Earnings release
Page 1
Adjusted EBITDA reached $35.9 million in 1Q25. Selective milling pace and strong commercial strategy. Record productivity in Rice. 1Q25 Earning Release Conference Call English Conference Call Luxembourg, May 12, 2025 - Adecoagro S.A. (NYSE: AGRO, Bloomberg: AGRO US, Reuters: AGRO.K), a leading sustainable production company in South America, announced today its results for the first quarter ended March 31, 2025. The financial information contained in this press release is based on consolidated interim financial statements presented in US dollars and prepared in accordance with International Financial Reporting Standards (IFRS), except for Non - IFRS measures. Please refer to page 22 for definitions and reconciliation to IFRS of the Non - IFRS measures used in this earnings release. May 13, 2025 9 a.m. (US EST) 10 a.m. (Buenos Aires/Sao Paulo time) 3 p.m. (Luxembourg) Consolidated Financial Performance - Highlights Zoom ID: 815 8732 6771 $ thousands 1Q25 1Q24 Chg % Passcode: 995202 Gross Sales (1) 323,656 253,799 27.5% Adjusted EBITDA (2) 35,946 90,116 (60.1)% Investor Relations Adjusted EBITDA Margin (2) 11.3% 36.0% (68.5)% Emilio Gnecco Adjusted Net Income (2) (13,479) 23,305 n.a. CFO Adjusted Net Income per Share (0.13) 0.22 n.a. Victoria Cabello Distribution to Shareholders (3) 10,210 21,333 (52.1)% IR Officer Expansion Capex 30,128 28,677 5.1% Net Debt (2) 679,479 639,190 6.3% Net Debt(2) / LTM Adj EBITDA (x) 1.7x 1.3x 30.1% Email Breakdown by Operating Segment - Adjusted EBITDA ir@adecoagro.com $ thousands 1Q25 1Q24 Chg % Sugar, Ethanol & Energy 29,851 51,855 (42.4)% Crops 84 4,782 (98.2)% Rice 9,723 32,785 (70.3)% Dairy 6,840 6,447 6.1% Website: Corporate Expenses (10,552) (5,753) 83.4% www.adecoagro.com Total Adjusted EBITDA 35,946 90,116 (60.1)% • Gross sales were up 27.5% year-over-year on higher volumes sold, mainly ethanol as our commercial strategy to clear out our tanks at higher prices paid off. This, in turn, more than offset the lower prices of some of our main commodities. • Adjusted EBITDA amounted to $35.9 million in 1Q25, down 60.1% versus the same period of last year. Despite an outperformance from our Dairy business, the decrease was mainly driven by a year-over-year loss in the mark-to-market of our biological assets in our Sugar, Ethanol & Energy business on lower crushing volume, as well as in our Rice operations on lower prices compared to record levels seen in 1Q24. Furthermore, corporate expenses were $4.8 million higher year-over-year, mainly due to one-off expenses related to the Tender Offer. • Year to date, we have already committed $45.2 million to shareholder distribution via a combination of cash dividends ($35 million split in two equal installments) and share repurchases ($10.2 million). (1) Gross Sales are equal to Net Sales plus sales taxes related to sugar, ethanol and energy. (2) Please see “Reconciliation of Non-IFRS measures” starting on page 22 for a reconciliation of Adjusted EBITDA, Adjusted Net Income and Net Debt for the period. Adjusted EBITDA margin is calculated as a percentage of net sales. (3) Includes cash dividends and share repurchases as of March 31th. For more information on distribution as of the date of this report, please refer to the Remarks section on page 3. 1
Page 2
Sugar, Ethanol & Energy business Performance Highlights ◦ Adjusted EBITDA in the SE&E business reached $29.9 million during 1Q25, 42.4% lower year-over-year. ▪ (+) Higher net sales on greater ethanol volume sold and prices. Commercial strategy paid off as we emptied our tanks (30% of the total ethanol produced in 2024) at prices 30% above versus 1Q24 in local currency. ▪ (-) Crushing down 31.3% year-over-year on lower yields given the dry weather experienced in 2024 (33% lower rains versus the 15-year average). Furthermore, we strategically decided to harvest cane with limited growth potential (5th cut and above) to allow younger cane to continue growing. ▪ (-) Sugar/Ethanol mix at 42%/58% given lower production flexibility. We continue to maximize sugar production and prefer hydrous ethanol over anhydrous on better prices. ▪ (-) Cost of production at 11.1 cts/lb driven by lower dilution of fixed costs on lower volume. ▪ (-) Year-over-year loss in biological assets (harvested cane) due to lower crushing volume and lower Consecana price versus 1Q24. Outlook ◦ (+) Precipitations received during April aid in yield recovery. We expect to accelerate our crushing pace during 2H25 and conclude the year with a crushing volume in line with to slightly above 2024. ◦ (+) Potential upside in sugar prices as global demand continues to depend on Brazil's production. 48% of our 2025's sugar production is hedged at 20.5 cts/lb. ◦ (+) Tight supply & demand scenario for ethanol. Consumer preference continues to favor ethanol but supply will depend on how the 2025/26 harvest season evolves in terms of crushing, prices and flexibility to produce both sugar and ethanol. Moreover, ethanol price will also depend on the evolution of local gasoline prices, which may vary given international oil prices. Farming business Performance Highlights ◦ Adjusted EBITDA for the Farming business amounted to $16.6 million during 1Q25, marking a 62.2% year-over-year decline. ▪ (+) Higher prices for Dairy's value-added products. ▪ (-) Lower prices for Rice, especially compared to the record levels seen in 1Q24. ▪ (-) Year-over-year losses in the mark-to-market of our biological assets and agricultural produce for our Crops (lower-than-expected yields and prices) ▪ (-) Higher costs in U.S. dollar terms. 2
Page 3
Outlook ◦ (-) Crops: Harvesting activities are underway (40% completed). Expecting a slight improvement in yields versus the prior campaign but below historical average. Margins to remain pressured on lower prices and cost inflation in U.S. dollars terms. ◦ (+/-) Rice: Record production on record yields and higher planted area. Global prices have significantly come down versus 2024, but our diversified product portfolio and market flexibility act as a mitigant. We foresee a similar annual performance in 2025 compared to the previous year, but more evenly distributed over the upcoming quarters. ◦ (+) Dairy: Strong prices for our higher value-added products in the domestic market . Expanding our product portfolio to cater to new markets. Remarks Tether Investments S.A. de C.V. Acquires 70% Stake in Adecoagro ◦ On March 27, 2025, Adecoagro’s Board of Directors unanimously approved Tether’s offer to acquire at least 51% and up to 70% of the Company’s common shares at $12.41 per share and recommended to shareholders of the Company to accept the offer and tender their shares. ◦ The Tender Offer, open from March 28 to April 24, 2025, resulted in 67,075,545 shares being tendered - meeting the minimum and exceeding the maximum threshold. As a result, shares were accepted on a prorated basis at approximately 73.9%. ◦ Tether is a global leader in stablecoin technology and the creator of the USDT. Their support will enhance Adecoagro’s ability to accelerate growth in sustainable agriculture and energy, maintain financial discipline, and drive long-term value creation across South America. In alignment with this vision, the Transaction Agreement reflects a shared commitment to continuity, with both parties agreeing to preserve the existing management structure and the current four business units, while also incorporating a series of protections for minority shareholders. ◦ For more information, please refer to our Investor Relations' website (www.ir.adecoagro.com). 2025 Shareholder Distribution Update ◦ As of the date of this report, we have already committed $45.2 million to shareholder distributions. This was executed via: ▪ Cash dividends: $35.0 million approved. On May 16, 2025, we will pay the first installment of $17.5 m i l l i o n ( ~ $ 0 . 1 7 5 0 p e r s h a r e ) t o s h a r e h o l d e r s o f t h e C o m p a n y o f r e c o r d a t c l o s e o f b u s i n e s s o n M a y 2, 2025. The second installment shall be payable in November 2025 in an equal cash amount. ▪ Share repurchases: $10.2 million expended year-to-date in repurchasing 1.1% of the company's equity (1.1 million shares at an average price of $9.65 per share). ▪ Dividend distribution and share repurchases are part of the company's distribution policy, which consists of a minimum distribution of 40% of the Adjusted Free Cash Flow from Operations (NCFO) generated in the prior year. Based on 2024’s NCFO, the minimum during 2025 is $64.4 million. 3
Page 4
ESG Update Changes in Adecoagro's Board Composition ◦ On April 30, 2025, Adecoagro announced changes to its Board of Directors following Tether’s acquisition of a 70% stake in the Company. As outlined in the Transaction Agreement, Tether will have Board representation proportional to its ownership. ◦ Formers Directors Mrs. Ana Cristina Russo, Mr. Guillaume van der Linden, Mr. Alan Leland Boyce, Mr. Andres Velasco Brañes and Mr. Plinio Musetti presented their resignation letters. The remaining Board members resolved to appoint five new directors to fill the vacancies, effective immediately, which will be confirmed and submitted for approval in the next Annual General Shareholders' Meeting on June 6, 2025. ◦ The newly appointed Board members are Mr. Juan José Sartori Piñeyro (joining as Executive Chairman), Mr. Christian De Prati, Mr. Andres Larriera, Mr. Kyril Robert Leonid Louis-Dreyfus, and Mr. Oscar Alejandro León Bentancor; all whom are joining Mrs. Manuela Vaz Artigas, Mr. Ivo Andrés Sarjanovic, Mr. Daniel González and Mr. Mariano Bosch. ◦ Subsequent to these changes, Adecoagro’s Board of Directors will continue to consist of nine members and be comprised of the following five Board Committees: ▪ Audit Committee: Mr. Ivo Andrés Sarjanovic, Mrs. Manuela Vaz Artigas and Mr. Oscar Alejandro León Bentancor. ▪ Talent Management & Compensation Committee : Mr. Daniel González, Mr. Juan José Sartori Piñeyro and Mr. Christian De Prati. ▪ Risk and Commercial Committee : Mr. Ivo Andrés Sarjanovic, Mr. Kyril Robert Leonid Louis- Dreyfus and Mr. Andres Larriera. ▪ Strategy Committee: Mr. Juan José Sartori Piñeyro, Mr. Daniel González, Mr. Christian De Prati and Mr. Kyril Robert Leonid Louis-Dreyfus . ▪ ESG Committee: Mrs. Manuela Vaz Artigas, Mr. Oscar Alejandro León Bentancor and Mr. Andres Larriera. ◦ We would like to thank Mrs. Russo, Mr. van der Linden, Mr. Boyce, Mr. Velasco Brañes and Mr. Musetti for their commitment and invaluable contributions to the company over the years. Thanks to their experience and guidance, we were able to shape Adecoagro into the company that it is today. ◦ Furthermore, we would like to welcome the new Board Members that are joining Adecoagro's family. We firmly believe that with their vast experience and fresh ideas we will continue growing as a company while keeping our sustainable DNA, our focus on producing essential goods for a growing population at the lowest cost and creating value for all shareholders. ◦ For more information on each Director's background and the main duties of each of Adecoagro's Board Committees, please refer to our Investor Relations' website (www.ir.adecoagro.com/board-of-directors/). 4
Page 5
Sugar, Ethanol & Energy Segment - Operational Performance SUGAR, ETHANOL & ENERGY - SELECTED INFORMATION Operating Data Metric 1Q25 1Q24 Chg % Milling Sugarcane Milled tons 1,488,929 2,167,245 (31.3)% Own Cane tons 1,457,185 2,107,499 (30.9)% Third Party Cane tons 31,744 59,746 (46.9)% Production TRS Equivalent Produced tons 170,886 271,707 (37.1)% Sugar tons 63,644 119,431 (46.7)% Ethanol M3 61,060 87,296 (30.1)% Hydrous Ethanol M3 33,464 79,791 (58.1)% Anhydrous Ethanol (1) M3 27,596 7,505 267.7% Sugar mix in production % 42% 49% (13.9)% Ethanol mix in production % 58% 51% 13.4% Energy Exported (sold to grid) MWh 56,248 72,114 (22.0)% Cogen efficiency (KWh sold/ton crushed) KWh/ton 37.8 33.3 13.5% Agricultural Metrics Harvested area Hectares 27,782 30,127 (7.8)% Yield tons/ hectare 53 70 (24.2)% TRS content kg/ton 109 117 (6.8)% Area Sugarcane Plantation hectares 219,127 201,442 8.8% Expansion Area hectares 6,132 2,695 127.5% Renewal Area hectares 4,990 8,646 (42.3)% (1) Does not include 8,444 and 28,773 cubic meters of anhydrous ethanol that were converted by dehydrating our hydrous ethanol stocks during 1Q25 and 1Q24, respectively. As explained in prior releases, Brazil's sugarcane production areas experienced lower-than-average rainfall throughout 2024, negatively impacting productivity indicators, mainly yields. As an example, rains in our Cluster in Mato Grosso do Sul during 2024 were 33% lower compared to the 15-year average. Although precipitations are mostly concentrated in the first months of the year, dry weather conditions were widespread during this period. Adecoagro operates under a continuous harvest model in which we crush cane during the whole year, including during the traditional interharvest period of Brazil's Sugar & Ethanol industry. Due to the impact of dry weather, we had already anticipated a weaker operational quarter. Crushing volume during the quarter amounted to 1.5 million tons, marking a 31.3% year-over-year decline as we decided to harvest cane with limited growth potential (mostly related to the 5th cut and above) and thus allow areas with greater potential to continue growing and be harvested in the upcoming quarters with better expected productivity. Because of this, yields stood at 53 tons per hectare during the quarter, 5
Page 6
marking a 24.2% year-over-year reduction, while TRS content amounted to 109 kilograms per ton, 6.8% lower year-over-year. Average sugar prices during the quarter traded at a premium to both hydrous and anhydrous ethanol in Mato Grosso do Sul (19% and 6%, respectively). Despite our decision to continue maximizing sugar production, our sugar mix stood at 42% on lower production flexibility. Within our ethanol production, 55% was hydrous ethanol as demand for this type of fuel significantly increased and gained market share in the Otto cycle. Moreover, we can dehydrate hydrous ethanol at any time and turn it into anhydrous ethanol, which can be sold either to the domestic or export market, wherever the price premium is better. Exported energy during the quarter totaled 56 thousand MWh, 22.0% lower compared to 1Q24 mainly due to the year-over-year decline in crushing, partially mitigated by the use of stored bagasse to produce energy for the spot market. Consequently, our cogeneration efficiency ratio was up 13.5% compared to the previous year. 6
Page 7
Sugar, Ethanol & Energy Segment - Financial Performance NET SALES BREAKDOWN $ thousands Units ($/unit) 1Q25 1Q24 Chg % 1Q25 1Q24 Chg % 1Q25 1Q24 Chg % Sugar (tons) 36,064 63,141 (42.9)% 77,004 120,128 (35.9)% 468 526 (10.9)% Ethanol (cubic meters) 74,909 32,705 129.0% 161,609 78,511 105.8% 464 417 11.3% Hydrous Ethanol (cubic meters) 61,357 19,343 217.2% 135,204 48,052 181.4% 454 403 12.7% Anhydrous Ethanol (cubic meters) 13,552 13,362 1.4% 26,405 30,458 (13.3)% 513 439 17.0% Energy (Mwh) (2) 2,227 2,253 (1.2)% 73,744 90,950 (18.9)% 30 25 21.9% CBios 1,315 1,656 (20.6)% 114,034 88,761 28.5% 12 19 (38.2)% Others (5) 5 67 (92.5)% 5 65 (92.3)% 1,000 1,031 (3.0)% TOTAL (3) 114,520 99,822 14.7% Cover Crops (tons) (4) 4,353 3,572 21.9% 12,914 9,090 42.1% 337 393 (14.2)% TOTAL NET SALES (1) 118,873 103,394 15.0% HIGHLIGHTS - $ thousand 1Q25 1Q24 Chg % Net Sales (1) 118,873 103,394 15.0% Margin on Manufacturing and Agricultural Act. Before Opex 25,802 48,541 (46.8)% Adjusted EBITDA 29,851 51,855 (42.4)% Adjusted EBITDA Margin 25.1% 50.2% (49.9)% (1) Net Sales are calculated as Gross Sales net of ICMS, PIS COFINS, INSS and IPI taxes; (2) Includes commercialization of energy from third parties; (3) Total Net Sales do not include the sale of soybean, corn and beans planted as cover crop during the implementation of the agricultural technique known as meiosis; (4) Corresponding to the sale of soybean, corn and beans planted as cover crop during the implementation of meiosis. (5) Diesel sold by Monte Alegre Distribuidora (MAC), our own fuel distributor located in UMA mill. Adjusted EBITDA during 1Q25 was $29.9 million, 42.4% lower than the same period of last year. Despite a year-over-year increase in net sales coupled with a year-over-year gain in the mark-to-market of our commodity hedge position, lower EBITDA generation was mainly driven by a $15.6 million year-over-year loss in the mark-to-market of our biological assets. In this case, the year-over-year decline is mainly explained by the decrease in crushing volume and Consecana prices on harvested cane. Net sales reached $118.9 million during the quarter, marking a 15.0% increase compared to the same period of last year on higher selling volumes and prices of ethanol. This, in turn, fully offset the lower sugar prices in US dollars as well as the decline in volume sold. In the case of sugar, the decline in net revenues was mainly explained by the decrease in selling volume as sugar production throughout the period was down 46.7% year-over-year given the lower crushing volume. Furthermore, global sugar prices have significantly come down versus the levels seen during 1Q24. Our average selling price (as seen in the net sales breakdown table) only reflects the average price of the respective Sugar #11 contract as the Company does not perform hedge accounting. Once we incorporate the gain/losses from our commodity derivative financial instruments reported within our Other Operating Income line, our average selling price for the quarter stood at 20.4 cts/lb versus 24.0 cts/lb in 1Q24. Ethanol sales presented a $42.2 million year-over-year increase during the quarter as we cleared out our tanks to profit from the significant recovery in prices, as anticipated. Consequently, we sold over 160 thousand cubic meters of ethanol (roughly 98% of the stocks carried out from year-end or 30% of the total 7
Page 8
e t h a n o l p r o d u c e d i n 2 0 2 4 ) a t a n a v e r a g e n e t p r i c e o f ~ R $ 2 , 7 0 0 / m 3 , 3 0 . 7 % h i g h e r t h a n 1 Q 2 4 . A l t h o u g h i n U S dollar terms the year-over-year increase was smaller given the depreciation of the Brazilian Real, our commercial strategy to build up inventories to be sold at better prices paid off. This shows our commercial flexibility to decide when to conduct our sales and consequently, maximize profits. Due to the efficiency and sustainability in our operations, ranked among the highest in the industry, we have the right to issue carbon credits (CBios) every time we sell ethanol. During the quarter, we sold $1.3 million worth of CBios. Net sales of energy were flat compared to the same period of last year. We captured a 21.9% year-over-year increase in the average selling price as we used store bagasse to profit from the hike in spot prices throughout the period. Nevertheless, higher prices were fully offset by the decrease in volume sold explained by the year-over-year decline in crushing volume. SUGAR, ETHANOL & ENERGY - PRODUCTION COSTS(1) Total Cost ($'000) Total Cost per Pound (cts/lbs) 1Q25 1Q24 Chg % 1Q25 1Q24 Chg % Industrial costs 7,741 14,490 (46.6)% 2.3 2.7 (16.5)% Industrial costs 7,250 12,663 (42.7)% 2.1 2.4 (10.5)% Cane from 3rd parties 491 1,827 (73.1)% 0.1 0.3 (58.0)% Agricultural costs 51,262 63,963 (19.9)% 15.0 12.0 25.2% Harvest costs 16,980 20,889 (18.7)% 5.0 3.9 27.0% Cane depreciation 10,191 15,845 (35.7)% 3.0 3.0 0.5% Agricultural Partnership Costs 6,089 9,781 (37.7)% 1.8 1.8 (2.7)% Maintenance costs 18,002 17,448 3.2% 5.3 3.3 61.2% Total Production Costs 59,003 78,453 (24.8)% 17.3 14.7 17.5% Depreciation & Amortization PP&E (21,089) (32,315) (34.7)% (6.2) (6.1) 2.0% Total Production Costs (excl D&A) 37,914 46,138 (17.8)% 11.1 8.6 28.4% (1)Total production cost may differ from our COGS figure as the former refers to the cost of our goods produced, whereas the latter refers to the cost of our goods sold. In 1Q25, total production costs excluding depreciation and amortization totaled 11.1 cts/lb, 28.4% higher than the same period of last year. Although production costs in nominal terms experienced a 17.8% year-over- year decrease due to (i) the decline in harvested area and production, together with (ii) lower sourcing of third-party cane and (iii) the depreciation of the Brazilian Real; the increase in unitary basis was mainly explained by a less efficient dilution of both our fixed and variable costs given the lower crushing and TRS content. We expect our unitary cost figure to decline throughout the year as we accelerate our crushing pace and harvest cane with greater productivity. 8
Page 9
Farming - Financial Performance FARMING - FINANCIAL HIGHLIGHTS $ thousands 1Q25 1Q24 Chg % Gross Sales Crops 44,099 31,959 38.0% Rice 77,645 57,939 34.0% Dairy 76,325 56,694 34.6% Total Sales 198,069 146,592 35.1% Adjusted EBITDA (1) Crops 84 4,782 (98.2)% Rice 9,723 32,785 (70.3)% Dairy 6,840 6,447 6.1% Total Adjusted EBITDA (1) 16,647 44,014 (62.2)% (1) Please see “Reconciliation of Non-IFRS measures” starting on page 22 for a reconciliation of Adjusted EBITDA. Adjusted EBITDA in our Farming business totaled $16.6 million in 1Q25, compared to $44.0 million during the same period of last year. Despite the outperformance presented in our Dairy segment on higher prices of our value added products, especially in the domestic market, lower EBITDA generation was mainly explained by a 70.3% and a 98.2% year-over-year decrease in our Rice and Crops segments, respectively. In the case of Rice, the tough comparison versus a strong 1Q24 favored by record prices was the main driver behind the lower results. In Crops, the combination of lower international prices, lower-than-expected productivity and higher costs in US dollars continued to pressure margins throughout the period. For a more detailed explanation, please refer to the performance description of each business line starting on the following page. 9
Page 10
Crops Segment GROSS SALES BREAKDOWN Amount ($ '000) Volume $ per unit Crops 1Q25 1Q24 Chg % 1Q25 1Q24 Chg % 1Q25 1Q24 Chg % Soybean 1,761 2,174 (19.0)% 6,515 6,978 (6.6)% 270 312 (13.3)% Corn (1) 7,545 3,392 122.4% 39,794 18,973 109.7% 190 179 6.1% Wheat (2) 6,507 8,729 (25.5)% 32,128 40,225 (20.1)% 203 217 (6.7)% Sunflower 2,930 2,789 5.0% 4,502 5,284 (14.8)% 651 528 23.3% Cotton Lint 1,829 1,062 72.2% 1,251 772 62.1% 1,462 1,376 6.2% Peanut 21,041 9,375 124.4% 12,053 5,667 112.7% 1,746 1,654 5.5% Others (3) 2,486 4,437 (44.0)% 405 689 (41.2)% Total 44,099 31,959 38.0% 96,648 78,588 23.0% HIGHLIGHTS - $ thousand 1Q25 1Q24 Chg % Gross Sales 44,099 31,959 38.0% Adjusted EBITDA 84 4,782 (98.2)% (1) Includes sorghum; (2) Includes barley; (3) Includes sale of certifications related to RTRS soybean (Round Table on Responsible Soy Association) and sales related to our cattle activities. Gross sales in our Crops segment were 38.0% higher year-over-year on higher volumes sold, which in turn, fully offset the decline in prices in some of the commodities that we produce, such as soybean and wheat. Although these prices continue to trade at the lower end of the commodity cycle given strong supply from other main producing countries, prices in the local market have positively reacted to the temporary reduction in export taxes announced at the end of January. The Argentine government declared the reduction in the tax burden for soybean (to 26% from 33%), corn and wheat (to 9.5% from 12% for both crops) until June 30, 2025. Consequently, we strategically decided to accelerate our sales, mainly in corn, to take advantage of the local price scenario, which differed from the pressured prices seen at CBOT ( Chicago Board of Trade ). In the case of peanut, the year-over-year increase in volume was mainly driven by the delivery of the balance of the 2023/24 campaign, whereas in wheat, the reduction was explained by the decrease in the overall production of the 2024/25 harvest season due to the dry weather experienced. Adjusted EBITDA during the quarter amounted to $84 thousand, compared to $4.8 million in 1Q24. Despite the increase in sales, results were negatively impacted by lower-than-expected productivity, mainly in our early corn production which was impacted by the dry weather experienced in December and January, coupled with higher costs in U.S. dollar terms. 10
Page 11
Rice Segment RICE Highlights metric 1Q25 1Q24 Chg % Gross Sales $ thousands 77,645 57,939 34.0% Sales of white rice thousand tons (1) 106.5 52.3 103.7% $ per ton 646 953 (32.2)% $ thousands 68,859 49,842 38.2% Sales of By-products $ thousands 8,786 8,097 8.5% Adjusted EBITDA $ thousands 9,723 32,785 (70.3)% Rice Mills Total Processed Rough Rice(2) thousand tons 97 66 46.6% Ending stock - White Rice thousand tons 70 49 41.8% (1) Includes the sale of 1k tons of white rice sourced from third-parties during 1Q24 (no sourcing during 1Q25); (2) Expressed in white rice equivalent.. Rice sales in 1Q25 marked a 34.0% year-over-year increase, mainly explained by higher volumes sold. This, in turn, fully offset the $307/ton year-over-year decrease in our average selling price, as anticipated. Regarding volume, the increase was driven by (i) an uneven year-over-year comparison in terms of rice availability which was limited during 1Q24; coupled with (ii) the sale of the inventories that we carried-over from 4Q24 given a delayed departure of a maritime cargo. Prices, as expected, have significantly come down from the record levels seen in 1Q24 on the back of higher global supply given the return of India to the market, as well as due to a solid 2025/26 campaign in South America. Adjusted EBITDA amounted to $9.7 million in 1Q25, marking a 70.3% year-over-year decrease. Despite the increase in sales and a record production on better productivity and higher planted area, lower EBITDA generation was fully explained by (i) the tough comparison versus 1Q24; (ii) the year-over-year loss in our biological assets line on lower prices at the moment of harvest ($85/ton less than the prior year); coupled with (iii) higher costs in U.S. dollar terms. 11
Page 12
Dairy Segment DAIRY Highlights metric 1Q25 1Q24 Chg % Gross Sales $ thousands (1) 76,325 56,694 34.6% million liters (2) (3) 89.2 88.9 0.3% Adjusted EBITDA $ thousands 6,840 6,447 6.1% Dairy - Farm Milking Cows average heads 14,393 14,407 (0.1)% Cow Productivity liter/cow/day 35.6 37.3 (4.6)% Total Milk Produced million liters 46.1 48.9 (5.7)% Dairy - Industry Total Milk Processed million liters 85.8 81.3 5.6% (1) Includes sales of raw milk, processed dairy products, electricity and culled cows; (2) Includes sales of raw milk, fluid milk, powder milk and cheese, among others; (3) The difference between volume processed and volume sold is explained by the sale of raw milk to third parties. In 1Q25, raw milk production was 46.1 million liters, 5.7% lower compared to the same period of last year. This was explained by a 4.6% decline in productivity compared to 1Q24, although levels are still strong at 35.6 liters per cow per day as we continue enhancing efficiencies in our free-stalls. We expect cow productivity to normalize during the upcoming quarters. At the industry level, we processed 85.8 million liters of raw milk during the quarter, 5.6% more than the previous year. Out of this volume, approximately 45% came from our dairy farm operations whereas the balance was sourced from local producers in nearby areas or supplied by partners to whom we provide tolling services. We continue working on product development for the domestic and export markets, offering higher value added products as well as commoditized products, and being present across different price tiers with our consumer product brands. Adjusted EBITDA amounted to $6.8 million in 1Q25, marking a 6.1% increase compared to the same period of last year. Results were positively impacted by (i) an increase in sales due to higher average selling prices, as we improved the mix of higher value added products; (ii) our continuous focus on achieving efficiencies in our vertically integrated operations; and (iii) our flexibility to divert milk to the production of a variety of dairy products, as well as to shift sales across markets. Adjusted EBIT was $3.3 million during 1Q25. However, once interest expense and the foreign exchange loss related to the financial debt are considered, overall results decrease to negative $1.4 million. 12
Page 13
Corporate expenses CORPORATE EXPENSES $ thousands 1Q25 1Q24 Chg % Corporate Expenses (10,552) (5,753) 83.4% Adecoagro’s corporate expenses include items that are not allocated to a specific business segment, such as the remuneration of executive officers and headquarters staff, certain professional services, office lease expenses, among others. Corporate expenses for 1Q25 amounted to $10.6 million, $4.8 million higher than the same period of last year. Excluding one-off expenses related to Tether's tender offer (financial and legal advisors), corporate expenses were $7.1 million during the period, 22.6% higher year-over-year driven by the impact in costs from inflation in U.S. dollar terms. Net Income & Adjusted Net Income Net income amounted to $18.7 million during 1Q25, marking a $28.6 million year-over-year decrease. Nevertheless, once we exclude the impact of foreign exchange variation, as well as inflation accounting effects (all non-cash impacts), adjusted net income reached negative $13.5 million during 1Q25, down $36.8 million year-over-year. This was driven by (i) lower results at a consolidated level as explained throughout this earnings release; together with (ii) higher interest expenses throughout the period compared to 1Q24 on higher debt, mainly in our Farming operations. These impacts were partially offset by year-over-year gains recorded within the income tax line due to effects of inflation in the income tax calculation in Argentina. ADJUSTED NET INCOME (1) $ thousands 1Q25 1Q24 Chg % Profit for the period 18,707 47,344 (60.5)% Foreign exchange losses/(gains), net (33,226) (5,624) 490.8% Inflation accounting effects (410) (32,717) (98.7)% Net results from Fair Value adjustment of Investment Property 1,450 14,302 (89.9)% Adjusted Net Income (13,479) 23,305 n.a. (1) Please see “Reconciliation of Non-IFRS measures” starting on page 22 for a reconciliation of Adjusted Net Income. 13
Page 14
Indebtedness NET DEBT BREAKDOWN $ thousands 1Q25 4Q24 Chg % 1Q24 Chg % Farming 242,191 121,042 100.1% 100,579 140.8% Short term Debt 189,638 55,401 242.3% 86,696 118.7% Long term Debt 52,552 65,641 (19.9)% 13,884 278.5% Sugar, Ethanol & Energy 676,259 658,514 2.7% 720,231 (6.1)% Short term Debt 43,230 44,150 (2.1)% 40,035 8.0% Long term Debt 633,029 614,364 3.0% 680,196 (6.9)% Total Short term Debt 232,868 99,551 133.9% 126,731 83.7% Total Long term Debt 685,581 680,005 0.8% 694,079 (1.2)% Gross Debt 918,449 779,556 17.8% 820,810 11.9% Cash & Equivalents 179,530 211,244 (15.0)% 135,511 32.5% Short-Term Investments 59,440 46,097 28.9% 46,109 28.9% Net Debt 679,479 522,215 30.1% 639,190 6.3% EOP Net Debt / Adj. EBITDA LTM 1.7x 1.2x 48.2% 1.3x 30.1% As of March 31, 2025, Adecoagro's net debt position amounted to $679.5 million, marking a 6.3% year-over- year increase. Due to the seasonality of our operations, the first semester of the year is when we have the highest working capital requirements, mainly in our Farming operations, as we undergo the planting/ harvesting activities for all our crops. Consequently, we were able to secure during the quarter short-term financing with local banks at attractive rates, while we continued investing in growth projects across our operations and distributing cash to shareholders via the repurchase of shares, without compromising our balance sheet structure nor our liquidity ratio, which stood at 1.6x, showing the Company's full capacity to repay short term debt with its cash balance. We expect to reduce our short-term debt exposure throughout the second half of the year, which is when we generate most of our cash as we collect income from most of our products sold. Our Net Debt ratio (Net Debt/EBITDA) as of 1Q25 was 1.7x, 30.1% higher year-over-year fully explained by the lower EBITDA generation during the last twelve months. We foresee a reduction in our net leverage ratio during the following quarters due to the aforementioned seasonality, as well as to a greater expected performance from our business units. We believe that our balance sheet is in a healthy position based not only on the adequate overall debt levels but also in terms of our indebtedness, most of which is long-term debt. 14
Page 15
Capital Expenditures CAPITAL EXPENDITURES $ thousands 1Q25 1Q24 Chg % Farming 13,311 21,451 (37.9)% Expansion 6,531 15,565 (58.0)% Maintenance 6,780 5,886 15.2% Sugar, Ethanol & Energy 71,291 85,694 (16.8)% Maintenance 47,694 72,582 (34.3)% Planting 13,996 19,622 (28.7)% Industrial & Agricultural Machinery 33,698 52,960 (36.4)% Expansion 23,597 13,112 80.0% Planting 14,934 11,027 35.4% Industrial & Agricultural Machinery 8,663 2,085 315.5% Total 84,602 107,145 (21.0)% Total Maintenance Capex 54,474 78,467 (30.6)% Total Expansion Capex 30,128 28,677 5.1% Adecoagro's capital expenditures amounted to $84.6 million in 1Q25, 21.0% lower than the prior year. The Sugar, Ethanol and Energy business accounted for 84% or $71.3 million of total capex during the quarter. The year-over-year reduction in maintenance capex was mainly driven by a more equal distribution of the maintenance activities at the mills throughout the year, coupled with lower hectares of renewal planting. On the other hand, expansion capex throughout the quarter increased versus the prior year given a greater expansion in sugarcane area as we were able to secure new areas at attractive lease rates to ensure greater cane availability in the upcoming years. Furthermore, we continue to expand our harvesting equipment with the acquisition of two-row harvesters and grunner trucks, which reduce soil compaction and diesel consumption, thus strengthening our sustainable footprint while reducing costs. The Farming businesses accounted for 16%, or $13.3 million , of total capex during the quarter, equally distributed across maintenance and expansion projects. In the case of the latter, the 58.0% decline versus 1Q24 was mostly explained by an uneven year-over-year comparison since expansion capex in 1Q24 was mostly related to the payment of the third (and final) installment of Viterra's rice mills in Argentina and U r u g u a y ( ~ $ 1 3 m i l l i o n ) . D u r i n g 1 Q 2 5 , i n v e s t m e n t s o n t h i s f r o n t i n c l u d e d : ( i ) t h e d e v e l o p m e n t o f c r o p p a b l e land for our Rice operations; (ii) the last payments related to the construction of a new warehouse for our dairy products at our Chivilcoy facility; and (iii) the expansion of the drying and storage capacity of our Paso Dragon rice mill. 15
Page 16
Other Operational & Financial Metrics 2024/25 Harvest Season FARMING PRODUCTION DATA Planting & Production Planted Area (hectares) 2024/25Harvested Area Yields (Tons per hectare) 2024/25 2023/24 Chg % Hectares % Harvested Production 2024/25 2023/24 Chg % Soybean 50,997 64,753 (21.2)% 18,741 36.8% 58,356 3.1 2.8 11.0% Soybean 2nd Crop 41,507 23,927 73.5% 2,925 7.0% 6,157 2.1 2.2 (3.8)% Corn (1) 44,392 57,043 (22.2)% 11,008 24.8% 70,837 6.4 5.2 22.8% Corn 2nd Crop 2,505 2,548 (1.7)% — —% — — 4.5 n.a. Wheat (2) 47,820 28,142 69.9% 47,820 100.0% 118,717 2.5 3.1 (20.8)% Sunflower 12,609 10,832 16.4% 11,237 89.1% 24,466 2.2 1.7 27.5% Cotton 4,890 5,199 (5.9)% — —% — — 0.4 n.a. Peanut 25,352 24,282 4.4% 1,367 5.4% 4,354 3.2 3.6 (11.7)% Other (3) 10,542 3,698 185.1% 2,089 19.8% 1,798 Total Crops 240,614 220,425 9.2% 95,187 39.6% 284,685 Rice 64,441 58,452 10.2% 63,938 99.2% 510,979 8.0 6.1 30.5% Total Farming 305,055 278,877 9.4% 159,125 52.2% 795,664 Owned Croppable Area 99,056 99,357 (0.3)% Leased Area 161,987 153,044 5.8% Second Crop Area 44,012 26,476 66.2% Total Farming Area 305,055 278,877 9.4% (1) Includes sorghum; (2) Includes barley and peas; (3) Includes chia, sesame, potatoes and beans; During the second half of 2024, we began planting activities for the 2024/25 harvest season, which continued throughout early 2025. We have planted a total of 305,055 hectares, which represents a 9.4% increase compared to the previous season. We are currently undergoing harvesting activities for most of our grains. As of the end of April 2025, we harvested 159,125 hectares, or 52.2% of total area, and produced 795,664 tons of aggregate grains. Soybean 1st Crop: As of the end of April, we harvested 37% of the planted area obtaining an average yield of 3.1 Tn/Ha. Despite the rainfalls received by the end of January, the weather was uneven across regions. In Argentina's Center-South region, we continued to receive precipitations during the summer, favoring crop development and slightly improving yields versus our initial forecasts. On the other hand, the Northern and Western regions experienced lack of rainfalls and high temperatures throughout February and March, significantly impacting yield development. Therefore, we expect our consolidated yield to be in line with historical average. Corn: We harvested 25% (11,008 hectares) of the planted area by the date of this report, mostly related to our early corn production. Although we are reporting a 22.8% year-over-year increase in productivity so far, it is worth pointing out that our early corn production was negatively impacted by the dry weather and 16
Page 17
high temperatures experienced throughout December and January, moment when yields are defined. Nevertheless, we foresee a significant improvement in the average yield of our late corn production (whose yields stage definition is at this moment) due to precipitations received when conducting planting activities, which improved soil moisture conditions, as well as the rainfalls received during the following months. Overall, we expect better yields than in the 2023/24 harvest season, but in line with historical average. Peanut: Harvesting activities for our peanut production have begun. Although we received the necessary precipitations during summertime in order to have a normal crop development, in the beginning of April we registered some days with below average temperatures, which partially impacted our peanut production. Consequently, we expect a year-over-year decrease in yields for the 2024/25 campaign (versus the record level registered in the 2023/24 harvest), but in line with historical average. Wheat: As explained in our previous report, harvesting activities for wheat have already been completed by the beginning of 2025. Despite presenting a year-over-year increase in planted area, our average yield was down to 2.5 ton/ha (versus 3.1 ton/ha in the prior campaign) driven by the aforementioned dry weather, which negatively impacted crop productivity. Rice: As stated in the prior release, our rice farms experienced excellent weather conditions throughout summertime, which positively favored crop development and therefore resulted in record productivity levels. Our average yield stood at 8.0 ton/ha compared to 6.1 ton/ha in the previous campaign and versus 7.8 ton/ha reported in the 2020/21 harvest season, our prior record. 17
Page 18
Inventories END OF PERIOD INVENTORIES Volume thousand $ Product Metric 1Q25 1Q24 % Chg 1Q25 1Q24 % Chg Soybean tons 10,963 8,213 33.5% 3,473 2,568 35.2% Corn (1) tons 32,276 47,729 (32.4)% 5,481 7,485 (26.8)% Wheat (2) tons 56,003 39,750 40.9% 11,295 7,286 55.0% Sunflower tons 9,468 2,526 274.9% 3,075 1,328 131.6% Cotton tons 559 1,507 (62.9)% 720 808 (10.9)% Rice (3) tons 69,825 49,257 41.8% 25,528 22,545 13.2% Peanut tons 12,391 5,536 123.8% 13,702 8,096 69.2% Organic Sugar tons — 870 (100.0)% — 394 (100.0)% Sugar tons 47,168 76,118 (38.0)% 15,665 25,671 (39.0)% Ethanol m3 64,097 194,424 (67.0)% 29,753 97,452 (69.5)% Hydrous Ethanol m3 42,995 160,628 (73.2)% 19,034 79,632 (76.1)% Anhydrous Ethanol m3 21,101 33,796 (37.6)% 10,719 17,820 (39.8)% Fluid Milk Th Lts 10,584 5,411 95.6% 7,291 3,495 108.6% Powder Milk tons 2,038 1,412 44.3% 7,767 5,696 36.3% Cheese tons 656 322 103.6% 3,124 1,472 112.2% Butter tons 114 61 87.0% 709 308 130.5% Cbios units 222,244 44,109 403.9% 2,321 781 197.2% Fuel m3 316 201 57.0% 308 203 51.7% Others tons 1,882 1,641 14.7% 1,287 1,021 26.1% Total 131,499 186,609 (29.5)% (1) Includes sorghum; (2) Includes barley: (3) Expressed in white rice equivalent Variations in inventory levels between 1Q25 and 1Q24 are attributable to changes in (i) production volumes resulting from changes in planted area, (ii) production mix among different crops and in yields obtained, (iii) different percentage of area harvested during the period, and (iv) commercial strategy or selling pace for each product. 18
Page 19
Commodity Hedging Adecoagro’s financial performance is affected by the volatile price environment inherent in agricultural commodities. The company uses forward and derivative markets to mitigate swings in commodity prices and stabilize cash flows. The table below shows the average selling price of our hedged production volumes, including volumes that have already been invoiced and delivered, forward contracts with fixed-price and volumes hedged through derivative instruments. COMMODITY HEDGE POSITION - As of March 31, 2025 Consolidated Hedge Position Crops Avg. FAS Price CBOT FOB Volume USD/Ton USD/Bu Hedge (%) 2024/2025 Harvest season Soybeans (tons) 104,300 295.3 1,199.0 54% Corn (tons) 101,432 188.6 602.6 47% Wheat (tons) 59,675 219.0 710.1 71% 2025/2026 Harvest season Soybeans (tons) — — — —% Corn (tons) — — — —% Wheat (tons) — — — —% Consolidated Hedge Position Sugar, Ethanol & Energy Avg. FOB Price ICE FOB Volume USD/Unit Cents/Lb Hedge (%) 2025 FY Sugar (tons) 341,579 454.6 20.6 42% Ethanol (m3) — — — —% Energy (MW/h) (1) 606,361 42.3 n.a. 79% 2026 FY Sugar (tons) — — — —% Ethanol (m3) — — — —% Energy (MW/h) (1) 506,496 38.3 n.a 60% (1) Energy prices in 2025 were converted to USD at an exchange rate of BRL/USD 5.74. Energy prices in 2026 were converted to USD at an exchange rate of BRL/USD 5.80. 19
Page 20
1Q25 Market Highlights ◦ During 1Q25, global sugar prices faced notable volatility on the back of (i) the unexpected approval of an export quota from India (1 million tons), which put short-term pressure on prices, coupled with (ii) the subsequent increase in import demand in the main sugar destinations. Although a global sugar deficit is still expected for the 2024/25 season, the outlook for the second half of the year suggests a potential surplus due to stronger production from both Brazil and India. Nevertheless, weather risk in Brazil’s Center-South region and the downward revision in crops' expectations from Asia have kept the market sensitive, with prices fluctuating between between 17.5 and 21.5 cents per pound. Moreover, speculative fund activity continued to influence short-term price movements. Going forward, the balance between the recovery in supply and persistent demand will be key, with market participants closely watching the following events: (i) progress of Brazil’s harvest, (ii) the development of crops in the northern hemisphere, and (iii) the export policy landscape in India. ◦ Brazil's ethanol market remained resilient in 1Q25, supported by tight supply and strong demand. According to ESALQ, hydrous and anhydrous ethanol prices rose by 35% and 38% year-over-year, respectively, whereas on a quarterly basis, they increased by 8% and 10%, respectively. UNICA (Brazil’s sugarcane industry association) reported steady ethanol sales and that consumer preference continues to favor hydrous ethanol. The E30 pilot (increasing to 30% the average ethanol blended into gasoline from current 27% levels) has also shown some progress, reinforcing medium-term demand prospects. Looking ahead, price support is expected to continue due to tighter supply during the start of the season, the increase in the blend rate and sustained competitiveness versus gasoline. ◦ Brazil's carbon credit market under the RenovaBio program saw a 29% year-over-year decrease in 1Q25, reaching an average price of 75 BRL/CBio (US$13/CBio), compared to 106 BRL/CBio (US$21/CBio) in 1Q24. ◦ In 1Q25, energy spot prices in the southeast region of Brazil were 262% higher year-over-year, but showed a 26% decrease compared to 4Q24. The peak in prices was seen in March given the lower precipitations received during the month. Southeast reservoir levels stood at 67% during March, unchanged compared to the prior month. ◦ Soybeans traded 1% lower on CBOT in 1Q25 compared to the prior quarter, while corn was down by 3%. The decline in prices was mainly explained by rumors regarding a potential trade war between United States and China. On the other hand, the depreciation of the US dollar put a floor on grain prices. In the Argentine local market, prices increased by 8% for soybeans and 9% for corn compared to 4Q24, mostly driven by the temporary reduction in export taxes, which are expected to return by June 30, 2025. ◦ During 1Q25, the global rice market continued under pressure due to oversupply from all origins. The return of India to the export market caused an increase in competition and consequently a decline in the price of rice from other Asian origins. In South America, the new crop developed under excellent conditions. Therefore, the expectation of strong yields, coupled with a higher planted area, led to buyers to postpone the placement of new orders until the new harvest is completed. ◦ In 1Q25, international dairy prices traded at the highest level due to the low season in the Southern Hemisphere. However, futures markets are expecting a decline for 2H25 given the tariffs imposed between USA and China (USA is top #5 exporter of dairy products while China is top #3 importer). In Argentina, raw milk production was 8% higher versus 1Q24, thus prices remained unchanged in 1Q25. 20
Page 21
Forward-looking Statements This press release contains forward-looking statements that are based on our current expectations, assumptions, estimates and projections about us and our industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “forecast”, “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions. The forward-looking statements included in this press release relate to, among others: (i) our business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing our business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which we operate, environmental laws and regulations; (iv) the implementation of our business strategy; (v) the correlation between petroleum, ethanol and sugar prices; (vi) our plans relating to acquisitions, joint ventures, strategic alliances or divestitures, and to consolidate our position in different businesses; (vii) the efficiencies, cost savings and competitive advantages resulting from acquisitions; (viii) the implementation of our financing strategy, capital expenditure plan and expected shareholder distributions; (ix) the maintenance of our relationships with customers; (x) the competitive nature of the industries in which we operate; (xi) the cost and availability of financing; (xii) future demand for the commodities we produce; (xiii) international prices for commodities; (xiv) the condition of our land holdings; (xv) the development of the logistics and infrastructure for transportation of our products in the countries where we operate; (xvi) the performance of the South American and world economies; (xvii) the relative value of the Brazilian Reais, the Argentine Peso, and the Uruguayan Peso compared to other currencies; and (xviii) the acquisition by Tether of a 70% stake in Adecoagro. These forward-looking statements involve various risks and uncertainties. Although we believe that our expectations expressed in these forward-looking statements are reasonable, our expectations may turn out to be incorrect. Our actual results could be materially different from our expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in this press release might not occur, and our future results and our performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements. The forward-looking statements made in this press release relate only to events or information as of the date on which the statements are made in this press release. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events. 21
Page 22
Reconciliation of Non-IFRS measures To supplement our consolidated financial statements, which are prepared and presented in accordance with IFRS, we use the following non-IFRS financial measures in this press release: • Adjusted EBITDA • Adjusted EBIT • Adjusted EBITDA margin • Net Debt • Net Debt to Adjusted EBITDA • Adjusted Net Income In this section, we provide an explanation and a reconciliation of each of our non-IFRS financial measures to their most directly comparable IFRS measures. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with IFRS. We believe these non-IFRS financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management for financial and operational decision making. There are limitations associated with the use of non-IFRS financial measures as an analytical tool. In particular, many of the adjustments to our IFRS financial measures reflect the exclusion of items, such as depreciation and amortization, changes in fair value, the related income tax effects of the aforementioned exclusions and exchange differences generated by the net liability monetary position in USD in the countries where the functional currency is the local currency, that are recurring and will be reflected in our financial results for the foreseeable future. In addition, these measures may be different from non-IFRS financial measures used by other companies, limiting their usefulness for comparison purposes. Adjusted EBITDA & Adjusted EBIT Adjusted Consolidated EBITDA equals the sum of our Adjusted Segment EBITDA for each of our operating segments. We define “Adjusted Consolidated EBITDA” as (i) consolidated net profit (loss) for the year, as applicable, before interest expense, income taxes, depreciation of property, plant and equipment and amortization of intangible assets, net gain or loss from fair value adjustments of investment property land, foreign exchange gains or losses, other net financial results and bargain purchase gain on acquisition and any charges related to impairments (ii) adjusted by those items, that do not impact profit and loss, but are recorded directly in shareholders’ equity, including (a) the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland, reflected under the line item: "Reserve from the sale of noncontrolling interests in subsidiaries” and (b) the net increase in value of sold farmland, which has been recognized in either revaluation surplus or retained earnings; and (iii) net of the combined effect of the application of IAS 29 and IAS 21 from the Argentine operations included in profit from operations. We believe that Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are important measures of operating performance for our company and each operating segment, respectively, because they allow investors to evaluate and compare our consolidated operating results and to evaluate and compare the operating performance of our segments, respectively, including our return on capital and operating efficiencies, from period to period by removing the impact of our capital structure (interest expense from our outstanding debt), asset base (depreciation and amortization), tax consequences (income taxes), bargain purchase gain, any charges related to impairments, foreign exchange gains or losses and other financial results. In addition, by including the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland, investors can also evaluate and compare the full value and returns generated by our land transformation activities. Other companies may calculate Adjusted Consolidated EBITDA and Adjusted Segment EBITDA differently, and therefore our Adjusted Consolidated EBITDA and Adjusted Segment EBITDA may not be comparable to similar measures used by other companies. Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are not measures of financial performance under IFRS, and should not be considered in isolation or as an alternative to consolidated net profit (loss), cash flows from operating activities, segment profit from operations and other measures determined in accordance with IFRS. Items excluded from Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are significant and necessary components to the operations of our business, and, therefore, Adjusted Consolidated EBITDA and Adjusted Segment EBITDA should only be used as a supplemental measure of our company’s operating performance, and of each of our operating segments, respectively. We also believe Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are useful for securities analysts, investors 22
Page 23
and others to evaluate and compare the financial performance of our company and other companies in the agricultural industry. These non-IFRS measures should be considered in addition to, but not as a substitute for or superior to, the information contained in either our statements of income or segment information. Our Adjusted Consolidated EBIT equals the sum of our Adjusted Segment EBITs for each of our operating segments. We define “Adjusted Consolidated EBIT” as (i) consolidated net profit (loss) for the year, as applicable, before interest expense, income taxes, net gain from fair value adjustments of investment property land, foreign exchange gains or losses, other net financial results, bargain purchase gain on acquisition and any charges related to impairments (ii) adjusted by those items, that do not impact profit and loss, but are recorded directly in shareholders’ equity, including (a) the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland, reflected under the line item: "Reserve from the sale of noncontrolling interests in subsidiaries” and (b) the net increase in value of sold farmland, which has been recognized in either revaluation surplus or retained earnings; and (iii) net of the combined effect of the application of IAS 29 and IAS 21 from the Argentine operations included in profit from operations. We believe that Adjusted Consolidated EBIT and Adjusted Segment EBIT are important measures of operating performance, for our company and each operating segment, respectively, because they allow investors to evaluate and compare our consolidated operating results and to evaluate and compare the operating performance of our segments, from period to period by including the impact of depreciable fixed assets and removing the impact of our capital structure (interest expense from our outstanding debt), tax consequences (income taxes), foreign exchange gains or losses and other financial results. In addition, by including the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland and also the sale of farmlands, and impairments, investors can evaluate the full value and returns generated by our land transformation activities. Other companies may calculate Adjusted Consolidated EBIT and Adjusted Segment EBIT differently, and therefore our Adjusted Consolidated EBIT and Adjusted Segment EBIT may not be comparable to similar measures used by other companies. Adjusted Consolidated EBIT and Adjusted Segment EBIT are not measures of financial performance under IFRS, and should not be considered in isolation or as an alternative to consolidated net profit (loss), cash flows from operating activities, segment profit from operations and other measures determined in accordance with IFRS. Items excluded from Adjusted Consolidated EBIT and Adjusted Segment EBIT are significant and necessary components to the operations of our business, and, therefore, Adjusted Consolidated EBIT and Adjusted Segment EBIT should only be used as a supplemental measure of the operating performance of our company, and of each of our operating segments, respectively. Reconciliation of both Adjusted EBITDA and Adjusted EBIT starts on page 25. Net Debt & Net Debt to Adjusted EBITDA Net debt is defined as the sum of non-current and current borrowings less cash and cash equivalents and short-term investments. This measure is widely used by management. Management is consistently tracking our leverage position and our ability to repay and service our debt obligations over time. We have therefore set a leverage ratio target that is measured by net debt divided by Adjusted Consolidated EBITDA. We believe that the ratio net debt to Adjusted Consolidated EBITDA provides useful information to investors because management uses it to manage our debt-equity ratio in order to promote access to capital markets and our ability to meet scheduled debt service obligations. RECONCILIATION - NET DEBT $ thousands 1Q25 4Q24 Chg % 1Q24 Chg % Total Borrowings 918,449 779,556 17.8% 820,810 11.9% Cash and Cash equivalents 179,530 211,244 (15.0)% 135,511 32.5% Short-term investments 59,440 46,097 28.9% 46,109 28.9% Net Debt 679,479 522,215 30.1% 639,190 6.3% Adjusted Net Income We define Adjusted Net Income as (i) profit/(loss) of the period/year before net gain/(losses) from fair value adjustments of investment property land, bargain purchase gain on acquisition and any impairment; plus (ii) any non-cash finance costs resulting from foreign exchange gain/losses for such period, which are composed by both exchange differences and cash flow hedge transfer from equity, 23
Page 24
included in Financial Results, net, in our statement of income; net of the related income tax effects, plus (iii) gains or losses from disposals of non-controlling interests in subsidiaries whose main underlying asset is farmland, which are reflected in our shareholders’ equity under the line item “Reserve from the sale of non-controlling interests in subsidiaries” if any, plus (iv) the reversal of the aforementioned income tax effect, plus (v) inflation accounting effect; plus (vi) the net increase in value of sold farmland, which has been recognized in either revaluation surplus or retained earnings, if any. We believe that Adjusted Net Income is an important measure of performance for our company allowing investors to properly assess the impact of the results of our operations in our equity. In fact, results arising from the revaluation effect of our net monetary position held in foreign currency in the countries where our functional currency is the local currency do not affect the equity of the Company, when measured in foreign / reporting currency. Conversely, the tax effect resulting from the aforementioned revaluation effect does impact the equity of the Company, since it reduces/increases the income tax to be paid in each country. Accordingly we have added back the income tax effect to Adjusted Net Income. In addition, by including the gains or losses from disposals of non-controlling interests in subsidiaries whose main underlying asset is farmland, investors can also include the full value and returns generated by our land transformation activities. Other companies may calculate Adjusted Net Income differently, and therefore our Adjusted Net Income may not be comparable to similar measures used by other companies. Adjusted Net Income is not a measure of financial performance under IFRS, and should not be considered in isolation or as an alternative to consolidated net profit (loss). This non-IFRS measure should be considered in addition to, but not as a substitute for or superior to, the information contained in our financial statements. ADJUSTED NET INCOME $ thousands 1Q25 1Q24 Chg % Profit for the period 18,707 47,344 (60.5)% Foreign exchange losses/(gains), net (33,226) (5,624) 490.8% Inflation accounting effects (410) (32,717) (98.7)% Net results from Fair Value adjustment of Investment Property 1,450 14,302 (89.9)% Adjusted Net Income (13,479) 23,305 n.a. 24
Page 25
ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 1Q25 $ thousands Crops Rice Dairy Farming Sugar, Ethanol & Energy Corporate Total Sales of goods and services rendered 44,099 77,645 76,325 198,069 125,587 — 323,656 Cost of goods sold and services rendered (38,397) (59,123) (70,140) (167,660) (107,183) — (274,843) Initial recog. and changes in FV of BA and agricultural produce 2,313 4,958 8,791 16,062 7,577 — 23,639 Gain from changes in NRV of agricultural produce after harvest 1,436 (31) — 1,405 (179) — 1,226 Margin on Manufacturing and Agricultural Act. Before Opex 9,451 23,449 14,976 47,876 25,802 — 73,678 General and administrative expenses (3,794) (7,294) (3,630) (14,718) (6,820) (10,434) (31,972) Selling expenses (5,048) (11,529) (8,249) (24,826) (11,816) (192) (36,834) Other operating income, net (1,862) (583) 206 (2,239) 1,596 (366) (1,009) Profit from Operations Before Financing and Taxation (1,253) 4,043 3,303 6,093 8,762 (10,992) 3,863 Net results from Fair value adjustment of Investment property — 1,443 — 1,443 — — 1,443 Adjusted EBIT (1,253) 5,486 3,303 7,536 8,762 (10,992) 5,306 (-) Depreciation and Amortization 1,337 4,237 3,537 9,111 21,089 440 30,640 Adjusted EBITDA 84 9,723 6,840 16,647 29,851 (10,552) 35,946 Reconciliation to Profit/(Loss) Adjusted EBITDA 35,946 (+) Depreciation and Amortization (30,640) (+) Financial result, net 11,836 (+) Net results from Fair value adjustment of Investment property (1,443) (+) Income Tax (Charge)/Benefit 3,233 (+) Translation Effect (IAS 21) (225) Profit/(Loss) for the Period 18,707 25
Page 26
ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 1Q24 $ thousands Crops Rice Dairy Farming Sugar, Ethanol & Energy Corporate Total Sales of goods and services rendered 31,959 57,939 56,694 146,592 107,207 — 253,799 Cost of goods sold and services rendered (30,274) (40,445) (46,899) (117,618) (82,173) — (199,791) Initial recog. and changes in FV of BA and agricultural produce 14,101 21,702 357 36,160 23,152 — 59,312 Gain from changes in NRV of agricultural produce after harvest (8,499) 17 — (8,482) 355 — (8,127) Margin on Manufacturing and Agricultural Act. Before Opex 7,287 39,213 10,152 56,652 48,541 — 105,193 General and administrative expenses (2,373) (3,756) (2,394) (8,523) (5,903) (6,533) (20,959) Selling expenses (2,533) (6,726) (5,181) (14,440) (13,285) (80) (27,805) Other operating income, net (10,596) (598) 1,267 (9,927) (9,813) 541 (19,199) Profit from Operations Before Financing and Taxation (8,215) 28,133 3,844 23,762 19,540 (6,072) 37,230 Net results from Fair value adjustment of Investment property 11,274 1,549 — 12,823 — — 12,823 Adjusted EBIT 3,059 29,682 3,844 36,585 19,540 (6,072) 50,053 (-) Depreciation and Amortization 1,723 3,103 2,603 7,429 32,315 319 40,063 Adjusted EBITDA 4,782 32,785 6,447 44,014 51,855 (5,753) 90,116 Reconciliation to Profit/(Loss) Adjusted EBITDA 90,116 (+) Depreciation and Amortization (40,063) (+) Financial result, net 20,487 (+) Net results from Fair value adjustment of Investment property (12,823) (+) Income Tax (Charge)/Benefit (12,921) (+) Translation Effect (IAS 21) 2,548 Profit/(Loss) for the Period 47,344 26
Page 27
Condensed Consolidated Interim Financial Statments Statement of Income $ thousands 3M25 3M24 Chg % Revenue 325,506 261,775 24.3% Cost of revenue (276,236) (205,341) 34.5% Initial recognition and Changes in fair value of biological assets and agricultural produce 23,562 63,105 (62.7)% Changes in net realizable value of agricultural produce after harvest 1,223 (9,018) n . a Margin on Manufacturing and Agricultural Activities Before Operating Expenses 74,055 110,521 (33.0)% General and administrative expenses (32,281) (21,684) 48.9% Selling expenses (37,146) (28,585) 29.9% Other operating income, net (990) (20,474) (95.2)% Profit from operations 3,638 39,778 (90.9)% Finance income 36,400 9,504 283.0% Finance costs (24,974) (21,734) 14.9% Other financial results - Net gain / (loss) of inflation effects on the monetary items 410 32,717 n .a Financial results, net 11,836 20,487 (42.2)% Profit before income tax 15,474 60,265 (74.3)% Income tax 3,233 (12,921) (125.0)% Profit for the period 18,707 47,344 (60.5)% 27
Page 28
Statement of Cashflows $ thousands 3M25 3M24 Chg % Cash flows from operating activities: Profit from operations 18,707 47,344 (60.5)% Adjustments for: Income tax (benefit) / expense (3,233) 12,921 (125.0)% Depreciation 30,163 39,958 (24.5)% Amortization 623 564 10.5% Depreciation of right of use assets 15,811 16,523 (4.3)% Loss / (gain) from disposal of other property items 50 (718) (107.0)% Equity settled shared-based compensation granted 1,512 1,844 (18.0)% Loss / (gain) from derivative financial instruments and forwards 2,209 9,322 (76.3)% Interest and other expense , net 22,831 16,803 35.9% Initial recognition and changes in fair value of non harvested biological assets (unrealized) (13,385) (41,776) (68.0)% Changes in net realizable value of agricultural produce after harvest (unrealized) 1,875 3,264 n . a Provision and allowances 22 (257) (108.6)% Tax credit recognized (4,595) — n . a Net gain from fair value adjustment of Investment property 1,450 14,302 n . a Net gain of inflation effects on the monetary items of the effect of inflation on monetary items (410) (32,717) (98.7)% Foreign exchange gains, net (33,226) (5,624) 490.8% Subtotal 40,404 81,753 (50.6)% Changes in operating assets and liabilities: (Increase)/Decrease in trade and other receivables (119,563) (32,358) 269.5% (Increase)/Decrease in inventories (14,460) (64,226) (77.5)% (Increase)/Decrease in biological assets 72,785 31,323 132.4% (Increase)/Decrease in other assets 133 (381) (134.9)% (Increase)/Decrease in derivatives financial instruments (4,494) 118 (3,908.5)% (Increase)/Decrease in trade and other payables 4,489 (51,632) (108.7)% (Increase)/Decrease in payroll and social securities liabilities 1,581 (2,701) (158.5)% (Increase)/Decrease in provisions for other liabilities 225 271 (17.0)% Cash generated in operations (18,900) (37,833) (50.0)% Income taxes paid (170) (868) (80.4)% Net cash generated from operating activities (a) (19,070) (38,701) (50.7)% 28
Page 29
Statement of Cashflows $ thousands 3M25 3M24 Chg % Cash flows from investing activities Acquisition of business, net of cash acquired — (12,736) (100.0)% Purchases of property, plant and equipment (84,323) (93,954) (10.3)% Purchase of cattle and non current biological assets planting cost (141) (184) (23.4)% Purchases of intangible assets (309) (596) (48.2)% Interest received 1,814 2,306 (21.3)% Proceeds from sale of property, plant and equipment 208 359 (42.1)% Acquisition of short term (b) (44,244) (3,609) 1125.9% Dispositions of short term investment 28,097 20,970 34.0% Net cash used in investing activities (c) (98,898) (87,444) 13.1% Cash flows from financing activities Interest paid (d) (15,684) (12,084) 29.8% Proceeds from long-term borrowings 12,522 2,988 319.1% Payment of long-term borrowings (21,433) — n . a Proceeds from short-term borrowings 142,034 9,730 1359.8% Payment of short-term borrowings (8,733) (70,229) (87.6)% Payment of derivatives financial instruments (78) 60 n . a Lease Payments (19,881) (18,294) 8.7% Purchase of own shares (10,210) (21,333) (52.1)% Dividends paid to non-controlling interest — (124) n . a Net cash used in financing activities (e) 78,537 (109,286) (171.9)% Net increase / (decrease) in cash and cash equivalents (39,431) (235,431) (83.3)% Cash and cash equivalents at beginning of year 211,244 339,781 (37.8)% Exchange gains on cash and cash equivalents (f) 7,717 31,161 (75.2)% Cash and cash equivalents at end of year 179,530 135,511 32.5% Combined effect of IAS 29 and IAS 21 of the Argentine subsidiaries over: 3M25 3M24 Operating activities (a) (17,342) (53,103) Acquisition of short term investment (b) (551) — Investing activities (c) 15,155 331 Interest paid (d) 1,233 (483) Financing activities (e) 2,820 43,878 Exchange rate changes and inflation on cash and cash equivalents (f) (633) 8,894 29
Page 30
Statement of Financial position $ thousands 3M25 12M24 Chg % ASSETS Non-Current Assets Property, plant and equipment 1,638,986 1,548,589 5.8% Right of use assets 388,215 373,846 3.8% Investment property 33,542 33,542 —% Intangible assets, net 38,717 37,231 4.0% Biological assets 43,552 43,418 0.3% Deferred income tax assets 45,852 15,507 195.7% Trade and other receivables, net 48,880 38,510 26.9% Derivative financial instruments 7,315 5,482 33.4% Other Assets 3,806 3,761 1.2% Total Non-Current Assets 2,248,865 2,099,886 7.1% Current Assets Biological assets 205,051 250,527 (18.2)% Inventories 318,527 289,664 10.0% Trade and other receivables, net 332,055 213,356 55.6% Derivative financial instruments 6,825 4,114 65.9% Short-term investment 59,440 46,097 28.9% Cash and cash equivalents 179,530 211,244 (15.0)% Total Current Assets 1,101,428 1,015,002 8.5% TOTAL ASSETS 3,350,293 3,114,888 7.6% SHAREHOLDERS EQUITY Capital and reserves attributable to equity holders of the parent Share capital 167,073 167,073 —% Share premium 633,276 659,399 (4.0)% Cumulative translation adjustment (348,710) (413,757) (15.7)% Equity-settled compensation 20,638 17,264 19.5% Other reserves 149,765 151,261 (1.0)% Treasury shares (17,080) (16,989) 0.5% Revaluation surplus 237,351 245,261 (3.2)% Reserve from the sale of minority interests in subsidiaries 41,574 41,574 —% Retained earnings 536,142 518,064 3.5% Equity attributable to equity holders of the parent 1,420,029 1,369,150 3.7% Non controlling interest 39,764 38,951 2.1% TOTAL SHAREHOLDERS EQUITY 1,459,793 1,408,101 3.7% LIABILITIES Non-Current Liabilities Trade and other payables 983 767 28.2% Borrowings 685,581 680,005 0.8% Lease liabilities 279,132 287,679 (3.0)% Deferred income tax liabilities 362,701 330,336 9.8% Payrroll and Social liabilities 1,628 1,454 12.0% Derivatives financial instruments 2,370 3,983 (40.5)% Provisions for other liabilities 2,705 2,244 20.5% Total Non-Current Liabilities 1,335,100 1,306,468 2.2% Current Liabilities Trade and other payables 202,695 206,907 (2.0)% Current income tax liabilities 2,428 3,471 (30.0)% Payrroll and Social liabilities 32,797 32,735 0.2% Borrowings 232,868 99,551 133.9% Lease liabilities 77,546 54,351 42.7% Derivative financial instruments 3,126 1,796 74.1% Provisions for other liabilities 3,940 1,508 161.3% Total Current Liabilities 555,400 400,319 38.7% TOTAL LIABILITIES 1,890,500 1,706,787 10.8% TOTAL SHAREHOLDERS EQUITY AND LIABILITIES 3,350,293 3,114,888 7.6% 30