Interim report
Page 1
Note : This document has been translated from the Japanese original for reference purposes only . In the event of any discrepancy between this translated document and the Japanese original , the original shall prevail . August 7 , 2026 Non - consolidated Financial Results for the Fiscal Year Ended June 30 , 2026 ( Under Japanese GAAP ) Company name : Temairazu , Inc. Listing : Tokyo Stock Exchange Securities code : Representative : 2477 URL : https://www.temairazu.co.jp/ Tetsuo Watanabe , President & CEO Inquiries : Toshio Nakano , Director & Corporate Administration Department Manager Telephone : + 81-3-5447-6690 Scheduled date of annual general meeting of shareholders : September 18 , 2026 September 24 , 2026 Yes Scheduled date to commence dividend payments : Scheduled date to file annual securities report : September 24 , 2026 Preparation of supplementary material on financial results : Holding of financial results briefing : Yes 1. Non - consolidated financial results for the fiscal year ended June 30 , 2026 ( from July 1 , 2025 to June 30 , 2026 ) ( 1 ) Non - consolidated operating results ( Percentages indicate year - on - year changes . ) Net sales Operating profit Fiscal year ended June 30 , 2026 June 30 , 2025 Millions of yen 2,414 2,185 % 10.5 8.0 Millions of yen 1,747 1,608 % 8.6 8.9 Ordinary profit Millions of yen Profit 1,773 % 9.4 Millions of yen % 1,620 9.6 1,172 1,067 9.8 9.3 Basic earnings per share Diluted earnings per share Rate of return on equity Ordinary profit to total assets ratio Operating profit to net sales ratio Fiscal year ended June 30 , 2026 June 30 , 2025 Yen 192.25 165.73 Yen % % % 17.5 24.7 72.4 16.0 22.8 73.6 ( 2 ) Non - consolidated financial position Total assets Net assets Capital adequacy ratio Net assets per share As of Millions of yen Millions of yen % Yen June 30 , 2026 June 30 , 2025 7,145 7,218 6,658 6,768 93.2 93.8 1,123.06 1,077.93 Reference : Owner's As of June 30 , 6,658 equity 2026 Million s of yen As of June 30 , 2025 Million 6,768 * s of yen ( 3 ) Non - consolidated cash flows Cash flows from operating activities Cash flows from investing activities Cash flows from financing activities Cash and equivalents , end of period Fiscal year ended June 30 , 2026 June 30 , 2025 Millions of yen 1,161 1,056 Millions of yen ( 2 ) Millions of yen Millions of yen ( 1,337 ) ( 1,033 ) 6,410 6,588 2. Cash dividends Dividend per share Ratio of total First quarter Second quarter Third quarter Year end Annual Total dividend paid Payout ratio amount of dividends to net assets Millions of Yen Fiscal year ended June Yen Yen Yen Yen % % yen 30 , 2025 Fiscal year ended June - I 15.00 16.00 23.00 38.00 241 22.9 3.6 28.50 44.50 266 23.1 4.0 30 , 2026 -1-
Page 2
- 2 - Dividend per share Total dividend paid Payout ratio Ratio of total amount of dividends to net assets First quarter Second quarter Third quarter Year end Annual Fiscal year ending June 30, 2027 (Forecast) － 20.00 － 33.00 53.00 23.5 3. Non-consolidated financial forecast for the fiscal year ending June 30, 2027 (from July 1, 2026 to June 30, 2027) (Percentages indicate year-on-year changes.) Net sales Operating profit Ordinary profit Profit Basic earnings per share Millions of yen % Millions of yen % Millions of yen % Millions of yen % Yen Six months ending December 31, 2026 1,312 11.3 940 12.6 959 14.2 633 15.9 106.86 Fiscal year ending June 30, 2027 2,713 12.4 1,979 13.3 2,023 14.1 1,335 13.9 225.27 * Notes (1) Changes in accounting policies, changes in accounting estimates, and restatement (i) Changes in accounting policies due to revisions to accounting standards and other regulations：None (ii) Changes in accounting policies due to other reasons ：None (iii) Changes in accounting estimates ：None (iv) Restatement ：None (2) Number of issued shares (common shares) ① Number of issued and outstanding shares at the end of fiscal year (including treasury stock) As of June 30, 2026 6,480,961 sha res As of June 30, 2025 6,480,961 sha res ② Number of treasury stock at the end of fiscal year As of June 30, 2026 551,888 sha res As of June 30, 2025 201,879 sha res ③ Average number of shares Fiscal year ended June 30, 2026 6,097,169 sha res Fiscal year ended June 30, 2025 6,440,768 sha res * Financial results reports are exempt from audit conducted by certified public accountants or an audit firm. * Proper use of earnings forecasts, and other special matters The forward -looking statements contained in this report are based on information currently available to the Company and certain assumptions which are regarded as legitimate. These statements are not promised by the Company regarding future performance. Actual results may differ significantly from these forecasts due to various factors.