Page 1

Consolidated Financial Statements for First Quarter of the Fiscal Year Ending March 31st , 2022 ( FY2022 / 3 ) , Japan GAAP Company Name Tokyo Seimitsu Co. , Ltd. ACCRETECH ACCRETECH Code number : 7729 Representative : Hitoshi Yoshida , President and CEO Inquiries : Koichi Kawamura , Representative Director and CFO Date of Quarterly Financial Statement Filing ( planned ) : August 6th , 2021 Dividend Payment Date ( planned ) : - Supplementary Document for Quarterly Financial Results : Yes Holding of Financial Results Meeting : No FY2022 / 3 Q1 FY2021 / 3 Q1 1. Consolidated Results for 1st Quarter of FY2022 / 3 ( April 1st – June 30th , 2021 ) ( 1 ) Consolidated sales and earnings Net Sales ( Millions of Yen ) ( 2 ) Consolidated financial position 2. Dividends Net Profit Attributable to Owners of the Parent ( Millions of Yen ) FY2022 / 3 Q1 28,937 37.3 % 5,995 88.7 % 79.9 % 4,352 17.3 % 3,176 76.2 % 76.5 % 2,470 FY2021 / 3 Q1 21,070 Note : Comprehensive Income in FY2022 / 3 Q1 : 4,718 million yen ( 185.1 % ) , in FY2021 / 3 Q1 : 1,655 million yen ( 66.9 % ) Net Profit per Share ( Yen ) 105.98 59.30 Total Assets ( Millions of Yen ) Q1 End Yen Net Sales ( Millions of Yen ) Operating Profit ( Millions of Yen ) FY2021 / 3 FY2022 / 3 FY2022 / 3 ( Projected ) Note : Changes due to revision of dividend projection : No FY2022 / 3 Q1 167,967 161,556 FY2021 / 3 Note : Equity in FY2022 / 3 Q1 : 117,574 million yen , in FY2021 / 3 : 115,368 million yen Interim 59,000 Full Year 118,000 Note : Changes due to revision of forecast : No 30.8 % 21.5 % Q2 End 10,800 22,000 Net Profit per Share ( diluted ) ( Yen ) Yen 42.00 3. Forecast for FY2022 / 3 ( April 1st , 2021 - March 31st , 2022 ) Operating Profit ( Millions of Yen ) Net Assets ( Millions of Yen ) 65.00 ( Percentage figures represent changes from previous year ) 6,019 3,345 71.9 % 41.4 % Recurring Profit ( Millions of Yen ) 104.93 58.88 Per Share Dividend in Fiscal Year Q3 End 10,800 22,000 118,923 116,777 Recurring Profit ( Millions of Yen ) Stock Listing : First Section TSE Yen ( URL : https://www.accretech.jp/ ) Tel : + 81- ( 0 ) 42-642-1701 68.4 % 38.6 % ( Millions of yen , rounded down ) August 3rd , 2021 Q4 End Equity Ratio Yen 62.00 65.00 60.4 % 24.8 % 76.2 % 76.1 % 70.0 % 71.4 % Total Yen 104.00 130.00 ( % figures represent changes from the previous year ) Net Profit attributable to Owners of the Parent ( Millions of Yen ) 7,500 15,200 Net Profit per Share ( yen ) 182.70 370.30