Page 1

Translation Notice : This document has been translated from the Japanese original for reference purposes only . In the event of any discrepancy between this translated document and the Japanese original , the original shall prevail . Company name : Stock exchange listing : Stock code : URL : Representative : Inquiries : TEL : Consolidated Financial Results for the Three Months Ended June 30 , 2026 ( IFRS ) TORIDOLL Holdings Corporation Tokyo Stock Exchange 3397 https://www.toridoll.com/en Takaya Awata , President , Representative Director Satoshi Yamaguchi , Director , CFO and Head of Finance Division + 81-3-4221-8900 Starting date of dividend payments : Preparation of explanatory materials on quarterly financial results : Information meetings arranged related to quarterly financial results : Yes No August 14 , 2026 ( Amounts are rounded to the nearest million ) 1. Consolidated Financial Results for the Three Months Ended June 30 , 2026 ( from April 1 , 2026 to June 30 , 2026 ) ( 1 ) Consolidated Operating Results ( % figures denote year - on - year change ) Profit for the Revenue Business profit Operating profit Profit before tax period Three months ended June 30 , 2026 Millions of yen 72,318 % Millions of yen % 3.5 5,776 ( 9.3 ) Millions of yen 5,294 Millions Millions % % % of yen of yen ( 34.3 ) 4,939 ( 26.7 ) 3,032 ( 34.8 ) June 30 , 2025 69,862 6.1 6,367 44.0 8,052 128.9 6,736 67.0 4,649 192.9 Three months ended Profit for the period attributable to owners of the parent Millions of yen Comprehensive income for the period Earnings per share attributable to owners of the parent ( basic ) Earnings per share attributable to owners of the parent ( diluted ) Millions % % Yen of yen June 30 , 2026 June 30 , 2025 3,031 ( 31.0 ) 4,322 120.0 33.25 4,393 190.3 1,965 ( 75.4 ) 49.04 Yen 33.06 48.67 ( Reference ) EBITDA ( Note 1 ) ( Note 2 ) ( Note 3 ) Three months ended June 30 , 2026 : ¥ 13,384 million ( decreased 2.4 % year - on - year basis ) Three months ended June 30 , 2025 : ¥ 13,715 million Adjusted EBITDA Three months ended June 30 , 2026 : ¥ 13,582 million ( decreased 1.6 % year - on - year basis ) Three months ended June 30 , 2025 : ¥ 13,803 million " Earnings per share attributable to owners of the parent ( basic ) ” and “ Earnings per share attributable to owners of the parent ( diluted ) " are calculated as " Profit for the period attributable to owners of the parent ” less the amounts not attributable to ordinary shares . The Company discloses EBITDA and Adjusted EBITDA as useful comparative information . EBITDA excludes the impact of non - cash expenditures ( Depreciation and amortization ) from Operating profit . Adjusted EBITDA excludes the impact of Impairment loss and Extraordinary expenses from EBITDA . The formulas for calculating EBITDA and Adjusted EBITDA are as follows : EBITDA = Operating profit + Other operating expenses - Other operating income + Depreciation and amortization Adjusted EBITDA = EBITDA + Impairment loss + Extraordinary expenses Business profit is calculated as Revenue less Cost of sales and Selling , general and administrative expenses , and Operating profit is calculated by adjusting Business profit for Impairment loss , Other operating income , and Other operating expenses . Business profit = Revenue - Cost of sales - Selling , general and administrative expenses Operating profit = Business profit - Impairment loss + Other operating income - Other operating expenses