Page 1

sats 1 ( a ) UNAUDITED RESULTS FOR HALF YEAR ENDED 30 SEPTEMBER 2021 An income statement and statement of comprehensive income , or a statement of comprehensive income ( for the group ) , together with a comparative statement for the corresponding period of the immediately preceding financial year . CONDENSED INTERIM CONSOLIDATED INCOME STATEMENT For the half year ended 30 September 2021 ( in $ million ) Revenue Expenditure Staff costs Cost of raw materials Licence fees Depreciation and amortisation charges Company premise and utilities expenses Other costs Operating profit / ( loss ) Interest on borrowings Interest income Share of results of associates / joint ventures , net of tax Other non - operating loss , net Loss before tax Income tax credit Profit / ( Loss ) for the period Profit / ( Loss ) attributable to : Owners of the Company Non - controlling interests Notes GROUP 1st Half 2021-22 2020-21 3 569.5 440.5 ( 243.4 ) ( 186.0 ) ( 153.4 ) ( 124.9 ) ( 12.4 ) ( 8.0 ) ( 60.8 ) ( 66.8 ) ( 33.4 ) ( 36.6 ) ( 62.1 ) ( 54.2 ) ( 565.5 ) ( 476.5 ) 4.0 ( 36.0 ) ( 8.5 ) ( 10.9 ) 1.5 3.3 0.9 ( 44.2 ) ( 0.8 ) ( 31.6 ) ( 2.9 ) ( 119.4 ) 4 8.9 25.0 6.0 ( 94.4 ) 13.2 ( 76.9 ) ( 7.2 ) ( 17.5 ) 6.0 ( 94.4 ) Core PATMI ( $ ' M ) ( 1 ) EBITDA ( $ ' M ) ( 2 ) Return on Equity ( % ) ( 3 ) 13.2 ( 45.3 ) 65.7 ( 13.4 ) 0.8 n.m. 1 . Core PATMI refers to net profit attributable to owners of the Company excluding the following one - off items : 1st Half 2021-22 2020-21 ( i ) Impairment loss on investment in an associate and long - term investment ( 31.6 ) 2 . EBITDA refers to earnings ( including Share of results of associates / joint ventures ) before interest , tax , depreciation and amortisation ; and excludes one - off items . Excluding Share of results of associates / joint ventures , EBITDA for 1HFY22 and 1HFY21 would be $ 64.8M and $ 30.8M respectively . 3 . Return on equity ( " ROE " ) is profit attributable to owners of the Company expressed as a percentage of the average equity holders ' funds for the respective periods ( non annualised ) . n.m. - not meaningful Page 1 of 26