2026. (3) The development is expected to be completed in phases from 2027. (4) The development is expected to be completed in phases from 2026. Project name has yet to be confirmed. (5) Formerly known as Shanghai New Bund Mixed-use Project. The development is expected to be completed in 2026. (6) The development is expected to be completed in phases from 2026. (7) The development is expected to be completed in phases from 2027. GFA as shown above represented the retail sites acquired and leased as of 30th June 2026. The GFA will increase to approximately 1,615,000 square feet, subject to further relevant transaction agreements. (8) The property is being renovated and is expected to be completed from 2027. (9) The refurbishment of the property is expected to be completed from 2028. Others ZHANGYUAN, Shanghai The Group holds a 60% interest in a joint venture m anagement company with Shanghai Jing’an Real Estate (Group) Co. Ltd., which is engaged in the revitalis ation and management of the ZHANGYUAN shikumen compound in the Jing’an district of Shanghai. Upon completion, the compound will have a GFA (includin g car parking spaces) of 673,871 square feet above ground and 956,949 square feet underground. The compound comprises over 40 shikumen blocks with approximatel y 170 two or three-storey houses and is connected t o three metro lines and to HKRI Taikoo Hui. The firs t phase (the West zone) was completed and opened in November 2022. Construction and renovation works for the second phase (the East zone) are in progress. The activation zone of the second phase was opened progressively in June 2026 and the overall East zone is expected to be opened in phases from 2027. The Group does not have an ownership interest in the compound.
Page 31
2026 INTERIM RESULTS 29 Valuation of Investment Properties The portfolio of investment properties (on a market value basis) was valued at HK$271,871 million at 30th June 2026, compared to HK$268,313 million at 31st December 2025. Of this valuation, 99% by value was performed by Cushman & Wakefield Limited. The increase in the valuation of the investment property portfolio primarily reflected additions during the first half of 2026 and a foreign exchange translation gai n on investment properties in the Chinese Mainland, partly offset by the disposal of an investment property and the transfer of an investment property to assets classified as held for sale. The valuation of the investment p roperty portfolio includes a reduction of 12.5 basis points in the capitalisation rates of certain office investment properties in Hong Kong. Under HKAS 40, hotel properties are not accounted f or as investment properties. The hotel buildings a re included within property, plant and equipment. The leasehold land is included within right-of-use assets. Both are recorded at cost less accumulated depreciation or amortisation and any provision for impairment.
Page 32
2026 INTERIM RESULTS 30 Property Trading Overview Approximately 6.6 million square feet are trading p roperties on an attributable basis. The trading por tfolio comprises completed units available for sale at LA MONTAGNE and THE HEADLAND RESIDENCES in Hong Kong, as well as Savyavasa in Jakarta. There are seven residential projects under development; two in Hong Kong, two in the Chinese Mainland, one in Vietnam, one in Thailand and one in Miami, U.S.A. Property Trading Portfolio (At 30th June 2026) GFA (sq. ft.) (100% Basis) Actual/Expected Construction Completion Date Attributable Interest Completed Hong Kong - EIGHT STAR STREET, Wan Chai - (1) 2022 100% - LA MONTAGNE, Wong Chuk Hang 268,068 (2) 2024 25% - 6 Deep Water Bay Road - (3) 2025 100% - THE HEADLAND RESIDENCES, Chai Wan 410,786 (2) (4) 2025 & 2026 80% Indonesia - Savyavasa, South Jakarta 415,652 (2) 2025 50% Under Development Hong Kong - 269 Queen’s Road East, Wan Chai 102,990 (5) 2027 100% - 983-987A King’s Road and 16-94 Pan Hoi Street, Quarry Bay 405,443 (6) (7) 2028 50% Chinese Mainland - Century Summit and Century Heights, Shanghai 1,159,057 2026 40% - Lujiazui Taikoo Yuan Residences, Shanghai 1,222,751 (7) (8) from 2026 40% Vietnam - Empire City, Ho Chi Minh City 5,961,512 2032 15.73% Thailand - Upper House Residences Bangkok and The Wireless Residences by Upper House, Bangkok 1,632,067 (7) from 2030 40% U.S.A. - The Residences at Mandarin Oriental, Miami (formerly known as Brickell Key Land and The Mandarin Oriental Miami), Florida 2,685,801 (9) 2030 100% (1) Sold in June 2026. (2) Remaining saleable area. (3) Sale completed in March 2026. (4) Excluding a retail shop of approximately 1,968 s q. ft. (5) Excluding a retail podium of approximately 13,197 sq. ft. (6) Excluding a retail podium of approximately 50,004 sq. ft. (7) Total GFA subject to change. (8) Excluding the public rental housing of approximat ely 71,925 sq. ft. to be handed over to the Government upon completion. (9) Construction floor area of the project includin g hotel portion and is subject to change.
Page 33
2026 INTERIM RESULTS 31 Hong Kong EIGHT STAR STREET, Wan Chai EIGHT STAR STREET at 8 Star Street, Wan Chai is a r esidential building (with retail outlets on the low est two levels) of approximately 34,000 square feet. All 37 units had been sold at 31st July 2026. Sales of 36 units had been recognised up to 30th June 2026. The sale of the final unit is expected to be recognised in the second half of 2026. LA MONTAGNE, Wong Chuk Hang A joint venture formed by the Group, Kerry Properties Limited and Sino Land Company Limited is undertaking a residential development, LA MONTAGNE, in Wong Chuk Hang. This development c omprises two residential towers (Phases 4A and 4B) with an aggregate GFA of approximately 638,000 square feet and 800 residenti al units. Pre-sales of Phase 4A started in July 2023. Sales on completion of Phase 4B started in May 2026. 360 out of 432 units in Phase 4A and 87 out of 368 units in Phase 4B had been sold at 31st July 2026. Sales of 345 units had been recognised up to 30th June 2026, with 56 sales in the first half of 2026. The handover of units to purchasers commenced in June 2025. The Group has a 25% interest in the joint venture. 6 Deep Water Bay Road The sale of two houses at 6 Deep Water Bay Road, with an aggregate GFA of approximately 15,000 square feet, was completed in March 2026. THE HEADLAND RESIDENCES, Chai Wan A project company held 80% by the Group and 20% by China Motor Bus Company, Limited is redeveloping a plot of land in Chai Wan into THE HEADLAND RESIDENC ES, a residential complex (with retail outlet) with an aggregate GFA of approximately 694,000 square feet. The occupation permits for Phase 1 and Phase 2 we re obtained in August 2025 and June 2026 respectively. Interior fit-out works are in progress at the Pha se 2 site. Pre-sales of the first batch started in September 2025. 354 out of 429 launched units in Phase 1 had been sold at 31st July 2026. 269 Queen’s Road East, Wan Chai The Group is developing a plot of land at 269 Queen’s Road East in Wan Chai, primarily for residential use, with an aggregate GFA of approximately 116,000 square fe et. Superstructure works are in progress. The development is expected to be completed in 2027. 983-987A King’s Road and 16-94 Pan Hoi Street, Quarry Bay A joint venture company in which the Group holds a 50% interest is redeveloping the sites at 983-987A King’s Road and 16-94 Pan Hoi Street in Quarry Bay. Foundation works are in progress. The sites will be redeveloped for residential and retail uses with a GFA of appro ximately 455,000 square feet. The development is expected to be completed in 2028.
Page 34
2026 INTERIM RESULTS 32 Hong Kong Residential Market Outlook In Hong Kong, residential sales have been improving gradually, supported by lower interest rates and t he relaxation of mortgage measures. Demand from the Ch inese Mainland buyers remains a positive factor, although tighter controls on capital outflows and o verseas property purchases may temper momentum, particularly in the luxury segment. Chinese Mainland The Group holds a 40% equity interest in two landmark developments in Shanghai’s Pudong New Area: Taikoo Li Qiantan (New Retail Phase) and Qiantan Place, an d Lujiazui Taikoo Yuan. Both developments include residential components, namely Century Summit and C entury Heights within Taikoo Li Qiantan (New Retail Phase) and Qiantan Place, and Lujiazui Taikoo Yuan Residences within the Lujiazui Taikoo Yuan project. Century Summit and Century Heights, Shanghai The residential towers at Century Summit and Century Heights have been topped out, and façade and inte rior fit-out works are in progress. Approximately 98% o f the total saleable area had been pre-sold at 31st July 2026, with an expected completion date in 2026. Lujiazui Taikoo Yuan Residences, Shanghai Lujiazui Taikoo Yuan Residences is the Company’s flagship residential project in the Chinese Mainland, situated along the Huangpu River and within the inner-ring road in the Pudong district of Shanghai. The pre-sales of the fourth, fifth and the final (sixth) batches of 60, 56 and 72 residential units in Lujiazui Taikoo Yuan Residences started in January, April and June 2026 respectively. 316 out of the total 378 units had been pre-sold for all six batches up to 31st July 2026. The superstructure was topped out in September 2025 while façade and interior fit-out works are in progress, with an expected completion date from 2026 onwards. Chinese Mainland Residential Market Outlook In the Chinese Mainland, demand for high-quality residential developments in prime locations of Tier-1 cities is expected to remain strong in the near term. Premiu m projects in Shanghai continue to achieve robust s ales, supported by measures introduced by the local gover nment in February 2026 to relax purchasing restrict ions and stimulate new demand. The successful launches of Lujiazui Taikoo Yuan Residences attracted strong market interest, highlighting sustained demand for premium riverfront apartments in Shanghai. The long-term outlook for Beijing and Shanghai’s luxury residential markets is expected to remain stable. Indonesia The Group holds a 50% interest in a joint venture c ompany which has developed a site in South Jakarta into Savyavasa, a residential development with an aggreg ate GFA of approximately 1,123,000 square feet. Th e development comprises 402 residential units across 3 towers. The SLF certificate (Indonesian Occupati on Permit) was received in the fourth quarter of 2025. Handover of units to buyers began in 2026. 210 u nits, including all units in tower 1, had been sold at 31st July 2026. Sales of 64 units were recognised in the first half of 2026.
Page 35
2026 INTERIM RESULTS 33 Vietnam The Group has a minority investment in Empire City, a residential-led mixed-use development (with residential, retail, office, hotel and serviced apartment compon ents) in Ho Chi Minh City. The development is unde r construction and is expected to be completed in pha ses up to 2032. The Group invested in the developm ent through an agreement with Gaw Capital Partners, an existing participant in the development. All launc hed residential units, or approximately 43% of the total units of the whole project (which has been expanded), had been pre-sold or sold at 31st July 2026. Thailand The Group holds a 40% interest in a site located on Wireless Road in the Lumphini sub-district in Path um Wan district, Bangkok. In partnership with City Realty Co. Ltd., the site is being developed for residential use with a site area of approximately 136,000 square feet, and substructure works are in progress. The developme nt comprises two towers named Upper House Residences Bangkok and The Wireless Residences by Upper House with approximately 156 and 239 residential units, r espectively, to be completed from 2030. VIP sales have commenced, and a sales gallery has opened in Bangkok. U.S.A. Pre-sales continue for The Residences at Mandarin Oriental, Miami, a luxury residential and hospitality project. The development will consist of two towers on Brick ell Key. The first tower will comprise luxury priv ate residences. The second tower will comprise a new M andarin Oriental hotel as well as private residence s and hotel residences. The former Mandarin Oriental hot el was demolished in April 2026 to pave the way for construction of the new development. Tentative project completion date is 2030. 60% of the residences have been pre-sold. Vietnam, Thailand, Indonesia and U.S.A. Residential Market Outlook South East Asia’s luxury residential market continu es to gain momentum, supported by economic growth, positive long-term fundamentals, a rising middle class and limited premium supply. Markets such as Ho Chi Minh City, Bangkok and Jakarta remain resilient. Despit e some market uncertainty, the outlook for the luxu ry residential market in Miami remains robust. Florid a remains an attractive destination for U.S.A. and international homebuyers due to its favourable climate and tax regime, as well as its location as a gateway city to and from Latin America. Residential Property Management The Group manages 18 residential estates which it h as developed. It also manages OPUS HONG KONG, a residential property in Hong Kong which the Group r edeveloped for Swire Pacific Limited. The manageme nt services include day to day assistance for resident s, management, maintenance, cleaning, security and renovation of common areas and facilities. The Group places great emphasis on maintaining good relationships with residents.
Page 36
2026 INTERIM RESULTS 34 Hotels Overview The Group owns and manages (through Swire Hotels) hotels in Hong Kong, the Chinese Mainland, and the U.S.A. Upper House, comprising Upper House Hong Kong, Uppe r House Chengdu, and Upper House Shanghai, is a group of small and distinctive luxury hotels. Ther e are EAST hotels in Hong Kong, Beijing, and Miami. EAST Miami (owned by a third-party) has been managed by the Group under a third-party hotel management agreement. Expansion plans include new hotels in Tokyo in Japan and Shenzhen in the Chinese Mainland under management contracts, and in Beijing, Shanghai and Xi’an in the Chinese Mainland which will all be owned and managed by Swire Hotels. The Group also has intere sts in non-managed hotels in Hong Kong, Guangzhou and Shanghai. The overall performance of managed hotels in Hong Kong and the Chinese Mainland improved compared with the same period in 2025, reflecting higher average occupancy and revenue per available room across the portfolio. The operating result of the managed hotel in the U.S.A. was strong. The managed hotels (including restaurants and hotel management office) recorded an operating profit be fore depreciation of HK$61 million in the first half of 2026, compared with HK$25 million in the first half of 2025. Hotel Portfolio (managed by Swire Hotels) No. of Rooms (100% Basis) Attributable Interest Completed Hong Kong - Upper House Hong Kong 117 100% - EAST Hong Kong 331 100% - Headland Hotel (1) 501 0% Chinese Mainland - EAST Beijing 365 50% - Upper House Chengdu (2) 142 100% - Upper House Shanghai (2) 213 50% U.S.A. - EAST Miami (3) 352 0% Total 2,021 (1) Headland Hotel is owned by Airline Property Limited, a wholly-owned subsidiary of Cathay Pacific Airways Limited. (2) Comprising one hotel tower and one serviced apa rtment tower. (3) EAST Miami (including serviced apartments in th e hotel tower) is owned by a third party.
Page 37
2026 INTERIM RESULTS 35 Hong Kong The Group wholly-owns and manages (through Swire Hotels) two hotels in Hong Kong, Upper House Hong Kong, a 117-room luxury hotel at Pacific Place, and EAST Hong Kong, a 331-room hotel in Taikoo Shing. The Group has a 20% interest in each of the JW Marr iott, Conrad Hong Kong and Island Shangri-La hotels at Pacific Place and a 26.67% interest in each of the Novotel Citygate and The Silveri Hong Kong - MGallery in Tung Chung. The performance of managed hotels in Hong Kong improved, driven by higher occupancy and room rates. Chinese Mainland Swire Hotels manages three hotels in the Chinese Mainland, EAST Beijing, a 365-room hotel at INDIGO in Beijing, Upper House Chengdu, luxury properties with 100 hot el rooms and 42 serviced apartments at Taikoo Li Chengdu, and Upper House Shanghai, luxury propertie s consisting of 111 hotel rooms and 102 serviced apartments at HKRI Taikoo Hui, Shanghai. The Group owns a 100% interest in Upper House Chengdu and a 50% interest in each of the EAST Beijing and Upper House Shanghai. The Group owns a 97% interest in, but does not manage, the Mandarin Oriental at Taikoo Hui in Guangzhou, which has 263 rooms and 24 serviced apartments. The Group owns a 50% interest in another non-managed hotel, The Sukhothai, at HKRI Taikoo Hui in Shanghai, which has 201 rooms. The performance of the managed and non-managed hote ls in the Chinese Mainland was mixed. Revenue per available room improved during the first half of 2026 across the portfolio. U.S.A. EAST Miami at the Brickell City Centre development in Miami is owned by a third party. It continues t o be managed by Swire Hotels. Revenue per available room at EAST Miami improved due to higher room rates. Hotels Market Outlook The hotel business in Hong Kong is expected to rema in competitive in the second half of 2026, with dem and continuing to improve gradually. The hotel busines s in the Chinese Mainland is expected to remain sta ble in the second half of 2026, while the managed hotel bu siness in the U.S.A. is expected to perform well in the second half of 2026. We are expanding our hotel management business, wit h a focus on extending our hotel brands in Asia Pac ific through hotel management agreements.
Page 38
2026 INTERIM RESULTS 36 Capital Commitments Capital Expenditure and Commitments Capital expenditure in the first half of 2026 on Ho ng Kong investment properties and hotels, including the Group’s share of the capital expenditure of joint venture companies, amounted to HK$360 million (first half of 2025: HK$766 million). Outstanding capital commitm ents at 30th June 2026 were HK$11,213 million (31st December 2025: HK$11,103 million), including the Gr oup’s share of the capital commitments of joint ven ture companies of HK$44 million (31st December 2025: HK$37 million). Capital expenditure in the first half of 2026 on Ch inese Mainland investment properties and hotels, in cluding the Group’s share of the capital expenditure of joi nt venture companies, amounted to HK$1,643 million (first half of 2025: HK$1,076 million). Outstanding capit al commitments at 30th June 2026 were HK$17,411 mil lion (31st December 2025: HK$18,350 million), including the Group’s share of the capital commitments of joi nt venture companies of HK$9,247 million (31st Decembe r 2025: HK$9,748 million). The Group is committed to provide funding for HK$657 million (31st December 2025: HK$1,217 million) of the capital commitments of joint venture companies. In addition to this, the Group i s committed to make capital injections into joint v enture companies of HK$616 million (31st December 2025: HK$982 million). Profile of Capital Commitments for Investment Properties and Hotels Expenditure Forecast Expenditure Total Commitments (1) Commitments relating to Joint Venture Companies (2) Six months ended 30th June Six months ending 31st December 2029 At 30th June At 30th June 2026 2026 2027 2028 and later 2026 2026 HK$M HK$M HK$M HK$M HK$M HK$M HK$M Hong Kong 360 616 603 600 9,394 11,213 44 Chinese Mainland 1,643 4,601 6,846 3,045 2,919 17,411 9,247 Total 2,003 5,217 7,449 3,645 12,313 28,624 9,291 (1) The capital commitments (including those authorised by Directors but not contracted for) represent the Group’s capital commitments of HK$19,333 million plus the Group’s share of the capital commitments of joint venture companies of HK$9,291 million. (2) The Group is committed to provide funding of HK$657 million for the capital commitments of joint venture companies.
Page 39
2026 INTERIM RESULTS 37 FINANCING Summary of Cash Flows Six months ended Year ended 30th June 31st December 2026 2025 2025 HK$M HK$M HK$M Net cash from/(used in) businesses and investments Cash generated from operations 6,456 6,103 10,024 Dividends received 153 186 244 Tax paid (615) (549) (1,199) Net interest paid (772) (865) (1,598) Net cash (used in)/from investing activities (1,056) 1,808 3,190 4,166 6,683 10,661 Cash paid to shareholders and net (repayment of)/funding by external debt Net (decrease)/Increase in borrowings (1,014) 6,540 (193) Advances from associated companies 463 526 2,204 Purchase of interest in a subsidiary through the settlement of put option - (570) (570) Principal elements of lease payments (47) (43) (92) Repurchase of the Company’s shares - (738) (738) Dividends paid (4,658) (4,491) (6,506) (5,256) 1,224 (5,895) (Decrease)/Increase in cash and cash equivalents (1,090) 7,907 4,766 Medium Term Note Programme In 2012, Swire Properties MTN Financing Limited, a wholly-owned subsidiary of the Company, established a US$3 billion Medium Term Note (“MTN”) Programme. The aggregate nominal amount of the MTN Programme was increased to US$5 billion in 2025. Notes issue d under the MTN Programme are unconditionally and irrevocably guaranteed by the Company. At 30th Jun e 2026, the MTN Programme was rated A by Fitch and (P)A2 by Moody’s, in each case in respect of notes with a maturity of more than one year. The MTN Programme enables the Group to raise money directly from the capital markets. Under the MTN Programme, notes may be issued in United States dol lars or in other currencies, in various amounts and for various tenors.
Page 40
2026 INTERIM RESULTS 38 Changes in Financing Financial Information Reviewed by Auditors Analysis of Changes in Financing Six months ended Year ended 30th June 31st December 2026 2025 Loans and bonds Lease liabilities Loans and bonds Lease liabilities HK$M HK$M HK$M HK$M At 1st January 49,243 480 48,347 520 Loans drawn and refinanced 2,991 - 10,420 - Bonds issued 3,890 - 4,395 - Bonds matured (7,038) - (5,002) - Repayment of loans (857) - (10,006) - New leases arranged during the period - 21 - 33 Principal elements of lease payments - (47) - (92) Currency adjustment 955 16 1,042 20 Other non-cash movements 37 1 47 (1) At 30th June/31st December 49,221 471 49,243 480 Net Debt Financial Information Reviewed by Auditors Net debt at 30th June 2026 was HK$40,268 million, compared with HK$39,540 million at 31st December 2025. The increase in net debt principally reflected capital expenditure in Hong Kong and the Chinese Mainland. The Group’s borrowings are principally denominated in Hong Kong dollars and Renminbi. Outstanding borrowings at 30th June 2026 and 31st December 2025 were as follows: 30th June 31st December 2026 2025 HK$M HK$M Borrowings included in non-current liabilities Bank borrowings 22,328 20,399 Bonds 21,112 19,495 Borrowings included in current liabilities Bank borrowings 2,520 1,898 Bonds 3,261 7,451 Total borrowings 49,221 49,243 Lease liabilities Included in non-current liabilities 376 390 Included in current liabilities 95 90 Less: short-term deposits and bank balances 9,424 10,183 Net debt 40,268 39,540
Page 41
2026 INTERIM RESULTS 39 Sources of Finance Financial Information Reviewed by Auditors At 30th June 2026, committed loan facilities and de bt securities amounted to HK$59,694 million, of whi ch HK$10,339 million (17%) remained undrawn. In addit ion, the Group had undrawn uncommitted facilities totalling HK$400 million. Sources of funds at 30th June 2026 comprised: Undrawn Undrawn Expiring Expiring Within After Available Drawn One Year One Year HK$M HK$M HK$M HK$M Facilities from third parties Term loans 18,183 12,844 - 5,339 Revolving loans 17,100 12,100 250 4,750 Bonds 24,411 24,411 - - Total committed facilities 59,694 49,355 250 10,089 Uncommitted facilities Bank loans and overdrafts 400 - 400 - Total 60,094 49,355 650 10,089 Note: The figures above are stated before unamortised loan fees of HK$134 million. Maturity Profile and Refinancing At 30th June 2026, bank loans and other borrowings are repayable on various dates up to 2040 (31st December 2025: up to 2040). The weighted average term and cost of the Group’s debt are: 30th June 31st December 2026 2025 2025 Weighted average term of debt 3.4 years 3.2 years 3.3 years Weighted average cost of debt 3.3% 3.6% 3.5% Note: The weighted average cost of debt above is stated on gross debt basis. The maturity profile of the Group’s available committed facilities is set out below: Maturity Profile (HK$M) 2H 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036- 2040 Total Facilities from third parties Term and revolving loans 1,771 7,750 11,188 1,251 5 ,032 752 810 868 1,064 708 4,089 35,283 Bonds 500 5,088 7,591 2,323 3,127 3,921 - 705 - 1,1 56 - 24,411 Total 2,271 12,838 18,779 3,574 8,159 4,673 810 1,57 3 1,064 1,864 4,089 59,694
Page 42
2026 INTERIM RESULTS 40 Financial Information Reviewed by Auditors The table below sets forth the maturity profile of the Group’s borrowings: 30th June 2026 31st December 2025 HK$M HK$M Bank borrowings and bonds from third parties due Within 1 year 5,781 12% 9,349 19% 1-2 years 17,584 36% 11,572 23% 2-5 years 20,517 41% 23,583 48% After 5 years 5,339 11% 4,739 10% Total 49,221 100% 49,243 100% Less: Amount due within one year included under current liabilities 5,781 9,349 Amount due after one year included under non-current liabilities 43,440 39,894 Currency Profile Financial Information Reviewed by Auditors An analysis of the carrying amounts of gross borrow ings by currency (after cross-currency swaps) is sh own below: 30th June 2026 31st December 2025 HK$M HK$M Currency Hong Kong dollars 26,852 55% 25,088 51% Renminbi 22,369 45% 24,155 49% Total 49,221 100% 49,243 100%
Page 43
2026 INTERIM RESULTS 41 Finance Charges Financial Information Reviewed by Auditors At 30th June 2026, 67% of the Group’s gross borrowings were on a fixed rate basis and 33% were on a floating rate basis (31st December 2025: 72% and 28% respectively). Interest charged and earned were as follows: Six months ended Year ended 30th June 31st December 2026 2025 2025 HK$M HK$M HK$M Interest charged on: Bank loans and overdrafts 344 456 815 Bonds 428 431 875 Interest-bearing advances from joint venture companies and associated companies 8 4 9 Lease liabilities 8 9 17 Net fair value gains on derivative instruments Cash flow hedges – transferred from other comprehe nsive income (12) (10) (5) Cross-currency swaps not qualifying as hedges - (1) (1) Other financing costs 73 84 171 849 973 1,881 Gains on the movement in the fair value of the liability in respect of a put option in favour of the owner of a non-controlling interest - (74) (74) Capitalised on: Investment properties (92) (185) (307) Properties for sale (90) (171) (282) Hotel (3) - - 664 543 1,218 Interest income on: Short-term deposits and bank balances (59) (37) (103) Loans to joint venture and associated companies (57) (99) (161) (116) (136) (264) Net finance charges 548 407 954
Page 44
2026 INTERIM RESULTS 42 Gearing Ratio and Interest Cover 30th June 31st December 2026 2025 2025 Gearing ratio (1) 14.8% 15.7% 14.6% Six months ended 30th June Year ended 31st December 2026 2025 2025 Interest cover – times (1) Per financial statements 9.6 0.9 2.1 Underlying 10.6 11.5 10.2 Cash interest cover – times (1) Per financial statements 7.2 0.5 1.3 Underlying 7.9 6.6 6.5 (1) Refer to Glossary on page 71 for definitions. Debt in Joint Venture and Associated Companies In accordance with HKFRS Accounting Standards, the net debt of the Group reported in the consolidated statement of financial position does not include th e net debt of its joint venture and associated comp anies. These companies had the following net debt positions at 30th June 2026 and 31st December 2025: Net Debt of Joint Venture and Associated Companies Portion of Net Debt Attributable to the Group Debt Guaranteed by the Group 30th June 31st December 30th June 31st December 30th June 31st December 2026 2025 2026 2025 2026 2025 HK$M HK$M HK$M HK$M HK$M HK$M Hong Kong Entities 7,293 7,746 3,389 3,502 2,633 2,694 Chinese Mainland Entities 9,222 10,071 5,139 5,370 - - South East Asia Entities 330 360 142 159 110 155 Total 16,845 18,177 8,670 9,031 2,743 2,849 If the attributable portion of the net debt in join t venture and associated companies were to be added to the Group’s net debt, gearing would rise to 17.9%.
Page 45
2026 INTERIM RESULTS REPORT ON REVIEW OF CONDENSED INTERIM FINANCIAL STATEMENTS To the Board of Directors of Swire Properties Limited (incorporated in Hong Kong with limited liability) Introduction Scope of Review Conclusion PricewaterhouseCoopers Certified Public Accountants Hong Kong, 6th August 2026 PricewaterhouseCoopers, 22/F Prince’s Building, Central, Hong Kong SAR, China T: +852 2289 8888, F: +852 2810 9888, www.pwchk.com Based on our review, nothing has come to our attention that causes us to believe that the condensed interim financial statements of the Group are not prepared, in all material respects, in accordance with Hong Kong Accounting Standard 34 “Interim Financial Reporting” as issued by the HKICPA. We have reviewed the condensed interim financial statements set out on pages 44 to 67, which comprise the consolidated statement of financial position of Swire Properties Limited (the “Company”) and its subsidiaries (together, the “Group”) as at 30th June 2026 and the consolidated statement of profit or loss, consolidated statement of other comprehensive income, consolidated statement of cash flows and consolidated statement of changes in equity for the six-month period then ended, and selected explanatory notes. The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited require the preparation of a report on condensed interim financial statements to be in compliance with the relevant provisions thereof and Hong Kong Accounting Standard 34 “Interim Financial Reporting” as issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”). The Directors of the Company are responsible for the preparation and presentation of these condensed interim financial statements in accordance with Hong Kong Accounting Standard 34 “Interim Financial Reporting” as issued by the HKICPA. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review and to report our conclusion solely to you, as a body, in accordance with our agreed terms of engagement and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report. We conducted our review in accordance with Hong Kong Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” as issued by the HKICPA. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Hong Kong Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. 43
Page 46
2026 INTERIM RESULTS CONDENSED INTERIM FINANCIAL STATEMENTS Consolidated Statement of Profit or Loss For the six months ended 30th June 2026 – unaudited Unaudited Audited Six months ended Year ended 30th June 31st December 2026 2025 2025 Note HK$M HK$M HK$M Revenue 4 9,413 8,723 16,041 Cost of sales 5 (3,854) (3,008) (5,384) Gross profit 5,559 5,715 10,657 Administrative and selling expenses (1,047) (1,136) (2,273) Other operating expenses 30 (113) (110) (192) Other net gains/(losses) 6 124 (93) (179) Gains/(Losses) on disposal of subsidiary companies 31 149 (121) 40 Change in fair value of investment properties 13 578 (3,900) (6,095) Operating profit 5,250 355 1,958 Finance charges (664) (543) (1,218) Finance income 116 136 264 Net finance charges 8 (548) (407) (954) Share of profit less losses of joint venture companies (253) (588) (1,472) Share of profit less losses of associated companies 88 49 214 Profit/(Loss) before taxation 4,537 (591) (254) Taxation 9 (880) (610) (1,297) Profit/(Loss) for the period 3,657 (1,201) (1,551) Profit/(Loss) for the period attributable to: The Company’s shareholders 3,631 (1,202) (1,533) Non-controlling interests 26 1 (18) 3,657 (1,201) (1,551) HK$ HK$ HK$ Earnings/(Loss) per share from profit/(loss) attributable to the Company’s shareholders (basic and diluted) 11 0.63 (0.21) (0.27) The above consolidated statement of profit or loss should be read in conjunction with the accompanying notes. 44
Page 47
2026 INTERIM RESULTS Consolidated Statement of Other Comprehensive Income For the six months ended 30th June 2026 – unaudited Unaudited Audited Six months ended Year ended 30th June 31st December 2026 2025 2025 HK$M HK$M HK$M Profit/(Loss) for the period 3,657 (1,201) (1,551) Other comprehensive income Items that will not be reclassified to profit or loss Revaluation of properties previously occupied by the Group - losses recognised during the period (36) - (21) Defined benefit plans - remeasurement gains recognised during the period - - 77 - deferred tax - - (13) Net translation differences recognised during the period 58 57 81 22 57 124 Items that may be reclassified subsequently to profit or loss Cash flow hedges - gains/(losses) recognised during the period 84 (178) (98) - transferred to net finance charges (12) (10) (5) - transferred to operating profit 3 - - - deferred tax (12) 31 16 Share of other comprehensive income of joint venture and associated companies recognised during the period 1,057 767 1,261 Net translation differences recognised during the period 1,492 1,031 1,560 2,612 1,641 2,734 Other comprehensive income for the period, net of tax 2,634 1,698 2,858 Total comprehensive income for the period 6,291 497 1,307 Total comprehensive income attributable to: The Company’s shareholders 6,207 439 1,244 Non-controlling interests 84 58 63 6,291 497 1,307 The above consolidated statement of other comprehensive income should be read in conjunction with the accompanying notes. 45
Page 48
2026 INTERIM RESULTS Consolidated Statement of Financial Position At 30th June 2026 – unaudited Unaudited Audited 30th June 31st December 2026 2025 Note HK$M HK$M ASSETS AND LIABILITIES Non-current assets Property, plant and equipment 12 3,419 3,414 Investment properties 13 271,955 268,407 Intangible assets 14 1,531 1,494 Right-of-use assets 15 2,484 2,646 Properties held for development 61 60 Joint venture companies 16 21,942 21,460 Loans due from joint venture companies 16 13,272 13,197 Associated companies 17 11,456 10,979 Loans due from associated companies 17 574 571 Derivative financial instruments 19 98 - Deferred tax assets 24 487 414 Financial assets at fair value through profit or loss 681 670 Other non-current assets 20 283 281 Retirement benefit assets 128 137 328,371 323,730 Current assets Properties for sale 14,193 15,448 Stocks 92 90 Trade and other receivables 20 4,602 4,033 Derivative financial instruments 19 - 48 Cash and cash equivalents 9,424 10,183 28,311 29,802 Assets classified as held for sale 21 451 - 28,762 29,802 Current liabilities Trade and other payables 22 14,747 14,332 Contract liabilities 3,001 1,782 Taxation payable 450 304 Derivative financial instruments 19 1 3 Long-term loans and bonds due within one year 5,781 9,349 Lease liabilities due within one year 23 95 90 24,075 25,860 Net current assets 4,687 3,942 Total assets less current liabilities 333,058 327,672 Non-current liabilities Long-term loans and bonds 43,440 39,894 Long-term lease liabilities 23 376 390 Derivative financial instruments 19 1 80 Other payables 22 176 356 Deferred tax liabilities 24 16,090 15,610 60,083 56,330 NET ASSETS 272,975 271,342 EQUITY Share capital 25 10,449 10,449 Reserves 26 260,612 259,011 Equity attributable to the Company’s shareholders 271,061 269,460 Non-controlling interests 27 1,914 1,882 TOTAL EQUITY 272,975 271,342 The above consolidated statement of financial position should be read in conjunction with the accompanying notes. 46
Page 49
2026 INTERIM RESULTS Consolidated Statement of Cash Flows For the six months ended 30th June 2026 – unaudited Unaudited Audited Six months ended Year ended 30th June 31st December 2026 2025 2025 Note HK$M HK$M HK$M Operating activities Cash generated from operations 6,456 6,103 10,024 Interest paid (824) (918) (1,726) Interest received 52 53 128 Tax paid (615) (549) (1,199) 5,069 4,689 7,227 Dividends received from joint venture and associate companies and financial assets at fair value through profit or loss 153 186 244 Net cash from operating activities 5,222 4,875 7,471 Investing activities Purchase of property, plant and equipment (96) (92) (182) Additions of investment properties (1,159) (1,080) (1,958) Purchase of intangible assets (12) (4) (43) Proceeds from disposal of investment properties 3 - 872 Proceeds from disposal of subsidiary companies, net of cash disposed of 31 345 3,908 4,524 Payment for acquisition of a subsidiary company, net of cash acquired - (272) (272) Purchase of financial assets at fair value through profit or loss (10) (6) (32) Equity to joint venture companies (329) (763) (942) Loans to joint venture companies (17) (84) (108) Repayment of loans by joint venture companies 224 205 1,335 Initial leasing costs incurred (5) (4) (4) Net cash (used in)/from investing activities (1,056) 1,808 3,190 Net cash inflow before financing activities 4,166 6,683 10,661 Financing activities Loans drawn and refinanced 2,991 11,002 10,420 Bonds issued 3,890 565 4,395 Repayment of loans and bonds (7,895) (5,027) (15,008) Advances from associated companies 463 526 2,204 Principal elements of lease payments (47) (43) (92) (598) 7,023 1,919 Purchase of interest in a subsidiary through the settlement of put option - (570) (570) Repurchase of the Company’s shares - (738) (738) Dividends paid to the Company’s shareholders (4,606) (4,386) (6,401) Dividends paid to non-controlling interests (52) (105) (105) Net cash (used in)/from financing activities (5,256) 1,224 (5,895) (Decrease)/Increase in cash and cash equivalents (1,090) 7,907 4,766 Cash and cash equivalents at 1st January 10,183 5,212 5,212 Effect of exchange differences 331 135 205 Cash and cash equivalents at end of the period 9,424 13,254 10,183 Represented by: Bank balances and short-term deposits maturing within three months 9,424 13,254 10,183 The above consolidated statement of cash flows should be read in conjunction with the accompanying notes. 47
Page 50
2026 INTERIM RESULTS Consolidated Statement of Changes in Equity For the six months ended 30th June 2026 – unaudited Attributable to the Company’s shareholders Non- Share Revenue Other controlling Total capital reserve reserves Total interests equity HK$M HK$M HK$M HK$M HK$M HK$M At 1st January 2026 10,449 260,513 (1,502) 269,460 1,882 271,342 Profit for the period - 3,631 - 3,631 26 3,657 Other comprehensive income - - 2,576 2,576 58 2,634 Total comprehensive income for the period - 3,631 2,576 6,207 84 6,291 Dividends paid - (4,606) - (4,606) (52) (4,658) Transfer - 120 (120) - - - At 30th June 2026 (unaudited) 10,449 259,658 954 271,061 1,914 272,975 Attributable to the Company’s shareholders Non- Share Revenue Other controlling Total capital reserve reserves Total interests equity HK$M HK$M HK$M HK$M HK$M HK$M At 1st January 2025 10,449 269,080 (4,203) 275,326 3,101 278,427 (Loss)/Profit for the period - (1,202) - (1,202) 1 (1,201) Other comprehensive income - - 1,641 1,641 57 1,698 Total comprehensive income for the period - (1,202) 1,641 439 58 497 Increase in share of net assets of subsidiary companies - - - - 193 193 Repurchase of the Company’s shares - (709) - (709) - (709) Derecognition upon disposal of subsidiary companies - - - - (1,370) (1,370) Dividends paid - (4,386) - (4,386) (105) (4,491) At 30th June 2025 (unaudited) 10,449 262,783 (2,562) 270,670 1,877 272,547 The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes. 48
Page 51
2026 INTERIM RESULTS NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS 1. Segment Information (a) Analysis of consolidated statement of profit or loss Operating Share of profit/(losses) profit less Share of Profit/(Losses) after losses of profit less Profit/ Profit/ attributable Inter- depreciation joint losses of (Losses) (Losses) to the External segment and Finance Finance venture associated before for the Company’s revenue revenue amortisation charges income companies companies taxation period shareholders HK$M HK$M HK$M HK$M HK$M HK$M HK$M HK$M HK$M HK$M Six months ended 30th June 2026 Property investment 6,693 2 4,563 (664) 103 419 (3) 4,418 3,638 3,623 Property trading 2,200 - 113 - 13 17 - 143 134 137 Hotels 520 3 (4) - - (15) 22 3 6 5 Change in fair value of investment properties - - 578 - - (674) 69 (27) (121) (134) Inter-segment elimination - (5) - - - - - - - - 9,413 - 5,250 (664) 116 (253) 88 4,537 3,657 3,631 Six months ended 30th June 2025 Property investment 6,576 2 3,797 (539) 115 384 (3) 3,754 3,254 3,239 Property trading 1,706 - 511 - 21 (95) 2 439 237 239 Hotels 441 2 (53) (4) - (11) 13 (55) (46) (45) Change in fair value of investment properties - - (3,900) - - (866) 37 (4,729) (4,646) (4,635) Inter-segment elimination - (4) - - - - - - - - 8,723 - 355 (543) 136 (588) 49 (591) (1,201) (1,202) Year ended 31st December 2025 Property investment 13,014 4 7,663 (1,199) 223 716 (8) 7,395 6,391 6,363 Property trading 2,110 - 497 (12) 41 (169) 5 362 186 193 Hotels 917 5 (107) (7) - (21) 32 (103) (87) (87) Change in fair value of investment properties - - (6,095) - - (1,998) 185 (7,908) (8,041) (8,002) Inter-segment elimination - (9) - - - - - - - - 16,041 - 1,958 (1,218) 264 (1,472) 214 (254) (1,551) (1,533) Note: Sales between business segments are accounted for at competitive prices charged to unaffiliated customers for similar goods and services. 49
Page 52
2026 INTERIM RESULTS 1. Segment Information (continued) (b) Analysis of total assets of the Group Bank balances Joint and Segment venture Associated short-term Total assets companies* companies* deposits assets HK$M HK$M HK$M HK$M HK$M At 30th June 2026 Property investment 279,082 28,070 4,069 8,808 320,029 Property trading 17,183 5,566 7,331 435 30,515 Hotels 4,200 1,578 630 181 6,589 300,465 35,214 12,030 9,424 357,133 At 31st December 2025 Property investment 275,107 27,428 3,705 9,191 315,431 Property trading 17,729 5,697 7,220 816 31,462 Hotels 4,306 1,532 625 176 6,639 297,142 34,657 11,550 10,183 353,532 * The assets relating to joint venture and associated companies include the loans due from these companies. (c) Analysis of total liabilities and non-controlling interests of the Group Current and Non- Segment deferred tax External Lease Total controlling liabilities liabilities borrowings liabilities liabilities interests HK$M HK$M HK$M HK$M HK$M HK$M At 30th June 2026 Property investment 12,093 16,335 28,764 439 57,631 1,882 Property trading 5,573 205 20,063 32 25,873 (14) Hotels 260 - 394 - 654 46 17,926 16,540 49,221 471 84,158 1,914 At 31st December 2025 Property investment 11,682 15,731 27,435 462 55,310 1,839 Property trading 4,606 183 21,415 17 26,221 1 Hotels 265 - 393 1 659 42 16,553 15,914 49,243 480 82,190 1,882 50
Page 53
2026 INTERIM RESULTS 1. Segment Information (continued) (d) Analysis of external revenue of the Group - Timing of revenue recognition Rental At a point income in time Over time on leases Total HK$M HK$M HK$M HK$M Six months ended 30th June 2026 Property investment - 68 6,625 6,693 Property trading 2,200 - - 2,200 Hotels 221 299 - 520 2,421 367 6,625 9,413 Six months ended 30th June 2025 Property investment - 67 6,509 6,576 Property trading 1,706 - - 1,706 Hotels 199 242 - 441 1,905 309 6,509 8,723 2. Basis of Preparation (a) The unaudited condensed interim financial statements are set out on pages 44 to 67 and also include the “Financial Information Reviewed by Auditors” in the Financing section on pages 37 to 42. The financial information relating to the year ended 31st December 2025 that is included in this document as comparative information does not constitute the Company’s statutory annual consolidated financial statements for that year but is derived from those financial statements. The unaudited condensed interim financial statements have been prepared in accordance with Hong Kong Accounting Standard (“HKAS”) 34 “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants and the disclosure requirements of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”). The non-statutory accounts (within the meaning of section 436 of the Companies Ordinance (Cap. 622) (the “Ordinance”)) in this document are not specified financial statements (within such meaning). The specified financial statements for the year ended 31st December 2025 have been delivered to the Registrar of Companies in Hong Kong in accordance with section 664 of the Ordinance. The Company’s auditor has reported on those specified financial statements. That report was not qualified or otherwise modified, did not refer to any matter to which the auditor drew attention by way of emphasis without qualifying the report and did not contain a statement under section 406(2) or 407(2) or (3) of the Ordinance. The Group is organised on a divisional basis: Property investment, Property trading and Hotels. The reportable segments within each of the three divisions are classified according to the nature of the business. There are no significant differences from the last annual financial statements in the basis of segmentation or in the basis of measurement of segment profit or loss. 51
Page 54
2026 INTERIM RESULTS 2. Basis of Preparation (continued) (b) Amendments to HKFRS 9 and HKFRS 7 Classification and Measurement of Financial Instruments Amendments to HKFRS 9 and HKFRS 7 Contracts Referencing Nature-dependent Electricity HKFRS 1, HKFRS 7, HKFRS 9, HKFRS 10 Annual Improvements to HKFRS Accounting and HKAS 7 Standards - Volume 11 (c) (d) Based on a preliminary assessment, except for HKFRS 18 which may have an impact on the presentation of the consolidated financial statements for the year ending 31st December 2027, none of the new and revised standards or amendments that have been issued but are not yet effective are expected to have a significant effect on the Group’s consolidated financial statements. The revised standards and amendments did not have a significant effect on the Group’s consolidated financial statements or accounting policies. The accounting policies and methods of computation and presentation used in the preparation of the condensed interim financial statements are consistent with those described in the 2025 annual financial statements except for those noted in 2(b) below. The preparation of the condensed interim financial statements in conformity with HKFRS Accounting Standards requires the use of certain critical accounting estimates. It also requires management to exercise judgement in the process of applying the Group’s accounting policies. Those areas involving a higher degree of judgement or complexity and areas where assumptions and estimates are significant to the Group’s consolidated financial statements are detailed in the 2025 annual financial statements. In December 2021, the Organisation for Economic Co-operation and Development (“OECD”) issued model rules for a new global minimum tax framework (“Pillar Two”), commonly known as BEPS 2.0, and various governments around the world have issued, or are in the process of issuing, legislation on this. Respective governments of the Group’s operating regions (except for Hong Kong, Thailand and Vietnam) have not substantively enacted the legislation on Pillar Two as of the date of issuance of these 2026 interim financial statements. In conjunction with the ultimate holding company of the Group, an assessment was performed on the various regions in which the Group has operations and no material exposure was identified or recognised during the period ended 30th June 2026. The following revised standards and amendments were adopted by the Group effective from 1st January 2026: 52
Page 55
2026 INTERIM RESULTS 3. Financial Risk Management 4. Revenue Six months ended Year ended 30th June 31st December 2026 2025 2025 HK$M HK$M HK$M Gross rental income from investment properties 6,625 6,509 12,879 Property trading 2,200 1,706 2,110 Hotels 520 441 917 Rendering of other services 68 67 135 9,413 8,723 16,041 5. Cost of Sales Six months ended Year ended 30th June 31st December 2026 2025 2025 HK$M HK$M HK$M Direct rental outgoings in respect of investment properties 1,545 1,587 3,314 Property trading 1,869 1,007 1,214 Hotels 440 414 856 3,854 3,008 5,384 6. Other Net Gains/(Losses) Six months ended Year ended 30th June 31st December 2026 2025 2025 HK$M HK$M HK$M Losses on disposal of investment properties - - (89) Losses on disposal of property, plant and equipment (2) - (5) Net foreign exchange gains 18 45 17 Change in fair value of financial assets at fair value through profit or loss 1 - - Others 107 (138) (102) 124 (93) (179) Revenue represents sales by the Company and its subsidiary companies to external customers which comprises: The condensed interim financial statements do not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Group’s 2025 annual financial statements. There have been no significant changes in the Group’s financial risk management structure, policies and procedures since the year end. In the normal course of business the Group is exposed to financial risks attributable to interest rates, currencies, credit and liquidity. 53
Page 56
2026 INTERIM RESULTS 7. Expenses by Nature Six months ended Year ended 30th June 31st December 2026 2025 2025 HK$M HK$M HK$M Impairment charged on trade receivables - 5 4 Depreciation of property, plant and equipment (note 12) 156 193 372 Depreciation of right-of-use assets - leasehold land held for own use 15 16 31 - property 26 24 48 Amortisation of - intangible assets (note 14) 27 27 53 - initial leasing costs in respect of investment properties 15 67 83 Staff costs (note (i)) 1,252 1,198 2,423 Other lease expenses (note (ii)) 15 15 31 Notes: (i) (ii) 8. Net Finance Charges 9. Taxation Six months ended Year ended 30th June 31st December 2026 2025 2025 HK$M HK$M HK$M Current taxation Hong Kong Profits Tax 214 240 424 Chinese Mainland Enterprise Income Tax (“EIT”) 420 341 687 Other taxes 99 154 160 Under/(Over)-provisions in prior years 31 2 (33) 764 737 1,238 Deferred taxation (note 24) Change in fair value of investment properties (26) 12 52 Origination and reversal of temporary differences 142 (139) 7 116 (127) 59 880 610 1,297 These expenses relate to short-term leases and leases of low-value assets. They are directly charged to the consolidated statement of profit or loss and are not included in the measurement of lease liabilities under HKFRS 16. Refer to the table with the heading “Financial Information Reviewed by Auditors” on page 41 for details of the Group’s net finance charges. Expenses included in cost of sales, administrative and selling expenses, and other operating expenses are analysed as follows: The staff costs on a divisional basis are: Property investment of HK$969 million (30th June 2025: HK$927 million; year ended 31st December 2025: HK$1,881 million), Property trading of HK$55 million (30th June 2025: HK$55 million; year ended 31st December 2025: HK$114 million) and Hotels of HK$228 million (30th June 2025: HK$216 million; year ended 31st December 2025: HK$428 million). 54
Page 57
2026 INTERIM RESULTS 9. Taxation (continued) 10. Dividends Six months ended Year ended 30th June 31st December 2026 2025 2025 HK$M HK$M HK$M First interim dividend declared on 6th August 2026 of HK$0.37 per share (2025 first interim dividend paid on 9th October 2025: HK$0.35 per share) 2,130 2,015 2,015 Second interim dividend paid on 7th May 2026 of HK$0.80 per share - - 4,606 2,130 2,015 6,621 The register of members will be closed on Friday, 4th September 2026, during which day no transfer of shares will be effected. In order to qualify for entitlement to the first interim dividend, all transfer forms accompanied by the relevant share certificates must be lodged with the Company’s share registrars, Computershare Hong Kong Investor Services Limited, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Hong Kong, for registration not later than 4:30 p.m. on Thursday, 3rd September 2026. The Directors have declared a first interim dividend of HK$0.37 (2025: HK$0.35) per share for the year ending 31st December 2026. The first interim dividend, which totals HK$2,130 million (2025: HK$2,015 million), will be paid on Thursday, 8th October 2026 to shareholders registered at the close of business on the record date, being Friday, 4th September 2026. Shares of the Company will be traded ex-dividend as from Wednesday, 2nd September 2026. Hong Kong Profits Tax is calculated at 16.5% (2025: 16.5%) on the estimated assessable profits for the period. Under the Law of the People’s Republic of China on Enterprise Income Tax (the “EIT Law”) and Implementation Regulation of the EIT Law, the Chinese Mainland EIT is calculated at 25% (2025: 25%) on the estimated assessable profits for the period. Other taxes are calculated at tax rates applicable in jurisdictions in which the Group is assessable for tax. The first interim dividend is not accounted for in the condensed interim financial statements because it had not been declared at the period end date. The Group’s share of joint venture companies’ tax charges for the six months ended 30th June 2026 of HK$91 million (30th June 2025: HK$59 million; year ended 31st December 2025: HK$157 million) and share of associated companies’ tax charges for the six months ended 30th June 2026 of HK$26 million million (30th June 2025: HK$13 million; year ended 31st December 2025: HK$62 million) respectively, are included in the share of results of joint venture and associated companies as shown in the consolidated statement of profit or loss. 55
Page 58
2026 INTERIM RESULTS 11. Earnings/(Loss) Per Share (Basic and Diluted) 12. Property, Plant and Equipment Property, plant and equipment HK$M Cost: At 1st January 2026 6,611 Translation differences 105 Additions 121 Disposals (43) Net transfers to investment properties (19) At 30th June 2026 6,775 Accumulated depreciation and impairment: At 1st January 2026 3,197 Translation differences 49 Charge for the period (note 7) 156 Disposals (41) Transfer to investment properties (5) At 30th June 2026 3,356 Net book value: At 30th June 2026 3,419 At 1st January 2026 3,414 Basic earnings (30th June 2025: loss; 31st December 2025: loss) per share is calculated by dividing the profit attributable to the Company’s shareholders for the period ended 30th June 2026 of HK$3,631 million (30th June 2025: loss of HK$1,202 million; year ended 31st December 2025: loss of HK$1,533 million) by the weighted average number of 5,757,484,800 ordinary shares in issue during the period (30th June 2025: 5,780,152,695 ordinary shares; 31st December 2025: 5,768,725,592 ordinary shares). Diluted earnings/(loss) per share is equal to basic earnings/(loss) per share as there was no dilutive potential share outstanding for the period ended 30th June 2026 (30th June 2025 and 31st December 2025: same). Property, plant and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. 56
Page 59
2026 INTERIM RESULTS 13. Investment Properties Under Completed Development Total HK$M HK$M HK$M At 1st January 2026 247,384 20,929 268,313 Translation differences 2,175 266 2,441 Additions 316 752 1,068 Net transfers from property, plant and equipment 14 - 14 Net transfers from right-of-use assets 113 - 113 Transfer to assets classified as held for sale (451) - (451) Disposal of a subsidiary company (note 31) (202) - (202) Disposal - (3) (3) Net fair value gains/(losses) 880 (302) 578 250,229 21,642 271,871 Add: Initial leasing costs 84 - 84 At 30th June 2026 250,313 21,642 271,955 At 1st January 2026 (including initial leasing costs) 247,478 20,929 268,407 14. Intangible Assets Computer Goodwill Software Others Total HK$M HK$M HK$M HK$M Cost: At 1st January 2026 1,354 484 5 1,843 Translation differences 50 2 - 52 Additions - 12 - 12 At 30th June 2026 1,404 498 5 1,907 Accumulated amortisation: At 1st January 2026 - 344 5 349 Amortisation for the period (note 7) - 27 - 27 At 30th June 2026 - 371 5 376 Net book value: At 30th June 2026 1,404 127 - 1,531 At 1st January 2026 1,354 140 - 1,494 57
Page 60
2026 INTERIM RESULTS 15. Right-of-use Assets The recognised right-of-use assets relate to the following types of assets: 30th June 31st December 2026 2025 HK$M HK$M Leasehold land held for own use 2,383 2,543 Property 101 103 2,484 2,646 16. Interests in Joint Venture Companies 30th June 31st December 2026 2025 HK$M HK$M Share of net assets, unlisted 21,942 21,460 Loans due from joint venture companies less provisions - Interest-free 10,395 10,181 - Interest-bearing 2,877 3,016 13,272 13,197 During the six months ended 30th June 2026, total cash outflow for leases was included in the consolidated statement of cash flows as (a) interest paid of HK$8 million (30th June 2025: HK$9 million; year ended 31st December 2025: HK$17 million) under “operating activities”, (b) payment for short-term and low-value assets leases of HK$15 million (30th June 2025: HK$15 million; year ended 31st December 2025: HK$31 million) recorded in cash generated from operations under “operating activities” and (c) principal elements of lease payments of HK$47 million (30th June 2025: HK$43 million; year ended 31st December 2025: HK$92 million) under “financing activities”. Properties occupied by the Group are transferred to investment properties following the end of occupation by the Group. The valuation decrease from carrying amount to fair value in respect of such transfers during the period ended 30th June 2026 was HK$36 million (30th June 2025: nil; year ended 31st December 2025: HK$21 million). The Group (acting as lessee) leases land, offices, warehouses and equipment. Except for certain long- term leasehold land in Hong Kong, rental contracts are typically made for fixed periods of 1 to 50 years but may have extension and early termination options. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. Additions to right-of-use assets during the six months ended 30th June 2026 were HK$21 million (30th June 2025: HK$6 million; year ended 31st December 2025: HK$33 million). 58
Page 61
2026 INTERIM RESULTS 17. Interests in Associated Companies 30th June 31st December 2026 2025 HK$M HK$M Share of net assets, unlisted 10,754 10,303 Goodwill 702 676 11,456 10,979 Loans due from associated companies less provisions - Interest-free 236 233 - Interest-bearing 338 338 574 571 18. Fair Value Measurement of Financial Instruments (a) Total carrying Level 1 Level 2 Level 3 amount HK$M HK$M HK$M HK$M Assets as per consolidated statement of financial position At 30th June 2026 Derivatives used for hedging (note 19) - 98 - 98 Financial assets at fair value through profit or loss - Listed equity investments 14 - - 14 - Unlisted equity investments - - 667 667 14 98 667 779 At 31st December 2025 Derivatives used for hedging (note 19) - 48 - 48 Financial assets at fair value through profit or loss - Unlisted equity investments - - 670 670 - 48 670 718 Liabilities as per consolidated statement of financial position At 30th June 2026 Derivatives used for hedging (note 19) - 2 - 2 At 31st December 2025 Derivatives used for hedging (note 19) - 83 - 83 Notes: The levels in the hierarchy represent the following: Level 1 - Level 2 - Level 3 - Financial instruments measured at fair value using quoted prices in active markets. Financial instruments that are measured at fair value are included in the following fair value hierarchy: Financial instruments measured at fair value using inputs other than quoted prices but where those inputs are based on observable market data. Financial instruments measured at fair value using inputs not based on observable market data. 59
Page 62
2026 INTERIM RESULTS 18. Fair Value Measurement of Financial Instruments (continued) Financial assets at fair value through profit or loss HK$M At 1st January 2026 670 Additions 10 Transfer out of level 3 (Note) (22) Change in fair value recognised in profit or loss* 9 At 30th June 2026 667 *Including unrealised gains recognised on balances held at 30th June 2026 9 Note: (b) 30th June 2026 31st December 2025 Carrying Carrying amount Fair value amount Fair value HK$M HK$M HK$M HK$M Long-term loans and bonds 49,221 49,382 49,243 49,351 An unlisted investment has been transferred from level 3 to level 1 after it became a listed investment. The change in level 3 financial instruments for the period ended 30th June 2026 is as follows: There has been no change in valuation techniques for level 2 and level 3 fair value hierarchy classifications. Fair values of financial assets and liabilities carried at other than fair value: The fair value of derivatives used for hedging in level 2 is based on quotes from market makers or alternative market participants supported by observable inputs. The most significant observable inputs are market interest rates, exchange rates and yields. The fair value of unlisted equity investments classified within level 3 is determined by net assets value of the fund statements or other applicable valuation techniques, which use assumptions that are based on market conditions existing at each period-end date. The significant unobservable inputs used are yields and market prices. Changing these unobservable inputs based on reasonable alternative assumptions would not significantly change the valuation of the investments. The carrying amounts of the Group’s financial assets and liabilities carried at amortised cost are not significantly different from their fair values at 30th June 2026 and 31st December 2025 except for the following financial liabilities, for which their carrying amounts and fair values are disclosed below: 60
Page 63
2026 INTERIM RESULTS 19. Derivative Financial Instruments 30th June 2026 31st December 2025 Assets Liabilities Assets Liabilities HK$M HK$M HK$M HK$M Interest rate and cross-currency swaps - cash flow hedges - due within one year - 1 48 3 - due after one year 98 1 - 80 20. Trade and Other Receivables 30th June 31st December 2026 2025 HK$M HK$M Trade receivables 376 416 Prepayments and accrued income 57 83 Other non-current assets 283 281 Other receivables 4,169 3,534 4,885 4,314 Amounts due after one year included under non-current assets (283) (281) 4,602 4,033 30th June 31st December 2026 2025 HK$M HK$M Up to 3 months 351 392 Between 3 and 6 months 12 18 Over 6 months 13 6 376 416 The other non-current assets represents a contingent consideration for the sale of the Group’s interests in the investment properties at Brickell City Centre in Miami, U.S.A. In accordance with the sale and purchase agreement, the contingent consideration is to be received in 2028, on the 45th day following the third anniversary of the completion of the disposal in 2025. The Group uses derivative financial instruments solely for management of an underlying risk. The Group minimises its exposure to market risk since gains and losses on derivatives offset the losses and gains on the assets, liabilities or transactions being hedged. It is the Group’s policy not to enter into derivative transactions for speculative purposes. There is no concentration of credit risk with respect to trade and other receivables, as the Group has a large number of customers. The Group does not grant any credit terms to its customers, except to corporate customers in the hotel division where commercial trade credit terms are given. The analysis of the age of trade receivables at the period end (based on their invoice dates) is as follows: 61
Page 64
2026 INTERIM RESULTS 21. Assets Classified as Held for Sale 22. Trade and Other Payables 30th June 31st December 2026 2025 HK$M HK$M Trade payables 721 831 Rental deposits from tenants 3,036 2,936 Deposits received on sale of investment properties 356 356 Other payables Accrued capital expenditure 1,151 1,408 Amounts due to an intermediate holding company 123 93 Amounts due to associated companies 47 56 Advances from a non-controlling interest 1,568 1,710 Interest-bearing advances from associated companies 4,970 4,342 Others 2,951 2,956 10,810 10,565 14,923 14,688 Amounts due after one year included under non-current liabilities (176) (356) 14,747 14,332 The analysis of the age of trade payables at the period end (based on their invoice dates) is as follows: 30th June 31st December 2026 2025 HK$M HK$M Up to 3 months 721 831 As at 30th June 2026, assets classified as held for sale represented the Group’s interest in the investment properties of the 44th floor of One Island East office tower in Hong Kong. In November 2023, the Group and the Securities and Futures Commission (“SFC”) entered into sale and purchase agreements for the sale of the Group’s interest of 12 floors of One Island East office tower to the SFC, of which the sale of nine floors and one floor were completed in 2023 and 2025, respectively. Management believes that the disposal of the 44th floor, for a consideration of HK$451 million, is highly probable within one year. 62
Page 65
2026 INTERIM RESULTS 23. Lease Liabilities 30th June 31st December 2026 2025 HK$M HK$M Maturity profile at the period end is as follows: Within 1 year 95 90 Between 1 and 2 years 68 77 Between 2 and 5 years 172 157 Over 5 years 136 156 471 480 Amounts due within one year included under current liabilities (95) (90) 376 390 24. Deferred Taxation The movement on the net deferred tax liabilities account is as follows: HK$M At 1st January 2026 15,196 Translation differences 411 Disposal of a subsidiary company (note 31) (2) Charged to profit or loss (note 9) 116 Credited to other comprehensive income (118) At 30th June 2026 15,603 Represented by: Deferred tax assets (487) Deferred tax liabilities 16,090 15,603 25. Share Capital Ordinary shares HK$M Issued and fully paid with no par value: At 1st January 2026 10,449 At 30th June 2026 10,449 During the period, there was no purchase, sale or redemption by the Company, or any of its subsidiaries, of the Company’s shares. 5,757,484,800 5,757,484,800 63
Page 66
2026 INTERIM RESULTS 26. Reserves Property Cash flow Revenue Merger revaluation hedge Translation reserve reserve reserve reserve reserve Total HK$M HK$M HK$M HK$M HK$M HK$M At 1st January 2026 260,513 (1,108) 2,015 (89) (2,320) 259,011 Profit for the period 3,631 - - - - 3,631 Other comprehensive income Revaluation of properties previously occupied by the Group - losses recognised during the period - - (36) - - (36) Cash flow hedges - gains recognised during the period - - - 84 - 84 - transferred to net finance charges - - - (12) - (12) - transferred to operating profit - - - 3 - 3 - deferred tax - - - (12) - (12) Share of other comprehensive income of joint venture and associated companies recognised during the period - - - - 1,057 1,057 Net translation differences recognised during the period - - - - 1,492 1,492 Total comprehensive income for the period 3,631 - (36) 63 2,549 6,207 2025 second interim dividend (note 10) (4,606) - - - - (4,606) Transfer 120 - (120) - - - At 30th June 2026 259,658 (1,108) 1,859 (26) 229 260,612 Note: 27. Non-controlling Interests The movement of non-controlling interests during the period is as follows: HK$M At 1st January 2026 1,882 Share of profit less losses for the period 26 Share of net translation differences 58 Share of total comprehensive income for the period 84 Dividends paid (52) At 30th June 2026 1,914 The Group’s revenue reserve at 30th June 2026 includes HK$2,130 million representing the declared first interim dividend for the year ending 31st December 2026 (31st December 2025: HK$4,606 million representing the second interim dividend for 2025) (note 10). 64
Page 67
2026 INTERIM RESULTS 28. Capital Commitments 30th June 31st December 2026 2025 HK$M HK$M The Group’s outstanding capital commitments at the end of the period in respect of: Property, plant and equipment 139 173 Investment properties 4,316 4,441 4,455 4,614 The Group’s share of capital commitments of joint venture companies at the end of the period (Note) 3,480 3,392 Note: Of which the Group is committed to provide funding for HK$657 million (31st December 2025: HK$1,217 million). 29. Contingencies 30. Related Party Transactions Guarantees outstanding at the end of the period in respect of bank loans and other liabilities of joint venture companies totalled HK$2,743 million (31st December 2025: HK$2,849 million). Bank guarantees given in lieu of utility deposits and others totalled HK$61 million at the end of the period (31st December 2025: HK$61 million). There is an agreement for services (“Services Agreement”), in respect of which John Swire & Sons (H.K.) Limited (“JS&SHK”), an intermediate holding company, provides services to various companies in the Group and under which costs are reimbursed and fees are payable. In return for these services, JS&SHK receives annual fees calculated as 2.5% of the Group’s relevant consolidated profit before taxation and non-controlling interests after certain adjustments. The Services Agreement was renewed on 1st October 2025 for three years expiring on 31st December 2028. For the six months ended 30th June 2026, service fees payable amounted to HK$113 million (30th June 2025: HK$110 million). Expenses of HK$93 million (30th June 2025: HK$96 million) were reimbursed at cost; in addition, HK$65 million (30th June 2025: HK$70 million) in respect of shared administrative services was reimbursed. At 30th June 2026, the Group was committed to inject capital of HK$616 million (31st December 2025: HK$982 million) into joint venture companies. 65
Page 68
2026 INTERIM RESULTS 30. Related Party Transactions (continued) For the six months ended 30th June Joint Fellow venture Associated subsidiary Intermediate Other related companies(d) companies(d) companies(e) holding company(e) parties(d) 2026 2025 2026 2025 2026 2025 2026 2025 2026 2025 Note HK$M HK$M HK$M HK$M HK$M HK$M HK$M HK$M HK$M HK$M Purchase of services (a) - - - - 18 19 - - - - Rendering of services (a) 45 39 - - - - 1 1 - - Rental revenue (b) - - - - 26 24 42 57 1 1 Rental expenses (b) 7 7 - - - - - - - - Revenue from hotels 7 6 - - 1 1 1 1 2 2 Interest income (c) 46 71 11 28 - - - - - - Interest charges (c) - - 8 4 - - - - - - Notes: (a) (b) (c) (d) (e) The transactions with these entities do not constitute connected transactions of the Company under Chapter 14A of the Listing Rules. The transactions within these entities constitute exempt or non-exempt connected transactions of the Company, in respect of which the Company has complied with the requirements under Chapter 14A of the Listing Rules. The revenue of HK$26 million and HK$42 million (from rental of properties) (30th June 2025: HK$24 million and HK$57 million) relate to the non-exempt continuing connected transactions under the Tenancy Framework Agreement. Loans advanced to joint venture and associated companies at 30th June 2026 are disclosed in notes 16 and 17. Advances from associated companies are disclosed in note 22. Under a tenancy framework agreement (the “Tenancy Framework Agreement”) between JS&SHK, Swire Pacific Limited (“Swire Pacific”) and the Company dated 14th August 2014, members of the Group enter into tenancy agreements with members of the JS&SHK group and members of the Swire Pacific group from time to time on normal commercial terms based on prevailing market rentals. The Tenancy Framework Agreement was renewed on 1st October 2024 for a term of three years expiring on 31st December 2027. For the six months ended 30th June 2026, the aggregate rentals payable to the Group by members of the JS&SHK group and members of the Swire Pacific group under tenancies to which the Tenancy Framework Agreement applies amounted to HK$42 million (30th June 2025: HK$57 million) and HK$26 million (30th June 2025: HK$24 million) respectively. These amounts are included under “Rental revenue” to the intermediate holding company and fellow subsidiary companies, respectively, in the summary of related party transactions below within this note. The above related party transactions constitute continuing connected transactions of the Company, in respect of which the Company has complied with the requirements under Chapter 14A of the Listing Rules. In addition, the following is a summary of significant transactions between the Group and related parties (including transactions under the Tenancy Framework Agreement), which were carried out in the normal course of the Group’s business. The summary does not include transaction amounts relating to the Services Agreements which are disclosed above in the first paragraph under this note. Purchase and rendering of services from and to related parties were conducted in the normal course of business at prices and on terms no less favourable to the Group than those charged by/to and contracted with other suppliers/customers of the Group. The Group has, in the normal course of its business, entered into lease agreements with related parties to lease premises for varying periods up to six years. The leases were entered into on normal commercial terms. 66
Page 69
2026 INTERIM RESULTS 31. Disposal of a subsidiary company 2026 HK$M Net assets disposed of: Investment properties 202 Trade and other receivables 1 Trade and other payables (5) Deferred tax liabilities (2) 196 Gain on disposal 149 345 Satisfied by: Cash received (net of transaction costs) 345 During the period ended 30th June 2026, the disposal of a subsidiary company consists of the sale of the Group’s interests in a property in Hong Kong. 67
Page 70
2026 INTERIM RESULTS SUPPLEMENTARY INFORMATION Corporate Governance Purchase, Sale or Redemption of the Company’s Listed Shares Directors’ Information Changes in Directors and their particulars are set out as follows: 1. (i) (ii) (iii) (iv) 2. Guy Bradley was re-designated from a Non-Executive Director to an Executive Director of Cathay Pacific Airways Limited and was elected Chairman of its Board with effect from the conclusion of its annual general meeting held on 13th May 2026. He was also elected Chairman of Swire Coca-Cola Limited with effect from 13th May 2026. The Company complied with all the code provisions set out in the Corporate Governance Code (the “CG Code”) contained in Part 2 of Appendix C1 to the Listing Rules throughout the accounting period covered by the interim report. The Company has adopted codes of conduct regarding securities transactions by Directors and by relevant employees (as defined in the CG Code) on terms no less exacting than the required standard set out in the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) set out in Appendix C3 to the Listing Rules. On specific enquiries made, all the Directors of the Company have confirmed that, in respect of the accounting period covered by the interim report, they have complied with the required standard set out in the Model Code and the Company’s code of conduct regarding Directors’ securities transactions. The interim results have been reviewed by the Audit Committee of the Company and by the external auditors. During the accounting period covered by the interim report, there was no purchase, sale or redemption by the Company, or any of its subsidiaries, of the Company’s listed shares. With effect from the conclusion of the Company’s annual general meeting held on 12th May 2026: Fanny Lung resigned as an Executive Director and the Chief Financial Officer of the Company; Roy Shearer was appointed as an Executive Director and the Chief Financial Officer of the Company; Martin Murray ceased to be a Non-Executive Director and a member of the Audit Committee of the Company, but has retained an observer role on the Audit Committee; and David Cogman was appointed as a Non-Executive Director and a member of the Audit Committee of the Company. 68
Page 71
2026 INTERIM RESULTS Directors’ Interests Percentage of Issued Share Capital (comprised Trust Total No. in the class) Personal Family Interest of Shares (%) Note John Swire & Sons Limited Ordinary Shares of £1 Adam Fenwick - - 3,136,000 3,136,000 3.14 (1) Merlin Swire 2,194,883 630,000 21,564,708 24,389,591 24.39 (2) 8% Cum. Preference Shares of £1 Adam Fenwick - - 2,822,400 2,822,400 3.14 (1) Merlin Swire 3,967,325 - 16,917,930 20,885,255 23.21 (2) Notes: (1) (2) Capacity Beneficial Interest At 30th June 2026, the register maintained under Section 352 of the Securities and Futures Ordinance (“SFO”) showed that Directors held the following interests in the shares of the Company’s associated corporation (within the meaning of Part XV of the SFO), John Swire & Sons Limited: Merlin Swire was a trustee and/or a potential beneficiary of trusts which held 10,241,372 ordinary shares and 6,705,528 preference shares in John Swire & Sons Limited included under trust interest and did not have any beneficial interest in those shares. Adam Fenwick was a trustee of a trust which held 3,136,000 ordinary shares and 2,822,400 preference shares in John Swire & Sons Limited included under trust interest and did not have any beneficial interest in those shares. Other than as stated above, no Director or Chief Executive of the Company had any interest or short position, whether beneficial or non-beneficial, in the shares or underlying shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO). 69
Page 72
2026 INTERIM RESULTS Substantial Shareholders’ and Other Interests Number of Long position Shares Type of Interest Note Swire Pacific Limited Beneficial owner (1) John Swire & Sons Limited Attributable interest (2) Notes: (1) (2) Interim Report Directors At the date of this announcement, the Directors of the Company are: Executive Directors: Guy Bradley (Chairman), Tim Blackburn, Mabelle Ma, Roy Shearer; Non-Executive Directors: David Cogman, Adam Fenwick, Raymond Lim, Richard Sell, Merlin Swire; and Independent Non-Executive Directors: Thomas Choi, Spencer Fung, May Wu, Yan Yan and Angela Zhu. By Order of the Board Swire Properties Limited Guy Bradley Chairman Hong Kong, 6th August 2026 Website: www.swireproperties.com The 2026 Interim Report containing all the information required by the Listing Rules will be published on the website of Hong Kong Exchanges and Clearing Limited and the Company website www.swireproperties.com. Printed copies will be sent to shareholders who have elected to receive printed copies on 1st September 2026. John Swire & Sons Limited and its wholly-owned subsidiary John Swire & Sons (H.K.) Limited were deemed to be interested in a total of 4,796,765,835 shares of the Company, in which Swire Pacific Limited was interested, by virtue of the John Swire & Sons Limited group being interested in 64.45% of the equity of Swire Pacific Limited and controlling 70.97% of the voting rights attached to shares in Swire Pacific Limited. The register of interests in shares and short positions maintained under Section 336 of the SFO shows that at 30th June 2026 the Company had been notified of the following interests in the shares of the Company held by substantial shareholders and other persons: Swire Pacific Limited was interested in 4,796,765,835 shares of the Company as beneficial owner. 4,796,765,835 4,796,765,835 (%) Voting Shares Percentage of 83.31 83.31 70
Page 73
2026 INTERIM RESULTS GLOSSARY Terms References in this document to Hong Kong are to Hong Kong SAR (“HKSAR”). Ratios Profit/(Loss) attributable to the Company’s shareholders Operating profit Weighted average number Net finance charges of shares in issue during the period Equity before non-controlling interests Operating profit Number of shares in issue at Total of net finance charges the end of the period and capitalised interest Net debt Total equity Equity attributable to the Company’s shareholders per share Cash interest cover= = Gearing ratio = Net debt Total borrowings and lease liabilities less short-term deposits and bank balances. Underlying profit Reported profit adjusted principally for the impact of (i) changes in the fair value of investment properties, (ii) deferred tax on investment properties and (iii) amortisation of right-of-use assets reported under investment properties. Recurring underlying profit Underlying profit adjusted for significant credits and charges of a non-recurring nature, including gains or losses on the sale of interests in investment properties and properties held for development. = Attributable gross rental income Gross rental income less amount shared by non-controlling interests plus the Group’s share of gross rental income of joint venture and associated companies, and adjusted with related rental concession recognised in the consolidated statement of profit or loss. Equity attributable to the Company’s shareholders Equity before non-controlling interests. Gross borrowings Total of loans, bonds and overdrafts. =Interest coverEarnings/(Loss) per share 71
Page 74
2026 INTERIM RESULTS FINANCIAL CALENDAR AND INFORMATION FOR INVESTORS Financial Calendar 2026 Interim Report available to shareholders 1st September Shares traded ex-dividend 2nd September Share register closed for 2026 first interim dividend entitlement 4th September Record date for 2026 first interim dividend entitlement 4th September Payment of 2026 first interim dividend 8th October Annual results announcement March 2027 Annual General Meeting May 2027 Registered Office Investor Relations E-mail: ir@swireproperties.com Public Affairs E-mail: pad@swireproperties.com Tel: (852) 2844-3888 Registrars Fax: (852) 2918-9960 Website: www.swireproperties.com Request for Feedback Stock Code Hong Kong Stock Exchange 01972 Independent Auditors PricewaterhouseCoopers Certified Public Accountants and Registered Public Interest Entity Auditor In order that we may improve our reporting, we would be grateful to receive your comments on our public announcements and disclosures via e-mail to ir@swireproperties.com. Computershare Hong Kong Investor Services Limited 17M Floor, Hopewell Centre 183 Queen’s Road East Hong Kong Website: www.computershare.com Swire Properties Limited 31st Floor, One Pacific Place 88 Queensway Hong Kong 72
Page 75
2026 INTERIM RESULTS Disclaimer This document may contain forward-looking statements that reflect the Company’s beliefs, plans or expectations about the future or future events. These forward-looking statements are based on a number of assumptions, estimates and projections, and are therefore subject to inherent risks, uncertainties and other factors beyond the Company’s control. The actual results or outcomes of events may differ materially and/or adversely due to a number of factors, including changes in the economies and industries in which the Group operates (in particular in Hong Kong and the Chinese Mainland), macro-economic and geopolitical uncertainties, changes in the competitive environment, data quality, foreign exchange rates, interest rates and commodity prices, and the Group’s ability to identify and manage risks to which it is subject. Nothing contained in these forward-looking statements is, or shall be, relied upon as any assurance or representation as to the future or as a representation or warranty otherwise. Neither the Company nor its directors, officers, employees, agents, affiliates, advisers or representatives assume any responsibility to update these forward-looking statements or to adapt them to future events or developments or to provide supplemental information in relation thereto or to correct any inaccuracies. 73