Earnings release
Page 1
Theon International plc: 5, Agios Antonios str., Muskita Building 2, 1st floor, Office/Apart. 102, 2002 Nicosia, Cyprus T. +357 22770740 Publication of H1 2026 Report Bloomberg (THEON:NA) / Reuters (THEON.AS) 07 September 202 6 - Theon International Plc (THEON) is pleased to announce the publication of its H1 2026 Report for the six months ended 30 June 202 6 which is now available on the IR website. This follows the H1 2026 Trading Update published on 27 July 2026, with the key financials reiterated. The Company is holding a live webcast for analysts and investors tomorrow (08 September 202 6) at 3:00 PM EEST (1:00 PM BST). The webcast details are accessible here. H1 2026 Overview As previously announced, H1 2026 performance was characterised by strong revenue growth (35.4%), industry-leading profitability (Adjusted EBIT margin 26.2%), a sustained book-to-bill ratio of c 1.0x, and significant expansion of THEON’s addressable market to nearly €8 billion due to expansion into high-growth adjacencies. This positive momentum has continued into H2 2026 supported by the seasonal second half weighting, with further acceleration expected in the last quarter of 2026. THEON will be focusing on capturing new business opportunities , designing and developing new products and integrating successfully the newly acquired businesses. Furthermore, THEON has today secured a syndicated financing facility of €325m coordinated by Alpha Bank, a leading Greek bank . The facility further strengthens the Group's liquidity position and funding flexibility, demonstrating the strong confidence that THEON commands among the banking and investment communities, while providing the Group with the resources to continue delivering consistently on our strategic objectives. Christian Hadjiminas, founder and CEO of THEON commented on the H1 2026 results: "Our strong H1 2026 performance demonstrates the continued momentum of THEON's business and the successful execution of our growth strategy. Recent acquisitions and partnerships have broadened our technological capabilities and expanded our addressable market to nearly €8 billion. The market continues to grow rapidly as defence priorities evolve towards advanced ISR, autonomous systems and AI-enabled solutions. Our primary focus currently is on the integration of these new capabilities. The pace and progress achieved to date have been unprecedented, positioning THEON to accelerate profitable growth and deliver long-term value creation."
Page 2
Theon International plc: 5, Agios Antonios str., Muskita Building 2, 1st floor, Office/Apart. 102, 2002 Nicosia, Cyprus T. +357 22770740 Financial Summary €m H1 2026 H1 2025 Change Order Intake 232.5 167.9 +38.5% Revenue 248.7 183.7 +35.4% Adjusted EBITDA 70.0 49.2 +42.2% Adjusted EBIT 65.1 47.4 +37.5% Adjusted EBIT Margin 26.2% 25.8% +0.4 p.p. Adj. NWC Absorption (% of LTM Revenues)1 40.0% 43.1% -3.1 p.p. Capex 11.8 6.7 +74.7% % Cash Conversion2 83.2% 86.3% -3.1 p.p. €m 30-June-26 31-March-26 Change Soft Backlog 1,455.9 1,420.3 +2.5% Options on Soft Backlog 902.0 896.9 +0.6% Net Debt / (Cash) 237.9 228.2 +4.3% Financial Leverage3 1.7x 1.8x -0.1x 1 NWC of H1 2026 is adjusted for €6m prepayments for investments 2 Defined as (Adjusted EBITDA - Capex) / Adjusted EBITDA 3 Defined as Net Debt/ L TM Adj. EBITDA THEON’s Management team will also provide an update on FY 2026 and medium-term guidance during the webcast tomorrow. FY 2026 Guidance Medium-Term Revenue c.€600 m Organic Growth >15%p.a. Adjusted EBIT Margin >26% Capex €30 m c. 4% of Revenue Dividend Payout €24.1m Dividend (Paid) (30% of Net Income of FY 2025) 20-30%
Page 3
Theon International plc: 5, Agios Antonios str., Muskita Building 2, 1st floor, Office/Apart. 102, 2002 Nicosia, Cyprus T. +357 22770740 For inquiries, please contact: Investor Relations Nikos Malesiotis E-Mail: ir@theon.com Tel: +30 210 6772290 Media Contact Elli Michou E-Mail: press@theon.com Tel: +30 210 6728610 About THEON GROUP THEON GROUP of companies develops and manufactures cutting -edge night vision and thermal imaging systems for Defence and Security applications with a global footprint. THEON GROUP started its operations in 1997 in Greece and today occupies a leading role in the sector thanks to its international presence through subsidiaries and production facilities in Greece, Cyprus, Germany, the Baltics, the United States, the Gulf States, Switzerland, Denmark, Belgium, Singapore and South Korea. THEON GROUP has more than 300,000 systems in service with Armed and Special Forces in 7 3 countries around the world, 26 of which are NATO countries. In 2025 the company won the largest single procurement tender of Night Vision Goggles in the history of a European NATO member, for over 100,000 NVGs to Belgian and German Armed Forces, valued at ~€1 billion. ΤΗΕΟΝ ΙΝΤΕRNATIONAL PLC has been listed on Euronext Amsterdam (AMS: THEON) since February 2024. www.theon.com