Interim report
Page 1
Key figures Q3 2021 ● ● ● ● Strong demand for seafood and particular salmon Operating profit before fair value adjustment related to biological assets NOK 579 million ( MNOK 370 ) Salmon and trout harvest volume in Q3 2021 was 56,400 GWT ( 44,200 GWT ) Positive development in wild catches , driven by increased demand and improvements for land based industry Positive development in VAP , Sales & Distribution segment EBIT / kg " all inclusive " excluding wild catches ( whitefish ) of NOK 9.6 / kg ( NOK 9.2 / kg ) Estimated harvest volume for salmon and trout , including volume from associates , of approx . 204,000 GWT in 2021 Estimated harvest volume for salmon and trout , including volume from associates in 2022 of 207,000 GWT Revenue ( NOKm ) EBITDA ( NOKm ) * EBIT ( NOKm ) * PTP ( NOKm ) * EPS ( NOK ) * Paid dividend per share Harvest volume ( GWT ) salmon & trout Catch volume ( HOG ) whitefish ROCE * ( % ) NIBD ( NOKm ) ** Equity ratio ( % ) Q3-21 6,325 895 579 575 0.74 56,397 12,336 11.7 3,514 55.6 Q3-20 4,773 656 370 359 0.51 44,227 11,083 8.3 3,476 59.1 Change LERØY 33 % 37 % 56 % 60 % 45 % 28 % 11 % YTD 21 16,554 2,554 1,617 1,610 2.06 2.0 135,303 54,402 11.1 3,514 55.6 * Before fair value adjustments related to biological assets ** Excluding lease liabilities other than to credit institutions , previously referred to as operating leases . YTD 20 14,790 2,359 1,508 1,397 1.84 1.5 122,500 55,800 10.8 3,476 59.1