Slides
Page 1
Q3 & 9M CY2026 RESULTS PRESENTATION CIE AUTOMOTIVE INDIA Ltd OCTOBER 2026
Page 2
2 OVERVIEW Q3 CY2026 RESULTS 9M CY2026 RESULTS 01 02 03 04 MARKET UPDATE05 SEBI FORMAT06 OTHERS
Page 3
01. OVERVIEW
Page 4
4 LEGAL STRUCTURE *Non Operational ** CACIL is in the process of being merged with CIE India CIE Galfor S.A. Bill Forge de Mexico S de RL de CV CIE Hosur Limited UAB ClE LT Forge CIE Legazpi S.A. Metalcastello S.p.A. CIE Forgings Germany AG* CIE Aluminium Casting India Limited** 100% 99.81% 100% 100% 100% 100% 99.96% 100% CIE through its subsidiaries 65.71%
Page 5
02. Q3 CY2026 RESULTS
Page 6
6 INDIA RESULTS – Q3 CY2026 SEGMENT JUL-SEP 2026 V/S JUL-SEP 2025 JUL-SEP 2026 V/S APR-JUN 2026 Light Vehicles 18.8% 8.9% 2 Wheelers 16.7% 11.6% Tractors 6.8% 2.4% MHCVs 11.7%* -2.3%* MARKET UPDATE Source: Light Vehicles (<6T) and MHCV are from IHS Oct’26 updates, Tractors from TMA, Two Wheelers from SIAM. <6T Vehicles represented here are as per International Classification and include Passenger Vehicles, Utility Vehicles, Vans and Light Commercial Vehicles as per Indian Classification *Wide divergence in data for Q3C26 growth as reported by IHS and SIAM EBITDA: Net Operating Income + Depreciation , EBIT: Net Operating Income • Sales growth of +18% vs last year. • Margin pressures due to price increases generated by conflict in West Asia, mainly in raw materials, energy and consumables. INR Million Q3 CY2026 Q3 CY2025 Q2 CY2026 Sales 18,010 18% 15,232 16,549 EBITDA 2,940 11% 2,642 2,769 % EBITDA 16.3% 17.3% 16.7% EBIT 2,338 12% 2,096 2,185 % EBIT on Sales 13.0% 13.8% 13.2% EBT 2,350 10% 2,136 2,195 % EBT on Sales 13.1% 14.0% 13.3%
Page 7
7 EUROPE RESULTS – Q3 CY2026 SEGMENT JUL-SEP 2026 V/S JUL-SEP 2025 JUL-SEP 2026 V/S APR-JUN 2026 Light Vehicles 0.3% -14.3% MHCVs -0.8% -2.5% MARKET UPDATE (without Russia) Source: IHS Global, Oct26 updates for Light Vehicles and MHCVs <6T Vehicles represented here are as per International Classification and include Passenger Vehicles, Utility Vehicles, Vans and Light Commercial Vehicles as per Indian Classification (*) EBITDA: Net Operating Income + Depreciation , EBIT: Net Operating Income. • Sales continue to be under pressure in a stagnant market. • Margins improved significantly despite weak sales due to last year’s restructuring activities. INR Million Q3 CY2026 Q3 CY2025 Q2 CY2026 Sales 7,575 -4% 7,866 8,883 EBITDA 1,238 12% 1,106 1,414 % EBITDA 16.3% 14.1% 15.9% EBIT 911 20% 762 1,027 % EBIT on Sales 12.0% 9.7% 11.6% EBT 865 26% 688 925 % EBT on Sales 11.4% 8.7% 10.4%
Page 8
8 CONSOLIDATED RESULTS – Q3 CY2026 (*) EBITDA: Net Operating Income + Depreciation , EBIT: Net Operating Income. ▪ Solid consolidated performance supported by Indian business growth and margin recovery in Europe. INR Million Q3 CY2026 Q3 CY2025 Q2 CY2026 Sales 25,585 11% 23,097 25,432 EBITDA 4,178 11% 3,748 4,183 % EBITDA 16.3% 16.2% 16.4% EBIT 3,249 14% 2,858 3,212 % EBIT on Sales 12.7% 12.4% 12.6% EBT 3,216 14% 2,824 3,120 % EBT on Sales 12.6% 12.2% 12.3%
Page 9
03. 9M CY2026 RESULTS
Page 10
10 INDIA RESULTS – 9M CY2026 SEGMENT JAN-SEP 2026 V/S JAN-SEP 2025 Light Vehicles 15.6% 2 Wheelers 19.9% Tractors 18.1% MHCVs 15.7%* MARKET UPDATE EBITDA: Net Operating Income + Depreciation , EBIT: Net Operating Income INR Million 9M CY2026 9M CY2025 Sales 50,748 16% 43,935 EBITDA 8,563 9% 7,822 % EBITDA 16.9% 17.8% EBIT 6,814 10% 6,201 % EBIT on Sales 13.4% 14.1% EBT 6,836 9% 6,297 % EBT on Sales 13.5% 14.3% PAT 5,071 8% 4,700 % PAT on Sales 10.0% 10.7% ▪ Stable sales growth ▪ Margins impacted by higher energy and raw material costs associated with the conflict in West Asia. Source: Light Vehicles (<6T) and MHCV are from IHS Oct’26 updates, Tractors from TMA, Two Wheelers from SIAM. <6T Vehicles represented here are as per International Classification and include Passenger Vehicles, Utility Vehicles, Vans and Light Commercial Vehicles as per Indian Classification *Wide divergence in data for Q3C26 growth as reported by IHS and SIAM
Page 11
11 EUROPE RESULTS – 9M CY2026 MARKET UPDATE (without Russia) (*) EBITDA: Net Operating Income + Depreciation , EBIT: Net Operating Income. SEGMENT JAN-SEP 2026 V/S JAN-SEP 2025 Light Vehicles 0.3% MHCVs 1.2% INR Million 9M CY2026 9M CY2025 Sales 25,679 7% 24,030 EBITDA 4,101 27% 3,231 % EBITDA 16.0% 13.4% EBIT 3,007 35% 2,226 % EBIT on Sales 11.7% 9.3% EBT 2,778 41% 1,965 % EBT on Sales 10.8% 8.2% PAT 2,216 44% 1,538 % PAT on Sales 8.6% 6.4% ▪ Weak sales performance due to stagnant European automotive market. ▪ Margin improvement due to restructuring actions taken in previous year. Source: IHS Global, Oct26 updates for Light Vehicles and MHCVs <6T Vehicles represented here are as per International Classification and include Passenger Vehicles, Utility Vehicles, Vans and Light Commercial Vehicles as per Indian Classification
Page 12
12 CONSOLIDATED RESULTS – 9M CY2026 (*) EBITDA: Net Operating Income + Depreciation , EBIT: Net Operating Income. INR Million 9M CY2026 9M CY2025 Sales 76,427 12% 67,965 EBITDA 12,664 15% 11,053 % EBITDA 16.6% 16.3% EBIT 9,820 17% 8,427 % EBIT on Sales 12.8% 12.4% EBT 9,614 16% 8,263 % EBT on Sales 12.6% 12.2% PAT 7,287 17% 6,239 % PAT on Sales 9.5% 9.2% ▪ Consolidated PAT growth at a healthy 17%.
Page 13
04. OTHERS
Page 14
14 OTHER DETAILS – Q3 & 9M CY2026 PERIOD ₹ / € AVERAGE FOR Q3 CY2026 109.76 AVERAGE FOR CY2026 109.07 AS ON 30 SEP 2026 108.82 EXCHANGE RATES Q3 CY2026 ₹ MILLION INDIA EUROPE CONSOLIDATED INDIA EUROPE CONSOLIDATED OTHER OPERATING INCOME 509 238 747 1,443 787 2,230 OTHER INCOME 344 95 439 747 262 1.009 9M CY2026
Page 15
05. MARKET UPDATE
Page 16
16 MARKET PRODUCTION NUMBERS Segment Source Units Q3C26 Q3C25 Q2C26 yoy growth sequential growth 9MC26 9MC25 yoy growth Q4C26 Q1C27 Light Vehicles IHS mn 1.80 1.52 1.66 18.8% 8.9% 5.24 4.53 15.6% -0.5% 5.8% 2 Wheelers SIAM mn 8.09 6.93 7.25 16.7% 11.6% 22.40 18.70 19.8% Tractors TMA mn 346 324 338 6.8% 2.4% 1019 863 18.1% MHCVs IHS '000 97 87 100 11.7% -2.3% 336 290 15.7% Segment Source Units Q3C26 Q3C25 Q2C26 yoy growth sequential growth 9MC26 9MC25 yoy growth Q4C26 Q1C27 Light Vehicles IHS mn 3.5 3.5 4.1 0.3% -14.3% 11.8 11.7 0.3% -2.2% -3.9% MHCVs IHS '000 106 107 109 -0.8% -2.5% 326 322 1.2% 0.5% 6.8% Note: All reports refered are as of Oct'26 EUROPE (w/o Russia) Estimates INDIA 5-7% -3% to -7% lower than earlier EstimatesCurrent Current
Page 17
06. SEBI RESULTS
Page 18
18 Consolidated SEBI Results for September 2026
Page 19
19 Statement of Profit and Loss Accounts STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 30 SEPTEMBER 2026 INR in Million (except earnings per share data) Year Ended Particulars 30 September 2026 30 June 2026 30 September 2025 30 September 2026 30 September 2025 31 December 2025 Unaudited Unaudited Unaudited Unaudited Unaudited Audited Income Continuing Operations I Revenue from operations 26,331.80 26,205.51 23,718.44 78,656.83 70,134.76 94,064.74 II Other Income 439.01 286.47 191.74 1,008.65 773.96 1,012.57 III Total income (I+II) 26,770.81 26,491.98 23,910.18 79,665.48 70,908.72 95,077.31 IV Expenses a) Cost of materials consumed 13,805.45 13,632.27 11,720.44 40,271.62 35,330.30 47,241.37 b) Changes in stock of finished goods and work-in-progress (226.11) (686.33) 289.03 (515.70) 551.75 447.96 c) Employee benefit expense (Refer Note 6) 2,655.43 3,134.50 2,725.01 8,659.65 8,284.50 11,269.91 d) Finance costs 39.64 101.73 35.71 233.18 178.49 265.16 e) Depreciation and amortisation expenses 929.38 970.76 890.44 2,843.52 2,625.78 3,580.84 f) Other expenses 6,357.76 6,228.47 5,427.34 18,585.98 15,689.27 21,480.81 Total Expenses (IV) 23,561.55 23,381.40 21,087.97 70,078.25 62,660.09 84,286.05 V Profit before share of profit of associates and tax (III-IV) 3,209.26 3,110.58 2,822.21 9,587.23 8,248.63 10,791.26 VI Share of profits (net) of Associates (net of tax) 6.42 9.56 2.00 26.87 13.89 23.17 VII Profit before tax from continuing operations(V+ VI) 3,215.68 3,120.14 2,824.21 9,614.10 8,262.52 10,814.43 Consolidated Sr. No Quarter Ended Nine Months Ended
Page 20
20 Statement of Profit and Loss Accounts INR in Million (except earnings per share data) Year Ended Particulars 30 September 2026 30 June 2026 30 September 2025 30 September 2026 30 September 2025 31 December 2025 Unaudited Unaudited Unaudited Unaudited Unaudited Audited VII Profit before tax from continuing operations(V+ VI) 3,215.68 3,120.14 2,824.21 9,614.10 8,262.52 10,814.43 VIII Tax expense 1) Current tax 729.48 796.14 712.65 2,317.65 2,067.09 2,652.49 2) Deferred tax 59.59 (20.57) (20.10) 44.68 (26.30) (67.76) Total tax expense (VIII) 789.07 775.57 692.55 2,362.33 2,040.79 2,584.73 IX Profit after tax from continuing operations (VII - VIII) 2,426.61 2,344.57 2,131.66 7,251.77 6,221.73 8,229.70 X Discontinued operations (Refer Note 2) Profit before tax for the year from discontinued operations 10.25 11.58 11.03 34.90 24.20 52.02 Current tax - - 3.31 - 7.26 - Deferred tax - - - - - - Tax expense on discontinued operations - - 3.31 - 7.26 - Profit from discontinued operations (after tax) (X) 10.25 11.58 7.72 34.90 16.94 52.02 XI Profit for the period (IX + X) 2,436.86 2,356.15 2,139.38 7,286.67 6,238.67 8,281.72 XII Other Comprehensive income/(loss) A i) Items that will not be reclassified to profit or loss 12.97 13.46 (2.48) 39.88 (7.44) 42.85 ii) Income tax relating to items that will not be reclassified to profit or loss (3.24) (3.37) 0.62 (9.97) 1.86 (10.71) B i) Items that will be reclassified to profit or loss 241.30 18.26 803.64 873.95 2,858.75 3,165.23 ii) Income tax relating to items that will be reclassified to profit or loss - - - - - - Total Other Comprehensive Income (A+B)(XII) 251.03 28.35 801.78 903.86 2,853.17 3,197.37 XIII Total comprehensive income for the period (XI+XII) 2,687.89 2,384.50 2,941.16 8,190.53 9,091.84 11,479.09 Consolidated Sr. No Quarter Ended Nine Months Ended
Page 21
21 Statement of Profit and Loss Accounts INR in Million (except earnings per share data) Year Ended Particulars 30 September 2026 30 June 2026 30 September 2025 30 September 2026 30 September 2025 31 December 2025 Unaudited Unaudited Unaudited Unaudited Unaudited Audited XIII Total comprehensive income for the period (XI+XII) 2,687.89 2,384.50 2,941.16 8,190.53 9,091.84 11,479.09 XIV Profit for the period attributable to:- a. Owners of the company 2,436.86 2,356.15 2,139.38 7,286.67 6,238.67 8,281.72 b. Non-controlling interest ** ** ** ** ** ** XV Other comprehensive income for the period attributable to:- a. Owners of the company 251.03 28.35 801.78 903.86 2,853.17 3,197.37 b. Non-controlling interest ** ** ** ** ** ** XVI Total comprehensive income for the period attributable to:- a. Owners of the company 2,687.89 2,384.50 2,941.16 8,190.53 9,091.84 11,479.09 b. Non-controlling interest ** ** ** ** ** ** XVII Paid-up equity share capital (face value INR 10 each) 3,793.62 3,793.62 3,793.62 3,793.62 3,793.62 3,793.62 XVIII Other Equity 70,797.77 XIX Earnings per equity share (face value INR 10 each) 1. Continuing operations Basic earnings per share 6.40 6.18 5.62 19.12 16.40 21.69 Diluted earnings per share 6.40 6.18 5.62 19.12 16.40 21.69 2. Discontinued operations Basic earnings per share 0.03 0.03 0.02 0.09 0.04 0.14 Diluted earnings per share 0.03 0.03 0.02 0.09 0.04 0.14 3. Continuing and discontinued operations Basic earnings per share 6.43 6.21 5.64 19.21 16.44 21.83 Diluted earnings per share 6.43 6.21 5.64 19.21 16.44 21.83 * (Not annualised) * * * * * ** Below rounding off norm of the Group Consolidated Sr. No Quarter Ended Nine Months Ended
Page 22
22 Segment Information CONSOLIDATED SEGMENT INFORMATION INR In Million Year Ended 30 September 2026 30 June 2026 30 September 2025 30 September 2026 30 September 2025 31 December 2025 Unaudited Unaudited Unaudited Unaudited Unaudited Audited 1 Segment Revenue a) India 18,521.42 17,039.83 15,677.16 52,196.57 45,495.16 61,430.89 b) Europe 7,812.80 9,167.36 8,042.35 26,465.48 24,646.44 32,641.77 Total 26,334.22 26,207.19 23,719.51 78,662.05 70,141.60 94,072.66 Less: Inter Segment Revenue 2.42 1.68 1.07 5.22 6.84 7.92 Total Revenue from continuing operations 26,331.80 26,205.51 23,718.44 78,656.83 70,134.76 94,064.74 2 Segment Results Profit before tax and interest a) India 2,344.72 2,194.46 2,098.30 6,840.78 6,215.40 8,230.83 b) Europe 920.85 1,038.99 772.65 3,041.40 2,249.81 2,900.78 Total Segment Results 3,265.57 3,233.45 2,870.95 9,882.18 8,465.21 11,131.61 Less: Interest 39.64 101.73 35.71 233.18 178.49 265.16 Profit before tax from discontinued operations 10.25 11.58 11.03 34.90 24.20 52.02 Profit before tax from continuing operations 3,215.68 3,120.14 2,824.21 9,614.10 8,262.52 10,814.43 3 Segment Assets a) India 69,226.96 68,250.09 64,779.15 69,226.96 64,779.15 66,918.73 b) Europe 44,342.17 44,876.55 38,837.63 44,342.17 38,837.63 40,649.14 Total assets 113,569.13 113,126.64 103,616.78 113,569.13 103,616.78 107,567.87 4 Segment Liabilities a) India 16,193.29 16,966.11 15,716.19 16,193.29 15,716.19 16,331.64 b) Europe 17,249.15 18,722.00 15,696.39 17,249.15 15,696.39 16,644.84 Total liabilities 33,442.44 35,688.11 31,412.58 33,442.44 31,412.58 32,976.48 All Companies within the CIE Automotive India Limited (CIE-India) Group belong to the same operating segment (Automotive) and two geographical segments, India and Europe as presented below: Particulars Consolidated Quarter Ended Nine Months Ended
Page 23
23 Notes 1 2 INR In Million Year ended Particulars 30 September 2026 30 June 2026 30 September 2025 30 September 2026 30 September 2025 31 December 2025 Unaudited Unaudited Unaudited Unaudited Unaudited Audited I. Total income 10.25 11.58 11.03 34.90 24.20 52.02 II. Total Expenses - - - - - - III. Profit before tax (I-II) 10.25 11.58 11.03 34.90 24.20 52.02 IV. Tax expense - - 3.31 - 7.26 - V. Profit after tax from discontinued operations (III-IV) 10.25 11.58 7.72 34.90 16.94 52.02 3 4 5 The Board of Directors of the Holding Company at their meeting held on 19 February 2026 recommended final dividend of INR 7.00 per equity share of INR 10 each fully paid up for financial year ending 31 December, 2025 which was paid during quarter ended 30 June 2026. The above results have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on 22 October 2026. The results are subjected to the Limited Review by the auditors of the Company in terms of Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (LODR), as amended. The statement of consolidated financial results has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 and other recognized accounting practices and policies to the extent applicable. The Board of Directors of the Company at its meeting held on 10 August, 2023, approved the transaction of sale of 100% stake held by CFG in its subsidiaries in Germany namely Jeco Jellinghaus GmbH (JECO), Gesenkschmiede Schneider GmbH (GSA), Falkenroth Umformtechnik GmbH (FUG) and Schoneweiss & Co. GmbH (SCG) to Mutares SE & Co KgaA (the Buyer) (the Transaction). Thereafter, CFG as seller of JECO, GSA, FUG and SCG and the Buyer entered into binding agreements to give effect to the Transaction on 10 August 2023. As per this agreement, under the relevant accounting standards effective 01 July 2023, JECO, GSA, FUG and SCG results are not included in the consolidated results. The amounts under discontinued operations for the quarter and nine months ended 30 September 2026 are related to interest income. Brief details of the discontinuing operations are as given under:- The subsidiaries and associate companies forming part of the consolidated financial results of CIE Automotive India Limited are listed in "Annexure A" annexed herewith the statement. Quarter Ended Nine months ended
Page 24
24 Notes 6 7 Date : 22 October, 2026 For and on behalf of Board of Directors of CIE Automotive India Limited Place : Pune Manoj Menon Executive Director DIN: 07642469 Pursuant to the approval granted by the Board of Directors at its meeting held on 23 April 2026, the Holding Company has filed a Scheme of Amalgamation with the Hon'ble National Company Law Tribunal (NCLT) for the merger of CIE Aluminium Casting lndia Limited, a wholly owned subsidiary of the Holding Company, with and into the Holding Company. The proposed amalgamation is subject to the receipt of requisite approvals from the NCLT and other regulatory authorities, as may be applicable, under the Companies Act, 2013 and other applicable laws. On 21 November 2025, the Government of lndia notified four Labour Codes consolidating 29 existing labour laws, The lndian entities in the Group have assessed and disclosed the incremental impact of these changes on the basis of the best information available. Accordingly, the Group had recorded an incremental net impact on gratuity and long-term compensated absences of INR 132.17 million in the Consolidated Statement of Profit and Loss for the quarter and year ended 31 December 2025.
Page 25
25 Notes S. No. % of Holding 30 September 2026 1 BF Precision Private Limited (dissolved w.e.f. June 05, 2025) Subsidiary of CIE-India 100.00% India 2 Bill Forge de Mexico, S.A de C.V Subsidiary of Galfor 99.99% Mexico 3 CIE Aluminium Casting India Limited (CACIL) Subsidiary of CIE-India 100.00% India 4 CIE Hosur Limited (Hosur) Subsidiary of CIE-India 100.00% India 5 CIE Galfor, S.A.U. (Galfor) Subsidiary of CIE-India 100.00% Spain 6 CIE Legazpi S.A.U. Subsidiary of Galfor 100.00% Spain 7 UAB CIE LT Forge Subsidiary of Galfor 100.00% Lithuania 8 Metalcastello S.p.A Subsidiary of Galfor 99.96% Italy 9 CIE Forgings Germany GmbH (CFG) Subsidiary of Galfor 100.00% Germany 10 Clean Max Deneb Power LLP Associate of CIE-India 26.00% India 11 Sunbarn Renewables Private Limited Associate of CIE-India 26.12% India 12 Renew Surya Alok Private Limited Associate of CIE-India 31.20% India 13 Gescrap India Private Limited Associate of CIE-India 30.00% India 14 Strongsun Solar Private Limited Associate of CIE-India 27.35% India 15 Galfor Eólica, S.L Associate of Galfor 25.00% Spain 16 Sunseed Solar Private Limited Associate of CACIL 26.49% India 17 Ojaha Renewables Private Limited (upto June 25, 2026) Associate of Hosur 27.89% India 18 ReNew Green (MHK Two) Private Limited Associate of CIE-India 31.20% India 19 Amp Energy C&I Thirty Two Private Limited (w.e.f. December 02, 2025) Associate of CIE-India 40.00% India 20 AMPIN Energy C&I Thirty One Private Limited (w.e.f. December 02, 2025) Associate of CACIL 40.00% India 21 Suryadeep GJ3 Project Private Limited (w.e.f. May 15, 2026) Associate of CIE-India 26.00% India Name of the entity Relationship Country of Incorporation Annexure A - Subsidiaries forming part of the CIE Automotive India Limited (CIE-India) Group and its Associate Companies
Page 26
26 Standalone SEBI Results for September 2026
Page 27
27 Statement of Profit and Loss Accounts INR in Million (Except earnings per share data) Year Ended Particulars 30 September 2026 30 June 2026 30 September 2025 30 September 2026 30 September 2025 31 December 2025 Unaudited Unaudited Unaudited Unaudited Unaudited Audited Income I Revenue from operations 14,059.00 13,248.26 12,542.98 40,626.87 36,220.75 48,964.02 II Other Income (Refer note 3) 274.27 274.56 227.42 1,645.74 1,675.75 1,925.02 III Total Income (I+II) 14,333.27 13,522.82 12,770.40 42,272.61 37,896.50 50,889.04 IV Expenses a) Cost of materials consumed 7,108.51 6,631.84 6,259.46 20,263.08 18,096.17 24,530.42 b) Changes in inventories of finished goods and work-in-progress (347.23) (241.28) (86.65) (495.56) (168.62) (240.80) c) Employee benefit expense (Refer note 5) 1,300.13 1,274.11 1,225.67 3,809.49 3,604.47 4,867.53 d) Finance costs 8.87 10.86 6.38 59.94 50.83 72.84 e) Depreciation and amortisation expenses 413.11 396.82 376.71 1,192.61 1,131.21 1,517.63 f) Other expenses 3,796.17 3,453.58 3,153.87 10,524.45 9,002.13 12,171.11 Total Expenses (IV) 12,279.56 11,525.93 10,935.44 35,354.01 31,716.19 42,918.73 V Profit before tax (III-IV) 2,053.71 1,996.89 1,834.96 6,918.60 6,180.31 7,970.31 Standalone Quarter Ended Nine Months Ended
Page 28
28 Statement of Profit and Loss Accounts INR in Million (Except earnings per share data) Year Ended Particulars 30 September 2026 30 June 2026 30 September 2025 30 September 2026 30 September 2025 31 December 2025 Unaudited Unaudited Unaudited Unaudited Unaudited Audited V Profit before tax (III-IV) 2,053.71 1,996.89 1,834.96 6,918.60 6,180.31 7,970.31 VI Tax expense 1) Current tax 520.62 506.73 454.05 1,520.94 1,334.13 1,742.06 2) Deferred tax 0.39 0.97 0.58 38.52 12.66 58.98 Total tax expense (VI) 521.01 507.70 454.63 1,559.46 1,346.79 1,801.04 VII Profit after tax (V-VI) 1,532.70 1,489.19 1,380.33 5,359.14 4,833.52 6,169.27 VIII Other Comprehensive Income/(Loss) i) Items that will not be reclassified to profit or loss 12.13 12.13 - 36.85 (5.58) 50.27 ii) Income tax relating to items that will not be reclassified to profit or loss (3.05) (3.05) - (9.28) 1.41 (12.65) Total Other Comprehensive Income/(Loss) (Net of tax) 9.08 9.08 - 27.57 (4.17) 37.62 IX Total comprehensive income for the period (VII+VIII) 1,541.78 1,498.27 1,380.33 5,386.71 4,829.35 6,206.89 Paid-up equity share capital (face value INR 10 each) 3,793.62 3,793.62 3,793.62 3,793.62 3,793.62 3,793.62 Other Equity 53,084.25 Earnings per equity share face value INR 10 each 1) Basic Earnings per Share 4.04 3.93 3.64 14.13 12.74 16.26 2) Diluted Earnings per Share 4.04 3.93 3.64 14.13 12.74 16.26 *(Not annualised) * * * * * Quarter Ended Nine Months Ended Standalone
Page 29
29 Notes 1 2 3 INR in Million Year Ended 30 September 2026 30 June 2026 30 September 2025 30 September 2026 30 September 2025 31 December 2025 Dividend income from subsidiaries 35.44 32.74 31.54 939.08 914.94 946.49 4 5 6 Date : October 22, 2026 For and on behalf of Board of Directors of CIE Automotive India Limited Place : Pune Manoj Menon Executive Director DIN:07642469 Pursuant to the approval granted by the Board of Directors at its meeting held on April 23, 2026, the Company has filed a Scheme of Amalgamation with the Hon’ble National Company Law Tribunal (NCLT) for the merger of CIE Aluminium Casting India Limited, a wholly owned subsidiary of the Company, with and into the Company. The proposed amalgamation is subject to the receipt of requisite approvals from the NCLT and other regulatory authorities, as may be applicable, under the Companies Act, 2013 and other applicable laws. The statement has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 and other recognized accounting practices and policies to the extent applicable. The above results have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on October 22, 2026. The results are subjected to Limited Review by the auditors of the Company in terms of Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (LODR). On 21 November 2025, the Government of India notified four Labour Codes consolidating 29 existing labour laws. The company has assessed and disclosed the incremental impact of these changes on the basis of the best information available. Accordingly, the company has recorded an incremental net impact on gratuity and long-term compensated absences of Rs.103.57 million in the Standalone Statement of Profit and Loss for the quarter and year ended December 31, 2025. Quarter Ended Nine Months Ended Particulars The Board of Directors of the Company at their meeting held on February 19, 2026 recommended final dividend of INR 7.00 per equity share of INR 10 each fully paid up for financial year ending December 31, 2025 which has been paid during quarter ended June 30, 2026. Other income in standalone financial results includes dividend income from subsidiaries as below :
Page 30
THANK YOU