Slides
Page 1
© Suzuki Motor Corporation, 2025. All rights reserved. 1 / 17 FY2025 First Quarter Financial Results August 5, 2025 SUZUKI MOTOR CORPORATION
Page 2
© Suzuki Motor Corporation, 2025. All rights reserved. 2 / 17 ・Decreased revenue and profit, with revenue of 1,397.8 billion yen and operating profit of 142.1 billion yen. ・Decreased for the first time in five years as a result of lower unit sales in India and Europe, in addition to the impact of foreign exchange rates and higher raw material prices. ・Domestic automobile, motorcycle, and marine businesses were strong. ・In India, higher exports offset lower domestic sales. FY2025 First Quarter Results Forecast for the FY2025 ・Maintaining the previous full-year forecast Despite the business environment remains severe and uncertain, we will actively invest in R&D, capital investment, and human capital to strengthen our earnings base in order to realize our mid-term management plan. ・In India, the market environment is expected to improve from the second half of the current fiscal year due to the policy interest rate reduction and income tax reduction. The new SUV will be introduced along with the e VITARA in an attempt to catch up. Financial Summary｜FY2025 First Quarter Results, Full Year Forecast
Page 3
© Suzuki Motor Corporation, 2025. All rights reserved. 3 / 17 Contents Financial Summary ……………………………………..……………………................ 2 FY2025 First Quarter Results ………………………………………............ 4～13 Highlights ….………………………..……………………………………………..…..…...................................4 Quarterly Results ….………………..………………………………………………..…................................ 5 Factors of Change in Operating Profit ……………………………………………………................. 6 Operating Results by Segment …………………………………..…………………..……...….............. 7 Production and Sales Volume of Automobiles and Motorcycles ……………..... 8～13 Full Year Forecast …………….…………………………….………….............14～17 Highlights ….……………………………………………………………………….………………..…………........ 14 Factors of Change in Operating Profit ……………….…..………………………………….…..…... 15 Production and Sales Volume of Automobiles and Motorcycles ……………… 16～17 Appendix ……….…………………………………………………………..……….. 18～26
Page 4
© Suzuki Motor Corporation, 2025. All rights reserved. 4 / 17 FY2025 First Quarter Results｜Highlights *1 Ratio Revenue 1,397.8 1,457.6 -59.9 -4.1% First decline in 5 periods Operating Profit 142.1 157.6 (Margin) (10.2%) (10.8%) Profit before tax 175.7 189.5 (Margin) (12.6%) (13.0%) Profit* 102.0 114.2 (Margin) (7.3%) (7.8%) US Dollar 145 yen 156 yen -11 yen -7.2% Euro 164 yen 168 yen -4 yen -2.4% Indian Rupee 1.70 yen 1.88 yen -0.18 yen -9.6% Automobile 754 784 -30 -3.8% Decreased in India, Europe, etc. Motorcycle 548 522 +26 +4.9% Increased in India, Latin America, etc. Global Sales Volume (Thousand units) FY2025 1Q FY2024 1Q(Billions of yen) RecordChange First decline in 3 periods Consoli- dated Financial Results -15.4 -9.8% First decline in 5 periods -12.2 -10.7% First decline in 3 periods FX Rates -13.8 -7.3% * Profit attributable to owners of parent
Page 5
© Suzuki Motor Corporation, 2025. All rights reserved. 5 / 17 98.0 140.2 133.0 122.7 157.6 177.4 144.8 163.1 142.1 1,204.4 1,351.7 1,278.0 1,523.4 1,457.6 1,397.4 1,428.7 1,541.4 1,397.8 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 0.0 Operating Profit FY2023 FY2024 FY2025 Revenue FY2025 First Quarter Results｜Quarterly Results (Billions of yen)
Page 6
© Suzuki Motor Corporation, 2025. All rights reserved. 6 / 17 Operating Profit -15.4 ※3 ※1 Excluding external factors: +11.9 FY2025 First Quarter Results｜Factors of Change in Operating Profit ※2 FY2025 1Q (Billions of yen) Effect of FX rates Change in price of raw materials Change in volume, mix/price, etc. + 11.8 Change in volume Change in mix/price etc. Cost Reduction Decrease of Fixed cost, etc. Increase of depreciation expenses Increase of R&D expenses *1 Breakdown for Change in volume *2 Breakdown for Change in mix/price etc. *3 Breakdown for Fixed cost, etc. ・Quality-related costs +7.9 ・Marketing costs +4.4 ・Labor costs -8.9 ・Non-Consolidated -12.1 ・Maruti Suzuki India +2.7 ・Non-Consolidated -5.7 ・Maruti Suzuki India -1.4 ・Unrealized profit +16.2 FY2024 1Q
Page 7
© Suzuki Motor Corporation, 2025. All rights reserved. 7 / 17 FY2025 First Quarter Results｜Operating Results by Segment Operating profit -17.0 Operating profit +0.7 (Billions of yen) Motorcycle Effect of FX rates Change in price of raw materials Change in volume Change in mix/price etc. Cost ReductionIncrease of Fixed Cost, etc. Increase of R&D expenses Automobile 1Q FY2024 1Q FY2025 Change in mix/price etc. Effect of FX rates Cost Reduction Change in price of raw materials Decrease of Fixed Cost, etc. Increase of depreciation expenses Increase of R&D expenses Change in volume Marine Change in mix/price etc. Effect of FX rates Cost Reduction Change in price of raw materials Increase of Fixed Cost, etc. Increase of R&D expenses Change in volume Operating profit +1.1 Increase of depreciation expensesDecrease of depreciation expenses 1Q FY2024 1Q FY2025 1Q FY2024 1Q FY2025 (Billions of yen) (Billions of yen) (Billions of yen) YoY YoY Margin Auto 1,257.8 -5% 119.4 -12% 9.5% Moto 104.8 +0% 12.8 +5% 12.2% Marine 31.9 +6% 9.2 +13% 28.8% Others 3.3 +19% 0.8 -18% 23.3% Total 1,397.8 -4% 142.1 -10% 10.2% FY2025 1Q Revenue Operating profit
Page 8
© Suzuki Motor Corporation, 2025. All rights reserved. 8 / 17 Production and Sales Volume of Automobiles｜Global FY2024 FY2025 1Q 1Q 170 176 65 48 427 402 48 49 74 79 255 231 29 23 496 503 23 25 0 0 803 ● FY2025 global sales 784782 754 Volume Global Sales 754 -30 -3.8% Japan 176 +6 +3.6% Europe 48 -17 -26.5% India 402 -25 -5.8% Asia (excl. India) 49 +1 +2.1% Pakistan 23 +4 +20.3% Indonesia 13 -3 -18.4% Philippines 5 +0 +0.6% Others 79 +5 +7.2% Latin America 28 -1 -4.2% Africa 31 +7 +27.4% Middle East 15 +2 +11.3% Oceania 5 -2 -23.1% (Thousand units) Year-on-year -30（-3.8%）-21（-2.7%） Production Result Sales Result (Thousand units) (Thousand units) Asia Europe Japan Other India Asia Europe Japan Other India Of which CBUs: 211 Of which CBUs: 242 FY2024 FY2025 1Q 1Q
Page 9
© Suzuki Motor Corporation, 2025. All rights reserved. 9 / 17 137 160 141 143 140 39 41 33 29 30 176 201 174 173 170 '25/4-6 '25/1-3 '24/10-12 '24/7-9 ’24/4-6 FY2024 Sales Volume of Automobiles｜Japan Mini-vehicle FY2025 (Thousand units)Trends in domestic sales volume by quarters Standard and small vehicles 140 137 30 39 170 176 +6（+3.6%） Sales Result Mini-vehicle Standard and small vehicles (Thousand units) ● FY2025 Domestic Sales ● New “e VITARA" teaser site released on July 10 ・Suzuki's first BEV. Scheduled to be introduced in Japan during FY2025. ・A design that combines the innovation and sophistication of an EV with the strength of an SUV. ・Adopts “ALLGRIP-e”, which provides powerful driving, and “HEARTECT-e”, a newly developed platform exclusively for BEVs. ・No. 1 share of mini-vehicle (35.1% share). ・Standard and small vehicle sales: 39 thousand units (+30.4% YoY). Sales expansion centered on Solio and Fronx. FY2024 FY2025 1Q 1Q
Page 10
© Suzuki Motor Corporation, 2025. All rights reserved. 10 / 17 ・Expect improvement in the market environment from the second half of the current fiscal year through policy measures such as lowering policy interest rates and reducing income tax. ・We plan to introduce 2 SUV models including e VITARA in FY2025. ・Focusing on sales promotion activities toward the festival season (Diwali: late October). Sales Volume of Automobiles｜India ・Total shipments, including domestic wholesales and exports, increased to 528 thousand units (+1.1% YoY). ・Domestic wholesales decreased to 402 thousand units (-5.8% YoY) due to severe market conditions. ・On the other hand, sales are growing in markets outside India, and exports in the current fiscal year grew significantly to 97 thousand units (+37.4% YoY). ・Expand global exports, particularly in the Middle East, Africa, Latin America and Japan. ● FY2025 Sales in India ● Sales outlook for FY2025 31 20 189 177 2 2 109 105 54 56 34 33 8 9 402 427 Wholesales Result -25（-5.8%） (Thousand units) FY2024 FY2025 1Q 1Q Mini Compact UV※1 Vans LCV※2 Mid-size SUV Breakdown of Shipments 402 494 440 434 427 29 25 27 30 24 97 85 99 78 71 528 605 566 542 522 '25/4-6 '25/1-3 '24/10-12 ’24/7-9 ’24/4-6 FY2024 FY2025 (Thousand units) Domestic wholesales (SUZUKI) Domestic wholesales (OEM) Exports Note. Wholesale results including commercial vehicles (LCV), excluding OEM *1 UV=Utility Vehicles (Ertiga, etc.) *2 LCV=Light Commercial Vehicles
Page 11
© Suzuki Motor Corporation, 2025. All rights reserved. 11 / 17 Sales Volume of Automobiles｜Europe / Asia (excluding India) ・Sales of Swift remain strong. ・Total sales volume decreased due to discontinuation of Ignis and Jimny. ・FY2025 sales: 23 thousand units (+ 20.3% YoY) ・Sales were suppressed due to logistics disruptions in April and May. →It then returned to normal and recovered in June. ・The announcement of tax hikes from July onward triggered a rush of demand for Alto. Hungary United Kingdom France Germany Italy ● FY2025 Sales ◆ Europe ◆ Pakistan 19 23 16 13 5 52 22 13 4 48 49 10 9 6 6 9 5 6 4 4 3 30 22 65 48 Europe -17（-26.5%） Asia (excluding India) +1（+2.1%） Indonesia Philippines Pakistan Others Vietnam Thailand Hungary United Kingdom France Germany Italy Others (Thousand units) (Thousand units) FY2024 FY2025 1Q 1Q FY2024 FY2025 1Q 1Q
Page 12
© Suzuki Motor Corporation, 2025. All rights reserved. 12 / 17 Sales Volume of Automobiles｜Other Regions 24 31 13 157 5 29 28 74 79 Sales Result +5（+7.2%） Africa Middle East Latin America Oceania Volume Africa 31 +7 +27.4% South Africa 17 +3 +25.8% Middle East 15 +2 +11.3% Saudi Arabia 9 +2 +32.1% Oceania 5 -2 -23.1% Latin America 28 -1 -4.2% Mexico 9 -1 -12.0% Chile 5 +1 +10.5% (Thousand units) Year-on-year ● FY2025 sales ・Maintained strong performance in both Africa and the Middle East. ・South Africa maintained second place (for the sixth consecutive month) with a 11.0% share in June alone. Indian models such as Swift, Fronx, and Ertiga led sales. ・In Saudi Arabia, the new Dzire contributed to sales growth. (Thousand units) FY2024 FY2025 1Q 1Q ● Topics
Page 13
© Suzuki Motor Corporation, 2025. All rights reserved. 13 / 17 Production and Sales Volume of Motorcycles｜Global ・From August 1 to 3, we participated in the Suzuka 8-Hours Endurance Road Race as "Team SUZUKI CN CHALLENGE“ with a team composed of Suzuki employees recruited from within the company, except for riders. ・We completed the race in 33rd place by overcoming an accident through teamwork of Team Suzuki. ・Adoption of 100% sustainable fuel and other sustainable items aimed at further reducing environmental impact. ・We will continue to brush up our environmental technologies and aim toward meeting societal and customer expectations as Team Suzuki. ● Participated in the Suzuka 8-Hours Endurance Road Race 9 8 13 9 11 9 247 271 185 179 58 72 522 21 21 1 0 271 291 202 193 25 30 520 535 548 Production Result +15（+2.9%） Sales Result +26（+4.9%） Asia India Europe Japan Others North America Others North America Asia Japan India (Thousand units) (Thousand units) FY2024 FY2025 1Q 1Q FY2024 FY2025 1Q 1Q
Page 14
© Suzuki Motor Corporation, 2025. All rights reserved. 14 / 17 FY2025 FY2024 ('25/4-'26/3) ('24/4-'25/3) Ratio Revenue 6,100.0 5,825.2 +274.8 +4.7% Increase for the 5th consecutive period Operating Profit 500.0 642.9 (Margin) (8.2%) (11.0%) Profit before tax 580.0 730.2 (Margin) (9.5%) (12.5%) Profit 320.0 416.1 (Margin) (5.2%) (7.1%) US Dollar 140 yen 153 yen -13yen -8.3% Euro 160 yen 164 yen -4yen -2.4% Indian Rupee 1.68 yen 1.82 yen -0.14yen -7.7% Automobile 3,324 3,240 +83 +2.6% Motorcycle 2,078 2,064 +14 +0.7% First decline in 6 periods Global Sales Volume (Thousand units) FX Rates (Billions of yen) Change Record Consoli- dated Financial Results -142.9 -22.2% First decline in 4 periods -150.2 -96.1 -23.1% First decline in 6 periods -20.6% Full-Year Forecast｜Highlights * Profit attributable to owners of parent * Previous forecast unchanged
Page 15
© Suzuki Motor Corporation, 2025. All rights reserved. 15 / 17 Operating profit -142.9 Full-Year Forecast｜Factors of Change in Operating Profit・Compared with FY2024 Business efforts : +12.1 Change in volume Change in mix/price etc. Effect of FX rates Increase of Fixed cost, etc. Increase of depreciation expenses Increase of R&D expenses Cost Reduction FY2024 FY2025 (Billions of yen) Business Risk External factors : -155.0 FY2023 Full-year Effect of FX rates Change in price of raw materials Operating Profit : +149.0 Growth InvestmentEarnings Improvement Activities Excl. external factors Impact of FX rates and raw material price fluctuations for 2 years from FY 2023 : -91.9 Change in price of raw materials Previous forecast unchanged Full-year Full-year
Page 16
© Suzuki Motor Corporation, 2025. All rights reserved. 16 / 17 Full-Year Forecast｜Production and Sales Volume of Automobiles 995 975 104 103 2,197 2,376 0 0 718 740 220 184 1,979 2,083 324 317 3,296 3,240 3,454 3,324 Production Sales +158（+4.8%） +83（+2.6%） (Thousand units) (Thousand units) Of which CBUs: 931 Of which CBUs: 898 FY2024 FY2025 Full-year Full-year FY2024 FY2025 Full-year Full-year Asia Europe Japan Other Asia Europe Japan Other FY2024 FY2025 Change Ratio Total 3,240 3,324 +83 +2.6% Japan 718 740 +22 +3.1% Europe 220 184 -36 -16.4% Asia 1,979 2,083 +104 +5.3% Others 324 317 -7 -2.2% (Thousand units) ● Production Volume FY2024 FY2025 Change Ratio Total 3,296 3,454 +158 +4.8% Japan 995 975 -20 -2.0% Europe 104 103 -1 -1.0% Asia 2,197 2,376 +179 +8.1% Others 0 0 +0 +101.9% (Thousand units) ● Sales Volume Previous forecast unchanged
Page 17
© Suzuki Motor Corporation, 2025. All rights reserved. 17 / 17 Full-Year Forecast｜Production and Sales Volume of Motorcycles 35 33 40 37 30 33 1,695 1,721 264 255 2,064 91 97 3 2 1,836 1,824 111 104 2,042 2,028 2,078 Production -14（-0.7%） Sales +14（+0.7%） (Thousand units) (Thousand units) Asia Europe Japan Others North America Others North America Asia Japan FY2024 FY2025 Change Ratio Total 2,064 2,078 +14 +0.7% Japan 35 33 -3 -8.4% Europe 40 37 -3 -7.1% North America 30 33 +3 +11.1% Asia 1,695 1,721 +26 +1.5% Others 264 255 -9 -3.5% (Thousand units) FY2024 FY2025 Change Ratio Total 2,042 2,028 -14 -0.7% Japan 91 97 +7 +7.4% North America 3 2 -2 -48.0% Asia 1,836 1,824 -12 -0.7% Others 111 104 -7 -6.2% (Thousand units) ● Production Volume ● Sales Volume Previous forecast unchanged FY2024 FY2025 Full-year Full-year FY2024 FY2025 Full-year Full-year
Page 18
© Suzuki Motor Corporation, 2025. All rights reserved. 18 / 17 Appendix
Page 19
© Suzuki Motor Corporation, 2025. All rights reserved. 19 / 28 FY25 FY24 Change FY25 FY24 Change FY25 FY24 Change FY25 FY24 Change FY25 FY24 Change FX rates Change in volume Japan total 375.9 347.0 +28.9 4.1 4.7 -0.6 0.9 0.8 +0.0 3.3 2.8 +0.5 384.2 355.3 +28.9 -6.5 Suzuki brand 350.0 318.9 +31.1 4.1 4.7 -0.6 0.9 0.8 +0.0 3.3 2.8 +0.5 358.2 327.2 +31.0 OEM 26.0 28.1 -2.1 26.0 28.1 -2.1 Overseas total 881.9 973.0 -91.1 100.7 100.0 +0.6 31.0 29.3 +1.7 1,013.6 1,102.3 -88.8 -87.8 -50.7 Europe 117.4 166.1 -48.8 12.6 15.2 -2.6 6.3 5.5 +0.8 136.2 186.8 -50.6 -3.2 -44.7 N. America 0.1 0.1 -0.0 11.1 11.5 -0.4 16.1 15.7 +0.3 27.3 27.3 -0.1 -2.2 +1.2 Asia 606.0 643.2 -37.2 54.5 54.0 +0.5 2.9 3.6 -0.7 663.4 700.9 -37.4 -66.4 -26.0 India 524.2 563.6 -39.4 36.6 35.5 +1.1 0.3 0.3 +0.0 561.1 599.3 -38.3 -58.9 -31.1 excl. India 81.7 79.6 +2.2 18.0 18.6 -0.6 2.6 3.3 -0.7 102.3 101.5 +0.8 -7.6 +4.7 Others 158.5 163.5 -5.0 22.4 19.3 +3.1 5.7 4.5 +1.2 186.7 187.3 -0.7 -16.0 +18.9 Grand total 1,257.8 1,320.0 -62.1 104.8 104.8 +0.0 31.9 30.2 +1.7 3.3 2.8 +0.5 1,397.8 1,457.6 -59.9 -87.8 -57.2 -76.8 -9.0 -2.0 -87.8 Factors of ChangeTotal effect of FX rates （Billions of yen） Automobile Motorcycle Marine Others FY2025 First Quarter Results｜Revenue Note: FY25 : Apr. 2025-Jun. 2025 FY24 : Apr. 2024-Jun. 2024 North America : United States and Canada Automobile in North America : Sales of parts and accessories
Page 20
© Suzuki Motor Corporation, 2025. All rights reserved. 20 / 28 Operating Profit -20.7 Operating Profit -3.0 Operating Profit -11.5 FY2025 First Quarter Results｜Operating Results by Geographic Region / Factors of Change in Operating Profit Japan AsiaEurope Change in mix/price etc. Effect of FX rates Cost Reduction Change in price of raw materials Decrease of Fixed Cost, etc. Increase of depreciation expenses Increase of R&D expenses Change in volume Change in mix/price etc. Effect of FX rates Cost Reduction Change in price of raw materials Increase of Fixed Cost, etc. Increase of depreciation expenses Decrease of R&D expensesChange in volume Change in mix/price etc. Effect of FX rates Cost Reduction Change in price of raw materials Decrease of Fixed Cost, etc. Increase of depreciation expenses Change in volume (Billions of yen) (Billions of yen) (Billions of yen) (Billions of yen) 1Q FY2024 1Q FY2025 YoY YoY Margin Japan 716.3 -1% 64.4 -24% 9.0% Europe 156.7 -31% 2.6 -54% 1.6% Asia 783.3 -0% 62.3 -16% 8.0% Others 109.2 -6% 4.8 +62% 4.4% Total 1,397.8 -4% 142.1 -10% 10.2% FY2025 1Q Revenue Operating profit 1Q FY2024 1Q FY2025 1Q FY2024 1Q FY2025
Page 21
© Suzuki Motor Corporation, 2025. All rights reserved. 21 / 28 Rupees (Billions of Rupees)*1 Yen Conversion (Billions of yen) Revenue*2 366.2 338.8 +27.5 622.6 636.9 -14.3 Operating Profit*3 30.7 37.7 52.1 71.0 (Margin) (8.4%) (11.1%) (8.4%) (11.1%) Profit before taxes 49.4 48.4 84.0 90.9 (Margin) (13.5%) (14.3%) (13.5%) (14.3%) Profit after taxes 37.9 37.6 64.5 70.7 (Margin) (10.3%) (11.1%) (10.4%) (11.1%) FX rate 1.70 yen 1.88 yen -0.18 yen Domestic*4 431 451 -20 Exports*4 97 71 +26 Total 528 522 +6 FY2024 1Q Consoli- dated -7.1 -18.8 +1.1 -6.9 +0.3 -6.2 Whole- sales (Thousand units) Change ChangeFY2025 1Q FY2025 1Q FY2024 1Q FY2025 First Quarter Results｜Highlights of Maruti Suzuki India *1 Results shown in Rupees are consolidated results announced by Maruti Suzuki India on July 31. *2 Revenue = Sale of products *3 Operating Profit is calculated by using the following formula: Operating Profit = Sale of products + Other operating revenues - Total Expenses + Finance costs *4 Domestic and exports include OEM units Note. The above figures are for reference purpose only as financial results of Maruti Suzuki India are based on IndAS (Indian IFRS).
Page 22
© Suzuki Motor Corporation, 2025. All rights reserved. 22 / 28 (Billions of yen) *1 Including dividends paid to non-controlling interests *2 Monthly revenue ratio is calculated based on the average monthly revenue of the full-year revenue for each fiscal year. FY2025 First Quarter Results｜Cash Flows (Quarterly trends) +98.5 +236.9 +146.5 +187.9 +64.0 -22.3 -110.5 -252.0 -90.8 -27.3 -60.8 -39.9 -55.3 -29.9 -34.1 +76.2 +126.4 -105.6 +97.1 +36.6 Operating CF Investing CF Financing CF Free CF FY2025 1Q 2Q 3Q 4Q 1Q Free C/F +76.2 +126.4 -105.6 +97.1 +36.6 Financing C/F -60.8 -39.9 -55.3 -29.9 -34.1 (of which divided payout)*1 (-32.4) (-30.1) (-38.5) (+0.2) (-40.6) Effect of FX rate +19.8 -31.3 +19.0 -13.0 +4.0 Net change in cash +35.2 +55.2 -141.9 +54.2 +6.6 Cash balance 875.2 930.4 788.5 842.7 849.3 Net cash 102.7 173.2 35.2 117.4 113.6 ( Monthly revenue ratio*2) (0.2months) (0.4months) (0.1months) (0.2months) (0.2months) FY2024 FY2024 FY2025
Page 23
© Suzuki Motor Corporation, 2025. All rights reserved. 23 / 28 FY2025 First Quarter Results｜Capital Expenditures, etc. FY2025 FY2024 1Q 1Q Capital Expenditures 82.7 83.1 -0.4 Non-consolidated 24.3 25.0 -0.7 Subsidiaries 58.4 58.1 +0.4 (of which India*) (47.2) (45.0) (+2.2) Depreciation Expenses 50.4 47.5 +3.0 R&D Expenses 63.1 55.7 +7.3 （Billions of yen） Change *India is total of 6 subsidiaries (Maruti Suzuki India (Including SMG), SMIPL, TDSG, SRDI, Suzuki Digital, NBV). *Leases, capex & amortization for intangible assets are not included in the results above. *Research and development activity related costs incurred during the reporting period are written. *Lease liabilities are not included in the results above. FY2025 June 2025 June 2024 Change March 2025 Change Interest-Bearing Debt balance 735.7 bln yen 772.5 bln yen -36.8 bln yen 725.3 bln yen +10.4 bln yen Consolidated Subsidiaries 122 121 +1 122 ±0 Entities accounted for using equity method 36 34 +2 35 +1 Employees 75,983 73,414 +2,569 74,077 +1,906 FY2024FY2024
Page 24
© Suzuki Motor Corporation, 2025. All rights reserved. 24 / 28 Exchange sensitivity*2 Impact amount ( yen ) ( yen ) ( yen ) ( % ) ( bln yen ) ( bln yen) Indian Rupee 1.70 1.88 -0.18 -9.6% +1.2 -11.4 Mexican Peso 7.41 9.06 -1.65 -18.2% +0.2 -2.9 US Dollar 145 156 -11 -7.2% +0.4 -2.6 Euro 164 168 -4 -2.4% +0.5 -1.3 Pakistani Rupee 0.52 0.56 -0.04 -7.1% +0.2 -1.3 South African Rand 7.91 8.39 -0.48 -5.7% +0.2 -1.2 Australian Dollar 93 103 -10 -9.9% +0.1 -0.5 Sterling Pound 193 197 -4 -1.9% +0.1 -0.2 Others*1 － － － － +0.2 -1.5 +3.0 -23.0 Effect of FX rates in operating profitChange from FY2024 Effect of FX rates total FY2025 1Q FY2024 1Q FY2025 First Quarter Results｜Foreign Exchange Rates *1 Others… Of the impact amount -1.5 billion yen: Colombian Peso -0.5 billion yen, Vietnamese dong -0.3 billion yen, etc. *2 Exchange sensitivity… Represents the impact on operating profit when the rate of each currency increased by 1% yenfrom the previous FY2024 1Q
Page 25
© Suzuki Motor Corporation, 2025. All rights reserved. 25 / 28 Full-Year Forecast｜ Foreign Exchange Rates *1 Exchange sensitivity… Represents the impact on operating profit when the rate of each currency increased by 1% yen from FY2024 Exchange sensitivity*1 Impact amount (yen) (yen) (yen) ( % ) (bln yen) (bln yen) Indian Rupee 1.68 1.82 -0.14 -7.7% +6.1 -46.8 US Dollar 140 153 -13 -8.3% +1.7 -14.0 Mexican Peso 7.10 8.02 -0.92 -11.5% +0.9 -9.8 South African Rand 7.53 8.37 -0.84 -10.0% +0.8 -8.1 Euro 160 164 -4 -2.4% +2.9 -7.0 Australian Dollar 89 100 -11 -10.6% +0.3 -3.3 Pakistani Rupee 0.52 0.55 -0.03 -5.5% +0.6 -3.2 Sterling Pound 188 195 -7 -3.5% +0.7 -2.4 Polish Zloty 38 38 -1 -1.7% +0.3 -0.4 +14.7 -80.0 Effect of FX rates in operating profit Effect of FX rates total FY2024 Result Change from FY2024 FY2025 Forecast Previous forecast unchanged
Page 26
© Suzuki Motor Corporation, 2025. All rights reserved. 26 / 17 Full-Year Forecast｜Capital Expenditures, Depreciation Expenses, R&D Expenses (Billions of yen) FY2025 Forecast FY2024 Change Capital Expenditures 380.0 361.8 +18.2 Depreciation Expenses 230.0 196.1 +33.9 R&D Expenses 300.0 265.6 +34.4 *Leases, Capex & Amortization for intangible assets are not included in the results and forecast above. *Research and development activities related costs incurred during the reporting period are written. Previous forecast unchanged
Page 27
© Suzuki Motor Corporation, 2025. All rights reserved. 27 / 17 FY2025 First Quarter Financial Results August 5, 2025 SUZUKI MOTOR CORPORATION
Page 28
© Suzuki Motor Corporation, 2025. All rights reserved. 28 / 17 Notes on Forward-Looking Statements • The forward-looking statements mentioned in this presentation are based on currently available information and assumptions, contain risks and uncertainty and do not constitute guarantees of future achievement. • Please note that the future results may greatly vary by the changes of various factors. • Those factors, which may influence the future results, include economic conditions and the trend of demand in major markets and the fluctuations of foreign exchange rates. Caution with respect to Forward-Looking Statements [English translation from the original Japanese language document]