Page 1

Note : This document has been translated from the Japanese original for reference purposes only . In the event of any discrepancy between this translated document and the Japanese original , the original shall prevail . Company name : Listing : Securities code : URL : Representative : Inquiries : Telephone : Astroscale Consolidated Financial Results for the Three Months Ended July 31 , 2026 Astroscale Holdings Inc. Tokyo Stock Exchange 186A ( Under IFRS ) https://www.astroscale.com/ja Mitsunobu Okada , Representative Director , President and Group CEO Nobuhiro Matsuyama , Director and Deputy President , Group CFO + 81-3-3626-0085 Scheduled date to commence dividend payments : Preparation of supplementary material on financial results : Yes Holding of financial results briefing : None FASF MEMBERSHIP September 11 , 2026 ( Yen amounts are rounded down to millions , unless otherwise noted . ) 1. Consolidated financial results for the three months ended July 31 , 2026 ( from May 1 , 2026 to July 31 , 2026 ) ( 1 ) Consolidated operating results ( cumulative ) ( Percentages indicate year - on - year changes . ) Project Income Revenue Adjusted EBITDA Operating profit Profit before tax Profit Three months ended Millions of yen Millions of % % yen Millions of yen % Millions of yen % Millions of yen Millions of % % yen July 31 , 2026 July 31 , 2025 2,024 ( 14.5 ) 2,368 1,195 ( 4.4 ) 103.1 1.250 422.3 ( 2,477 ) ( 2,064 ) ( 2,750 ) ( 2,376 ) ( 3,005 ) ( 3,071 ) ( 1,210 ) ( 1,211 ) Note1 : Project income is calculated by adding revenue from customers and government subsidy income only related to grants for which use is tied to specific projects . Note2 : Adjusted EBITDA is calculated by adding depreciation and amortization expenses in cost of sales and selling , general and administrative expenses and share - based payment expenses to operating loss . Profit attributable to owners of parent Total comprehensive Basic earnings Diluted earnings Three months ended Millions of yen % income Millions of yen per share per share % July 31 , 2026 ( 3,071 ) July 31 , 2025 ( 1,211 ) ( 3,081 ) ( 2,236 ) Yen ( 22.13 ) Yen ( 22.13 ) ( 9.23 ) ( 9.23 ) ( 2 ) Consolidated financial position As of July 31 , 2026 April 30 , 2026 Total assets Millions of yen 57,907 32,121 Total equity Equity attributable to owners of parent Ratio of equity attributable to owners of parent to total assets Millions of yen Millions of yen % 12,853 7,657 12,853 7,657 22.2 23.8