Page 1

November 10 , 2021 Company Name : Securities Code : Representative : Inquiries : Filing of Quarterly Report ( Planned ) : Summary of Consolidated Financial Statements for FY2022-2Q ( the Fiscal Year Ending March 31 , 2022 ) < under Japanese GAAP > Mitsubishi Estate Co. , Ltd. 8802 Junichi Yoshida , President & CEO Motohiro Sato , General Manager of the Corporate Communications Department November 12 , 2021 Supplementary documents on quarterly financial results : Yes ( FACT BOOK ) Quarterly investors meeting : Yes ( for institutional investors and analysts , in Japanese ) Listed Stock Exchanges : Tokyo , Nagoya URL : https://www.mec.co.jp/index_e.html TEL : + 81-3-3287-5200 Date for Payment of Dividends ( Planned ) : December 6 , 2021 * Figures are rounded down to the nearest million . 1. Consolidated Results for FY2022-2Q ( April 1 , 2021 - September 30 , 2021 ) * Percent figures for revenue from operations , operating income , income before taxes and special items , and profit attributable to owners of parent express the percentage changes from the corresponding period of the previous fiscal year . Consolidated Results ( 1 ) Revenue from Operations Operating Income Millions of yen % 2Q FY2022 579,023 9.8 2Q FY2021 527,312 ( 1.5 ) Millions of yen 111,658 98,072 Note : Comprehensive Income : 2Q FY2022 ¥ 111,543 million ( 135.6 % ) 2Q FY2021 % Income before Taxes and Special Items Millions of yen Profit Attributable to Owners of Parent % Millions of yen 13.9 6.3 94,631 91,618 3.3 55,287 13.0 50,939 ¥ 47,349 million ( 54.9 % ) 2Q FY2022 2Q FY2021 ( 2 ) EPS Diluted EPS Yen 41.36 38.05 Yen 41.35 38.05 % 8.5 6.0 * The " Accounting Standards for Revenue Recognition " ( ASBJ Statement No. 29 , March 31 , 2020 ) , etc. has been applied since the beginning of the first quarter of the current consolidated fiscal year . Figures for the second quarter of the fiscal year ending March 31 , 2022 are stated after the application of the said accounting standard , etc. Consolidated Financial Position Sep. 30 , 2021 Mar. 31 , 2021 ( Reference ) Total Equity Total Assets Net Assets . Total Equity to Total Assets Millions of yen 6,327,116 6,072,519 Millions of yen 2,122,029 2,061,447 % 30.3 30.5 Sep. 30 , 2021 ¥ 1,914,282 million Mar. 31 , 2021 ¥ 1,851,899 million * The " Accounting Standards for Revenue Recognition " ( ASBJ Statement No. 29 , March 31 , 2020 ) , etc. has been applied since the beginning of the first quarter of the current consolidated fiscal year . Figures for the second quarter of the fiscal year ending March 31 , 2022 are stated after the application of the said accounting standard , etc. 2. Dividends ( Date of Record ) 1Q 2Q 3Q 4Q Annual Yen FY2021 FY2022 FY2022 ( Planned ) Yen 12.00 Yen Yen Yen 19.00 31.00 16.00 17.00 33.00 Note : Revisions to dividend forecast of the fiscal year ending March 31 , 2021 : No -1-