Page 1

Company name : Consolidated Financial Statements for 1Q of FY3 / 2022 ( IFRS ) ZIGEXN Co. , Ltd URL : https://zigexn.co.jp/ Code : 3679 Representative's name : Contact : Representative Directors , Operating Officer , CEO Director , Operating Officer August 11 , 2021 Joe Hirao Sachiko Hatano ( TEL . + 81-3-6432-0352 ) ( Millions of yen : Rounded to less than one million yen ) 1.Financial Highlights ( Apr 1st . 2021 - June 30th . 2021 ) ( 1 ) Results of Operations ( Percentages are shown as YoY changes ) Sales EBITDA Operating income Income before income tax Net income Attributable to owners of the parent Total Net comprehensive income % % % % % % % 1Q of FY3 / 2022 1Q of FY3 / 2021 3,823 36.2 1,151 38.1 931 55.5 929 55.6 659 56.3 657 55.2 649 54.4 2,807 ▲ 19.6 834 A33.6 599 A44.0 597 A44.0 421 A42.4 423 A42.3 421 A42.3 Basic earnings per share Diluted earnings per share Yen Yen 1Q of FY3 / 2022 1Q of FY3 / 2021 6.08 3.84 6.08 3.84 Note : EBITDA = Operating Income ( loss ) + Depreciation and amortization + Impairment loss + Loss on retirement of non - current assets and on revaluation - Gain on bargain purchase ( 2 ) Financial Position Total assets Total equity Attributable to owners of the Ratio of equity attributable to owners of the parent parent to total assets % 1Q of FY3 / 2022 20,371 13,320 13,311 FY3 / 2021 20,101 12,997 12,988 65.3 64.6