Earnings release
Page 1
OSG, OVG, OPG, Adjusted EBITDA margin, Adjusted EBIT margin, Adjusted EBITDA, Adjusted EBIT, Free Cash Flow, Net Debt, Adjusted Effective Tax Rate, Adjusted Earnings Per Share are non-IFRS measures (see appendix B). 1 TMICC H1 202 6 results S olid performance , driven by innovation and operational rigour H1 organic sales growth +4.7%; Full - year outlook reaffirmed Amsterdam , 30 July 2026 • H1 202 6 revenue € 4 . 7 billion ( H1 202 5 : € 4 . 5 billion), + 4 . 7 % organic sales growth (OSG) balanced between volume +2.5% and price +2.2 % , and across all regions • Q2 2026 revenue €2 .9 billion ( Q2 2025: €2.7 billion), +4.9% OSG • Operating Profit € 587 million ( H1 202 5 : € 569 million) , reflect s improve d Adj usted EBIT partially offset by an increa se in adjusting items • H1 202 6 Adjusted EBIT € 716 million ( H1 202 5 : € 666 million) , H1 2026 Adjusted EBIT margin 15 . 3 % ( H1 202 5 : 1 4 . 8 %), +50bps v er s us H1 2025 • H1 202 6 Adjusted EBIT DA € 880 million ( H1 202 5 : € 853 million) , H1 2026 Adjusted EBITDA margin 18.7 % (H1 2025: 19.0 %), impacted - 70bps by Transition al Service Agreements (TSAs) , with previously allocated depreciation charged as cash cost s , and - 30bps due to the acquisition in India • Productivity program me remains on track, with € 90 million of savings de livered in H1 202 6 • Successfully i ntegrated India and Portugal acquisitions Financial Highlights In € , percentage (unaudited) H1 202 6 H1 202 5 Q2 2026 Q 2 2025 Revenue (in € billions) 4. 691 4 . 503 2.921 2.711 Reported revenue growth 4 . 2 % 2 . 5 % 7.8% 1.4% Organic Sales Growth (a) 4.7% 5.8% 4.9% 7.0% Organic Volume Growth 2 . 5 % 3 . 5 % 2.3% 4.9% Organic Price Growth (a) 2 . 2 % 2 . 1 % 2.5% 2.0% Operating profit (in € millions) 587 569 Adjusted EBIT (in € millions) 716 666 Adjusted EBITDA (in € millions) 880 853 Operating profit margin (% revenue) 12 . 5 % 12 .6% Adjusted EBIT margin (% revenue) 15 . 3 % 1 4 . 8 % Adjusted EBITDA margin (% revenue) 18.7% 19.0% Free Cash Flow (FCF, in € millions) 273 138 Diluted Earnings Per Share (€) 0.55 Adjusted Earnings Per Share (€) 0.72 (a) India and Portugal were not in the perimeter and paid royalty for the use of TMICC brands prior to acquisitions completed on 30 March 2026 and 1 April 2026 respectively. The underlying growth of The Mag num Ice Cream Company N .V. (the ‘Company’ or ‘TMICC’ ) excluding these royalties would be Organic Sales Growth (OSG) 4.8% and Organic Price Growth (OPG) 2.3%. Peter t er Kulve, CEO: “ We delivered another solid performance for the first half , achieving growth of 4.7%, balancing volume and value to outperform the growing global ice cream category . G rowth in the first half continued to be powered by market - making innovation and our occasion - led demand creation model . Each of our four leading brands – Magnum, Ben & Jerry’s, Cornetto, and the Heartbrand – grew, with innovation across flavours and formats, exciting consumers and customers . Ben & Jerry’s grew mid - single - digit and had an outstanding second quarter with 9.2% growth. Yasso, our high - protein, low - calorie offering, continued to grow double - digit after its successful expansion from sticks to pints. Our key summer selling season got off to a strong start . We grew and gained share in all regions, including the US – our biggest market – supported by improved operational rigour. Our productivity programme remains on track, helping us deliver underlying margin improvement and provid ing fuel for growth. This demonstr ates the strength of our frontline - first model and ownership culture, which is driving better end - to - end execution. Looking ahead, while we’re clear - eyed on the wider external challenges, we are committed to our strategy, confident in our ability to execute , and reaffirm our full - year outlook .”
Page 2
2 P erformance r eview H1 2026 R evenue was € 4 . 7 billion ( H1 202 5 : € 4 . 5 billion ) with O rganic S ales G rowth (OSG) for the first half + 4 . 7 % . V olume was + 2 . 5 % higher and p rice was up + 2 . 2 %. All three regions contributed to growth , with Europe & ANZ + 4 . 1 %, Americas + 3 . 2 %, and AMEA + 7 . 6 %. Re ported r e ven ue was + 4 . 2 % higher than last year , including + 2. 3 % impact from the acquisitions in India and Portugal and - 2 . 7 % fo r e i gn currency translation effects (forex) . Forex translation effects related mainly to the strengthening of the e uro against key currencies, particularly the Turkish L ira and US D ollar . Adjusted EBIT was € 716 million (H1 2025: €666 million) and Adjusted EBIT margin was 15.3 % ( H1 202 5 : 1 4 . 8 %), driven by improved g ross margin , resulting from productivity savings and pricing , partly offset by cost inflation . Operating profit € 587 million ( H1 202 5 : € 569 millio n), was impacted by adjusting items related to establishment costs . Adjusted EBITDA was €880 million (H1 2025: €853 million ), with Adjusted EBITDA margin at 18.7% (H1 2025: 19.0 %), primarily impacted by - 70bps from TSAs , as previously allocated depreciatio n was charged as cash costs, and - 30bps from the India a cquisition. Operationally, savings from our productivity programme and select pricing actions more than offset commodity and other supply chain cost inflation. Net profit was € 349 million (H 1 202 5 : €464 million) , with €50 m illion higher Adjusted EBIT more than offset by €62 million higher net finance costs, €40 million net monetary loss from hyperinflation in Türkiye , €32 million additional establishment and restructuring costs , and €31 m illion higher tax es . Free Cash Flow was €273 million (H1 2025: €138 million) , with the year - on - year increase primarily driven by a favourable working capital movement of €173 million and higher cash from EBIT , partly offset by an increase in interest payments reflecting our standalone financing and operating structure. The favourable working capital movement was largely driven by the interim operating model with Unilever PLC (Unilever). Accordingly, the usual seasonal inventory build - up during the first half did not result in a corresponding cash outflow. Brand s Our four leading brands – Magnum, Ben & Jerry’s, Cornetto , and t he Heartbrand – continued to drive o rganic s ales g rowth : • Magnum delivered mid - single - digit growth driven by the success ful launch of Magnum Signature La P istach e – ranked as the top ice cream innovation in Europe – and La Peche , Bon b ons in Europe & ANZ , and cones in multiple markets of Europe & ANZ as well as AMEA . • Ben & Jerry’s gained further momentum and grew mid - single - digit across the period, with performance accelerating in the second quarter – for both the Americas and Europe & ANZ – with new stick and sandwich formats bringing new consumers to the brand . S ocial reach and engagement continued to grow, and our annual Free Cone Day was the most successful yet, with more than one m illion scoops shared with consumers . • Cornetto delivered low - single - digit growth, supported by t he launch of Pistachio MAX in Europe and Türkiye and a n improved 'windmill' structure for its famous topping as well as an on - trend fruit sorbet v ariant in Europe, China, and selected Southeast Asia markets . • The Heartbrand delivered mid - single - digit growth , driven by the strong performance of Solero within the core range and newly introduced B onbons , as well as the continued momentum of Volcanix in Europe and Türkiye . Innovation Growth continued to be powered by market - making innovation : Our c ore portfolio superiority was enhanced with the success of new range additions , such as Magnum Signature La Pistache and La Peche in Europe . New pint flavours for Ben & Jerry’s, including strawberry doughnut - ee and churri fically churros - y , are among the top 10 new ice cream products in the UK, Netherlands, and Germany. We continued to create the “ perfect portfolio ” with a clear offer across all price points, including new launches for Popsicle in partnership with Hello Kitty and Bluey in the US, and reinventing Kwality Wall's in India to lead with a new, improved, dairy recipe . We are taking our premium brands increasingly multi - format . Magnum sandwiches and ball cones launched strongly in Türkiye , and Ben & Jerry's sticks make up four of the top 10 super premium novelty innovations in the US , with Ben & Jerry's sandwiches the number one i mpulse ice cream new product in the UK . O ur category expanding innovation continued with the launch of Yasso pints in the US , tapping growing demand for healthier scoopable frozen desserts , and Ice Balls in Asia .
Page 3
3 Channels Our frontline - first model and ownership culture drove growth in all channels . The At - Home channel grew mid - single - digit , supported by improved service level s , which enhanc ed availability . Growth was further supported by stronger in - store execution, driven by more frequent visits from our dedicated sales force and a greater focus on merchandising . In the US , we continue d to rebuild our business in the value and club segments . The Away - from - Home channel delivered mid - single - digit growth, supported by the continued expansion of our cabinet fleet in key markets – including India , Pakistan, China , and Mexico – set ting us up better for the key summer season . Digital commerce maintained double - digit growth , d riven by solid execution and supported by strong collaboration with key partners as well as improved digital assets . Productivity Our productiv ity programme started in 2024 and is on track to deliver planned savings of €500 million in the medium term . During the first half , we delivered €90 million in savings , including € 70 million in supply chain and € 20 million from overheads. We have c ontinued to reduc e waste , improv e factory utilisation , and debottleneck our supply chain . Perimeter and TSA progress Our a cquisitions in India and Portugal were completed on 30 March 2026 and 1 April 2026 respectively . Consistent with the definition of OSG, which includes changes in sales of acquired businesses from the date of business combination, the growth o f India and Portugal has been reflected in reported OSG, Organic Volume Growth ( OVG ) , and Organic Price growth ( OPG ) from the second quarter onwards. We have appointed six strategic partners that will form the backbone of our future technology stack , and w e are now entering a key phase of transformation, building our systems, processes and capabilities . All TSA exits planned for the first half of 2026 were concluded on time, and we continue working to exit remaining TSAs by the end of 2027. Turkish Competition Authority Investigation Update The Turkish Competition Authority (TCA) has opened an investigation into our subsi diary in Türkiye focused on the use of cabinets in small retail outlets. While they do this, they have announced an interim measure that, at retail points with clos ed net sales areas of 100 square metres or less, where no other freezer cabinet directly accessible to consu mers is present, 30% of the total cabinet capacity of each TMICC - owned freezer cabinet shall be allocated t o competing products or left empty. The C ompany has until 15 August 2026 to implement the interim measure , and w e will continue to cooperat e with the TCA t hroughout the process . Full Y ear 2026 Outlook Whilst we are mindful of continued uncertainty in the global environment, particularly in the Middle East and the associated knock - on effects to inputs costs, our direct regional exposure remains limited, and we are taking mitigating actions. Our focus is on executing our growth strategy a nd productivity programme, and we are reaffirming our full year outlook. We expect O rganic S ales G rowth for 2026 to be between 3% to 5% and an Adjusted EBITDA margin improvement of 40 to 60bps, on a comparable perimeter b asis with 2025. The reported improvement in Adjusted EBITDA margin is expected to be 0 to 20bps, primarily due to the impact of the acquisition of the India business. - ENDS - Conference call and audio webcast Peter ter Kulve , CEO, and Abhijit Bhattacharya , CFO , will ho st a conference call for investors and analysts at 1 1 : 00 CE S T , to discuss the H1 202 6 results. A live webcast of the conference call will be available on the Magnum Ice Cream Company websit e and can be accessed here. Enquiries Media Relations media.relations - tmicc@magnumicecream.com Investor Relations investor.relations - tmicc@magnumicecream.com This announcement has been submitted to the FCA National Storage Mechanism and is available for inspection at https://data.fca.org.uk/#/nsm/nationalstoragemechanism . About The Magnum Ice Cream Company The Magnum Ice Cream Company N.V. EURONEXT: MICC / NYSE: MICC / LSE: MICC is the world's leading ice cream business. Home to four of the world's five largest ice cream brands: Magnum, Ben & Jerry's, Cornetto and the Heartbrand, our portfolio delights consu mers in 80 markets around the world. Headquartered in Amsterdam, The Netherlands, we have a global team of 1 9 ,000 employees, a network of 32 factories, 13 R&D centres , and a fleet of three million freezer cabinets. For mo re information, visit www.corporate.magnumicecream.com . TMICC's legal entity identifier is 25490052LLF3XH6G9847.
Page 4
4 O ther information Segment performance (unaudited) EUROPE & ANZ In € , percentage H1 202 6 H1 2026 Excluding Royalties (a) H1 202 5 Revenue (in € billions) 1 . 961 1 . 96 1 1 . 861 Reported revenue growth 5 . 4 % 5.4% 6 . 0 % Organic Sales Growth 4 . 1 % 4.3% 6 . 1 % Organic Volume Growth 4 . 8 % 4.8% 3 . 8 % Organic Price Growth - 0 . 6 % - 0. 4 % 2 . 2 % Adjusted EBITDA margin 17 . 7 % 17.7% 17 . 2 % Adjusted EBIT margin 14 . 6 % 14.6% 13 . 6 % (a) India and Portugal were not in the perimeter and paid royalty for the use of TMICC brands. To reflect the underlying performa nce of the region, OSG and OPG have been presented by excluding these royalties. Europe & ANZ delivered a s olid performance, with + 4 . 1 % OSG and market share gains in key markets. Growth was volume - driven, supported by favourable weather towards the end of the period . France and the UK were the main growth drivers in the region, with France delivering double - digit growth and the UK posting mid - single - digit growth . In Italy, we continued to execute our turnaround plan, stabilising sales and market share , following a prolonged period of decline. Magnum and Ben & Jerry’s performed strongly , delivering high single - digit and mid - single digit growth respectively , supported by new format innovation s and new flavours . G rowth was enabled by improved availability and on - shelf execution , with key wins including new listings. Adjusted EBIT margin improved + 100 bps despite - 50 b p s headwind due to lower royalties from India . Strong g ross margin delivery was partially offset by previously allocated depreciation charged as cash cost s , which adversely impacted Adjusted EBITDA margin by - 90 bps . AMERICAS In € , percentage H1 202 6 H1 202 5 Revenue (in € billions) 1 . 463 1 . 479 Reported revenue growth - 1 . 1 % - 2 . 6 % Organic Sales Growth 3 . 2 % 1 . 8 % Organic Volume Growth 0 . 1 % 0 . 6 % Organic Price Growth 3 . 1 % 1 . 2 % Adjusted . EBITDA margin 1 6 . 0 % 15 . 5 % Adjusted EBIT margin 12 . 9 % 11 . 5 % The Americas delivered + 3 . 2 % OSG and continued to gain market share in both the US and Mexico, while continuing to execute our turnaround plan in Brazil, where the business remained in decline. Reported revenue was - 1 . 1 % versus last year , due to - 4.1% impact from forex translation. In North America, growth was driven by our leading US brands, with Yasso and Popsicle continuing double - digit growth and Ben & Jerry’s outperforming the broader market, resulting in market share gains. Innovation continue s to rev italise our US portfolio. Strategic partnerships – including with Hershey and Disney – supported growth across key brands, while Popsicle benefit t ed from successful collaborations with Hello Kitty and Bluey. Ben & Jerry’s delivered strong growth, especially during the second quarter, supported by the launch of stick and sandwich formats. Growth was further supported by increased availability across the value and club segments for the At - Home channel , a s well as through digital commerce . C ontinued expansion of our cabinet fleet in Latin America strengthen ed our presence in the Away - from - Home channel.
Page 5
5 Adjusted EBIT margin improved + 1 4 0 bps due to carry - over pricing effect from H2 2025 and savings from our productivity program me , which more than offset increased distribution costs . Adjusted EBITDA improved + 5 0 bps , due to higher EBIT partially offset by previously allocated depreciation charged as cash cost s . AMEA In € , percentage H1 202 6 H1 202 5 Revenue (in € billions) 1 . 26 7 1 . 163 Reported revenue growth 9 . 0 % 3 . 8 % Organic Sales Growth 7 . 6 % 10 . 7 % Organic Volume Growth 1 . 9 % 7.1% Organic Price Growth 5 . 6 % 3 . 4 % Adjusted EBITDA margin 23 . 5 % 26 . 2 % Adjusted EBIT margin 19 . 0 % 20 . 9 % AMEA continued to grow with + 7.6 % OSG. Türkiye performed strongly with double - digit growth despite being impacted by the measures imposed by the Turkish Competition Authority (TCA). Pakistan continued double - digit momentum , w hile Indonesia achieved mid - single - digit growth and significant share gains . India, which was included in the perimeter from the second quarter onwards , also delivered double - digit growth. OSG was moderated by China, which was impacted by unfavourable weather towards the end of the peri od. Re ported re venue increased + 9 . 0 % , including +6.8% acquisition impact from India and - 5.2% forex translation effects . Growth was driven by innovations from our global brands , such as the Magnum sandwich in Türkiye , and m arket - specific launches including Cornetto m ulti - l ayer s ticks a s well as further premiumisation of the core Cornetto range, including a new windmill structure and a fruit sorbet variant. This was achieved by driving consumption occasions and expanding market penetration through festive a ctivations, as well as joint business plans with retail partners, resulting in greater product availability and consumer reach . Adjusted EBIT margin declined - 190bps due to significant external headwinds, including material cost inflation, hyperinflation and measures imposed by the TCA, as well as our acquisition in India. These impacts were partly mitigated by selective pricing ac tions and disciplined execution of our cost management programme. Adjusted EBITDA margin decreased by - 270bps, also reflecting p reviously allocated depreciation charged as cash costs . Historical half - yearly organic sales, price, and volume growth and Q2 growth per regions Half - yearly Growth for TMICC In percentage H1 20 24 H2 20 24 H1 20 25 H2 20 25 H1 20 26 O rganic S ales G rowth - 0. 7 % 7.6% 5.8% 2.2% 4.7% O rganic V olume G rowth - 1. 7 % 4.9% 3.5% - 1.0% 2.5% O rganic P rice G rowth 1.1% 2.5% 2.1% 3.2% 2.2% Q 2 Growth per Region In percentage Organic Sales Growth Organic Volume Growth Organic Price Growth Q 2 202 6 Q 2 202 5 Q 2 202 6 Q 2 202 5 Q 2 202 6 Q 2 202 5 Europe & ANZ 4 . 2 % 6.8% 5.0% 4.2% - 0.8% 2.5% Americas 3 . 6 % 1.7% 0.1% 1.8% 3.5% - 0.1% AMEA 7 . 5 % 14.3% 0.1% 10.2% 7.3% 3.7% Additional commentary on the unaudited condensed financial statements ( H1 2026) Finance costs
Page 6
6 Net finance costs totalled €72 million (H1 2025: € 10 million ) , primarily driven by interest cost on credit facilities and bonds. During H1 202 5 , finance costs did not include any allocation of interest incurred by Unilever or interest bearing fundings. T axation A djusted e ffective t ax r ate for the first half was 30.2% (H1 2025: 21. 5 % ) , due to factors including higher unrecognised losses, non - deductible interest costs, together with a one - off benefit arising from tax settlements in the prior year . The effective tax rate was 30.4% (H1 2025: 20.7% ) . For the full year 2026, the adjusted effective tax rate excluding the impact of prior year tax settlements is expected to be around 27%, at the upper end of our m edium - term plan. Net m onetary l oss N et monetary lo ss arising from hyperinflation adjustments for Türkiye was € 13 million ( H1 2025 : gain of €27 million ). The first - half loss compared to a gain for last year is related to a higher net monetary asset position, driven by indirect tax receivables recognised on asset transfers. Net debt Net debt was € 3, 264 million (FY 2025: €2,967 million ; H1 2025 : € 300 million ). The increase compared with year - end 2025 primarily reflects additional funding raised to support our strategic growth initiatives, including acquisit ions completed during the period, and to meet working capital requirements as the C ompany increasingly operate s as a standalone business. This was partially offset by a higher cash balance at period end. Compared with the same period last year , net debt increased primarily as a result of debt financing raised in November 2025 to fund the settlement of amounts payable to Unilever arising from the separation . Finance and liquidity During the first half no bonds matured, were repaid , n or issued . On 30 June 20 2 6 , the C ompany had undrawn facilities and revolving credit facilities aggregating to € 1.1 billion . Principal Risks The principal risks and uncertainties fac ed by TMICC a nd its subsidiaries are set out on pages 36 to 39 of the 2025 Annual Report and in th e ‘Cautionary Statement’. T he nature and potential impact of these risks remain substantially unchanged for the remaining six months of 2026. Cautionary statement This document may contain forward - looking statements, including ‘forward - looking statements’ within the meaning of the United States Private Securities Litigation Reform Act of 1995, concerning the financial condition, results of operations and busine sses of The Magnum Ice Cream Company N.V. (the ‘Company’). All statements other than statements of historical fact are, or may be deemed to be, forward - looking statements. Words such as ‘will’, ‘aim’, ‘expects’, ‘anticipates’, ‘intends’, ‘l ooks’, ‘believes’, ‘vision’, ‘ambition’, ‘target’, ‘goal’, ‘plan’, ‘potential’, ‘work towards’, ‘may’, ‘milestone’, ‘objectives’, ‘outlook’, ‘probably’, ‘ project’, ‘risk’, ‘seek’, ‘continue’, ‘projected’, ‘estimate’, ‘achieve’ or the negative of these term s, and other similar expressions of future performance or results and their negatives, are intended to identify such forward - looking statements. Forward - looking statements also include, but are not limited to, statements and information regarding the Compa ny’s strategy, plans and expected trends, financial results and results of operations, including trends in the global ice cream market, the Company’s outlook and expected modelled or potential financial results including, sales growth and Adjusted EBITDA m argin improvement, expectations with respect to the Company’s productivity programme, the anticipated growth of the global ice cream market, expectations with respect to Company’s strategic partners, statements with respect to external environment, stateme nts relating to costs and anticipated benefits from pricing such as increase in supply chain costs, plans and ambitions of the Company to maintain a leadership position in the global ice cream market, statements with respect to the Turkish Competition Author i ty investigation , statements regarding the Company’s exposure to the Middle East and impact of geopolitical events and hostilities, including those in the Middle East as well as consequences of mitigating actions, statements on the Company’s financial r esults and result of operations, the Company’s expected financial and operational position, finalisation of exits from remaining TSAs by the end of 2027. Forward - looking statements can be made in writing but also may be made verbally by directors, officers and employees of the Company (including during management presentations) in connection with this document. These forward - looking statements are bas ed upon current expectations, assumptions, plans and projections regarding anticipated developments and othe r factors affecting the Company. They are not historical facts, nor are they guarantees of future performance or outcomes. All forward - looking statements contained in this document are expressly qualified in their entirety by the cautionary statements cont ained or referred to in this section. Readers should not place undue reliance on forward - looking statements. Because these forward - looking statements involve known and unknown risks and uncertainties, a number of which may be beyond the Company’s control, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward - looking statements. Among other risks and uncertainties, the material or principal factors
Page 7
7 which could cause actual results to differ materially from those expressed in the forward - looking statements included in this document are: the Company’s global brands not meeting consumer preferences; the Company’s ability to innovate and remain competiti ve; the Company’s investment choices in its portfolio management; the effect of climate change on the Company’s business; the Company’s ability to find sustainable solutions to its packaging; significant changes or deterioration in custo mer relationships; the Company’s reliance on Unilever; the recruitment and retention of talented employees; disruptions in the Company’s supply chain and distribution; increases or volatility in the cost of raw materials and commodities; the production of safe and high - quali ty products; secure and reliable IT infrastructure; execution of acquisitions, divestitures and business transformation projects; economic, social and political risks and natural disasters; financial risks; failure to meet high et hical standards; and manag ing regulatory, tax and legal matters and practices with regard to the interpretation and application thereof and emerging and developing ESG reporting standards including differences in implementation of climate and sustainability policies in the regions where the Company operates. The foregoing list of risk factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties described in the “Risk Factors” section of the Company’s annual report for the year 2025 and filed by the Company on Form 20 - F with the U.S. Securities and Exchange Commission (the ‘SEC’) on 18 March 2026, the Company’s other documents on file, and filed from time to time, by the Company with the SEC. The se filings do or will identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward - looking statements. There may be additional risks that the Company does not presently know or that the Comp any currently believe are immaterial that could also cause actual results to differ from those contained in the forward - looking statements. The forward - looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward - looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expresse d in our forward - looking statements. The forward - looking statements speak only as of the date of this document. Except as required by any applicable law or regulation, the Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward - looking statements contained herein to reflect any change in the Company’s expectatio ns with regard thereto or any change in events, conditions or circumstances on which any such statement is based. New risks and uncertainties arise over ti me, and it is not possible for us to predict those events or how they may affect us . In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward - looking statements. Market and Industry Information All references to market share, market data, industry statistics and industry forecasts in this document consist of estimates compiled by industry professionals, competitors, organisations or analysts, of publicly available information or of the Group’s own assessment of its sales and markets. Rankings are based on sales unless otherwise stated. None of the Company or its affiliates, representatives, partners, members, d irectors , officers, employees, advisers or agents. make any representation or warranty with respect to the accuracy of such information, and each expressly disclaim any responsibility or liability for any damages or l osses in connection with the use of such information herein. Comparability Prior to 1 July 2025, TMICC did not operate as a standalone Group. Whilst a part of Unilever, TMICC has historically been reported as an operating segment under IFRS 8 in Unilever’s annual report and HY condensed financial reporting ('Ice Cream'). The basis of preparation of the financial information utilised in this announcement is in Appendix A and differs from the Ice Cream segment as presented historically in Unilever’s financial reporting. As a result, while the two sets of financial information are sim ilar, there are certain differences in accounting and disclosure under IFRS. These differences primarily include: • Removal of countries (Russia, India, Portugal) which are not in the carve - out perimeter, but historically reported within ‘ Ice Cream ’ • Other minor adjustments Non - IFRS Financial Measures Definitions The information in this announcement contains certain measures not defined by, or calculated in accordance with, IFRS, includ ing Organic Sales Growth (OSG), Organic Price Growth (OPG), Organic Volume Growth (OVG), Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Earnings per Share, Free Cash Flow, Net Debt and Adjusted Effective Tax Rate. The non - IFRS financial measures presented in this announcement may no t be comparable to other similarly titled measures used by other companies, have limitations as analytical tools and should not be considered in isolation, or a s a substitute for, financial information presented in compliance with IFRS. The definition and reconciliation with IFRS measures are presented in Appendix B.
Page 8
8 A ppendix A Condensed financial statements as of and for the first half ended 30 June 2026 (unaudited) Condensed consolidated income statement (unaudited) In millions of € First half Notes 2026 2025 Change % Revenue 2 4,691 4,503 188 4.2 Operating Profit 587 569 18 3. 1 Net finance costs ( 72 ) (10) (6 2 ) 6 50.1 - Pensions and similar obligations ( 1 ) (5) - Finance income 7 3 - Fin ance costs ( 78 ) (8) Net monetary gain/(loss) arising from hyperinflationary economies (1 3 ) 27 (40) (147.6) Profit before taxation 502 586 (84) (14.4) Taxation 3 ( 153 ) (122) (31) 2 5 . 7 Net profit 349 464 (115) (24.8) Attributable to: - Non - controlling interests 7 10 - Shareholders of the C ompany / Parent investment 342 454 Earnings per share, in € Basic earnings per share 5 0.56 N/A Diluted earnings per share 0.55 N/A Condensed consolidated statement of comprehensive income (unaudited) In millions of € First half Notes 2026 2025 Net profit 349 464 Other comprehensive income Items that will not be reclassified to profit or loss, net of tax: Remeasurement of defined benefit pension plans 11 22 Items that may be reclassified subsequently to profit or loss, net of tax: Cash flow hedges losses (7) (48) Currency retranslation gains/(losses) 61 (236) Total comprehensive income 414 202 Attributable to: Non - controlling interests 8 7 Shareholders’ equity / Parent investment 406 195
Page 9
9 Condensed consolidated statement of changes in equity (unaudited) (a) Includes a hyperinflation adjustment in relation to Türkiye. (b) In H 1 2025, t he share - based payment credit relates to the non - cash charge recorded against operating profit in respect of the fair value of Unilever share options and awards allocated to the Ice Cream Business. It includes the fair value of Unilever sh are awards alloca ted to the Group which is presented in Invested Capital. Following the Demerger and during H1 2026 , the Group granted its own share awards to employees, and the related non - cash charge in operating profit for these awards is presented in Retai ned Earnings. (c) In H 1 2025, o ther transactions with Unilever reflect the fact that the Ice Cream Business does not retain cash generated from operating ac tivities and represent the cash outflow associated with repatriating such cash to Unilever, net of any movements i n working capital , financing and investing activities. (d) In H 1 2025, Profit for the period is presented within Invested Capital. (e) In the 2025 condensed combined carve - out financial statements this referenced as Net Parent Investment. In millions of € Invested Capital Share Capital Share premium Retained Earnings Other Reserves Total Shareholders ' Equity ( e ) Non - controlling Interests Total Equity First half 2026 1 January 2026 2,143 5,798 (172) (7,144) 625 8 633 Profit for the period 3 42 - 342 7 349 Other comprehensive income, net of tax Remeasurement of defined benefit pension plans 11 - 11 11 Cash flow hedges losses - ( 7 ) ( 7 ) ( 7 ) Currency retranslation gains (a) - 60 60 1 61 Total comprehensive income 353 53 406 8 414 Movements in shares for employee share plans ( 8 ) ( 2 ) (10) (10) Share - based payment credit (b) 1 8 - 1 8 1 8 Hedging losses transferred to non - financial assets - 4 2 4 2 4 2 Acquisition of non - controlling interests - - - 25 2 5 30 June 2026 2,143 5,798 191 (7, 0 51 ) 1,081 41 1,122 First half 2025 1 January 2025 2,385 393 2,778 23 2,801 Profit for the period (d) 454 - 454 10 464 Other comprehensive income, net of tax Remeasurement of defined benefit pension plans - 22 22 22 Cash flow hedges losses - (48) (48) (48) Currency retranslation losses (a) - (233) (233) (3) (236) Total comprehensive income 454 (259) 195 7 202 Dividends paid to Unilever (10) - (10) - (10) Share - based payment credit (b) 19 - 19 - 19 Dividends declared to non - controlling interests - - - (6) (6) Hedging gains transferred to non - financial assets - (36) (36) - (36) Other transactions with Unilever (c) (111) - (111) - (111) Transactions with owners of the non - controlling interests - - - 3 3 30 June 2025 2,737 98 2,835 27 2,862
Page 10
10 Condensed consolidated balance sheet (unaudited) In millions of € Notes 30 Jun 2026 31 Dec 2025 30 Jun 2025 Assets Non - current assets Goodwill 88 5 510 531 Intangible assets 7 64 731 716 Property, plant and equipment 2, 600 2,306 2,258 Pension asset for funded schemes in surplus 9 1 78 40 Deferred tax assets 46 8 520 126 Other non - current assets 196 186 29 Total non - current assets 5,004 4,331 3,700 Current assets Inventories 1, 114 873 1,054 Trade and other current receivables 3,019 1,790 1,388 Current tax assets 55 45 8 Cash and cash equivalents 4 5 77 441 49 Assets held for sale - - 3 Other financial assets 41 8 - Total current assets 4, 806 3,157 2,502 Total assets 9, 8 10 7,488 6,202 Liabilities Non - current liabilities Financial liabilities 3, 47 3 3,311 260 Pensions and post - retirement healthcare liabilities - Funded schemes in deficit 2 1 1 - Unfunded schemes 68 75 87 Provisions due after more than one year 40 31 40 Deferred tax liabilities 2 1 8 206 262 Other non - current liabilities 1 30 124 10 Total non - current liabilities 3, 93 1 3,748 660 Current liabilities Financial liabilities due within one year 4 372 105 89 Trade payables and other current liabilities 4, 28 3 2,921 2,535 Current tax liabilities 79 42 20 Provisions 23 39 35 Liabilities held for sale - - 1 Total current liabilities 4, 75 7 3,107 2,680 Total liabilities 8, 68 8 6,855 3,340 Equity Shareholders' equity (a) 1,0 8 1 625 2,835 Non - controlling interests 41 8 27 Total equity 1,1 22 633 2,862 Total liabilities and equity 9, 8 10 7,488 6,202 (a) In the H1 2025 condensed combined carve - out financial statements this is referenced as Net Parent Investment
Page 11
11 Condensed consolidated statement of cash flows (unaudited) In millions of € First half 2026 2025 Net profit 349 464 Taxation 153 122 Net monetary (gain)/loss arising from hyperinflationary economies 1 3 (27) Net finance costs 72 10 Operating profit 587 569 Adjustments for - Depreciation, amortisation and impairment (direct and allocated) (a) 1 64 187 - Non - cash charge for share - based compensation 18 19 - Elimination of losses on disposals 5 8 Changes in working capital: (131) (304) - Inventories ( 137 ) (198) - Trade and other receivables ( 1,155 ) (956) - Trade payables and other liabilities 1, 161 850 Pensions and similar obligations less payments (5) (16) Provisions less payments ( 13 ) (64) Other adjustments ( 2 ) (1) Cash flow from operating activities 62 3 398 Income tax paid ( 84 ) (122) Net cash flow from operating activities 53 9 276 Interest received (b) 7 3 Purchase of property, plant and equipment (1 82 ) (150) Disposal of property, plant and equipment 1 17 Acquisition of businesses , net of cash (445) - Disposal of other non - current investments - 1 Net cash flow used in investing activities ( 61 9 ) (129) Dividends paid to Unilever - (10) Interest paid (b) ( 92 ) (8) Net change in short - term borrowings 249 - Proceeds from loans and borrowings 840 6 Repayment of loans and borrowings (747) - L ease payments (3 4 ) (30) P urchase of shares for employee share plans (8) - Other transactions with Unilever and owners of non - controlling interests (b) - (122) Net cash flow from / ( used in ) financing activities 20 8 (164) Net increase / ( decrease ) in cash and cash equivalents 12 8 (17) Cash and cash equivalents at the beginning of the period 436 67 Effect of foreign exchange rate changes 10 (5) Cash and cash equivalents at the end of the period ( c ) 5 7 4 45 (a) In H1 2025 , depreciation, amortisation and impairment (direct and allocated) reflects amortisation and depreciation charges relating to intangible assets, property, plant and equipment, and leased assets and liabilities included in the condensed consolidated balance sheet and an allocation of amortisation and depreciation charges for those software and land and buildings used by the Ice Cream Business but which were not transferred to the Group . In H1 2026 , these depreciation and amortisation costs are included within the TSA charge from Unilever, reflecting the Group’s continued use of those assets during the Transitional Period. (b) In H 1 2025, Unilever used a centralised approach to cash management and financing its operations, transactions between Unilever and the Ice Cream Business were accounted for through Invested Capital . Accordingly, none of the cash, cash equivalents, debtor related interest income and expense at the corporate level were ass igned to the Ice Cream Business. Cash that was held in newly incorporated holding companies for the sole purpose of the restructuring prior to demerger has also been excluded. O nly cash, debt and related interest held by entities that only contain Ice Cream related trading activities was assigned in H1 2025 . The other transactions with Unilever and non - controlling interests reflected the fact that the Ice Cream Business did not retain cash generated from operating activities and represented the cash outflow associated with repat riating such cash to Unilever, net of any movements in working capital, financing and investing activities. This balance represents Group transactions and cash pooling activities between Unilever a nd the combined Ice Cream Business. ( c) Cash and cash equivalent at the end of the period in the statement of cash flow includes bank overdrafts of € 3 million (H1 2025 : €4 million), excluding those the cash and cash equivalents at H1 2026 is €577 million ( H1 2025 : €49 million) .
Page 12
12 NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS The accompanying notes are an integral part of these condensed consolidated financial statements. 1. Basis of preparation, accounting policies, estimates and judgements Reporting Entity The Magnum Ice Cream Company N.V. ( ‘ TMICC ’ ) is a public limited liability company ( naamloze vennootschap ) domiciled in the Netherlands. TMICC is headquartered in Amsterdam and its registered address is Reguliersdwarsstraat 63, 1017BK Amsterdam, the Netherlands. The condensed consolidated financial statements of TMICC as at and for the six months ended 30 Jun e 2026 comprise TMICC and its subsidiaries (together referred to as ‘TMICC’, the ‘ Company ’ or the ‘ Group ’ ). TMICC is the global leader in the ice cream industry, operating in 80 markets with an extensive portfolio of global and local brands. TMICC derives from the demerger of the Ice Cream Business previously owned by Unilever PLC (Unilever Group) and is publicly listed with its shares admitted to trading on Euronext Amsterdam, the London Stock Exchange, and the New York Stock Exchange on 8 December 2025. Basis of Preparation and Accounting policies These condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting , as issued by the International Accounting Standards Board and as endorsed by the European Union. They have been prepared on a going concern basis using the same accounting policies, judgements and estimates as those applied in the Group’s consolidated financial statements for the year ended 31 December 2025. They do not include all disclosures required for annual financial statements and should be read together with the Group’s 2025 annual financial statements. Selected explanatory notes are included where relevant to explain events and transactions significant to an understandin g of the changes in the Group’s financial position and performance since 31 December 2025. Comparative information for the first half of 2025 represents combined carve - out financial information derived from Unilever’s consolidated accounting records prior to legal execution of the demerger. During that period, the results included allocations of certain centrally incurred and corporate costs fro m Unilever. Following the demerger, these were replaced by charges under T SAs . These condensed consolidated financial statements were authorised for issue by the Board of Directors on 30 July 2026. Standards and amendments effective from 1 January 2026 were not applicable or material to the Group. IFRS 18 Presentation and Disclosure in Financial Statements , effective from 1 January 2027, will replace IAS 1 and introduce new requirements for the presentation of the income statement, including defined categories and disclosures for management - defined performance measures. The Group is currently assessing the impact of IFRS 18. All other standards, amendments and interpretations issued but not yet effective are not expected to have a material impact on the Group. Due to rounding, the figures presented in the condensed consolidated financial statements and notes may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures. Seasonality The operations of the Ice Cream Business are subject to seasonal fluctuations that affect financial performance. Historically, revenue and adjusted EBITDA are higher in the first half of the financial year driven by strong activity in the most seasonally a ffected markets. No adjustments have been made to defer or anticipate revenues or costs that are seasonal, cyclical, or occasional in nature.
Page 13
13 2. Segment information The o perating segment information for the Group is provided based on three geographical areas: Europe & ANZ, Americas and AMEA. In millions of € Europe & ANZ Americas AMEA (a) Total H1 2026 H1 2025 H1 2026 H1 2025 H1 2026 H1 2025 H1 2026 H1 2025 Revenue (b) 1,961 1,861 1,463 1,479 1,267 1,163 4,691 4,503 Operating Profit (b) 230 226 142 126 214 217 58 7 569 Adjusting items (c) 56 27 46 44 27 26 129 97 Adjusted EBIT 286 253 188 170 241 243 71 6 666 Adjusted EBIT % 14.6% 13.6% 12.9% 11.5% 19.0% 20.9% 15. 3 % 14.8% Depreciation and amortisation 61 67 45 59 57 61 16 4 187 Adjusted EBITDA 34 7 320 233 229 298 304 8 80 853 Adjusted EBITDA % 17.7% 17.2% 16.0% 15.5% 23.5% 26.2% 18.7% 19.0% (a) In the Condensed combined carve - out financial statements for H1 2025 this was referred to as Rest of World. ( b ) In H1 2025 , Revenue and operating profit include d royalties of €9 million primarily from Unilever’s ice cream business in India. In H1 2026 , due to th e acquisition of India no material royalties were recognised ( H1 2026 : € 0.9 m illion ) . ( c ) Adjusting items include acquisition and disposal related costs of € 110 million ( H1 2025 : €121m) and restructuring c ost s of €1 9 million ( H1 2025 : credit of €26 m illio n ) . In the first half of 2025, a net release of €43 million was recognised in relation to restructuring provisions, partly offset by €17 million of ch arges for supply chain projects and other corporate initiatives. The release was mainly driven by higher red eployment of employees who had been expected to exit as at FY 20 24. Adjusting items are classified separately due to their nature and/or frequency of occurrence. Net monetary gain/loss arising from hyperinflationary economies is also an adjusting item du e to its nature and size, however , it is not included in operating profit therefore not included within adjusting items above. Adjusted EBITDA is the primary measure by which we evaluate segment profit or loss and make resource - allocation and performance - assessment decisions. 3. Taxation The tax charge for the first half of 202 6 was determined using jurisdiction - specific effective tax rates and may not be representative of future periods . The effective tax rate for the first half is 30.4 % , compared with 20. 7 % in 2025. The tax rate is calculated by dividing the tax charge by the pre - tax profit. The primary drivers for the increase compared to H1 2025 effective tax rate are higher unre cognised losses, non - deductible interest costs, tog ether with the prior year inclusion of a one - off benefit arising from tax settlements. In addition , H1 2026 includes the impact of the non - deductible monetary loss related to Türkiye (2025: non - taxable monetary gain). 4. Financial Instruments The C ompany aims to protect the value of financial investments, while maximising returns. The fair value of financial assets is the same as the carrying amount for H1 2026 , FY 2025 , and H1 2025 . C ash resources are shown below. Financial assets (unaudited) (a ) In millions of € H1 2026 FY 2025 H1 2025 Cash and cash equivalents Cash at bank and in hand 262 402 35 Short - term deposits with maturity of less than three months 315 39 14 Total financial assets 577 441 49 (a) Financial assets exclude ' trade and other current receivables ' and 'other financial assets' . All financial assets are classified as current.
Page 14
14 Financial liabilities (unaudited) (a) In millions of € H1 2026 FY 2025 H1 2025 Current Non - current Total Current Non - current Total Current Non - current Total Bank loans and overdrafts (b) 28 4 2 287 34 1 35 39 - 39 Bonds and other loans - 3 , 168 3 , 168 - 3,077 3,077 - - - Lease liabilities 5 7 1 69 226 43 100 143 49 115 164 L oans with Unilever - - - - - - 1 - 1 Derivatives 31 - 31 28 - 28 - - - Other financial liabilities ( c ) - 133 133 - 133 133 - 145 145 Total financial liabilities 37 2 3 , 47 3 3 , 845 105 3,311 3,416 89 260 349 (a) Financial liabilities exclude trade payables and other liabilities. (b) Bank loans and overdrafts do not include any secured liabilities. This includes Commercial Papers of €200 million raised in June 2026. ( c ) Other financial liabilities consist of an option to acquire non - controlling interests in Magnum RFM Ice Cream Inc from RFM Corporation, the Philippines Joint Venture (the ‘ Philippines Put Option ’ ). The Group holds 5 0% plus one share in the joint venture. According to the shareholder agreement established in March 1999, RFM Corporation is entitled, each year within one month following 31 December year end, to require the Group to acquire all or a portion of RFM Corpor ation’s shares in the joint venture at a price determined by the agreement. RFM Corporation has executed a waiver stipulating that they waive their right to exercise the option until April 2028. There have been no material changes in the classification of the fair value of financial assets and financial liabilities since FY 2025. Additionally, there have been no significant movements between the fair value hierarchy classifications during this period. Calculation of fair values The fair values of the financial assets and liabilities are defined as the price that would be received to sell an asset or p aid to transfer a liability in an orderly transaction between market participants at the measurement date. Methods and assumptions used to estimate the fair values are consistent with those used in FY 2025. Assets and liabilities carried at fair value Derivatives liabilities of €31 million ( FY 202 5 : €28 m illion ) and short - term deposit s of €315 million ( FY 2025: 39 million) are valued using valuation techniqu es with market observable inputs (Level 2). There are no derivatives assets and other cash equivalents valued at quoted prices for identical instruments ( L evel 1) or not based on observable market data (Level 3). The Philippines Put Option is valued annually at the redemption value with subsequent changes in finance costs (Level 3). The redemption value is derived from a formula defined in the shareholder agreement which uses historical financial information, multipliers, and CPI adjustments. The impact in the income statement for the first half of 2026 due to the Philippines Put Option is €nil (H1 2025: €nil). Assets and liabilities carried at amortised cost Bonds issued by the Group are measured at amortised cost. The fair value of these bonds using quoted prices in active markets (Level 1 of the fair value hierarchy) is €2 , 962 m illion ( FY 2025 : €2,998 million and H1 2025 : €nil). The models incorporate various inputs including the credit quality of counterparties, foreign exchange spot and forward rates, interest rate curves and forward rate curves of the underlying commodities. Other financial assets and liabilities Cash and short - term deposits, trade and other current receivables, overdrafts, trade payables and other current liabilities have fair value s that approximate to their carrying amounts due to their short - term nature. L ease liabilities and non - current receivables and payables have a fair value that approximate the carrying value based on the net present value of the anticipated future cash flows associated with these instruments using rates currently available for debt on similar terms, credit risk and remaining maturities.
Page 15
15 5. Earnings per share (EPS) The earnings per share calculations are based on the weighted average number of ordinary shares of TMICC in issue during the period less the weighted average number of shares held as treasury shares. In calculating diluted earnings per share, the weighted average number of shares is adjusted to reflect the dilutive effect of potential ordinary shares, principally arising from employee and executive share - based payment arrangements. Prior to 6 December 2025, the C ompany was under the control of Unilever and did not have any issued shares. Accordingly, EPS has not been calculated for H1 2025 . EPS for t otal operations for the six months is calculated as follows: H1 2026 EPS – Basic Net profit attributable to shareholders' equity ( in € million s ) 342 Average number of shares (millions of share units) 612 EPS – basic (€) 0.56 EPS – Diluted N et profit attributable to shareholders' equity ( in € million s ) 342 Adjusted average number of shares (millions of share units) 617 EPS – diluted (€) 0.55 The number of ordinary shares has not changed compared to 31 December 202 5 . On 16 June 2026, th e Group granted 10,952,635 share options under the Foundation Plan for Growth, a one - off equity - settled share - based payment arrangement for selected senior executives. The options vest in two equal tranches after three and four years . They are subject to continued employment and a relative Total Shareholder Return (TSR ) market condition. The y are measured at grant - date fair value using an option pricing model (Monte Carlo Simulation ) , with the related expense recognised over the vesting period with a corres ponding entry in equity . 6. Acquisitions and Disposals Acquisitions Business combinations are accounted for using the acquisition accounting method as at the acquisition date, which is the date at which control is transferred to the Group. Deal completion date Acquired business 30 Ma r ch 2026 61.90% shareholding in Kwality Wall’s ( India ) L imi t e d ( ‘ KWIL ’ ) . KWIL comprises the Indian ice cream business, including manufacturing, distribution, sales and related operations . An open offer to acquire up to 26% of KWIL’s public shares was announced on 16 February 2026 and completed on 7 May 2026, increasing the Group’s shareholding to 61.91% . 1 April 2026 100% of UL Ice Cream Comercial, Lda. ( ‘ ULICC ’ ) which is the demerged Ice - cream marketing and sales operations in Portugal of Unilever Fima Lda . The sourcing unit acquisition will complete separately, following receipt of additional regulatory and operational approvals. A refundable €16 million advance payment has been made with respect to the sourcing unit until legal ownership transfers to TMICC . The acquisitions are consistent with the Group’s strategy to establish a standalone global ice cream business following the separation from Unilever. During the three months ended 30 June 2026, KWIL contributed €79 million revenue and €10 million operating profi t , while ULICC contributed €44 million revenue and €10 million o perating profit . Had both acquisitions occurred on 1 January 2026, management estimates that consolidated revenue and operating profit for the period would have been €4,749 million and €57 2 million, respectively.
Page 16
16 The following table sets out the opening balance sheets which remain provisional pending fin alisation of the purchase price allocation . This has not yet been completed as the transaction s took place at the start of the second quarter . In millions of € KWIL ULICC Total Intangible assets 10 10 20 Property, plant and equipment 11 7 14 13 1 Othe r non - current assets 1 1 2 Trade and other receivables 2 3 1 0 3 3 Inventories 28 19 47 Other current assets 1 2 3 Non - current liabilities (4 5 ) ( 3 ) (4 8 ) Current liabilities (6 6 ) (2 6 ) (9 2 ) Total identifiable net assets at fair value 69 2 7 96 Non - controlling interest (2 5 ) - (2 5 ) Goodwill arising on acquisition 23 5 125 3 60 Purchase consideration transferred 279 15 2 4 3 1 For both acquisitions, the consideration transferred was measured at fair value at the acquisition date. The consideration was settled entirely in cash, with no contingent consideration or equity instruments issued. Goodwill primarily reflects expected growth opportunities, operational efficiencies and synergies. Specifically, for KWIL and ULICC, this represents the customer and distribution growth , local market expertise as well as product innovation, and premiumisation opportunities. The amount of goodw ill is not expected to be deductible for income tax purposes . Disposal of Venezuelan Ice Cream Business During H1 202 5 , the C ompany entered into an agreement to sell its Venezuela business, which was classified as held for sale at 30 June 2025, with the transaction completing on 3 July 2025 and resulting in a net loss on disposal of €4 million. 7. Events after Balance Sheet date Subsequent to the reporting date, the Group repaid in full the outstanding balance of €190 million drawn under the term loan facility previously classified as non - current liabilities as well as €150 million to Unilever in respect of the working capital subsidy . Further commercial papers of € 2 9 0 million were issued with repayments of € 34 0 million leading to a decrease from € 200 million to € 15 0 million , which is in line with ongoing short - term liquidity management. These transa ctions do not have any impact on net deb t as at the reporting date. Appendix B Definitions and Reconciliation of non - IFRS Financial measures The sections below provide reconciliations of the closest measures prepared in accordance with IFRS to the non - IFRS measures used by the Group. Constant currency The Group uses “constant rate” and “organic” measures primarily for internal performance analysis and targeting purposes. The Group presents certain items, percentages and movements, using constant exchange rates, which do not include the impact of fluctuations in foreign cu rrency exchange rates. Constant currency values are calculated by translating both the current and the prior period local currency amounts using the prior year average exchange rates into e uro, except for the local currency of entities that operate in hyperinflationary economies. These currencies are translated into euro using the prior year closing exchange rate before the application of IAS 29.
Page 17
17 OSG, OVG, OPG OSG refers to the increase in revenue for the period, excluding any change in revenue resulting from disposals, changes in currency and price growth in excess of 26%. in hyperinflationary economies. Inflation of 26% per year compounded over three years is one of the key indicators within IAS 29 to assess whether an economy is deemed to be hyperinflationary. The impact of disposals is excluded from OSG for a period of 12 calendar months from the applicable closing date. OSG includes increases or decreases i n sales of an acquired business immediately following the business combination, unless a reliable historical baseline is not available for the 12 months prior to the acquisition, in which case sales during the first 12 months of the acquisition are exclude d from OSG. The Group believes this measure provides valuable additional information on the organic sales performance of the business and it is a key measure used internally. OVG is part of OSG and means, for the applicable period, the increase in revenue in such period calculated as the sum of: (i) the increase in revenue attributable to the volume of products sold; and (ii) the increase in revenue attributable to the composition of products sold during such period. OVG therefore excludes any impact on OS G due to changes in prices . OPG is part of OSG and means, for the applicable period, the increase in revenue attributable to changes in prices during the period. OPG therefore excludes the impact to OSG due to (i) the volume of products sold; and (ii) the composition of products sold during the period. In determining changes in price, the Group excludes the impact of price growth in excess of 26 % per year in hyperinflationary economies as explained in OSG above. The following table presents a reconciliation of changes in the IFRS measure of revenue to OSG for H1 2026 and H1 2025 : H1 2026 H1 2025 Revenu e (in € millions) 4, 691 4,503 Revenue growth (a) (%) 4.2 2.5 Effect of acquisitions (b) (%) 2.3 - Effect of disposals (c) (%) - (0.1) Effect of currency - related items (d) (%) ( 2.7 ) (3.0) of which: Exchange rate changes (%) ( 3.1 ) (4.1) Extreme price growth in hyperinflationary markets (%) 0.3 1.1 OSG (e) (%) 4.7 5.8 Of which: OVG (f) 2 . 5 3.5 OPG (g) 2. 2 2.1 (a) Revenue growth is calculated as current period revenue minus prior year revenue divided by prior period revenue. (b) Effect of acquisitions is calculated using constant exchange rates and is the difference between revenue growth and what revenue growth would have been if the revenue associated with acquisitions was removed from the current year. This excludes the cha nge in revenue of the acquisitions compared to their historical base, if this change has been included in the OSG. (c) Effect of disposa ls is calculated using constant exchange rates and is the difference between revenue growth and what revenue growth would hav e been if the revenue associated with disposals was removed from the prior year. (d) Effect of currency - related items is comprised of the effect of foreign currency exchange rate movements on revenue growth and price growth in excess of 26% per year in hyperinflationary economies which is excluded from OSG. The calculation of effect of currency - related items is as follows: E ffect of currency - related items = [(1+Effect of exchange rate changes) multiplied by (1+ Effect of extreme price growth in hyperinflationary markets)] minus 1. There may be minor discrepa ncies between the number arrived at through the application of this calculati on and the final figure set out above, which is as a result of rounding. (e) OSG is revenue growth a djusted to remove the impacts of acquisitions, disposals and the impact of currency - related items (being movements in exchange rates and extreme price gro wth in hyperinflationary markets). The calculation of OSG is as follows: (1 plus revenue growth) divided by [(1 plus effect o f acquisitions) multiplied by (1 plus effect of disposals) multiplied by (1 plus effect of currency related items)] minus 1. There may be minor discrepancies between the number arrived at through the application of this calculation a nd the final figure set out above, which is as a result of rounding. The reconciliation of OSG to revenue is as set out in the table above. (f) OVG and OPG are multiplied on a compounded basis to arrive at OSG through application of the following formula: OSG equals (1 plus OV G) multiplied by (1 plus OPG) minus 1. (g) OPG in excess of 26% per year in hyperinflationary economies has been excluded when calculating the OSG in the tables above, and an equal and opposite amount is shown as extreme price growth in hyperinflationary markets.
Page 18
18 Adjusting items Several non - IFRS measures are Adjusted to exclude items defined as adjusting. Management considers adjusting items to be significant, or unusual or non - recurring in nature and so believe s that separately identifying them helps in understanding the financial performance of the Group from period to period. Adjusting items within operating profit are: • gains or losses on business disposals which arise from business disposal projects; • restructuring costs which are costs that are directly attributable to a restructuring project. Management defines a restructuring project as a strategic, major initiative that delivers cost savings and materially changes either the scope of the business or the manner in which the business is conducted; • impairments of assets which includes impairments of goodwill, intangible assets, and property, plant and equipment; and • other approved items which are any additional matters considered by management to be significant and outside the course of normal operations; • acquisition and disposal - related costs which are costs that are directly attributable to a business acquisition or disposal project. Adjusting items not in operating profit but within net profit are net monetary gain/(loss) arising from hyperinflationary economies and significant and unusual items in net finance cost and taxation. Several non - IFRS measures are a djusted to exclude items defined as adjusting. The following table sets out the calculation of adjusting items for H1 2026 and H1 2025 . In millions of € H1 2026 H1 2025 Acquisition and disposal - related costs (a) ( 110 ) (121) Restructuring costs (b) ( 19 ) 26 Other - (2) Total adjusting items within operating profit ( 1 29 ) ( 97 ) Net monetary ( loss )/ gain ( 1 3 ) 27 Total adjusting items not in operating profit ( 1 3 ) 27 Total adjusting items (1 42 ) (70) (a) H1 2026 and H1 2025 comprise costs relating to the separation and establishment. (b) H1 2026 mainly relates to supply chain projects and other corporate initiatives. H1 2025 comprises a net release of €26 million related to the restructuring provision. The release was driven by a significantly higher redeployment of employees in 2025 that were due to exit at the end of 2024 . Adjusted EBIT, Adjusted EBITDA, Adjusted EBIT marg in, Adjusted EBITDA margin Adjusted EBIT is defined as operating profit before the impact of adjusting items within operating profit. Adjusted EBITDA is defined as Adjusted EBIT before the impact of depreciation, amortisation. Adjusted EBITDA margin and Adjusted EBIT margin is calc ulated as Adjusted EBITDA and Adjusted EBIT divided by revenue for the period. Those measures are used to evaluate the performance of the Group and its segments. Items are classified as adjusting due to their nature and/or frequ ency of occurrence. The Group’s management believes this measure provides useful information in understanding and evaluating the Group’s operating results. The following table sets out a reconciliation of net profit to Adjusted EBIT and Adjusted EBITDA for H1 2026 and H1 2025 as well as Revenue to Adjusted EBIT margin and Adjusted EBI T DA margin. In millions of € H1 2026 H1 2025 Revenue 4, 691 4,503 Net profit 349 464 Net finance costs 72 10 Net monetary loss / (gain) arising from hyperinflationary economies 13 (27) Taxation 153 122 Operating profit 587 569 Adjusting items within o perating profit 129 97 Adjusted EBIT 716 666 Adjusted EBIT margin 15.3 % 14.8%
Page 19
19 Depreciation and amortisation 164 187 Adjusted EBITDA 880 853 Adjusted EBITDA margin 18.7 % 1 9.0 % Adjusted Earnings per Share (Adjusted EPS) Adjusted earnings per share (Adjusted EPS) is calculated as profit attributable to shareholders’ equity net of adjusting item s divided by the diluted average number of ordinary shares. In calculating profit attributable to shareholders ’ equity net of adjusting items, net profit attributable to shareholders ’ equity is Adjusted to eliminate the post - tax impact of adjusting items. This measure removes the impact of non - recurring, one - off item s from earnings per share and provides better visibility of the underlying performance. The reconciliation of net profit attributable to shareholders’ equity to profit attributable to shareholders’ equity net of adjusting items is as follows: In millions of € H1 2026 Net Profit 3 49 Non - controlling interests 7 Net profit attributable to shareholders’ equity – used for basic and diluted earnings per share 342 Post - tax impact of adjusting items 101 Profit attributable to shareholders’ equity net of adjusting items – used for Adjusted earnings per share 442 Diluted average number of shares (millions of share units) 617 Diluted EPS (€) 0. 55 Adjusted EPS - diluted 0.72 Prior to 6 December 2025, the Group was under the control of Unilever and d id not have any issued shares. Accordingly, Adjusted EPS has not been calculated for H 1 2025 . Free Cash Flow (FCF) FCF is defined as net cash flow from operating activities, less net capital expenditure and net interest payments. It does not represent residual cash flows entirely available for discretionary purposes; for example, the repayment of principal amounts borr owed is not deducted from FCF. FCF reflects an additional way of viewing the Group’s liquidity that management believes is useful to investo rs because it represents cash flows that could be used for distribution of dividends, repayment of debt or to fund the Group’s strategic initiatives, including acquisitions, if any. The following table sets out a reconciliation of net cash flow from operating activities to FCF for H 1 2026 and H 1 2025: In millions of € H 1 2026 H 1 2025 Net cash flow from operating activities 53 9 276 Net capital expenditure ( 18 1 ) (133) Net interest paid ( 85 ) (5) FCF 27 3 138 Net cash flow used in investing activities ( 61 9 ) (129) Net cash flow from/( used in ) fina ncing activities 20 8 (164) Net Debt Net Debt is defined as the excess of total financial liabilities over cash and cash equivalents, other current financial asse ts and non - current financial asset derivatives that relate to financial liabilities. Management believes Net Debt provides valuable additional information on the summary presentation of the Group’s net financial liabilities and is a measure in common use elsewhere. The following table sets out a reconciliation of total financial liabilities to Net Debt for H1 2026 , FY2025 and H1 2025 : In millions of € H1 2026 FY2025 H1 2025 Total financial liabilities ( 3, 845 ) (3,416) (349) - Current ( 372 ) (105) (89) - Non - current ( 3,473 ) (3,311) (260) Cash and cash equivalents 577 441 49
Page 20
20 Other current financi al assets 3 8 - Net debt ( 3,264 ) (2,967) (300) Adjusted Effective Tax Rate (Adjusted ETR) Adjusted effective tax rate is calculated by dividing taxation excluding the tax impact of adjusting items by profit before t ax excluding the impact of adjusting items. This measure reflects the Adjusted effective tax rate in relation to profit before t ax excluding adjusting items before tax. This is shown in the table below: in millions of € H1 2026 H1 2025 Taxation 153 122 Tax impact of: Adjusting items within operating profit (a) 3 3 24 Adjusting items not in operating profit but within net profit (b) 9 (4) Taxation before tax impact of adjusting items 195 1 42 Profit before taxation 502 586 Adjusting items within operating profit before tax (c) 129 97 Adjusting items not in operati ng profit but within net profit before tax (d) 13 ( 27 ) Profit before tax excluding adjusting items before tax 644 656 Effective tax rate (%) 30. 4 % 20. 7 % Adjusted effective tax rate (%) 30 . 2 % 2 1 . 5 % (a) Tax impact of adjusting items within operating profit is the sum of the tax on each adjusting item, based on the applicable country tax rates and tax treatment (b) Deferred tax effect of hyperinflationary adjustments and of purchase price allocation adjustments on deferred tax arising on separation (c) See Note “Adjusting items” (d) Net monetary loss / (gain) Appendix C Statement of the Board of Directors This report contains the semi - annual report of The Magnum Ice Cream Company N.V. (‘the Company’), a public limited liability company incorporated under Dutch law and headquartered in the Netherlands. The principal activities of the Company and its subsidiaries (together, ‘the Group’) are described in the Company’s 2025 Annual Report. The semi - annual report for the six - month period ended 30 June 2026 consists of the H1 2026 Results, the condensed consolidated fi nancial statements (Appendix A) , the Definitions and Reconciliation of non - IFRS Financial measures (Appendix B) and the responsibility statement by the Company’s Board of Directors (Appendix C) . There have been no material changes to related parties since the 2025 Annual Report and no material related party transactions have taken place in the first six months of the year. No audit ( controle ) or review ( beperkte beoordeling ) has been performed by an auditor in respect of the information in this semi - annual report . Responsibility statement The Board of Directors of the Company hereby declares that, to the best of its knowledge: • the condensed consolidated financial statements for the six - month period ended 30 June 2026 have been prepared in accordance with IAS 34 Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB) and as endorsed by the Eu ropean Union; • the condensed consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole; and • the ‘ TMICC H1 2026 Results ’ report gives a fair view of the information required pursuant to Disclosure Guidance and Transparency Rule (DTR) 4.2.7R and 4.2.8R issued by the UK Financial Conduct Authority article 5:25d paragraphs 8 and 9 of the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht). Details of all current Directors are available on our website https://corporate.magnumicecream.com . On behalf of the Board Peter ter Kulve, Chief Executive Officer Abhijit Bhattacharya, Chief Financial Officer Amsterdam, 30 July 2026
Page 21
21 Appendix D – Comparatives re - presented to reflect customer returns For quarterly reporting from Q3 2026 , expected customer season - end returns will be accounted in the same quarter as related sales, rather than when the returns occur. This mainly relates to Türkiye and shifts a portion of revenue between quarters, reducing Q3 and increasing Q4 by equal amounts. Quarterly comparatives have been re - presented in the table below. This has no impact on half - year or full year reported results . 2024 2025 Q3 Q4 Q3 Q4 Previously reported (1) Re - presented Previously reported (2) Re - presented Previously reported (1) Re- presented Previously reported (2) Re- presented OSG 9.4% 9.1% 4.3% 5.2% 3.7% 3.3% (0.7%) 0.2% OVG 6.4% 6.2% 2.2% 2.5% 0.1% (0.1%) (3.0%) (2.6%) OPG 2.8% 2.7% 2.0% 2.6% 3.6% 3.4% 2.3% 2.9% (1) The Magnum Ice Cream Company pre - close aide memoire, Q1 2026 (2) 2025 Full year results, Additional commentary on the unaudited financial statements (full year 2025)