Interim report
Page 1
इंडियन ऑयल कॉर्पोरेशन लिमिटेड रजिस्टर्ड ऑफिस : 'इंडियन ऑयल भवन', जी -९, अली यावर जंग मार्ग, बांद्रा (पूर्व), मुंबई - ४०० ०५१, भारत Indian Oil Corporation Limited ingianoil Regd. Office : ‘Indian Oil Bhavan’, G-9, Ali Yavar Jung Marg, Bandra (East), Mumbai - 400 051. A Maharatna Secretarial Department nes तक३ 4 हब पदक «. Tel. : 2644 7616 Email ID: investors@indianoil.in * website : www.iocl.com CIN-L23201MH1959G01011388 No. Secl/Board Meeting 277 October 2025 National Stock Exchange of India Limited BSE Limited Exchange Plaza, 57 Floor, 257 floor, Bandra — Kurla Complex, P J Tower, Bandra (६), Dalal Street, Mumbai — 400051 Mumbai — 400001 Ref.: - Symbol: lOC; Security Code: 530965; ISIN: INE242A01010 Dear Sir, Sub : Outcome of the Board Meeting : (i) Unaudited Financial Results for the quarter and half year ended ३07 September 2025 (ii) Disclosure under Regulation 52(7) & 52(7A) of SEBI (LODR) — Statement indicating no Deviation or Variation in the use of proceeds of issue of listed non-convertible unsecured debentures (iii) Disclosure under Regulation 54(3) of SEBI (LODR) — Security Cover This is further to our letter dated 107 October 2025 intimating the date of the Board Meeting of Indian Oil Corporation Limited regarding consideration of unaudited financial results. We wish to inform that at its meeting held today, the Board of Directors of the Company has approved the Unaudited Financial Results with Limited Review Report for the quarter and half year ended 307 September 2025. Pursuant to Regulation 33 & 52 of SEBI (LODR), please find enclosed herewith the Unaudited Financial Results with Limited Review Report for the quarter and half year ended 307 September 2025 as Annexure-l. Pursuant to Regulation 52(7) & 52(7A) of SEBI (LODR), please find enclosed the Statement indicating no Deviation or Variation in the use of proceeds of issue of listed non-convertible unsecured debentures for the quarter ended 307 September 2025 (Annexure-ll). Further, as per the provisions of Regulation 54(3) of SEBI (LODR) please find enclosed herewith Nil Report in respect of Security Cover in the prescribed format (Annexure-ill). The meeting of the Board of Directors commenced at 1:15 p.m. and concluded at 3:45 p.m. The above is for your information and record please. Thanking you, Yours faithfully, For Indian Oil Corporation Limited (Kamal Kumar Gwalani) Company Secretary Company
Page 2
Annexure- | KHANDELWAL JAIN& CO KGSOMANI&COLLP MKPS &ASSOCIATES LLP KOMANDOOR & CO LLP Chartered Accountants. | Chartered Accountants (formerly MKPS & Associates) Chartered Accountants 6-B, PIL Court, 6" Floor 3/15 Asaf Ali Road, Chartered Accountants Room#40, Fortuna Tower, 111,Maharshi Karve Road Near Delite Cinema, 12, Radha Nath 23A, Netaji Subhas Road, Mumbai — 400020 New Delhi — 110002 Malick Lane, Kolkata — 700012 LLPIN - AAX-5330 Kolkata — 700012 LLPIN - AAG-0043 LLPIN — ACK-5279 INDEPENDENT AUDITORS’ REVIEW REPORT ON THE STANDALONE UNAUDITEDPNB PENVENT AUDITORS REVIEW REPORT ON THE STANDALONE UNAUDITED FINANCIAL RESULTS OF INDIAN OIL CORPORATION LIMITED FOR QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 20250918 CORPORATION LIMITED FOR QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2025 Review Report to The Board of Directors Indian Oil Corporation Limited New Delhi 1. We have reviewed the accompanying statement of Standalone Unaudited Financial Results of Indian Oil Corporation Limited (“the Company”) for the quarter and half year ended 30 September 2025 (“the Statement”) attached herewith, prepared by the Company pursuant to the requirements of Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations"), except for the disclosures regarding (i) Physical Performance (in MMT) stated in the Statement and (ii) Average Gross Refinery Margin stated in note no. 3 to the Statement, both of which have been traced from the representation made by the management. 2. This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors in their meeting held on 27 October 2025, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 (“Ind AS 34”) "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review. 3. Weconducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”, issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of Company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion. 4. Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement prepared in accordance with applicable Indian Accounting Standards (Ind AS) and other recognized accounting practices and policies has not disclosed the information required to be disclosed in terms of the Regulation 33 and 52 of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
Page 3
Other. Matters 5. The Statement includes interim financial results/information of 24 joint operations where Company is not ‘an operator (out of which 7 blocks are relinquished), whose results reflect total revenues of % 40.65 crore and ₹ 95.78 crore, total net profit/(loss) before tax of % (21.17) crore and ₹ (371.36) crore for the quarter and half year ended 30 September 2025 respectively and total assets of ₹ 821.99 crore as at 30 September 2025, which have not been reviewed by their auditors. These interim financial results / information are considered based on the statement from the Company’s management. Our conclusion is solely based on these management certified information and procedure performed by us as stated in paragraph 3 above. According to the information and explanations givento us, these interim financial results/information are not material to the Company. Our conclusion on the Statement is not modified in respect of the above matter. For KHANDELWAL JAIN & CO For KGSOMANI & ८0 07 For MK PS & ASSOCIATES LLP For KOMANDOOR & CO LLP Chartered Accountants Chartered Accountants Chartered Accountants Chartered Accountants Firm Regn. No. 105049W Firm Regn. No. 006591N/ Firm Regn. No. 302014E/ Firm Regn. No. 001420S/ N500377 ) W101061 $200034 ana (Naveen Jain) (Amber Jaiswal) (Narendra Khandal) (Nagendranadh Tadikonda) Partner Partner Partner Partner M. No. 511596 M. No. 550715 M. No. 065025 M. No. 226246 UDIN: 25511596BMIWBY9963 UDIN: 25550715BMJBZQ3911 UDIN: 25065025BMNQVO7418 UDIN: 25226246BMIGKP1988 Place: New Delhi Date: 27 October 2025
Page 4
INDIAN OIL CORPORATION LIMITED [CIN - L23201MH1959GO1011388] Regd. Office : IndianOil Bhavan, 6-9, Ali Yavar Jung Marg, Bandra (East), Mumbai - 400 051 Website: www.iocl.com Email ID: investors@indianoil.in indianoil STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER 2025 ; ar. _ (% in Crore) FOR QUARTER ENDED FOR SIX MONTHS ENDED FOR THE YEAR ENDED PARTICULARS 30.09.2025 | 30.06.2025 | 30.09.2024 30.09.2025 | 30.09.2024 | 31.03.2005 | UNAUDITED UNAUDITED AUDITED A. FINANCIAL PERFORMANCE 1. Revenue from Operations (Refer Note 5) 2,02,992.34 2,18,607.70 1,95,148.94 4,21,600.04 4,11,137.70 8,45,512.61 2. Other Income — 1522.83 613.15 1374.79 2,135.98 1908.69 4,963.84613.15 1,374.79 2,135.98 1,908.69 “4,963.84 3. Total Income (1+2) 2,04,515.17 2,19,220.,85 1,96,523.73 4,23,736.02 4,13,046.39 8,50,476.45 4. Expenses (a) Cost of Materials Consumed 89,938.61 96,661.02 97,226.39 1,86,599.63 2,01,873.94 3,99,521.58 (0) Excise Duty 24,112.68 25,637.11 21,301.36 49,749.79 44,054.60 89,562.99 (c) Purchases of Stock-in-Trade 62,759.92 63,100.53 63,549.91 1,25,860.45 1,28,147.54 2,62,418.33 (d) Changes in Inventories of Finished Goods, Stock in trade and Work-in-progress (5,055.96) 5,329.55 (5,867.13) 273.59 (5,152.52) - (919.37) (e) Employee Benefits Expense 2,750.97 2,923.71 2,493.53 5,674.68 5,193.04 10,363.66 (f) Finance Costs 2,169.35 1,972.67 2,413.75 4,142.02 4,374.02 8,731.59 (8) Depreciation, Amortization and impairment Expense 3,871.11 3,842.78 3,717.93 7,713.89 7,473.58 15,284.14 (h) Impairment Loss (including reversal of impairment loss) on Financial Assets 8.34 1.15 (170.21) 9.49 65.66 143.43 (i) Net Loss on de-recognition of Financial Assets at Amortised Cost 0.29 0.51 0.53 0.80 2.86 46.70 (j) Other Expenses — 13,894.29 12,346.91 12,842.14 26,241.20 24,545.43 5,279.0812,346.91 12,842.14 26,241.20 24,545.43 51,279.08 Total Expenses 1,94,449.60 2,11,815.94 1,97,508.20 4,06,265.54 4,10,578.15 8,36,432.13 5. Profit/ (Loss) before Exceptional Items and Tax (3-4) 10,065.57 7,404.91 (984.47) 17,470.48 2,468.24 14,044.32 6. Exceptional Items - Income/ (Expenses) (Refer Note 7) - - 1,157.30 - 1,157.30 1,838.02 7. Profit/ (Loss) before Tax (5+6) 10,065.57 7,404.92 172.83 17,470.48 3,625.54 15,882.34 8. Tax Expense ह - Current Tax 2,226.05 1,475.66 (153.97) 3,701.71 476.69 1,409.87 - Deferred Tax 229.07 240.65 146.79 469.72—__ 229.07 24065 7 74679 46972 32566 510.90 2,455.12 1,716.31 (7.18) 4,171.43 802.35 2,920.77 9. Net Profit/ (Loss) for the period (7-8) 7,610.45 5,688.60 180.01 13,299.05 2,823.19 12,961.57 10. Other Comprehensive Income A (i) items that will not be reclassified to profit or loss (866.62) 294.45 3,439.53 (572.17) 5,332.39 (1,341.83) A (ii) Income Tax relating to items that will not be reclassified to profit or loss 115.43 (37.55) (831.20) 77.88 (992.08) (81.10) B (i) Items that will be reclassified to profit or loss (135.58) 97.21 30.89 (38.37) 39.30 110.12 B (ii) Income Tax relating to items that will be reclassified to profit or loss _. 30.09 (25.04) 3000 5.05 (4660)25.04 30.00 5,05 0.59 46.60 (856.68) 329.07 2,669.22 (527.61) 4,380.20 (1,359.41) 11. Total Comprehensive Income for the period (9+10) _ 6,753.77 6,017.67 2,849.23 12,771.44 7,203.39 11,602.16 12. Paid-up Equity Share Capital (Face value - X 10 each) 14,121.24 14,121.24 14,121.24 14,121.24 14,121.24 14,121.24 13. Other Equity excluding revaluation reserves 1,64,905.30 14. _ Earnings per Share (हैं) (Refer Note 4) - Basic 5.53 4.13 0.13 9.66 2.05 9.41 - Diluted 5.53 4.13 0.13 9.66 2.05 9.41 (Face value - 10 each) B. PHYSICAL PERFORMANCE {IN MMT) 1. Product Sales - Domestic 22.851 24.973 21.931 47.824 45.994 95.375 - Export 1.411 1.355 1.030 2.766 2.219 4.917 2. Refineries Throughput 17.609 18.683 16.738 36.292 34.906 71.564 3. Pipelines Throughput 24.087 26.256 23.985 50.343 49.796 100.477 Also Refer accompanying notes to the Financial Results छः A = ; {/* है
Page 5
STATEMENT OF ASSETS AND LIABILITIES - STANDALONE ॥ (% in Crore) AS AT PARTICULARS 30.09.2025 |31.03.2025| UNAUDITED AUDITED A. ASSETS 1. Non-Current Assets (a) Property, Plant and Equipment 1,86,705.25 1,82,388.60 (b) Capital Work-in-Progress 76,855.00 73,453.16, (c) Intangible Assets 3,648.06 3,461.98 (d) Intangible Assets under Development 2,452.06 2,761.14 (e) Financial Assets (i) Investments 60,828.27 60,901.17 (ii) Loans 3,050.65 2,907.25 (iii) Other Financial Assets 421.86 412.71 (f) Income Tax Assets (Net) 1,225.96 1,532.28 (8) Other Non-Current Assets 5,972.46 6,088.96 Sub Total - Non-Current Assets 3,41,159.57 3,33,907.25 2. Current Assets . (a) Inventories 1,05,439.46 —1,05,611.92 (b) Financial Assets (i) Investments 9,475.65 10,016.03 (ii) Trade Receivables 18,483.05 17,813.00, (iii) Cash and Cash Equivalents 46.38 * 263.17 {iv) Bank Balances other than above - 128.75 252.84 (v) Loans 525.31 502.21 (vi) Other Financial Assets 5,678.56 5,114.97 (c) Current Tax Assets (Net) - 294.19 724.49 (d) Other Current Assets 5,237.35 5,602.71 Sub Total - Current Assets 1,45,308.70 1,45,901.34 Assets Held for Sale 194.65 191.75 1,45,503.35 1,46,093.09 TOTAL ASSETS 4,86,662.92 4,80,000.34 B. EQUITY AND LIABILITIES 1. Equity (a) Equity Share Capital (Refer Note 4) 13,771.56 13,771.56 (b) Other Equity 1,73,545.07 1,64,905.30 Sub Total - Equity 1,87,316.63 1,78,676.86 LIABILITIES 2. Non-Current Liabilities (a) Financial Liabilities (i) Borrowings 51,584.59 51,529.04 (ii) Lease Liabilities 7,187.36 6,772.07 (iii) Other Financial Liabilities 145.60 155.57 (b) Provisions 905.92 884.00 (c) Deferred Tax Liabilities (Net) 18,639.34 18,252.55 (d) Other Non-Current Liabilities 4,477.31 4,418.73 Sub Total - Non-Current Liabilities 82,940.12 82,011.96 3. Current Liabilities (a) Financial Liabilities (i) Borrowings 76,654.03 82,936.50 (ii) Lease Liabilities 2,759.25 3,130.19 (iii) Trade Payables Total outstanding dues of Micro and Small Enterprises 1,342.72 1,412.16 Total outstanding dues of creditors other than Micro and Small Enterprises 46,415.80 50,955.86 (iv) Other Financial Liabilities 53,670.83 57,079.08 (b) Other Current Liabilities 25,559.18 14,307.33 (c) Provisions 10,004.36 9,490.40 Sub Total - Current Liabilities __2,16,406.17_2,19,311.52_ TOTAL EQUITY AND LIABILITIES 4fe ABE C6292 480,000.34 _~~ 4,80,000.34 ax Yc ~ SI
Page 6
STATEMENT OF CASH FLOWS - STANDALONE (% in Crore) FOR SIX MONTHS ENDED FOR THE YEAR ENDED PARTICULARS 30.09.2025 | 30.09.2024 |31.03.2005| UNAUDITED | UNAUDITED AUDITED A. CASH FLOWS FROM OPERATING ACTIVITIES 1 Profit/ (Loss) Before Tax 17,470.48 3,625.54 15,882.34 2 Adjustments for. Depreciation, Amortisation and impairment on Property, Plant & Equipment and Intangible Assets 7,713.89 7,473.58 15,284.14 Loss/(Profit) on Assets sold or written off (Net) 23.18 64.47 26.81 Amortisation of Capital Grants (29.23) (25.95) (66.30) Provision for Probable Contingencies (net) (46.69) (19.36) (22.64) Fair Value loss/(gain) on financial instruments classified as fair value through profit and loss (0.65) (18.64) (6.30) Unclaimed / Unspent liabilities written back (194.07) (78.94) (157.71) Derecognition of Financial Assets and Advances & Claims written off 2.71 3.44 72.45 Provision for Doubtful Advances, Claims and Stores (net) 213.31 11.64 (50.43) impairment Loss on Financial Assets (Net) 9.49 65.66 143.43 Loss/(gain) on Derivatives 188.58 (22.30) (61.95) Remeasurement of Defined Benefit Plans through OCI - - 91.97 Exchange Loss/ (Gain) on Borrowings and Lease Liabilities 2,431.84 327.52 568.39 Interest Income (907.02) (704.84) (1,468.06) Dividend Income (1,163.87) (1,020.63) (3,201.16) Finance costs 4,142.02 4,374.02 8,731.59 Amortisation and Remeasurement (Net) of PMUY Assets (6.32)(70.07) (80.05) 3 Operating Profit before Working Capital Changes (1+2) 29,847.65 13,985.14 35,686.52 4 Change in Working Capital {excluding Cash & Cash Equivalents): Trade & Other Receivables . (1,245.24) (1,256.96) (6,856.88) ‘Inventories 168.86 (7,402.32) 6,862.71 ’ Trade and Other Payables — 3,466.45 (1,631.68) 275.43 Change in Working Capital 4,390.07 (10,290.96) 281.26 5 Cash Generated from Operations (3+4) 34,237.72 3,694.18 35,967.78 6 Less: Taxes paid 2,965.09 1,177.10 2,797.32 7 Net Cash Flow generated from/ (used in) Operating Activities (5-6) 31,272.63 2,517.08 33,170.46 B. CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from Sale of Property, Plant & Equipment 207.36 293.41 621.15 Purchase of Property, Plant & Equipment and Intangible Assets (1,404.82) (2,220.07) (4,398.93) Expenditure on Construction Work in Progress (13,519.96) (14,594.97) (29,095.35) Proceeds from Sale of Investments 500.00 3,800.06 6,217.31 investment in subsidiaries - (705.36) (705.36) Purchase of Other Investments (419.29) (1,344.03) (6,695.26) Receipt of government grants (Capital Grant) - - 17.04 Interest Income received 888.48 762.75 - 1,576.95 Dividend Income on Investments ; 1,163.87 1,020.63 3,201.16 Net Cash Flow generated from / (used in) investing Activities (12,584.36) (12,987.58) (29,261.29) C. CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from Long-Term Borrowings 2,584.29 8,437.78 25,451.21 Repayments of Long-Term Borrowings (5,040.91) (7,349.07) (21,668.40) Payments of Lease Liabilities (1,768.93) (1,496.41) (2,957.07) Proceeds from/(Repayments of) Short-Term Borrowings (6,517.65) 24,585.48 12,909.08 Interest paid : (4,033.54) (4,173.99) (8,202.75) Dividend paid « _ (4,12832) (9,631.06) (9,642.35) Net Cash Flow generated from / (used in) Financing Activities (18,905.06) 10,372.73 (4,110.28) D. NET CHANGE IN CASH & CASH EQUIVALENTS (A+B+C) _ (21679) (97.77) (20.11)97.77 201.11 E1 Cash & Cash Equivalents as at end of the period/year 46.38 366.51 263.17 E2 Less: Cash & Cash Equivalents as at the beginning of period/year 263.17 464.28 464.28 NET CHANGE IN CASH & CASH EQUIVALENTS (६३ - ६2) ___ (216.79)(97.77)—«(20.11) Notes 1. Significant non-cash movements in investing and financing activities during the period/year include (a) acquisition of assets by way of lease (net of upfront premium) 1,809.80 2,309.22 3,805.00 (b) unrealised exchange loss/ (gain) on borrowings and lease liabilities 2,101.41 244.28 1,816.06 2. Statement of Cash Flows is prepared using Indirect Method as per Indian Accounting Standard-7: Statement of Cash Flows.
Page 7
Notes to Standalone Unaudited Financial Results: 1) 2) 3) 4) 5) 6) 7) 8) The above results have been reviewed and recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on 2770 October 2025. The Financial Results have been reviewed by the Statutory Auditors as required under Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended. Average Gross Refining Margin (GRM) for the period April - September 2025 is $6.32 per bbl (April - September 2024: $4.08 per bbl). The core GRM or the current price GRM for the period April - September 2025 after offsetting inventory loss/ gain comes to $7.89 per bbl. The Equity Share Capital in the Statement of Assets and Liabilities excludes shares held under “IOC Shares Trust” of face value %349.68 crore and the same is not considered as part of Paid-up Equity Shares for computing Earnings Per Share. The Ministry of Petroleum and Natural Gas (MoP&NG), vide letter dated 30‘ April 2020 had conveyed to Oil Marketing Companies (OMCs) that where Market Determined Price (MDP) of LPG cylinders is less than its Effective Cost to Customer, the OMCs will retain the difference in a separate buffer account for future adjustment. However, as on 30‘ September 2025, the Company had a cumulative net negative buffer of 25,768.77 Crore. MoP&NG, vide letters dated 3 and 247 October 2025, has conveyed a compensation of 14,486 crore to the Company, towards under-recoveries incurred on sale of domestic LPG up to 31.03.2025 and likely to be incurred up to 31.03.2026 and it will be disbursed in 12 equal monthly instalments, the accrual of which shall only be on monthly basis starting from November 2025 and thereafter will be disbursed accordingly. In view of above, revenue to the extent of accrual as mentioned above will be recognised in the relevant period when it becomes receivable. The Principal Controller of Defence Accounts (PCDA) and Indian Air Force have deducted 2621.25 crore and %68.78 crore respectively from the regular supplies on account of the price differential on supplies made between January 2022 to March 2023. The Company has been contesting this claim directly and also through the Ministry of Petroleum and Natural Gas (MoP&NG). The matter is still under deliberation, and the financial impact, if any, will be addressed once the issue is resolved. Consequent to the favourable orders from Hon'ble Supreme Court and Gujarat VAT Tribunal on the subject of VAT Input Tax Credit under Gujarat VAT Act 2005, provision created in earlier years were reversed during the relevant period in the previous year and the same was disclosed as an Exceptional Item. Figures relating to the previous periods have been regrouped wherever necessary to conform to the figures of the current period. Le, . Qe ~ & ५०७) ee
Page 8
ADDITIONAL DISCLOSURES AS PER SEBI (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS, 2015 - STANDALONE FOR QUARTER ENDED FOR SIX MONTHS ENDED FOR THE YEAR ENDED PARTICULARS 30.09.2025 | 30.06.2025 | 30.09.2024 | 30.09.2025 | 30.09.2024 | 31.03.2025 | UNAUDITED UNAUDITED AUDITED (a) Debt Equity Ratio (Times) : 0.68 0.66 0.82 0.68 0.82 0.75 [(Non-Current Borrowings + Current Borrowings)/ Total Equity] (b) Debt Service Coverage Ratio (Times) | 2.27 2.06 0.91 2.17 1.07 1.07 [Profit after Tax + Finance Cost in P&L + Depreciation]/ [Finance Costs (P&L + Capitalised) + Lease & Principal Repayment (Long Term)] . (c) Interest Service Coverage Ratio (Times) : 6.59 5.64 2.32 6.13 3.19 4.02 [Profit before Tax + Finance Cost in P&L + Depreciation]/ हैं [Finance Costs (P&L + Capitalised)] (d) Capital Redemption Reserve (% in Crore) - - - - . - (९) Bond Redemption Reserve (९ in Crore) - - - - - - (f) Net Worth (® in Crore) 1,87,316.63 1,84,694.53 1,74,278.03 1,87,316.63 1,74,278.03 1,78,676.86 [Total Equity] (g) Current Ratio (Times) 0.67 0.66 0.66 0.67 0.66 0.67 [Current Assets/ Current Liabilities] (h) Long Term Debt to Working Capital (Times) (0.73) (0.68) (0.61) (0.73) (0.61) (0.70) [Non-Current Borrowings/ (Current Assets — Current Liabilities)] (i) Bad Debts to Account Receivable Ratio (Times) 0.00 0.00 0.00 0.00 0.00 0.00 [Bad Debts/ Average Trade Receivable] (j) Current Liability Ratio (Times) 0.72 0.73 0.75 0.72 0.75 0.73 [Current Liability/ (Non- Current Liability + Current Liability)] (k) Total Debts to Total Assets (Times) 0.26 0.25 0.30 0.26 0.30 0.28 [(Non-Current Borrowings + Current Borrowings)/ Total Assets] (1) Trade Receivables Turnover (Times) 11.52* 12.67* 13.69* 23.10* 30.40* 54.99 [Sales (Net of Discounts) / Average Trade Receivable] (m) Inventory Turnover (Times) 1.95* 2.10* 1.64* 3.97* 3.52* 7.71 [Sales (Net of Discounts) / Average Inventory] (n) Operating Margin (%) 5.28% 4.01% 0.03% 4.62% 1.20% ‘ 2.11% [(Profit before Exceptional Items and Tax + Finance Costs - Other Income)/ Revenue from Operations] (o) Net Profit Margin (%) 3.75% 2.60% 0.09% 3.15% 0.69% 1.53% [Profit after Tax/ Revenue from Operations] * Not Annualised Note: All figures are rounded up to two decimals.
Page 9
SEGMENT WISE INFORMATION - STANDALONE (2 in Crore) FOR QUARTER ENDED FOR SIX MONTHS ENDED FOR THE YEAR ENDED PARTICULARS 30.09.2025 | 30.06.2025 | 30.09.2024 30.09.2025 | 30.09.2024 |31.03.2025| UNAUDITED UNAUDITED AUDITED 1. SEGMENT REVENUE (a) Petroleum Products 1,89,424.73 2,05,877.65 1,83,247.52 3,95,302.38 3,86,586.53 7,93,370.63 (b) Petrochemicals 6,391.35 6,764.10 6,813.36 13,155.45 13,602.78 28,030.50 (c) Gas 11,134.78 10,309.28 9,885.85 21,444.06 20,123.60 42,341.44 (d) Other Business Activities 355.86 431.71 351.09 787.57—__ 395.86 43171 35109 787.57 804.120,747.14 Sub-total 2,07,306.72 2,23,382.74 2,00,297.82 4,30,689.46 4,21,117.03 8,65,489.71 Less: Inter-segment Revenue —_4,314.38 4,775.04 5,148.88 9,089.42 9,979.33 19,977.104,775.04 5,148.88 9,089.42 9,979.33 19,977.10 REVENUE FROM OPERATIONS —_2,02,992.34__2,18,607.70___1,95,148.94 _4,21,600.04 411,137.70 «845,512.612,18,607.70 1,95,148.94 _4,21,600.04 4,11,137.70 8,45,512.61 2. SEGMENT RESULTS: (a) Profit Before Tax, Interest income, Finance Costs, Dividend and Exceptional Items from each segment (i) Petroleum Products 11,268.80 9,137.96 10.03 20,406.76 4,309.99 17,960.46 (ii) Petrochemicals 168.42 (1.02) (91.64) 167.40 (79.71) (440.29) (iii) Gas 243.49 50.41 294.23 293.90 948.96 1,426.75 (iv) Other Business Activities : - (1282) (37446) (35.87) ( 38.28 (1.53) (16036)374.46) 35.87) 387.28 (11.53 (160.36 Sub-total (a) 11,667.89 8,812.89 176.75 20,480.78 5,167.71 18,786.56 (b) Finance Costs 2,169.35 1,972.67 2,413.75 4,142.02 4,374.02 8,731.59 (c) Other un-allocable expenditure (Net of un-allocable income) (567.03) (564.69) (1,252.53) (1,131.72) (1,674.55) (3,989.35) (d) Exceptional items - Income/ (Expenses) (Refer Note 7) - - 1,157.30 - 1,157.30 1,838.02 TOTAL PROFIT/(LOSS) BEFORE TAX (a-b-c+d} 10,065.57— 10,065.57 7,404.91 172.83 17,470.48 3,625.54 15,882.34172.83 17,470.48 3,625.54 15,882.34 3. SEGMENT ASSETS: (a) Petroleum Products 3,52,745.40 3,45,191.39 3,46,028.23 3,52,745.40 3,46,028.23 3,46,362.28 (b) Petrochemicals 40,922.51 39,354.40 38,769.63 40,922.51 38,769.63 39,172.38 (c) Gas 14,877.14 15,043.42 13,984.24 14,877.14 13,984.24 15,079.10 (d) Other Business Activities 2,639.51 2,606.74 2,743.35 2,639.51 2,743.35 2,722.53 (९) Unallocated 75,478.36 76,423.93 80,123.76 75,478.36_-22227836 76,42393 80,123.76 75,478.36 80,123.76 76,664.05 TOTAL —4,86,662.92 4,78,619.88 __4,81,649.21__4,86,662.92_4,81,649.21 4,80,000.3444,78,619.88 4,81,649.21 4,86,662.92 4,81,649.21 4,80,000.34 4. SEGMENT LIABILITIES: (a) Petroleum Products 1,34,821.11 3,36,875.43 1,30,296.23 1,34,821.11 —1,30,296.23 1,32,334.84 (0) Petrochemicals 2,342.63 2,259.70 1,881.83 2,342.63 1,881.83 1,998.61 (c) Gas 3,984.90 3,950.82 3,218.48 3,984.90 3,218.48 -3,344.88 (d) Other Business Activities 950.74 911.32 639.44 950.74 639.44 810.62 (e) Unallocated 1,57,246.91 _ 1,49,928.08— 257,246.91 149,928.08 171,335.20 1.57.246.97 1,71,335.20, 162,834.53 TOTAL —_2,99,346.29 2,93,925.35 3३,07,371.18 2,99,346.20 3,0737118 —3,01,323.482,93,925.35 3,07,371.18 _ 2,99,346.29 3,07,371.18 3,01,323.48 Notes: A. Segment Revenue comprises Revenue from Operations (Inclusive of excise duty) and Other Operating Revenues. B. Other Business Activities segment of the Company comprises; Oil & Gas Exploration Activities, Explosives & Cryogenic Business and Wind Mill & Solar Power Generation. C. _ Figures relating to the previous periods have been regrouped wherever necessary to conform to the figures of the current period. BY ORDER CeHE BOARD 4 (ANUJ JAIN) Place: New Delhi DIRECTOR (FINANCE) Dated: 27th October 2025 DIN: 10310088
Page 10
KHANDELWALJAIN& CO KGSOMANI&COLLP MKPS & ASSOCIATES LLP KOMANDOOR &.CO LLP Chartered Accountants Chartered Accountants (formerly MKPS & Associates) Chartered Accountants 6-8, PIL Court, 67 Floor 3/15 Asaf Ali Road, Chartered Accountants Room#40, Fortuna Tower, 111,Maharshi Karve Road Near Delite Cinema, 12, Radha Nath 23A, Netaji Subhas Road, Mumbai — 400020 New Delhi — 110002 Malick Lane, Kolkata — 700012 LLPIN — AAX-5330 Kolkata — 700012 LLPIN — AAG-0043 LLPIN — ACK-5279 INDEPENDENT AUDITORS’ REVIEW REPORT ON THE CONSOLIDATED UNAUDITED FINANCIAL RESULTS OF INDIAN OIL CORPORATION LIMITED FOR QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2025 Review Report to The Board of Directors Indian Oil Corporation Limited New Delhi 1. We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of Indian Oil Corporation Limited (“the Holding Company”), its Subsidiaries (the Holding Company and its Subsidiaries together referred to as “the Group”), and its share of the net profit after tax and total comprehensive income of its associates and joint ventures for the Quarter and Half year ended 30 September 2025 (“the Statement”), prepared by the Holding Company pursuant to the requirement of Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations"). 2. This Statement which is the responsibility of the Holding Company’s Management and approved by the Holding Company’s Board of Directors in their meeting held on 27 October 2025, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 (“Ind AS 34”) “Interim Financial Reporting” prescribed under Section 133 of the Companies Act, 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review. 3. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”, issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of Holding Company’s personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion. We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33 (8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, to the extent applicable. 4 ;
Page 11
4. The Statement includes the results of entities listed in Annexure - |. 5. Based on our review conducted and procedures performed as stated in paragraph 3 above and Management certified Financial Statements referred in Paragraph 6, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the applicable Indian Accounting Standards and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Regulation 33 and 52 of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement. Other Matters 6. The Statement includes the interim financial results/ information of 11 Subsidiaries, which have not been reviewed by their auditors, whose interim financial results/ information reflect total Assets of 2 48,735.46. crores as at 30 September 2025, total revenue of % 23,395.98 crore and % 45,345.76 crore for the quarter ended and half year ended 30 September 2025, total net profit of = 1,188.44 crore and & 2,126.86 crore for the quarter ended and half year ended 30 September 2025 and total comprehensive income of 369.08 crore and % 650.19 crore for quarter ended and half year ended 30 September 2025 and net Cash inflows of 8 103.77 crore for the half year ended 30 September 2025 as considered in the consolidated unaudited financial results. The consolidated unaudited financial results also include the Group’s share of net profit of 8 375.19 crore and % 703.96 crore for quarter ended and half year ended 30 September 2025 and total comprehensive income of % 375.81 crore and % 704.63 crore for quarter ended and half year ended 30 September 2025 as considered in the consolidated unaudited financial results, in respect of 3 Associates and 27 Joint Ventures, based on their interim financial results/ information, which have not been reviewed by their auditors. This interim financial results/ information is as certified by the management of the Associates/ Joint Ventures. Further, the financial results and other financial information of 7 subsidiaries located outside India have been prepared according to the accounting principles generally accepted in their respective countries and have been certified by their respective managements. The parent company's management has converted these financial results from the local accounting principles to those generally accepted in India. We have reviewed these conversion adjustments made by the parent company's management. Our conclusion, with respect to the balances and operations of these foreign subsidiaries, is based on the certificates provided by their respective managements and the conversion adjustments prepared by the parent company's management and reviewed by us. The Statement includes Group’s proportionate. share, in the jointly controlled 24 joint operations where Group is not an operator (out of which 7 blocks are relinquished), whose results reflect total revenues of है 40.65 crore and 2 95.78 crore, total net profit/ (loss) before tax.of % (21.17) crore and ₹ (371.36) crore for the quarter and half year ended 30 September 2025 respectively and total assets of ₹ 821.99 crore as at 30 September 2025 which have not been reviewed by their auditors. These interim financial results/ information are considered based on the statement from the Holding Company’s management and procedure performed by us as stated in paragraph 3 above. ~ Va eee NG
Page 12
According to the information and explanations given to us by the Management of the Holding Company, these interim financial results/ information are not material to the Group. Our conclusion on the Statement is not modified in respect of the above matters. For KHANDELWALJAIN & CO For KGSOMANI& ८0 017 For MKPS & ASSOCIATES LLP For KOMANDOOR & CO LLP Chartered Accountants Chartered Accountants Chartered Accountants Chartered Accountants Firm Regn. No. 105049W Firm Regn. No. 006591N/ Firm Regn. No. 302014E/ Firm Regn. No. 001420S/ N500377 W101061 $200034 , a (Naveen Jain) (Amber Jaiswal) Spee(Narendra Khandal) (Nagendranadh Tadikonda) Partner Partner Partner Partner M. No. 511596 M. No. 550715 M. No. 065025 M. No. 226246 UDIN: 25511596BMIWCA1973 UDIN: 25550715BMJBZR5608 UDIN: 25065025BMNQVP4788 UDIN: 25226246BMIGKQ3078 Place: New Delhi Date: 27 October 2025
Page 13
Annexure-! The list of entities included in the Consolidated Financial Results Subsidiaries Joint Ventures 1 | Chennai Petroleum Corporation Limited 1 | IndianOil Adani Ventures Limited 2 | IndianOil (Mauritius) Limited 2 | Lubrizol India Private Limited 3 | Lanka IOC PLC 3 | Indian Oil Petronas Private Limited 4 | IOC Middle East FZE 4 | Green Gas Limited 5 | lOC Sweden AB | 5 | IndianOil Skytanking Private Limited 6 | 1001 (USA) Inc. | 6 | Suntera Nigeria 205 Limited 7 | IndOil Global 8.9. 7 | Delhi Aviation Fuel Facility Private Limited 8 | IOCL Singapore Pte Limited | 8 | Indian Synthetic Rubber Private Limited 3 10९ Global Capital Management IFSC Limited 9 | a Nuclear Energy Corporation IndianOil Upstream Ventures Limited 10 | (formerly known as Mercator Petroleum 10 | GSPL India Transco Limited Limited) 11 | Terra Clean Limited 11 | GSPL India Gasnet Limited 12 | IndianOil Adani Gas Private Limited #85५०८०६९५ 43 लक Aviation Fuel Farm Facility Private 1 | Petronet LNG Limited 14 | Kochi Salem Pipelines Private Limited 2 | AVI-OIL India Private Limited 15 | IndianOil LNG Private Limited | 3 | Petronet VK Limited 16 | Hindustan Urvarak and Rasayan Limited 17 | Ratnagiri Refinery & Petrochemicals Limited 18 | Indradhanush Gas Grid Limited 19 | IHB Limited 20 | IndianOil Total Private Limited 21 | IOC Phinergy Private Limited 22 | Paradeep Plastic Park Limited 23 Cauvery Basin Refinery and Petrochemicals Limited 24 | IndianOil NTPC Green Energy Private Limited 25 | GH4India Private Limited 26 IOC GPS Renewables Private Limited
Page 14
IndianOil H INDIAN OIL CORPORATION LIMITED [CIN - L23201MH1959GO1011388] Regd. Office : IndianOil Bhavan, 6-9, Ali Yavar Jung Marg, Bandra (East), Mumbai - 400 051 Website: www.iocl.com Email ID: investors@indianoil.in STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER 2025 '% in Crore) FOR QUARTER ENDED FOR SIX MONTHS ENDED | FOR THE YEAR ENDED PARTICULARS 30.09.2025 | 30.06.2025 | 30.09.2024 30.09.2025 | 30.09.2024 | 31.03.2025 | काश 77 ऋछाओ UNAUDITED AUDITED 1. Revenue from Operations (Refer Note 4) 2,06,447.11 2,21,849.02 1,98,615.80 4,28,296.13 4,18,480.14 8,59,362.73 2. Other Income 644.33—__ 644.33 58325 72325 1,227.58 1254.32 3,513.73 3. Total Income (1+2) 2,07,091.44 2,22,432.27 1,99,339.05 4,29,523.71 4,19,734.46 8,62,876.46 4, Expenses (a) Cost of Materials Consumed 1,03,246.05 1,09,450.80 1,07,661.26 2,12,696.85 2,26,521.33 4,49,812.63 (b) Excise Duty 27,818.96 29,508.37 23,639.68 57,327.33 49,659.11 1,01,256.92 (c) Purchases of Stock-in-Trade ह 46,519.66 47,904.81 52,948.66 94,424.47 1,01,482.05 2,07,762.62 (d) Changes in Inventories of Finished Goods, Stock-in-trade and Work-In-Progress (4,893.14) 5,617.32 (5,535.88) 724,18 (4,698.92) (789.75) (e) Employee Benefits Expense 2,902.71 3,068.11 2,622.21 5,970.82 5,439.19 10,879.86 (f) Finance Costs 2,269.69 2,070.05 2,546.37 4,339.74 4,626.19 9,261.93 (g) Depreciation, Amortization and Impairment Expense 4,227.22 4,178.63 4,065.12 8,405.85 8,167.94 16,777.34 {h) Impairment Loss (including reversal of impairment loss) on Financial Assets 8.24 (0.08) . (169.88) 8.16 66.45 173.27 (i) Net Loss on de-recognition of Financial Assets at Amortised Cost 0.29 0.56 0.53 0.85 2.86 46.70 (j) Other Expenses 14,599.34 13,03167 13,982.14 27,631.01 26,61955 54,229.9413,031.67 13,982.14 27,631.01 26,619.55 54,229.94 Total Expenses 1,96,699.02 2,14,830.24 2,01,760.21 4,11,529.26 4,17,885.75 8,49,411.46 5. Profit/(Loss) before Share of Profit/(Loss) of Associates and Joint Ventures, 10,392.42 7,602.03 (2,421.16) 47,994.45 1,848.71 13,465.00 Exceptional Items and Tax (3-4) 6. Share of Profit/(Loss) of Associates and Joint Ventures 711.29 1,148.45 675.15 1,859.74 1,246.32 1,760.43 7. Profit / (Loss) before Exceptional Items and Tax (5+6) 11,103.71 8,750.48 (1,746.01) 19,854.19 3,095.03 15,225.43 8. Exceptional Items - Income/(Expenses) (Refer Note 6) - - 1,157.30 - 1,157.30 1,838.02 9. Profit/(Loss) before Tax (7+8) 11,103.71 8,750.48 (588.71) 19,854.19 4,252.33 17,063.45 10. Tax Expense - Current Tax 2,435.95 1,613.16 (81.67) 4,049.11 765.31 1,700.08 - Deferred Tax —___ 476.90 32920 (58.26) 806.10 2038.47 _ै1.57454329.20 58.26 806.10 213.17 1,574.54 2,912.85 1,942.36 (139.93) 4,855.21 978.48 3,274.62 11. Net Profit/(Loss) for the period (9-10) 8,190.86 6,808.12 (448.78) 14,998.98 3,273.85 13,788.83 12. Net Profit/(Loss) attributable to Non-controlling Interest 373.31 (5.59) (279.20) 367.72 (85.06) 190.99 13. Net Profit/(Loss) attributable to Equity holders of the Parent (11-12) 7,817.55 6,813.71 (169.58) 14,631.26 3,358.91 13,597.84 14. Other Comprehensive income A (i) items that will not be reclassified to profit or loss (836.76) 292.64 3,364.96 (544.12) 5,160.29 (1,633.35) A (ii) Income Tax relating to items that will not be reclassified to profit or loss 112.78 (40.32) (828.36) 72.46 (988.54) (75.53) B (i) items that will be reclassified to profit or loss 208.28 381.47 (118.52) 589.75 152.45 905.52 B (ii) Income Tax relating to items that will be reclassified to profit or loss —__ 30.09 (25041 30.00 50S 059. (46.60)25.04 30.00 5.05 0.59 (46.60, (485.61) 608.75 2,448.08 123.14 4,324.79 (849.96) 15. Total Comprehensive Income for the period (11+14) 7,705.25 7,416.87 1,999.30 15,122.12 7,598.64 12,938.87 16. Total Comprehensive Income attributable to Non-controlling Interest 386.88 (4.75) (270.45) 382.13 (82.93) 202.95 17. Total Comprehensive Income attributable to Equity holders of the Parent (15-16) 7,318.37 7,421.62 2,269.75 14,739.99 7,681.57 12,735.92 18. Paid-up Equity Share Capital (Face value - 10 each) 14,121.24 14,121.24 14,121.24 14,121.24 14,121.24 14,121.24 19. Other Equity excluding revaluation reserves 1,72,715.76 20. Earnings per Share (2) (Refer Note 3) - Basic 5.68 4.95 (0.12) 10.62 2:44 9.87 - Diluted 5.68 4.95 (0.12) 10.62 2.44 9.87 (Face value - ₹ 10 each) “Also Refer accompanying notes to the FinancialResultsaccompanying notes to the Financial Results wy
Page 15
STATEMENT OF ASSETS AND LIABILITIES - CONSOLIDATED (Rin Crore) AS AT ASAT - PARTICULARS 30.09.2025 | 31.03.2025 | UNAUDITED AUDITED A. ASSETS 1. Non-Current Assets (a) Property, plant and equipment 2,02,586.56 1,97,162.03 (b) Capital work-in-progress : 77,242.06 73,740.41 (c) Goodwill - On Consolidation 1.04 1.04 (d) intangible assets | 4,163.62 3,979.10 (e) Intangible assets under development 3,095.47 4,180.87 (f) Investments accounted for using the equity method 23,378.03 21,392.04 (g) Financial Assets . (i) Investments 36,597.60 35,457.55 (ii) Loans 3,267.49 3,223.44 (iii) Other financial assets 1,967.81 2,336.86 (h) Income tax assets (Net) : 1,242.18 1,589.73 (i) Other non-current assets . —__ 6,055.49 05,160.83_ Sub Total - Non-Current Assets ह 3,59,597.35 3,49,223.90 2. Current Assets (a) Inventories 1,11,765.97 1,13,878.49 (b) Financial Assets (i) Investments : ह 10,882.49 10,368.91 (ii) Trade receivables 19,166.49 18,550.96 (iii) Cash and cash equivalents 560.17 673.17 (iv) Bank Balances other than above 1,358.95 2,631.77 (v) Loans 656.98 628.76 (vi) Other financial assets : 4,434.61 2,259.46 (c) Current tax assets (Net) 296.59 725.05 (d) Other current assets _ 6,269.34 6,414.73 Sub Total - Current Assets 1,55,391.59. 1,56,131.30 Assets Held for Sale _ 1,483.46 1,511.85 1,56,875.05 1,57,643.15 TOTAL - ASSETS __ >»16,472.40_ 5,06,867.05_ B. EQUITY AND LIABILITIES 1. Equity (a) Equity Share Capital (Refer Note 3) 13,771.56 13,771.56 (b) Other Equity 1,83,317.43 1,72,715.76 (c) Non-controlling Interest | _ 4,86469 4,.537.34_ Sub Total - Equity 2,01,953.68 1,91,024.66 Liabilities 2. Non-Current Liabilities (a) Financial Liabilities : (i) Borrowings 54,492.55 51,755.75 (ii) Lease Liabilties 6,997.03 6,578.65 (iii) Other Financial Liabilities 145.64 199.43 (b) Provisions 1,447.12 1,406.63 (०) Deferred tax liabilities (Net) 21,426.31 20,664.96 (d) Other non-current liabilities ___ 4,672.08 4,622.56 Sub Total - Non-Current Liabilities 89,180.73 85,227.98 3. Current Liabilities (a) Financial Liabilities (i) Borrowings 82,431.85 90,804.15 (ii) Lease Liabilties 2,759.15 3,132.01 (iii) Trade payables Total outstanding dues of Micro and Small Enterprises 1,350.63 1,422.49 Total outstanding dues of creditors other than Micro and Small Enterprises 50,578.29 59,112.45 (iv) Other financial liabilities 50,551.59 51,287.99 (b) Other current Liabilities - 27,089.76 14,787.63 (c) Provisions 10,530.85 10,012.74 (d) Current Tax Liabilities (Net) : 35.26 39.97 Sub Total - Current Liabilities 2,25,327.38 2,30,599.43 Liabilities directly associated with the Assets Held for Sale ; 10.61 14.98 2,25,337.99 2,30,614.41 TOTAL - EQUITY AND LIABILITIES __ 5,16,472.40_ 5,06,867.05_
Page 16
STATEMENT OF CASH FLOWS - CONSOLIDATED (% in Crore) FOR SIX MONTHS ENDED FOR THE YEAR ENDED PARTICULARS 30.09.2025 30.09.2024 | 31.03.2025 UNAUDITED | UNAUDITED AUDITED A. CASH FLOWS FROM OPERATING ACTIVITIES 1 Profit / (Loss) Before Tax 19,854.19 4,252.33 17,063.45 2 Adjustments for : Share of Profit of Joint Ventures and Associates (1,859.74) (1,246.32) (1,760.43) Depreciation, Amortisation and Impairment on Property, Plant & Equipment and Intangible Assets 8,405.85 8,167.94 16,777.34 Loss/ (Profit) on Assets sold or written off (Net) 32.36 81.69 48.68 Reversal of Impairment Loss - - (58.43) Amortisation of Capital Grants (38.37) (29.68) (66.92) Provision for Probable Contingencies (net) (42.69) (12.77) (10.56) Fair Value loss/(gain) on financial instruments classified as fair value through profit and loss (11.21) - (0.70) Unclaimed / Unspent liabilities written back (194.07) (78.94) (158.27) Derecognition of Financial Assets and Advances & Claims written off 2.78 3.44 72.45 Provision for Doubtful Advances, Claims and Stores (net) 218.44 11.64 (49.70) impairment Loss on Financial Assets (Net) 8.16 66.45 173.27 Loss/(gain) on Derivatives 188.58 (22.30) (61.95) Remeasurementof Defined Benefit Plans through 001 19.98 (10.32) 78.18 Exchange Loss/ (Gain) on Borrowings and Lease Liabilities (530.92) 333.79 566.45 Interest Income (1,025.33) (844.75) (1,729.32) Dividend Income (153.73) _ (266.78) (1,538.79) Finance costs 4,339.74 4,626.19 9,261.93 Amortisation and Remeasurement (Net) of PMUY Assets (6.32) (70.07) (80.09)(70.07) (80.05) 3 Operating Profit before Working Capital Changes (1+2) 29,207.70 14,961.54 38,526.63 4 Change in Working Capital (excluding Cash & Cash Equivalents): Trade & Other Receivables (1,264.67) (3,945.44) (7,710.26) Inventories 2,103.55 (6,746.28) 7,463.76 Trade and Other Payables 5,945.97 (2,099.13) (486.80) Change in Working Capital 6,784.85 (12,790.85) (733.30) 5 Cash Generated From Operations (3+4) 35,992.55 2,170.69 37,793.33 6 Less : Taxes paid व 3,244.86 1,605.29 3,094.05 7 Net Cash Flow generated from/ (used in) Operating Activities (5-6) 32,747.69 565.40 34,699.28 B. CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from Sale of Property, Plant & Equipment (279.50) 120.38 571.65 Purchase of Property, Plant & Equipment and Intangible Assets (1,667.13) (2,600.62) (5,105.48) Expenditure on Construction Work-in-Progress (14,133.12) (15,145.01) (29,744.46) Proceeds from Sale of Investments 500.00 3,800.06 6,217.31 Purchase of Other Investments (3,588.85) (2,214.45) (7,569.66) Receipt of government grants (Capital Grant) 0.07 - 17.04 Interest Income received 1,006.48 903.58 1,835.93 Dividend Income on Investments 835.98 526.66 1,929.48 Net Cash Fiow generated from/ (used in) Investing Activities (17,326.07) (14,609.40) (31,848.19) Cc. CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from Long-Term Borrowings. 7,679.89 8,025.56 28,274.89 Repayments of Long-Term Borrowings (7,609.62) (8,149.07) (25,703.52) Payments of Lease Liabilities (1,775.87) (1,503.45) (2,970.61) Proceeds from/(Repayments of) Short-Term Borrowings (5,382.20) 29,532.66 15,243.04 Interest paid (4,328.09) (4,377.08) (8,723.21) Dividend paid (4,118.73)(9,533.11) (9,545.10) Net Cash Flow generated from/ (used in) Financing Activities (15,534.62) 13,995.51 (3,424.51) D. NET CHANGE IN CASH & CASH EQUIVALENTS (A+B+C) ——__ (113.00) (48.49) (573.42)48.49 573.42 El Cash & Cash Equivalents as at end of the period/year 560.17 1,198.10 673.17 E2 Cash & Cash Equivalents as at the beginning of period/year 673.17 1,246.59 1,246.59 NET CHANGE IN CASH & CASH EQUIVALENTS (६३ - ६2) (113.00) (48.49) (573,42)48.49 573.42 Notes: 1. Significant non-cash movements in investing and financing activities during the period/year include: (a) acquisition of assets by way of lease (net of upfront premium) 1,809.80 2,321.82 3,831.87 (b) unrealised exchange loss/ (gain) on borrowings and lease liabilities 2,081.16 244,33 . 1,806.49 2. Statement of Cash Flows is prepared using Indirect Method as per Indian Accounting Standard-7: Statement of Cash Flows. ५१ :
Page 17
Notes to Consolidated Unaudited Financial Results: 1) 2) 3) 4) 5) 6) 7) The above results have been reviewed and recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on 27* October 2025. The Financial Results have been reviewed by the Statutory Auditors as required under Regulation 33 and- Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended. The Equity Share Capital in the Statement of Assets and Liabilities excludes shares held under “IOC Shares Trust” of face value 3349.68 crore and the same is not considered as part of Paid-up Equity Shares for computing Earnings Per Share. The Ministry of Petroleum and Natural Gas (MoP&NG), vide letter dated 30t April 2020 had conveyed to Oil Marketing Companies (OMCs) that where Market Determined Price (MDP) of LPG cylinders is less than its Effective Cost to Customer, the OMCs will retain the difference in a separate buffer account for future adjustment. However, as on 30" September 2025, the Holding Company had a cumulative net negative buffer: of 325,768.77 Crore. MoP&NG, vide letters dated 3" and 2470 October 2025, has conveyed a compensation of %14,486 crore to the Holding Company, towards under-recoveries incurred on sale of domestic LPG up to 31.03.2025 and likely to be incurred up to 31.03.2026 and it will be disbursed in 12 equal monthly instalments, the accrual of which shal! only be on monthly basis starting from November 2025 and thereafter will be disbursed accordingly. In view of above, revenue to the extent of accrual as mentioned above will be recognised in the relevant period in the books of Holding Company when it becomes receivable. The Principal Controller of Defence Accounts (PCDA) and Indian Air Force have deducted 2621.25 crore and %68.78 crore respectively from the regular supplies on account of the price differential on supplies made between January 2022 to March 2023. The Holding Company has been contesting this claim directly and also through the Ministry of Petroleum and Natural Gas (MoP&NG). The matter is still under deliberation, and the financial impact, if any, will be addressed once the issue is resolved. Consequent to the favourable orders from Hon'ble Supreme Court and Gujarat VAT Tribunal on the subject of VAT Input Tax Credit under Gujarat VAT Act 2005, provision createdin earlier years in the booksof Holding Company were reversed during the relevant period in previous year and the same was disclosed as an Exceptional ltem. Figures relating to the previous periods have been regrouped wherever necessary to conform to the figures of the current period.
Page 18
ADDITIONAL DISCLOSURES AS PER 5581 (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS, 2015 - CONSOLIDATED FOR QUARTER ENDED FOR SIX MONTHS ENDED FOR THE YEAR ENDED PARTICULARS 30.09.2025 | 30.06.2025 | 30.09.2024 | 30.09.2025 | 30.09.2024 | 3:.03.2025: | UNAUDITED UNAUDITED AUDITED (a) Debt Equity Ratio (Times) 0.68 0.65 0.83 0.68 0.83 0.75[(Non-Current Borrowings + Current Borrowings)/(Equity Share Capital + Other Equity (including OCI) + Non-Controiling Interest)] (b) Debt Service Coverage Ratio (Times) 1.70 2.29 0.87 1.93 1.09 1.02[Profit after Tax + Finance Cost in P&L + Depreciation]/ [Finance Costs (P&L + Capitalised) + Lease & Principal Repayment (Long Term)]} (c) Interest Service Coverage Ratio (Times) 6.94 6.16 2.12 6.56 3.35 4.13[Profit before Tax + Finance Costin P&L + Depreciation]/ [Finance Costs (P&L + Capitalised) (d) Capital Redemption Reserve (% in Crore) 0.42 0.42 0.42 0.42 0.42 0.42 (९) Bond Redemption Reserve (3 in Crore) 18.75 18.75 18.75 18.75 18.75 18.75 (f) Net Worth (% in Crore) 1,97,088.99 1,93,901.77 1,81,365.24 1,97,088.99 1,81,365.24 1,86,487.32[Equity Share Capital + Other Equity (including OC!)] (8) Current Ratio (Times) 0.69 0.67 0.68 0.69 0.68 0.68{Current Assets]/ [Current Liabilities] AS (h) Long Term Debt to Working Capital (Times) (0.78) (0.65) (0.63) (0.78) (0.63) (0.70)[Non-Current Borrowings}/ (Current Assets —Current Liabilities)] (i) Bad Debts to Account Receivable Ratio (Times) 0.00 0.00 0.00 0.00 0.00 0.00[Bad Debts/ Average Trade Receivable] (j) Current Liability Ratio (Times) 0.72 0.73 0.75 0.72 0.75 0.73[Current Liability/ (Non- Current Liability'+ Current Liability) (k) Total Debts to Total Assets (Times) 0.27 0.26 0.30 0.27 0.30 0.28[(Non-Current Borrowings + Current Borrowings}/ Total Assets] (I) Trade Receivables Turnover (Times) 11.30* 12.37* 13.18* 22.58* 28.95* 48.92[Sales (Net of Discounts) / Average Trade Receivable] (m) Inventory Turnover (Times) 1.85* 1.97* 1.56* 3.77* 3.34* 7.27[Sales (Net of Discounts) / Average inventory] (7) Operating Margin (%) 6.17% 4.61% 0.04% 5.36% 1.55% 2.44%[(Profit before Exceptional Item and Tax + Finance Costs - Other Income)/ Revenue from Operations] (o) Net Profit Margin (%) 3.97% 3.07% (0.23%) 3.50% 0.78% 1.60%[Profit after Tax/ Revenue from Operations] * Not Annualised Note: All figures are rounded up to two decimals.
Page 19
SEGMENT WISE INFORMATION - CONSOLIDATED in Crore FOR QUARTER ENDED FOR SIX MONTHS ENDED FOR THE YEAR ENDED PARTICULARS 30.09.2025 30.06.2025 30.09.2024 30.09.2025 || 30.09.2024 |31.03.2005| [___ (४50001:0 [|| UNAUDITED | AUDITED 1. SEGMENT REVENUE (a) Petroleum Products 1,92,311.18 2,08,356.50 1,85,821.24 4,00,667.68 3,92,263.78 8,03,817.02 (b) Petrochemicals 6,391.35 6,764.10 6,813.36 13,155.45 13,602.78 28,030.50 (c) Gas 11,134.78 10,309.28 9,885.85 21,444.06- 20,123.60 42,341.44 (d) Other Business Activities —__924.18 1194.18 1244.23 2,118.36 2,469.31 5,150.871,194.18 1,244.23 2,118.36 2,469.31 5,150.87 Sub-total 2,10,761.49 226,624.06 2,03,764.68 4,37,385.55 4,28,459.47 8,79,339.83 Less: Inter-segment Revenue ——4314.38___4,775.04 514888 9089.42 9,979.33 19,977.104,775.04 5,148.88 9,089.42 9,979.33 19,977.10 REVENUE FROM OPERATIONS —2,06,447.11 2,21,849.02 1,98,615.80 4,28,296.13 418,480.14 859,362.732,21,849.02__-1,98,615.80 4,28,296.33 4,18,480.14 8,59,362.73 2. SEGMENT RESULTS: (a) Profit Before Tax, Interest income, Finance Costs, Dividend and Exceptional Items from each segment (i) Petroleum Products 12,329.13 9,088.66 (659.47) 21,420.13 4,480.34 18,944.63(ii) Petrochemicals 168.42 (1.02) (91.64) 167.40 (79.71) (440.29)(iii) Gas 243.49 50.41 294.23 293.90 948.96 1,426.75(iv) Other Business Activities —__ 246.49 (10.61) (055) 23354 72539 293,8110.61 0.55 233.54 125.39 293.81 Sub-total (a) 12,987.53 9,127.44 (457.43) 22,114.97 5,474.98 20,224.90 (b) Finance Costs 2,269.69 2,070.05 2,546.37 4,339.74 4,626.19 9,261.93 (0 Other un-aliocable expenditure (Net of un-allocable income) (385.87) (1,693.09) (1,257.79) (2,078.96) (2,246.24) (4,262.46) (d) Exceptional Items - income/(Expenses) (Refer Note 6) - -73805730, 838.02_- 1,157.30 1,838.02 TOTAL PROFIT/(LOSS) BEFORE TAX (a-b-c+d) 11,103.71 8,750.48 (588.71) 19,854.19 4,252.33 17,063.45 3. SEGMENT ASSETS: (a) Petroleum Products 3,67,041.69 3,62,157.05 3,64,787.19 3,67,041.69 3,64,787.19 3,63,006.64(b) Petrochemicals 40,922.51 39,354.40 38,769.63 40,922.51 38,769.63 39,172.38(c) Gas 14,877.14 15,043.42 13,984.24 14,877.14 “13,984.24 15,079.10(d) Other Business Activities 15,573.00 15,106.05 15,428.20 15,573.00 15,428.20 14,662.16(e) Unallocated ——78,058.06__76,151.99 77.340.93 78,055806 77340.93 SS 74,946.77_76,151.99 77,340.93 78,058.06 77,340.93 74,946.77TOTAL — 516,472.40 __5,07,812.91__5,10,310.19 516,472.40 510,310.19 «5, 06,867.055,07,812.91 _5,10,310.19 _5,16,472.40 §,10,310.19 5,06,867.05 4, SEGMENT LIABILITIES: (a) Petroleum Products 1,37,836.45 1,40,675.54 1,33,827.07 1,37,836.45 1,33,827.07 1,35,635.46(b) Petrochemicals 2,342.63 2,259.70 1,881.83 2,342.63 . 1,881.83 1,998.61(c) Gas 3,984.90 3,950.82 3,218.48 3,984.90 3,218.48 3,344.88(d) Other Business Activities 1,788.66 1,724.32 1,607.97 1,788.66 1,607.97 1,665.48(e) Unallocated 168,566.08 __1,60,787.24 _1,84,158.03__1,68,566.08 184,158.03 1,73,197.96_1,60,787.24 1,84,158.03 1,68,566.08 1,84,158.03 1,73,197.96TOTAL — 314,518.72 3,09,397.62 3,24,693.38 3,14,518.72 3,24693.38 3, 15,842.393,09,397.62 3३,24,693.38 3,14,518,72 3,24,693.38 3,15,842.39 feaCeee नर ज्क्तक कक नौ च- A. Segment Revenue comprises Revenue from Operations (Inclusive of excise duty) and Other Operating Revenues. B. Other business activities segment of the Group comprises; Oil & Gas Exploration Activities, Explosives & Cryogenic Business and Wind Mill & Solar Power Generation. C. Figures relating to the previous periods have been regrouped wherever necessary to conform to the figures of the current period. BY ORDER OF THE BOARD Goo (ANUJ JAIN) Place: New Delhi DIRECTOR (FINANCE) Dated: 27th October 2025 DIN: 10310088
Page 20
Indian Oil Corporation Limited CIN-L23201MH1959G01011388 Regd. Office: Indian Oil Bhavan, G-9, Ali Yavar Jung Marg, Bandra East, Mumbai - 400 051 E-mail id: investors @indianoil.in Website: www.iocl.com Tel: 022-26447327 Statement of Deviation / Variation in utilization of funds raised Annexure-ll A. Statement of utilization of issue proceeds: Name of _ Mode of Fund Type of Date of Amount Funds Any If 8is Yes, then Remarks, the Issuer Raising (Public instrument | raising Raised utilized deviation specify the if any issues/ Private funds (Rs/Crores) | (Rs/Crores) | (Yes/ No) purpose of for placement) which the funds were utilized 1 2 3 4 5 | 6 [| 7 Fg|. ५9५4 झ 10 3 INE242A08437 ४) 22.10.2019 3000.00 3000.00 = INE242A08486 7 5 20.10.2020 2000.00 2000.00 a INE242A08494 ९ 3 25.01.2021 1290.20 1290.20 r r aS} INE242A08502 6 & 18.02.2022 1500.00 1500.00 2 2 5 INE242A08528 £ 2 17.06.2022 2500.00 2500.00 a s s = INE242A08536 £ Fa 06.09.2022 2500.00 2500.00 5 i} = INE242A08544 € हु 25.11.2022 2500.00 2500.00 < < हर INE242A08551 rd 16.07.2024 2500.00 2500.00 2 INE242A08569 8 06.01.2025 2500.00 2500.00 B. Statement of deviation/ variation in use of Issue proceeds: |Particulars — ss—<—sSSS—C(CisSS |Remarks eee Name of Listed Entity Indian Oil Corporation limited Mode of Fund Raising Private Placement Type of Instrument Non-Convertible Unsecured Debentures Date of Raising Funds Refer ‘Statement of utilization of issue proceeds’ "A" above Amount Raised (Rs. in crore) Rs. 20,290.20 crore (outstanding as on September 30, 2025) Report filed for quarter ended September 30, 2025 Is there a deviation / variation in use of funds raised? है छ हक श '" ि एक ि िफएओओ ि कि िएओ"ीिीए ि"िरिएकओऊल्छएओ "शण"फओआओ Whether any approval is required to vary the objects of the issue stated in the prospectus / offer document? Not Applicable If yes, details of approval so required? Not Applicable Date of approval Not Applicable Explanation for the Deviation / Variation Not Applicable Comments of the Audit Committee after review Not Applicable Comments of the auditors, if any Not Applicable Objects for which funds have been raised and where there has been a deviation/ variation, in the following table:
Page 21
Original Object Modified Original Modified allocation, | Funds Amount of Deviation / Remarks, if any Object, if any | Allocation if any Utilized Variation for the quarter according to applicable object Refinancing of existing borrowings - Rs. 20,290.20 - Rs. 20,290.20 — Funds have been utilized for and/or funding of Capital crore crore the purpose for which it was Expenditure of the Company, raised and therefore there is including recoupment of no deviation or variation in expenditure already incurred and/ the use of funds. or for any other purpose in the ordinary course of business of the Issuer. Deviation or variation could mean: (a) Deviation in the objects or purposes for which the funds have been raised or (b) Deviation in the amount of funds actually utilized as against what was originally disclosed. Sd/- Kamal Kumar Gwalani (Company Secretary)
Page 22
Security cover certificate as per SEBI Circular no. SEBI/HO/MIRSD/ MIRSD_CRADT /CIR/P/2022/67, dated 19" May 2022; pursuant to the Regulation 54(2) & 54(3) of the SEBI (LODR) for the quarter ended 30" September 2025 ASSETS Property, Plant and Equipment Capital Work-in- Progress Right of Use Assets Goodwill NIL Report** Intangible Assets Intangible Assets under Developme nt Investment 5
Page 23
Loans Inventories Trade Receivables Cash and Cash Equivalents Bank Balances other than Cash and Cash Equivalents Others Total LIABILITIE 5 NILReport** Debt securities to which this certificate pertains Other debt sharing pari- passu charge with above debt Other Debt Subordinat ed debt Borrowings Bank Debt Securities Others Trade payables not to be filled
Page 24
Lease Liabilities Provisions Others Total NIL Report** Cover on Book Value Cover on Market Value” Exclusiv e Security Cover Ratio Pari-Passu Security Cover Ratio ** As advised by NSE vide its communication dated 14.11.2022 ( Non-Convertible Debentures issued by Indian Oil Corporation Limited and outstanding as on 30.09.2025 are Un-secured.) | This column shall include book value of assets having exclusive charge and outstanding book value of debt for which this certificate is issued. 1 This column shall include book value of assets having exclusive charge and outstanding book value of all corresponding debt other than column C. गा This column shall include debt for which this certificate is issued having any pari passu charge - Mention Yes, else No. IV This column shall include a) book value of assets having pari-passu charge 9) outstanding book value of debt for which this certificate is issued and c). other debt sharing pari- passu charge along with debt for which certificate is issued. Y This column shall include book value of all other assets having pari passu charge and outstanding book value of corresponding debt. V1 This column shall include all those assets which are not charged and shall include all unsecured borrowings including subordinated debt and shall include only those assets which are paid-for. vil In order to match the liability amount with financials, it is necessary to eliminate the debt which has been counted more than once (included under exclusive charge column as also under pari passu). On the assets side, there shall not be elimination as there is no overlap. vill Assets which are considered at Market Value like Land, Building, Residential/ Commercial Real Estate to be stated at Market Value. Other assets having charge to be stated at book value/Carrying Value. जि The market value shall be calculated as per the total value of assets mentioned in Column 0