Page 1

Summary of Consolidated Financial Statements for FY2022-1Q ( the Fiscal Year Ending March 31 , 2022 ) < under Japanese GAAP > Company Name : Securities Code : Representative : Inquiries : Filing of Quarterly Report ( Planned ) : Mitsubishi Estate Co. , Ltd. 8802 Junichi Yoshida , President & CEO Motohiro Sato , General Manager of the Corporate Communications Department August 12 , 2021 Supplementary documents on quarterly financial results : Yes ( FACT BOOK ) Quarterly investors meeting : Yes ( for institutional investors and analysts , in Japanese ) Listed Stock Exchanges : Tokyo , Nagoya URL : https://www.mec.co.jp/index_e.html TEL : + 81-3-3287-5200 August 6 , 2021 1. Consolidated Results for FY2022-1Q ( April 1 , 2021 - June 30 , 2021 ) ( 1 ) * Figures are rounded down to the nearest million . * Percent figures for revenue from operations , operating income , income before taxes and special items , and profit attributable to owners of parent express the percentage changes from the corresponding period of the previous fiscal year . Consolidated Results Revenue from Operations Millions of yen 1Q FY2022 307,402 1Q FY2021 257,481 Operating Income % 19.4 ( 3.2 ) Millions of yen 62,563 54,228 % Income before Taxes and Special Items Millions of yen Profit Attributable to Owners of Parent % Millions of yen % 15.4 15.7 57,948 51,331 12.9 34,708 18.6 16.7 29,263 10.8 Note : Comprehensive Income : 1Q FY2022 ¥ 77,015 million ( 314.1 % ) 1Q FY2021 ¥ 18,597 million ( ( 27.0 % ) ) 1Q FY2022 1Q FY2021 EPS Diluted EPS Yen 25.93 21.86 Yen 25.93 21.86 * The " Accounting Standards for Revenue Recognition " ( ASBJ Statement No. 29 , March 31 , 2020 ) , etc. has been applied since the beginning of the first quarter of the current consolidated fiscal year . Figures for the first quarter of the fiscal year ending March 31 , 2022 are stated after the application of the said accounting standard , etc. ( 2 ) Consolidated Financial Position Jun . 30 , 2021 Mar. 31 , 2021 ( Reference ) Total Equity Total Assets Net Assets . Total Equity to Total Assets Millions of yen 6,299,458 6,072,519 Millions of yen 2,097,980 2,061,447 % 30.0 30.5 Jun . 30 , 2021 ¥ 1,891,019 million Mar. 31 , 2021 ¥ 1,851,899 million * The " Accounting Standards for Revenue Recognition " ( ASBJ Statement No. 29 , March 31 , 2020 ) , etc. has been applied since the beginning of the first quarter of the current consolidated fiscal year . Figures for the first quarter of the fiscal year ending March 31 , 2022 are stated after the application of the said accounting standard , etc. 2. Dividends ( Date of Record ) 1Q 2Q 3Q 4Q Annual Yen Yen 12.00 Yen Yen Yen 19.00 31.00 FY2021 FY2022 FY2022 ( Planned ) 16.00 Note : Revisions to dividend forecast of the fiscal year ending March 31 , 2021 : No -1- 17.00 33.00