Slides
Page 1
FY2026 2Q Financial Material Daitron Co., Ltd. (7609) August 3, 2026 Precautions regarding forward-looking statements Forward-looking statements and forecasts stated in this material arebased on information available to the Company as of the release date of this material, and are not guarantees of future performance. Actual performance may differ materially from these forecasts if they are affected by various factors. The Company assumes no liability for any damages that may arise as a result of the use of this material. Notes on this material Net income stated herein refers to the amount of net income attributable to owners of parent.
Page 2
FY2026 Q2 Overview of Results 1 1 ▶ Results were firm backed by strong investments in generative AI and semiconductor manufacturing equipment. Particularly, sales of components for manufacturing equipment continued to be strong. ▶ 26/2Q : Net sales 29,363 million yen; gross profit 6,368 million yen; operating profit 2,580 million yen secured. ▶ 26/2Q total : Net sales 59,702 million yen; gross profit 12,548 million yen; operating profit 5,045 million yen (mn yen) Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 YoY H1 FY2026 Results YoY change (%) Announced forecast for FY2026 Progress (%) Net sales 25,500 23,949 30,340 30,338 29,363 +15.2% 59,702 +22.2% 118,000 50.6% Gross profit 5,465 4,774 6,080 6,180 6,368 +16.5% 12,548 +24.0% - - Operating income 2,153 1,327 1,960 2,465 2,580 +19.8% 5,045 +35.5% 9,000 56.1% Ordinary income 2,147 1,412 2,092 2,531 2,667 +24.2% 5,198 +42.3% 9,150 56.8% Net income 1,513 929 1,439 1,740 1,815 +20.0% 3,556 +39.2% 6,300 56.4%
Page 3
FY2026 Q2 Product Portfolio and Financial Performance 2 2 (Note) Figures are calculated in thousands of yen and rounded to the nearest million yen. Ratios are rounded to the first decimal place. UPS is an abbreviation of Uninterruptible Power Supplies. Product segments including original products New business (mn yen) (Original products included in the left) Amount of sales Composition (%) YoY change in composition Amount of profit Profit ratio YoY change in profit ratio Amount of sales YoY (Growth ratio) Electronic Equipment & Components Components & Assembly Products Connectors, harnesses, assembled wiring for equipment 8,255 28.1% +5.0pt 2,015 24.4% -1.2pt 3,076 27.1% Semiconductors Analog ICs, high-frequency ICs 1,467 5.0% +0.6pt 263 17.9% -3.3pt Embedded System Embedded systems 1,945 6.6% -0.3pt 297 15.3% -1.6pt Power Supply Equipment Switching power supplies, battery pack, small UPS 798 2.7% -0.3pt 135 17.0% -1.9pt 181 -26.7% Image Equipment CMOS cameras, lenses, lighting devices 8,335 28.4% +6.2pt 1,136 13.6% +0.3pt Information System Web conferencing systems, contactless IC cards 1,385 4.7% +1.3pt 296 21.4% -1.8pt New business Green Facility Large UPS for data centers including system design, installation work and maintenance, etc. 1,537 5.2% -0.5pt 436 28.4% -1.4pt Other 185 0.6% -0.5pt 110 59.7% +59.6pt Subtotal 23,909 81.4% +11.6pt 4,691 19.6% -0.5pt Machinery & Manufacturing Equipment Electronic Parts & Semiconductors Grinding machines, cleaning equipment, wafer edge grinders 2,712 9.2% -10.4pt 605 22.3% +5.7pt 483 17.5% Optical Devices Visual inspection machines, scribe and break machines 1,876 6.4% +1.3pt 807 43.0% -7.1pt 1,276 119.5% Power Devices Wafer edge grinders, cleaning equipment 344 1.2% -2.3pt 109 31.7% -13.6pt 242 -65.5% Focused Business Equipment Electrode sheet inspection equipment, spray coaters 520 1.8% -0.3pt 154 29.8% +29.0pt Subtotal 5,454 18.6% -11.6pt 1,676 30.7% +6.2pt Grand Total 29,363 6,368 21.7% +0.3pt 5,257 +20.5% Product Segments Major Products Net Sales Gross Profit
Page 4
FY2026 Q2 Net Sales and Gross Profit 3 3 ▶ Net sales were firm backed by strong investments in generative AI and semiconductor manufacturing equipment. ▶ Particularly our domestic business grew, supported by continued strong investments in reclaimed wafer manufacturing equipment. ▶ Growth in the remaining segments offset the impact of net sales from data center projects recognized ahead of schedule in Q1/26. Net sales: ¥ 29,363 mn (＋15.2％ YoY) (Note) Figures are calculated in thousands of yen and rounded to the nearest million yen. Ratios are rounded to the first decimal place. ▶ Maintained high profitability with our trading and manufacturing functions. ▶ The pass-through of supplier price increases proceeded smoothly. Gross profit ratio: 21.7％ (+0.3pt YoY) Gross profit: ¥ 6,368 mn (+16.5％ YoY) Gross profit ratioNet sales Net sales (past) (mn yen) Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 FY2025 total Q2/25 total Q2/26 total Net sales 25,500 23,949 30,340 30,338 29,363 103,142 48,852 59,702 Gross profit 5,465 4,774 6,080 6,180 6,368 20,978 10,123 12,548 Gross profit ratio 21.4% 19.9% 20.0% 20.4% 21.7% 20.3% 20.7% 21.0%
Page 5
FY2026 Q2 Operating Income 4 Increase in gross profit due to growth in net sales has offset an increase in SG&A expenses, leading to higher operating income. Operating income: ¥ 2,580 mn (+19.8% YoY) Operating income ratio: 8.8％ (+0.4pt YoY) (Note) Figures are calculated in thousands of yen and rounded to the nearest million yen. Ratios are rounded to the first decimal place. Operating income ratioOperating income Operating income (past) (mn yen) Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 FY2025 total Q2/25 total Q2/26 total Net sales 25,500 23,949 30,340 30,338 29,363 103,142 48,852 59,702 Operating income 2,153 1,327 1,960 2,465 2,580 7,010 3,723 5,045 Operating income ratio 8.4% 5.5% 6.5% 8.1% 8.8% 6.8% 7.6% 8.5%
Page 6
FY2026 Q2 (total) Factors for Changes in Operating Income 5 5 ▶ Due to growth in net sales, gross profit increased for Electronic Equipment & Components (+¥2,451 mn) but slightly decreased for Machinery & Manufacturing Equipment (-¥26 mn). ▶ An increase in SG&A expenses (+¥ 1,104 mn), including personnel and activity expenses, were offset. As a result, operating income increased compared to Q2/25. 25/1Q Topics 25/1Q (Note) Figures are calculated in thousands of yen and rounded to the nearest million yen. Gross profit for Machinery & Manufacturing Equipment SG&A expenses Gross profit for Electronic Equipment & Components (mn yen) Operating income Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 FY2025 total Q2/25 total Q2/26 total Net sales 25,500 23,949 30,340 30,338 29,363 103,142 48,852 59,702 Gross profit 5,465 4,774 6,080 6,180 6,368 20,978 10,123 12,548 SG&A expenses 3,312 3,447 4,120 3,714 3,788 13,967 6,399 7,503 Operating income 2,153 1,327 1,960 2,465 2,580 7,010 3,723 5,045 Q2/26 Q2/25 -26
Page 7
FY2026 Q2 Changes in Net Sales of Original Products 6 Components Equipment ▶ Original products in both Electronic Equipment & Components and Machinery & Manufacturing Equipment increased compared to Q2/25 on a monetary basis. ▶ Equipment products included in original products are subject to quarterly fluctuations in net sales, as their sales are recognized upon acceptance by customers. Net sales: ¥ 5,257 mn (+20.5% YoY) ▶ Components for semiconductor manufacturing equipment were strong to address data center investments. ▶ Due to a significant increase in the national defense budget, defense- related components were strong. ▶ Optical device manufacturing equipment was strong on the back of investments in generative AI and semiconductor manufacturing equipment. YoY change (%) (mn yen) Net sales Net sales (past) (Note) Figures are calculated in thousands of yen and rounded to the nearest million yen. Ratios are rounded to the first decimal place. Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 FY2025 total Q2/25 total Q2/26 total Net sales 4,361 3,956 5,383 4,028 5,257 17,400 8,061 9,285 YoY (Growth ratio) +5.9% +11.5% +10.8% +8.9% +20.5% +10.4% +9.5% +15.2%
Page 8
FY2026 Q2 Sales Change by Region 7 ▶ Net sales from our domestic operations remained strong, although affected by data center projects being brought forward to the first quarter of FY2026. ▶ Net sales from our overseas operations progressed steadily, with the acceptance of equipment projects proceeding smoothly. Topics Forecasts ▶ Investments in generative AI and semiconductor manufacturing equipment will remain strong overseas as well. (mn yen)Domestic net sales Overseas net sales Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 FY2025 total Q2/25 total Q2/26 total Domestic 17,054 18,104 22,541 25,046 21,950 76,111 35,466 46,996 Overseas 8,446 5,845 7,800 5,292 7,414 27,031 13,387 12,706 Total 25,500 23,949 30,340 30,338 29,363 103,142 48,852 59,702 (Note) Figures are calculated in thousands of yen and rounded to the nearest million yen.
Page 9
FY2026 Q2 Sales Change by Overseas Region 8 ▶ In North America, an automotive harness project progressed smoothly. ▶ In Asia, sales of components for manufacturing equipment were strong. ▶ In China in particular, capital investment related to data centers was robust. トピックス Forecasts ▶ Crude oil prices are surging due to the deteriorating situation in the Middle East, which is creating concerns about cost increase. ▶ Despite no direct impact relating to tariff issues in North America, we stay alert to foreign exchange trends and other factors. (mn yen)North America Europe China Asia (other than China) Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 FY2025 total Q2/25 total Q2/26 total North America 2,241 1,461 1,966 1,411 2,063 7,054 3,628 3,474 Europe 1,259 73 661 219 273 2,045 1,311 492 China 2,265 3,612 2,223 2,026 3,139 10,048 4,214 5,165 Asia (other than China) 2,681 700 2,950 1,636 1,939 7,883 4,234 3,575 Overseas total 8,446 5,845 7,800 5,292 7,414 27,031 13,387 12,706 (Note) Figures are calculated in thousands of yen and rounded to the nearest million yen.
Page 10
FY2026 Q2 Sales Change by Product Segment (Electronic Equipment & Components) 9 9 (Note) As figures are calculated in thousands of yen and rounded to the nearest million yen, the total amounts do not match the sum of their individual components. ▶ Investments in generative AI and semiconductor manufacturing equipment were strong. ▶ Investments were strong to promote a shift to fiber optics in data centers. Topics ▶ Manufacturers of semiconductor manufacturing equipment continued to grow due to expanded demand for generative AI. Components & Assembly Products ▶ In-vehicle imaging equipment for Advanced Driver-Assistance Systems (ADAS) remained firm. ▶ Recovery in demand from inspection equipment manufacturers supported growth. Image Equipment Green Facility ▶ Net sales declined in Q2/26 due to the absence of large projects, following the recognition of net sales from projects ahead of schedule in Q1/26. Components & Assembly Products Power Supply Equipment Semiconductors Embedded System Image Equipment Green Facility Other Information System (mn yen) Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 FY2025 total Q2/25 total Q2/26 total Components & Assembly Products 5,882 5,939 6,172 6,815 8,255 23,579 11,467 15,071 Semiconductors 1,110 1,049 1,194 1,220 1,467 4,593 2,349 2,687 Embedded System 1,759 1,648 1,648 1,962 1,945 6,742 3,445 3,908 Power Supply Equipment 772 944 882 903 798 3,431 1,604 1,701 Image Equipment 5,670 6,135 6,709 7,052 8,335 24,212 11,367 15,387 Information System 867 1,071 1,480 1,548 1,385 4,748 2,196 2,934 Green Facility 1,462 1,197 2,819 4,190 1,537 7,300 3,283 5,727 Other 284 108 240 180 185 862 513 366 Total 17,810 18,096 21,147 23,875 23,909 75,471 36,227 47,784
Page 11
10 ▶ Investments in generative AI and semiconductor manufacturing equipment are expected to continue. Forecasts ▶ Market conditions of semiconductor manufacturing equipment will continue growing backed by expansion in demand for generative AI. ▶ Demand for components for general- purpose semiconductors will also recover and order taking will be strong. ▶ Demand is expanding for in-vehicle imaging equipment for Advanced Driver- Assistance Systems (ADAS). ▶ Market conditions of semiconductor manufacturing equipment will continue growing backed by expansion in demand for generative AI. ▶ Although we had no order for large projects in Q2/26, data center-related business will remain strong. (Note) As figures are calculated in thousands of yen and rounded to the nearest million yen, the total amounts do not match the sum of their individual components. FY2026 Q2 Order Change by Product Segment (Electronic Equipment & Components) Components & Assembly Products Image Equipment Green Facility Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 FY2025 total Q2/25 total Q2/26 total Components & Assembly Products 6,046 6,463 7,161 8,800 10,127 26,275 12,649 18,928 Semiconductors 1,179 1,163 1,151 1,576 2,267 4,515 2,201 3,843 Embedded System 1,788 1,602 1,817 3,118 3,588 6,837 3,417 6,707 Power Supply Equipment 857 774 929 1,021 1,063 3,406 1,701 2,084 Image Equipment 5,889 6,126 6,887 8,443 10,015 25,011 11,997 18,459 Information System 985 1,764 1,237 1,358 1,092 5,146 2,144 2,451 Green Facility 7,158 1,937 3,164 438 527 13,064 7,963 966 Other 148 187 117 234 164 605 300 398 Total 24,053 20,019 22,466 24,992 28,848 84,862 42,376 53,840 Components & Assembly Products Power Supply Equipment Semiconductors Embedded System Image Equipment Green Facility Other Information System (mn yen)
Page 12
11 11 ▶ Although we had no order for large projects in Q2/26, data center-related business will remain strong. FY2026 Q2 Order Backlog Change by Product Segment (Electronic Equipment & Components) ▶ Maintain order backlog at high levels supported by investments in generative AI and semiconductor manufacturing equipment. Strategy ▶ Market conditions of semiconductor manufacturing equipment will continue growing backed by expansion in demand for generative AI. ▶ Inventory adjustment of components for general-purpose semiconductors will be completed and order taking will be also strong. ▶ Backed by expansion in demand for in- vehicle imaging equipment for Advanced Driver-Assistance Systems (ADAS), medium- to long-term accumulation is expected. ▶ Due to continued growth in market conditions of semiconductor manufacturing equipment, order backlog remains firm. Components & Assembly Products Image Equipment Green Facility (Note) As figures are calculated in thousands of yen and rounded to the nearest million yen, the total amounts do not match the sum of their individual components. Components & Assembly Products Power Supply Equipment Semiconductors Embedded System Image Equipment Green Facility Other Information System (mn yen) Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 Components & Assembly Products 9,044 9,570 10,572 12,701 14,587 Semiconductors 1,839 1,952 1,913 2,296 3,098 Embedded System 2,320 2,274 2,443 3,599 5,242 Power Supply Equipment 2,002 1,833 1,881 2,001 2,267 Image Equipment 4,735 4,736 4,925 6,344 8,032 Information System 1,278 1,970 1,728 1,541 1,248 Green Facility 13,999 14,738 15,083 11,331 10,321 Other 165 243 124 178 158 Total 35,386 37,320 38,672 39,995 44,958
Page 13
FY2026 Q2 Sales Change by Product Segment (Machinery & Manufacturing Equipment) 12 12 ▶ On the back of investments in generative AI and semiconductor manufacturing equipment, performance was strong in relation to electronic parts and semiconductors. ▶ Quarterly fluctuations are seen in net sales depending on the timing of large projects acceptance by customers. Topics ▶ Net sales remained firm due to expansion in demand for generative AI. ▶ Investments in reclaimed wafer manufacturing equipment remained strong. ▶ Optical device field remained strong due to expansion in demand for data centers. Optical Devices Power Devices ▶ The EV market continued to be sluggish. Electronic Parts & Semiconductors (Note) As figures are calculated in thousands of yen and rounded to the nearest million yen, the total amounts do not match the sum of their individual components. Electronic Parts & Semiconductors Power Devices Optical Devices Focused Business (mn yen) Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 FY2025 total Q2/25 total Q2/26 total Electronic Parts & Semiconductors 4,996 3,095 5,789 2,955 2,712 16,320 7,435 5,668 Optical Devices 1,291 1,633 2,356 1,373 1,876 6,415 2,425 3,249 Power Devices 885 555 884 2,004 344 3,008 1,569 2,348 Focused Business 518 570 163 130 520 1,928 1,196 650 Total 7,690 5,852 9,193 6,463 5,454 27,671 12,626 11,917
Page 14
13 13 Power Devices FY2026 Q2 Order Change by Product Segment (Machinery & Manufacturing Equipment) ▶ On the back of investments in generative AI and semiconductor manufacturing equipment, orders related to electronic parts and semiconductors will remain firm. ▶ On the back of labor shortage, investments in labor-saving facilities are expected to expand. ▶ Capital investment in data centers is active in Japan, North America, and China. ▶ As semiconductor-related investments continue, orders will also remain at high levels. ▶ Investments in reclaimed wafer manufacturing equipment will expand. ▶ Performance will remain firm due to expansion in demand for data centers. ▶ The EV market will continue to be sluggish. Electronic Parts & Semiconductors Optical DevicesForecasts (Note) As figures are calculated in thousands of yen and rounded to the nearest million yen, the total amounts do not match the sum of their individual components. Electronic Parts & Semiconductors Power Devices Optical Devices Focused Business (mn yen) Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 FY2025 total Q2/25 total Q2/26 total Electronic Parts & Semiconductors 2,221 4,027 3,916 3,492 8,477 11,813 3,871 11,969 Optical Devices 3,967 1,303 2,048 3,005 6,400 8,371 5,021 9,406 Power Devices 1,566 234 226 42 281 2,523 2,062 323 Focused Business 222 625 310 445 113 1,353 418 559 Total 7,976 6,188 6,500 6,986 15,272 24,061 11,372 22,259
Page 15
14 14 ▶ Thanks to continued investments in generative AI and semiconductor manufacturing equipment, order backlog for equipment projects will remain firm. ▶ As semiconductor-related investments continue, an ordering environment will be maintained at a high level. Electronic Parts & Semiconductors ▶ Performance will remain firm due to expansion in demand for data centers. ▶ The EV market will continue to be sluggish. Optical Devices Power Devices FY2026 Q2 Order Backlog Change by Product Segment (Machinery & Manufacturing Equipment) Strategy (Note) As figures are calculated in thousands of yen and rounded to the nearest million yen, the total amounts do not match the sum of their individual components. Electronic Parts & Semiconductors Power Devices Optical Devices Focused Business (mn yen) Q2/25 Q3/25 Q4/25 Q1/26 Q2/26 Electronic Parts & Semiconductors 21,627 22,573 20,786 21,274 27,048 Optical Devices 7,138 6,811 6,441 8,091 12,616 Power Devices 4,091 3,769 3,115 1,166 1,104 Focused Business 697 753 906 1,241 832 Total 33,552 33,905 31,248 31,772 41,602
Page 16
Shareholder Returns (Dividends and Dividend Payout Ratio) 15 15 <Basic policy> The Company regards profit returns to shareholders as the most important management issue. We distribute profits based on our operating results, while also taking into account the strengthening of financial standing and internal reserves. ▶ In FY2024, the dividend payout ratio target was changed from 30% to 40%. ▶ Dividend for FY2025 was ¥95 per share (interim dividend: ¥35) ▶ Dividend for FY2026 is forecast to be ¥120 per share (interim dividend: ¥55) ▶ Dividends increase for five consecutive years. Five consecutive years of dividend increases through FY2025 (Note) The annual dividend and dividend payout ratio for FY2026 are forecasts. We conducted a 2-for-1 stock split of common shares, effective January 1, 2026. The figures prior to FY2025 are dividends and dividend payout ratios that factored in the stock split. (Forecast) Dividend payout ratio (％) Year-end dividend Interim dividend (yen)
Page 17
Cash Allocation Policies (FY2025-FY2026) 16 15 ▶ On the premise of ensuring a sound financial base, our basic policy is to achieve both investments for growth and stable shareholder returns, and we aim to increase corporate value through sustainable business growth. Shareholder return Cash out Growth and rationalization investment 営業CF 約90億円 自己資本・資金調達 (有利子負債活用も検討) Cash in Own capital, Funding (Considering the use of interest-bearing debt) Operating cash flow: Approx. 9 billion yen ▶ R&D investment: approx. 1 billion yen ▶ New business and production capacity enhancement : approx. 3.5 billion yen ▶ Investment for DX promotion : approx. 1.5 billion yen ▶ M&A Investments Improve profitability by strengthening original products • Investments to improve efficiency and strengthen response capabilities in green facility business • Investments to strengthen the production capacity of original products Increase productivity and efficiency Consideration with emphasis on synergy ▶ Change in dividend policy (FY2024) Dividend payout ratio target changed from 30% to 40% ▶ Acquisition of own stock Make decisions and take action flexibly
Page 18
Approach to Achieving Cost of Capital- and Share Price-Conscious Management 17 Current status analysis • Cost of capital: Approx. 8% • P/E ratio: 10.45x; P/B ratio: 1.44x (as of December 31, 2025) Market assessment improvement policy • Drive sustainable growth in corporate value by enhancing profitability and capital efficiency Measures • Set an ROE target above the cost of capital • Enhance profitability through growth in sales of original products • Reduce costs by advancing operational rationalization and efficiency improvements • Enhance capital efficiency through increased shareholder returns and other initiatives • Strengthen communication on business initiatives and growth strategies
Page 19
Progress of KPIs in 11th Medium-Term Business Plan (11M) 18 18 Management Indices Progress Net sales Over 100.0 billion yen 93.5 billion yen 103.1 billion yen Achieved in FY2025. Gross profit ratio 20 % or above 20.2 % 20.3 % Making steady progress. ROE 12 % or above 14.0 % 14.4 % Making steady progress. ROA 6 % or above 6.2 % 6.5 % Making steady progress. Equity ratio 50 % 45.1 % 44.8 % Need further reduction in total assets. Electronic Equipment & Components 60 % 68.5 % 66.1 % Manufacturing & Inspection Equipment 30 % 26.5 % 26.8 % New business 10 % 5.0 % 7.1 % Original product ratio 25 % 16.8 % 16.9 % Showing little growth as sales as a trading company are also growing. Overseas business ratio 30 % 26.3 % 26.2 % Showing little growth as domestic business is also growing. Dividend payout ratio Target 40 % 39.3 % 40.9 % Making steady progress. P/E ratio － 6.96 X 10.45 X P/B ratio － 0.92 X 1.44 X Composition ratio by business New business is growing led by steady progress in data center business. 11M Targets FY2024 FY2025
Page 20
(Reference) Progress of KPIs in 11M 19 19 Net sales of original products Overseas business net sales (mn yen) FY2021 FY2022 FY2023 FY2024 FY2025 Net sales 16,846 22,380 19,376 24,610 27,031 Overseas business ratio 23.3% 25.5% 21.0% 26.3% 26.2% FY2021 FY2022 FY2023 FY2024 FY2025 Net sales 11,409 14,050 14,818 15,765 17,400 Original product ratio 15.8% 16.0% 16.1% 16.8% 16.9% (mn yen)
Page 21
Consolidated Performance Forecast (full-year) 20 20 (mn yen) FY2022 FY2023 FY2024 FY2025 H1 FY2026 Results FY2026 Forecast YoY (forecast) Net sales 87,639 92,156 93,542 103,142 59,702 118,000 +14.4% Gross profit 17,587 18,151 18,868 20,978 12,548 - - Operating income 6,051 5,943 6,200 7,010 5,045 9,000 +28.4% Ordinary income 6,210 6,015 6,335 7,156 5,198 9,150 +27.8% Net income 4,237 4,014 4,382 4,923 3,556 6,300 +28.0%
Page 22
Net Sales Forecast by Business 21 Electronic Equipment & Components Green Facility (mn yen) (Notes) As figures are calculated in thousands of yen and rounded to the nearest million yen, the total amounts do not match the sum of their individual components. Figures for the Green Facility category are presented separately and not included in the Electronic Equipment & Components segment. Machinery & Manufacturing Equipment FY2022 FY2023 FY2024 FY2025 FY2026 Forecast Electronic Equipment & Components 59,960 65,314 64,100 68,171 80,126 New Business (Green Facility) 3,312 5,052 4,678 7,300 9,175 Machinery & Manufacturing Equipment 24,367 21,789 24,764 27,671 28,698 Total 87,639 92,156 93,542 103,142 118,000
Page 23
Net Sales Forecast by Product Segment (Electronic Equipment & Components) 22 22 (Note) As figures are calculated in thousands of yen and rounded to the nearest million yen, the total amounts do not match the sum of their individual components. Components & Assembly Products Power Supply Equipment Semiconductors Embedded System Image Equipment Green Facility Other Information System (mn yen) FY2022 FY2023 FY2024 FY2025 FY2026 Forecast Components & Assembly Products 23,434 21,954 21,485 23,579 28,814 Semiconductors 6,269 7,387 5,405 4,593 5,304 Embedded System 5,442 7,507 6,452 6,742 7,913 Power Supply Equipment 2,297 3,221 3,247 3,431 3,427 Image Equipment 18,761 20,846 22,198 24,212 28,929 Information System 2,421 3,418 3,669 4,748 5,057 Green Facility 3,312 5,052 4,678 7,300 9,175 Other 1,332 978 1,639 862 678 Total 63,272 70,366 68,778 75,471 89,301
Page 24
Net Sales Forecast by Product Segment (Machinery & Manufacturing Equipment) 23 23 (Note) As figures are calculated in thousands of yen and rounded to the nearest million yen, the total amounts do not match the sum of their individual components. We changed the presentation and classification of segments in FY2026. (Figures up to FY2024 are based on previous product segments.) Electronic Parts & Semiconductors Power Devices Optical Devices Focused Business (mn yen) FY2022 FY2023 FY2024 FY2025 FY2026 Forecast Electronic Parts & Semiconductors 12,971 10,298 12,505 16,320 16,427 Optical Devices 8,553 7,094 8,249 6,415 7,840 Power Devices 2,313 3,677 3,423 3,008 3,261 Focused Business 529 719 586 1,928 1,168 Total 24,367 21,789 24,764 27,671 28,698
Page 25
Notice 24 24 Please check out our other IR information. For inquiry concerning this material and IR information Public & Investor Relations Sec., Business Management Dept., Daitron Co., Ltd. FAX : +81-6-6399-5864 T E L : +81-6-6399-5952 E-mail : info.ir@daitron.co.jp Integrated Report Shared Research