Interim report
Page 1
2026 HALF YEAR INTERIM CONDENSED CONSOLIDATED REPORT
Page 2
2 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 3 OPER ATIONAL REVIEW Andfjord Salmonâs primary focus areas during the first half of 2026 have been fish farming operations in two pools, plus ramping up biomass capacity through development of further pools, at the Groupâs land-based salmon farming facility at Kvalnes, Andøya, Norway. Andfjord Salmon has had two pools â K0 and K1 â that have been stocked with fish throughout the first half of the year. Biological conditions have been solid throughout the period, demonstrated by high growth rates, low mortality and high feed efficiency across both pools. In April 2026, Andfjord Salmon announced that it had entered into a strategic post-smolt partnership with Eidsfjord Sjøfarm. The partnership includes substantial deliveries of post-smolt from Andfjord Salmon to Eidsfjord Sjøfarm in 2026 and 2027. It also secures Andfjord Salmon smolt sourcing and a processing agreement with Holmøy Havbruk that secures harvest capacity when required. As part of the strategic partnership, Eidsfjord Sjøfarm committed to invest NOK 100 million in Andfjord Salmon through a private placement of new shares. In sum, the strategic cooperation enables Andfjord Salmon to achieve higher biomass turnover, with the associated benefits of improved EBIT, a shorter runway to revenue and positive cash flow effects. Following successful testing of pool K3's flow through system and pool infrastructure throughout April and May, approximately 550,000 smolt were released into pool K3 in late May and early June. The smolt were purchased from Eidsfjord Sjøfarm as part of the cooperation between the parties. All 550,000 smolt are expected to be used for post- smolt production. K3 became the third pool in operation at Kvalnes, bringing total production capacity to 6,000 tonnes (HOG + post-smolt). In parallel, the main contractor on site has progressed as planned with pools K2 and K4 throughout the period. The addition of these two pools in the second half of 2026 will increase total production volume to 11,000 tonnes (HOG + post-smolt). Andfjord Salmon aims to achieve a total production capacity of 48,000 tonnes (HOG + post-smolt) at Kvalnes through gradual volume increases between 2025 and 2030. In late June, Andfjord Salmon completed its inaugural post-smolt sale to regional fish farmer Eidsfjord Sjøfarm, as part of the partnership that was announced in April. Approximately 450,000 salmon - at an average weight of 1,234 grams per fish following pre-transfer fasting - were transferred from pool K1 at Kvalnes to a wellboat in the harbour in four separate batches. Andfjord Salmon has retained approximately 290,000 fish in pool K1 for grow-out as human- grade salmon. The Group expects to begin harvesting the K1 biomass in the fourth quarter of this year. In addition to pool K1, Andfjord Salmon currently has production in pool K0 (grow-out) and pool K3 (post-smolt). At the end of June, total standing biomass at Kvalnes was 1,256 tonnes of live salmon, following the sale of approximately 562 tonnes of post-smolt in June. The accumulated average survival rate was 98.41 percent, reflecting healthy biological conditions in the pools at Kvalnes.
Page 3
4 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 5 FINANCIAL REVIEW Income statement Following a two-year period of construction work, and subsequent early stages of fish farming operations, Andfjord Salmon returned to meaningful revenue generations in the first half of 2026. The Group delivered revenue of NOK 51.5 million in the first half of 2026, of which almost all the income was linked to the sale of post smolt to Eidsfjord Sjøfarm in the second quarter. This is a considerable increase from NOK 0.9 in the same period last year. For the first half of 2026, Andfjord Salmon reported an operating loss of NOK 46.6 million, which is on the same level as the corresponding period in 2025 (NOK -47.5 million). The loss is largely driven by higher depreciation of tangible assets, increased employee benefit expenses and higher other operating expenses in parallel with the ramp-up of fish farming operations. The operating profit (loss) was positively affected by fair value adjustments of biological assets and revenue from sale of post smolt. The net financial result was NOK 2.4 million in the first half of 2026, compared to NOK 2.6 million in 2025. Loss before income tax was NOK 44.2 million in H1 2026, up from NOK 44.8 million in H1 2025. Financial position and cash flow During H1 2026, Andfjord Salmon carried out significant investments in property, plant and equipment related to the ongoing expansion at Kvalnes. Book value of property, plant and equipment at the end of first half of 2026 was NOK 4,974 million, up from NOK 4,294 million at year-end 2025. Andfjord Salmon strengthened its bank financing during the first half of the year. The total facility was increased by NOK 200 million to NOK 1.5 billion. The interest terms are highly competitive and represent a material improvement compared to the previous facility. In April, Andfjord Salmon completed a private placement of new shares, raising gross proceeds of approximately NOK 385 million. The net proceeds from the private placement will be used for advancement of construction at Kvalnes to reach production capacity of 17,000 tonnes (HOG + post-smolt) and for general corporate purposes. In conjunction with the private placement, Andfjord Salmon announced that the construction budget related to the current build-out phase had been revised upward by approximately NOK 330 million, of which around NOK 155 million relates to remedial work to be disputed to the previous contractor. The revised budget also includes investments in upgrading sludge treatment, feeding lines and logistics system to enable efficiency and capacity gains. Cash and deposits were NOK 65.2 million at 30 June 2026 (166.1 million). In addition, the Group has an undrawn construction loan of NOK 600 million in total and undrawn credit facility of NOK 80 million as of 30 June 2026. Biological assets were valued at NOK 116.8 million as of 30 June 2026, up from NOK 48.3 million at year-end 2025, reflecting solid salmon growth in the period. Total assets stood at NOK 5,438 million at the end of June 2026, up from NOK 4,765 million at the beginning of the year. Andfjord Salmon had interest-bearing debt of NOK 1,642 million and trade payables of NOK 185.5 million at the end of June 2026. The borrowings consist of a NOK 880.4 million construction loan, a NOK 721.8 million bond issue and NOK 40.2 million in overdraft facility. The Groupâs balance sheet also includes disputed trade payables of NOK 690.5 million, up from NOK 458.8 million at year-end 2025. See note 7.2.2. in Andfjord Salmonâs annual report 2025 for further details. As of 30 June 2025, Andfjord Salmon had other current liabilities of NOK 104 million of which the majority part is related to the short-term payable to Andøya Havn AS. Net cash flow from operating activities was NOK -138.7 million in the first half of 2026, versus NOK â58.1 million in the corresponding period the prior year. Net cash flow from investing activities was NOK -363.8 million (-709.1). Net cash flow from financing activities was NOK 401.6 million (1,672.9) which is linked to private placement completed in April. Statement from the board of directors and CEO We confirm, to the best of our knowledge, that the interim financial statements for the period 1 January to 30 June 2026, have been prepared in accordance with IAS 34 Interim Financial Reporting and gives a true and fair view of the Groupâs assets, liabilities, financial position and profit and loss as a whole. We also confirm, to the best of our knowledge, that the interim report includes a fair review of important events that have occurred during the first six months of the financial year and major related party transactions.
Page 4
6 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 7 ANDFJORD SALMON GROUP INTERIM CONDENSED CONSOLIDATED REPORT HALF YEAR 2026 TABLE OF CONTENTS INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 8 I NTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1 0 INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 1 2 INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH-FLOWS 1 4 NOTES TO THE INTERIM CONDENSED CONSOLIDATED REPORT 1 6
Page 5
8 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 9 INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Amounts in NOK thousand Notes Q2 2026 Q2 2025 HY 2026 HY 2025 2025 Unaudited Unaudited Unaudited Unaudited Revenue from contracts with customers 5 51 349 884 51 349 884 815 Other operating income 72 43 173 43 215 Total revenue 51 421 927 51 522 927 1 030 Change in inventories 7 (15 221) (1 340) 8 091 (1 340) 17 137 Fair value adjustments of biological assets 6 6 878 - 19 109 - (14 935) Employee benefit expenses (11 904) (4 184) (20 743) (8 326) (24 128) Depreciation and amortisation expenses 9 (21 166) (6 319) (41 001) (12 270) (36 262) Other operating expenses (31 583) (17 464) (63 568) (26 443) (59 295) Operating profit/(loss) (21 574) (28 380) (46 589) (47 452) (116 454) Financial income 1 535 1 811 2 767 3 061 12 905 Net financial costs (205) (222) (339) (433) (530) Financial income/(expenses), net 1 330 1 589 2 428 2 629 12 375 Profit/(loss) before income tax (20 244) (26 791) (44 162) (44 823) (104 079) Income tax expense - - - - - PROFIT/(LOSS) FOR THE PERIOD (20 244) (26 791) (44 162) (44 823) (104 079) Net other comprehensive income/(loss) - - - - - COMPREHENSIVE PROFIT/(LOSS) FOR THE YEAR (20 244) (26 791) (44 162) (44 823) (104 079)
Page 6
10 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 11 Roger Brynjulf Mosand Chair Roy Bernt Pettersen Director AntĂłnio Serrano Director Bettina Flatland Director Knut Roald Holmøy Director Hanne Digre Director Madalena Mena Director Paul Allan Jewer Director Martin Rasmussen CEO Andøy 26 August 2026 INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION Amounts in NOK thousand Notes 30. jun 2026 31. des 2025 30. jun 2025 Unaudited Unaudited ASSETS Non-current assets Intangible assets 37 336 39 714 16 384 Property, plant and equipment 9 4 974 363 4 293 860 3 349 786 Right-of-use assets 115 127 123 676 14 848 Other non-current assets 771 980 1 129 Total non-current assets 5 127 597 4 458 230 3 382 146 Current assets Biological assets 6 116 812 48 277 - Other inventories 7 3 919 841 - Trade and other receivables 64 187 2 318 156 Other current assets 8 60 102 88 840 129 506 Cash and cash equivalents 65 227 166 091 964 812 Total current assets 310 246 306 366 1 094 474 TOTAL ASSETS 5 437 844 4 764 596 4 476 621 Amounts in NOK thousand Notes 30. jun 2026 31. des 2025 30. jun 2025 Unaudited Unaudited EQUITY AND LIABILITIES EQUITY Share capital 12 121 192 101 728 95 643 Share premium 12 3 027 722 2 534 851 2 379 854 Not registered capital increase - 145 865 - Retained earnings (411 327) (367 165) (307 977) Other reserves 12 876 10 399 10 241 Total equity 2 750 462 2 425 678 2 177 761 LIABILITIES Borrowings 10 1 602 208 1 592 463 1 537 725 Lease liabilities 48 665 52 137 6 641 Total non-current liabilities 1 650 873 1 644 600 1 544 366 Borrowings 10 40 181 - - Lease liabilities 16 046 16 205 6 154 Trade payables 185 527 110 203 572 784 Trade payables, disputed 690 522 458 824 - Other current liabilities 8 104 232 109 086 175 556 Total current liabilities 1 036 508 694 319 754 495 Total liabilities 2 687 381 2 338 918 2 298 860 TOTAL EQUITY AND LIABILITIES 5 437 844 4 764 596 4 476 621
Page 7
12 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 13 INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Amounts in NOK thousand Notes Share capital Own Shares Share premium Not registered capital increase Retained earnings Other reserves Total equity Balance at 1 January 2025 67 614 5 1 440 263 - (263 087) 9 561 1 254 355 Profit for the period - - - - (44 823) - (44 823) Capital increase 12 28 024 - 972 382 - - - 1 000 406 Transaction costs in capital increase 12 - - (32 789) - (68) - (32 857) Share based payments to employees - - - - - 681 681 Balance at 30 June 2025 95 638 5 2 379 856 - (307 979) 10 241 2 177 761 Balance at 1 January 2026 101 723 5 2 534 851 145 865 (367 165) 10 399 2 425 678 Profit for the period - - - - (44 162) - (44 162) Capital increase 12 19 464 - 511 424 - - - 530 888 Capital increase, approved not registered - - - (145 865) - - (145 865) Transaction costs in capital increase 12 - - (18 553) - - - (18 553) Share based payments to employees - - - - - 2 477 2 477 Balance at 30 June 2026 121 187 5 3 027 722 - (411 327) 12 876 2 750 462
Page 8
14 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 15 INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH-FLOWS Amounts in NOK thousand Notes Q2 2026 Q2 2025 HY 2026 HY 2025 2025 Unaudited Unaudited Unaudited Unaudited CASH FLOW FROM OPERATING ACTIVITIES: Profit/(loss) before income tax (20 244) (26 790) (44 162) (44 823) (104 079) Adjustments to reconcile profit/loss before tax to net cash flow: Depreciation and amortisation 21 166 6 318 41 001 12 270 36 262 Finance income/ (expense), net (1 330) (1 589) (2 428) (2 629) (12 375) Share-based payment expense 1 435 323 2 477 681 838 Fair value adjustments of biological assets (6 878) - (19 109) - 14 935 Working capital changes: Change in other inventories and biological assets at cost (13 422) 1 340 (52 504) 1 340 (62 713) Change in trade and other receivables (64 187) (133) (61 869) (111) (2 274) Change in trade payables (4 698) 23 963 4 404 23 499 20 934 Change in other current assets and liabilities 61 890 (19 984) 83 942 (7 186) 64 174 Interest received 1 535 1 811 2 767 3 061 12 905 Interest paid (47 169) (23 341) (93 208) (44 241) (147 214) Net cash flow from operating activities (71 903) (38 082) (138 689) (58 140) (178 607) Amounts in NOK thousand Notes Q2 2026 Q2 2025 HY 2026 HY 2025 2025 Unaudited Unaudited Unaudited Unaudited CASH FLOW FROM INVESTMENT ACTIVITIES: Payment for property, plant and equipment 9 (232 909) (661 948) (361 457) (1 108 929) (1 965 496) Prepayment of right-of-use assets - - - - (66 222) Proceeds from sale of subsidiary 9 - 400 000 - 400 000 400 000 Repayment of short term liability 9.1 - - - - (72 846) Payment for intangible assets (2 262) (153) (2 351) (203) (24 953) Net cash flow from investing activities (235 171) (262 101) (363 808) (709 132) (1 729 517) CASH FLOW FROM FINANCING ACTIVITIES: Proceeds from issue of shares net of transaction costs 12 367 209 380 481 365 082 967 548 1 275 951 Proceeds from borrowings 10 40 181 705 882 160 181 705 882 746 013 Repayment of borrowings 10 (120 000) - (120 000) - - Payment of principal portion of lease liabilities (597) (257) (3 631) (543) (6 946) Net cash flow from financing activities 286 793 1 086 106 401 632 1 672 888 2 015 018 Net increase/(decrease) in cash and cash equivalents (20 281) 785 922 (100 864) 905 616 106 895 Cash and cash equivalents at the beginning of the period 85 507 178 890 166 091 59 196 59 196 Cash and cash equivalents at the end of the period 65 227 964 812 65 227 964 812 166 091 Of which restricted cash 10.4 32 350 - 32 350 - 83 738
Page 9
16 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 17 NOTES TO THE INTERIM CONDENSED CONSOLIDATED REPORT 1 - GENERAL INFORMATION 2 - BASIS FOR PREPARATION 3 - SIGNIFICANT CHANGES, EVENTS AND TRANSACTIONS IN THE CURRENT REPORTING PERIOD These interim condensed consolidated financial statements are made for the group comprised of Andfjord Salmon Group AS, Andfjord Salmon Midco AS and Andfjord Salmon AS (the âGroupâ or âAndfjordâ). The parent entity of the Group is Andfjord Salmon Group AS, which is a limited liability company incorporated and domiciled in Norway. The shares of the parent company are traded on Euronext Growth Oslo under the ticker âANDFâ and the bonds are traded on Euronext Oslo Børs. Andfjord Salmon is a Norwegian Company that was established in Andøy municipality in 2014. Andfjord Salmon is developing and operating the aquaculture industry of the future and has an ambition of operating a fish-friendly and sustainable aquaculture facility. The benefits of both sea and land-based salmon farming are combined to achieve this. The result is a high level of salmon welfare and sustainable production by using Arctic seawater in land-based pools. Andfjord Salmon is developing production facilities and operating premises on Andøya. The Company is currently developing the Kvalnes site, which has a long-term production volume potential of approximately 48,000 tonnes (HOG + post-smolt). Andfjord Salmon has also secured coastal properties at Fiskenes and Breivik on Andøya for future expansion. In total, the Company has a long-term ambition of an annual production of approximately 90,000 tonnes HOG from all three sites. As at 30 June 2026, Andfjord Salmon Group AS has two wholly-owned subsidiaries: Andfjord Salmon Midco AS and Andfjord Salmon AS. The interim condensed consolidated financial statements for the period ending 30 June 2026 of Andfjord Salmon Group AS were authorized for issue by the Board of Directors on 26 August 2026. The financial statements for the year ended 31 December 2025 are available at https://www.andfjordsalmon.com The Groupâs interim condensed consolidated financial statements are prepared in accordance with IFRSÂŽ Accounting Standards IAS 34 âInterim Financial Reportingâ as adopted by the European Union. The Group has prepared interim condensed consolidated financial statements based on the going concern assumption, as Management has identified no material uncertainties related to events or conditions that may cast significant doubt upon the Companyâs ability to continue as a going concern. This interim condensed consolidated report does not include all the information and disclosures required by other standards within the International Reporting Financial Reporting Standards (IFRS). Therefore, this report should be read in conjunction with the annual integrated report for the year ended 31 December 2025. These interim condensed consolidated financial statements are unaudited. The accounting policies applied by the Group in these interim condensed consolidated financial statements are the same as those applied by the Group in its financial statements for the year ended 31 December 2025, and no amendments applicable for the first time in 2026 had an impact on the interim condensed consolidated financial statements of the Group. In these interim condensed consolidated financial statements, the first quarter is defined as the reporting period from April 1st to June 30th. All amounts are presented in NOK thousand (TNOK) unless otherwise stated. Because of rounding differences, numbers or percentages may not add up to the sum totals. The table below shows the Groupâs main transaction and events during the second quarter of 2026: The financial position and the performance of the Group was not, other than mentioned above, particularly affected by any significant events or transactions during the first quarter of 2026. 1. G eneral information 2. Ba sis for preparation 3. Significant changes, events and transactions in the current reporting p eriod 4. Profit and loss information 5. Revenue 6. Biological assets and other inventories 7 . Change in inventories 8. Other current assets and liabilities 9. Property, plant and equipment 9.1 Significant movements during the period 10. Borrowings 10.1 Relevant terms and conditions 10.2 Compliance with covenants 10.3 Cash and cash equivalents 10.4 Restricted cash 11. Transactions and balances with related parties 12. Share capital 12.1 Share capital and share premium 12.2 Movements in ordinary shares 13. Earnings per share 14. Legal claim against former main contractor 15. C ommitments 16. Events after the reporting period 16 17 17 18 18 18 19 19 20 21 22 22 22 23 23 23 23 23 23 24 24 25 25 Transactions and events Disclosure notes Smolt release in pool K3 6 Inaugural post-smolt sale 5, 6 NOK 385m private placement 12 Signed term sheet for NOK 200m increase of bank facilities 10.1 Significant assumptions and estimates The preparation of financial statements requires Management and the Board of Directors to make assessments and assumptions that affect recognized assets, liabilities, income and expenses and other information provided, such as contingent liabilities. For further information concerning these, please refer to the Andfjord Salmon Group AS annual integrated report 2025.
Page 10
18 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 19 4 - PROFIT AND LOSS INFORMATION 5 - REVENUE 6 - BIOLOGICAL ASSETS AND OTHER INVENTORIES Seasonality of operations The salmon industry is subject to certain seasonality. Salmon growth is impacted by changes in the temperature of water. Salmon grows at a higher pace during summer and autumn as compared to winter and spring when the seawater temperatures are lower. Additionally, the industry is subject to some degree of seasonal price variation due to seasonal demand shifts. However, Management has concluded that the business is not considered as âhighly seasonalâ in accordance with IAS 34. 7 - CHANGE IN INVENTORIES 8 - OTHER CURRENT ASSETS AND LIABILITIES (*) For further information, see note 9.1 Book value of inventories 30 June 2026 31 December 2025 (Amounts in NOK thousand) Biological assets 116 812 48 277 Raw materials 3 919 841 Total 120 731 49 118 Tonnes Carrying amount NOK thousand Tonnes Carrying amount NOK thousand Change in biological assets 30 June 2026 30 June 2026 31 December 2025 31 December 2025 (Amounts in NOK thousand) Biological assets at 1 January 531 48 277 - - Increase due to production 1 286 106 997 531 63 212 Fair value adjustment at beginning of period - 14 935 - - Fair value adjustment at end of period - (10 761) - (14 935) Decrease due to sale/harvesting (562) (42 636) - - Biological assets at end of period 1 256 116 812 531 48 277 Revenue Q1 2026 Q1 2025 YTD 2026 YTD 2025 2025 (Amounts in NOK thousand) Sales of human grade - 884 - 884 815 Sales of post-smolt 51 349 - 51 349 - Other operating income 72 43 173 43 215 Total revenue 51 421 927 51 522 927 1 030 Change in inventories 30 June 2026 30 June 2025 (Amounts in NOK thousand) Change due to production 47 649 - Change inventory raw materials (39 558) (1 340) Total 8 091 (1 340) Other current assets 30 June 2026 31 December 2025 (Amounts in NOK thousand) Other receivables - 5 000 Prepayments 15 758 10 684 VAT receivables 30 292 59 154 Transaction cost to ROU asset, not put into use 14 000 14 000 Others 52 2 Total other current assets 60 102 88 840 Other current liabilities 30 June 2026 31 December 2025 (Amounts in NOK thousand) Short-term payable to Andøya Havn AS (*) 99 449 99 449 Others 4 783 9 637 Total other current liabilities 104 232 109 086
Page 11
20 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 21 9 - PROPERTY , PLANT AND EQUIPMENT 9.1 - SIGNIFICANT MOVEMENTS DURING THE PERIOD Kvalnes land-based facility The additions during the quarter mainly relate to the development of the Kvalnes land-based facilities. The Group's construction project at Kvalnes made strong progress through 2025 with two pools of the facility already in operation at the end of the year. Waterways supporting the production of 48,000 tonnes HOG of yearly production are completed. Aforementioned assets are considered to be shared across the facility and an allocation key is used. During the second quarter the third pool at Kvalnes was put into operation. In total five pools will be operationally ready during Q3 2026, which will give a yearly production capacity of 11,000 tonnes HOG. The production capacity at the Kvalnes site will continue to increase up to 17,000 tonnes HOG annually by end of 2027. The total potential at the Kvalnes site is estimated to be approximately 48,000 tonnes HOG annual production. Sale of wholly-owned subsidiary Andfjord Salmon Harbour AS In 2025 Andfjord Salmon Group AS (the parent company) sold 100% of the share ownership in a wholly-owned subsidiary Andfjord Salmon Harbour AS (now renamed Andøya Havn AS) to Asset Buyout Partners AS. The purchase price of the shares was NOK 400 million. The cash transaction price was received in full by Andfjord Salmon Group AS on 18 June 2025. The harbour property located in Kvalnes, Andøya (consisting of the harbour together with the plot of land it is located on) was transferred from Andfjord Salmon AS (the operating company in the Group) to a newly established subsidiary Andfjord Salmon Harbour AS. To determine the appropriate accounting treatment, the transaction was carefully evaluated against the criteria for loss of control of the subsidiary under IFRS 10, as well as the requirements relating to loss of control of the asset in accordance with IFRS 15. This assessment was conducted in the context of a potential sale and leaseback transaction pursuant to IFRS 16, alongside the consideration of a possible IFRS 15 sale of the asset and associated performance obligation to complete the construction of the harbour. It was concluded that the sale of shares in a subsidiary is the main element in the (*) Figures include invoices from contractor where payment has been withheld by Andfjord Salmon, due to offsetting against claim that Andfjord Salmon has against the contractor. See note 14 for further information on the matter. transfer of harbour property to Asset Buyout Partners AS. Therefore, the transaction is scoped within IFRS 10. At the date of the sale of the subsidiary, the net assets of the Andfjord Salmon Harbour AS consisted of asset under construction with a book value of NOK 228 million and a receivable towards the Group of NOK 172 million. There is no gain or loss recognised in the transaction as the consideration of NOK 400 million received is equal to the book value of net assets sold. Given no gain or loss on this sale transaction, the issue of gain recognition based on IFRS 10 (full recognition) or IFRS 16 (partial recognition) is not relevant for Andfjord Salmon for this transaction. The harbour area had been classified as âAssets under constructionâ prior to the sale. After the sale, the Group has a short-term payable towards Andfjord Salmon Harbour AS of NOK 172 million which represents the agreed estimate of the remaining construction costs of the harbour property. As of period end 30 June 2026, NOK 73 million has been settled, as such, NOK 99 million is still outstanding. As part of the transaction, Andfjord Salmon Group AS and Andfjord Salmon AS (jointly designated as Project Manager) entered into a Project Management Agreement with Andfjord Salmon Harbour AS. The agreement outlines the Project Managerâs responsibilities and authorises them to act on behalf of Andfjord Salmon Harbour AS within defined limits. Agent versus principal assessment concluded that Project Managerâs role is administrative in nature and contractually pre-determined. Therefore, Project Manager acts as an agent without significant decision-making authority over the harbourâs construction. Completion of the harbour property triggers the commencement of the harbour lease agreement. The annual lease payment is approximately NOK 30 million over a lease term of 80 years. Transaction costs of NOK 23.4 million were incurred as part of the transaction, where NOK 14 million is identified as direct incremental cost of obtaining control of the harbour asset through the lease agreement and will be capitalised by Andfjord as part of the acquisition cost of the Right-of-use asset. Until the commencement date of the lease this will be recognised in the balance sheet as a pre-paid cost for the Right-of-use asset. Transaction costs not deemed as direct incremental cost have been expensed as other operating expenses in the reporting period. Property, plant and equipment Land and buildings Machinery and plant Furniture, tools and others Facilities for farming Assets under construction Total Amounts in NOK thousand At 31 December 2025 Cost 151 399 99 018 9 756 2 070 567 2 035 973 4 366 713 Accumulated depreciation (2 065) (11 297) (5 965) (53 527) - (72 854) Net book amount 149 333 87 722 3 791 2 017 040 2 035 973 4 293 860 Period ended 30 June 2026 Opening net book amount 149 333 87 722 3 791 2 017 040 2 035 973 4 293 860 Additions 1 124 588,26 654 400 704 970 707 736 Transfer 5 978 18 489 - 741 070 (765 536) - Depreciation (1 117) (4 652) (810) (20 654) - (27 233) Closing net book amount 155 318 102 147 3 634 2 737 855 1 975 407 4 974 363 At 30 June 2026 Cost 158 500 118 095 10 410 2 812 036 1 975 407 5 074 448 Accumulated depreciation (3 182) (15 948) (6 775) (74 181) - (100 087) Net book amount 155 318 102 147 3 634 2 737 855 1 975 407 4 974 363 Depreciation method Buildings: straight-line. Land not depreciated Straight-line Straight-line Straight-line Not applicable Useful life 50 years 5 - 20 years 3 - 10 years 5 - 100 years Not applicable
Page 12
22 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 23 10.3 - CASH AND CASH EQUIVALENTS 10.4 - RESTRICTED CASH 12.1 - SHARE CAPITAL AND SHARE PREMIUM 12.2 - MOVEMENTS IN ORDINARY SHARES As at 30 June 2026, the share capital consists of 121 191 981 ordinary shares, with a par value of NOK 1.00 each. All shares are entitled to equal rights with respect to dividends, voting rights and other rights in accordance with Norwegian corporate law. In addition to the cash and cash equivalents presented in the balance sheet, The Group has an undrawn credit facility of NOK 80 million. Since the reporting date, the overdraft facility has increased from 120 million to 200 million. As part of the Groups financing, a total of NOK 32.4 million towards the senior secured bond is restricted to cover interest payments in 2026. 10.1 - RELEVANT TERMS AND CONDITIONS Debt to credit institutions The bank financing agreement connected to step 1 of the construction project at the Kvalnes facility, entered into with SpareBank 1 Nord-Norge, Sparebank 1 Sør- Norge, Sparebank 1 SMN and Eksfin consists of a term loan of NOK 900 million. The loan was converted from construction loan to term loan in December 2025 and maturity is in December 2029. No payments of principal are required until 24 months after the conversion date, starting in December 2027, with quarterly instalments that reflect a repayment period of 12 years. In addition, the Group has a loan agreement for a construction loan of NOK 600 million as part of the financing of step 2A of the Kvalnes build-out. The new construction loan is on similar terms as the loan for the first step. The facility has drawdown available until 30 August 2027. The Group can decide to convert Current debt to credit institutions relates to overdraft facility financing biomass, inventories, and trade receivables. the facility to a term loan maturing 4 years after the conversion date (i.e. latest maturity 30 August 2031). No payment of principal is required until 24 months after the conversion date (i.e. starting at 30 August 2029, at the latest), with quarterly instalments that reflect a repayment period of 12 years. In addition, the financing agreement includes allowance for overdraft facility of up to 200 MNOK to serve as working capital financing. Senior secured bond On 28 May 2025 Andfjord Salmon Group AS successfully completed a new three-year senior secured bond issue of NOK 750 million. The bond bears interest at a rate comprising the 3-month NIBOR plus a margin of 950 basis points and was issued at 98% of its nominal value. The net proceeds from the bond issue will be applied towards investments and associated working capital related to the Companyâs expansion of the Kvalnes site. The bond is listed on Euronext Oslo Børs. 10.2 - COMPLIANCE WITH COVENANTS Debt to credit institutions Debt to financial institutions entered during 2024, 2025 and 2026 is subject to the following covenants: ⢠Overdraft facility within 60 % of borrowing base ⢠Total equity at minimum 35 % of Total assets ⢠Minimum liquidity of NOK 50 million until 31 December 2027 The following covenants are applicable as of 31 December 2027: ⢠Minimum required working capital of NOK 100 million The following covenants are applicable as of 31 December 2028: ⢠Net interest-bearing debt / EBITDA shall be below 5,00 Senior secured bond Senior secured bond issue entered during 2025 is subject to the following covenants: ⢠Total equity at minimum 35% of Total assets each quarter ⢠Minimum liquidity of NOK 50 million each quarter 10 - BORROWINGS The Company has complied with the financial covenants during the reporting period, and Management does not expect to breach any covenant in the foreseeable future. 11 - TRANSACTIONS AND BALANCES WITH RELATED PARTIES The following transactions were held with related parties: Transactions with related parties Relationship YTD 2026 (Amounts in NOK thousand) Financial advisory Board members 2 601 Total related party profit or loss items 2 601 12 - SHARE CAPITAL Movements in ordinary shares Number of shares Par value per share (NOK) Share capital total (TNOK) Share premium total (TNOK) Total (TNOK) At 31 December 2025 Opening balance 101 728 028 1.00 101 728 2 534 851 2 636 579 Capital increase 19 463 953 1.00 19 464 511 424 530 888 Transaction costs - - - (18 553) (18 553) Closing balance at 30 June 2026 121 191 981 1.00 121 192 3 027 722 3 148 914 Overview of borrowings 30 June 2026 2025 (Amounts in NOK thousand) Non-current Debt to credit institutions 880 386 877 685 Senior secured bond 721 822 714 778 Total non-current borrowings 1 602 208 1 592 463 Current Debt to credit institutions 40 181 - Total current borrowings 40 181 - Total borrowings 1 642 389 1 592 463
Page 13
24 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 ANDFJORD SALMON â INTERIM CONDENSED CONSOLIDATED REPORT â HALF YEAR 2026 25 On 3 December 2025, Andfjord Salmon announced that the company submitted a claim of NOK 1+ billion against former main contractor AF HĂŚhre & Contur Ans ("the contractor"). The claim relates to grossly negligent performance of the contractor's obligations and wilful breach of its civil works contract in connection with the construction of Andfjord Salmon's land-based aquaculture facility at Kvalnes, Andøya, Norway. The claim, which exceeds The following significant contractual commitments are present at the interim reporting period: Completion of the harbour property triggers the commencement of the harbour lease agreement. The annual lease payment is approximately NOK 30 million over a lease term of 80 years. See note 9.1 for further information. The Board of Directors is not aware of any other events that occurred after the balance sheet date, or any new information regarding existing matters, that can have a material effect on the 2026 first half-year interim condensed consolidated financial statements of the Group. NOK 1 billion, reflects previously communicated budget revisions including the NOK 500 million upward revised capex budget announced on 28 May 2025 as well as earlier communicated changes. The claim against the contractor represents a contingent asset under IAS 37, as the inflow of economic benefits depends on the outcome of ongoing legal proceedings and therefore cannot be recognised as an asset at this stage. Given the inherent uncertainties of litigation, the timing and amount of any potential recovery remain unknown as at 27 August 2026. As of 31 December 2025, the contractor had claimed unpaid invoices of NOK 458.8 million, including VAT. These amounts remain recognised as short- term financial liabilities in accordance with IFRS 9, listed as âTrade payables â disputedâ in the balance sheet. During first quarter 2026, AFHC has claimed further NOK 231.7 million including VAT, in addition to interest on overdue payments. The new claims relate to additional costs following the termination. Andfjord Salmon disputes the claims as the termination is considered unjustified. Even though the liabilities towards the contractor are short-term in nature, Andfjord Salmon expects that this matter will develop into formal litigation. While Andfjord Salmonâs legal advisers are of the view that the company has a well-founded case, it is inherent in any legal proceeding that the outcome cannot be predicted with certainty. The timing of settlement of VAT- receivables related to unpaid invoices from AFHC may be affected by Andfjord Salmonâs claims against the contractor, depending on the structure of Andfjord Salmon's final claim, as a result of the rules on deferred payment for disputed invoices in the VAT regulations. The capitalised construction costs associated with the Kvalnes facility, including the costs related to the disputed invoices, continue to be recognised as Property, plant, and equipment in accordance with IAS 16. These costs are expected to generate future economic benefits for the Company. 13 - EARNINGS PER SHARE 15 - COMMITMENTS Basic and diluted earnings per share YTD 2026 YTD 2025 (Amounts in NOK thousand) Profit/(loss) for the year (44 162) (44 823) Weighted average number of shares used as the denominator Weighted average number of shares used in basic earnings per share 110 801 925 78 901 179 Dilutive effect of granted share options - - Weighted average number of shares used in diluted earnings per share 110 801 925 78 901 179 Basic earnings per share (NOK) (0.40) (0.57) Diluted earnings per share (NOK) (0.40) (0.57) 14 - LEGAL CLAIM AGAINST FORMER MAIN CONTRACTOR 16 - EVENTS AFTER THE REPORTING PERIOD Capital commitments 30 June 2026 31 December 2025 (Amounts in NOK thousand) Property, plant and equipment 30 510 17 396 Total capital commitments 30 510 17 396
Page 14
Publication date: 27 August 2026 Bjarne Martinsen CFO Andfjord Salmon bjarne.martinsen@andfjord.no PHOTOS AND DESIGN: MAVERIX