Page 1

August , 5 2021 Mebuki Financial Group , Inc. Financial Results for the First Quarter of Fiscal Year 2021 , ending March 31 , 2022 Stock Exchange Listing : URL : Representative : For Inquiry : Filing date of Financial Statements : Tokyo ( code : 7167 ) https://www.mebuki-fg.co.jp/ Ritsuo Sasajima , President Koichi Komatsuzaki , General Manager of Corporate Planning Dept. August 11 , 2021 ( scheduled ) ( Japanese yen amounts of less than 1 million or the first decimal place have been rounded down . ) 1. Financial Highlights ( from April 1 , 2021 to June 30 , 2021 ) ( 1 ) Consolidated Operating Results ( % : Changes from the corresponding period of the previous fiscal year ) Ordinary Income Ordinary Profit First quarter ¥ Million % ¥ Million % Net Income attributable to owners of the parent ¥ Million % Ended June 30 , 2021 Ended June 30 , 2020 70,097 67,847 3.3 26,697 ( 8.6 ) 19,260 38.6 17.6 18,798 43.6 13,089 12.1 ( Note ) Comprehensive Income First quarter of FY2021 : ¥ 33,785 million [ -46.5 % ] First quarter of FY2020 : ¥ 63,202 million [ 306.2 % ] Net Income per Share Net Income per Share ( Diluted ) First quarter Ended June 30 , 2021 ¥ ¥ Ended June 30 , 2020 16.63 11.29 16.62 11.28 ( 2 ) Consolidated Financial Conditions First quarter Ended June 30 , 2021 Fiscal year 2020 ( Reference ) Capital assets Total Assets Net Assets Capital Assets to Total Assets ¥ Million ¥ Million % 1,011,425 4.1 24,109,602 22,835,169 First quarter of FY2021 : ¥ 1,011,294 million 998,906 FY2020 : ¥ 998,744 million ( Note ) " Capital assets to total assets " represents ( " Net assets " - " Equity warrants " ) / " Total assets " at the end of each period . The ratio above is not the one based on the regulation of Capital Adequacy Ratio . 4.3 2. Cash Dividends for Shareholders Cash Dividends per Share End of 1Q End of 2Q End of 3Q End of FY Annual Fiscal year ¥ Ended March 31 , 2021 ¥ 5.50 ¥ ¥ 5.50 11.00 Ending March 31 , 2022 Ending March 31 , 2022 ( Forecast ) 5.50 5.50 11.00 ( Note ) 1.Revisions of released cash dividend forecasts : No 3. Consolidated Earnings Forecasts for Fiscal Year 2021 , ending March 31 , 2022 ( % : Changes from the corresponding period of the previous fiscal year ) Six months ending Sep. 30 , 2021 Ordinary Profit Net Income Attributable to Owners of the Parent Net Income per Share ¥ Million % 29,000 ( 8.3 ) 55,000 1.6 ¥ Million % ¥ 20,000 38,000 ( 7.4 ) 17.93 4.1 34.31 Fiscal Year ending March 31 , 2022 ( Note ) Revisions of released consolidated earnings forecasts : No