Earnings release
Page 1
Exhibit 99.1 ` External Investor Relations Contact: Kirin Smith PCG Advisory Group (646) 863-6519 ksmith@pcgadvisory.com Company Investor Relations/ Media Contact: Todd Waltz (408) 213-0940 investors@aemetis.com Aemetis Reports Third Quarter 2025 Financial Results Revenue up $7 million Compared to Second Quarter 2025 Quarter Highlights ● Revenue $59.2 M, up $7 M over Q2 2025, driven by India Oil Marketing Company (OMC) orders and stronger ethanol prices/volumes. ● Biogas milestone: 12 operating digesters generated 114,000 MMBtu and $4 M revenue. ● California Ethanol: Operated at lower grind rate to maximize margins; continued investment in carbon-intensity (CI) reduction. ● Aemetis signed an agreement with NPL Construction to build a $30 million Mechanical Vapor Recompression (MVR) system that is expected to increase cash flow from operations by $32 million annually. FO with IPO experience joined; India subsidiary targeting IPO in 2026. ● Cash increased to $5.6 M, up from $1.6 M in Q2, supporting project execution in India. CUPERTINO, Calif. – November 6, 2025 - Aemetis, Inc. (NASDAQ: AMTX), a renewable natural gas and renewable fuels company focused on low and negative carbon intensity products that lower fuel costs and reduce emissions, today reported financial results for the three and nine months ended September 30, 2025. “Revenues of $59.2 million during the third quarter of 2025 are an increase of $7 million from the prior quarter, reflecting continued execution across our California Ethanol and Dairy Renewable Natural Gas segments, and fulfillment of new India Oil Marketing Companies orders,” said Todd Waltz, Chief Financial Officer of Aemetis. “We are pleased with third-quarter revenues for biogas that fully monetize the seven newly approved CARB RNG pathways.” “The MVR system will positively improve the economics of our fuel ethanol business, and is expected to add $32 million to annual cash flow from operations,” said Eric McAfee, Chairman and CEO of Aemetis. “We have signed $57 million of new equipment purchase and installation contracts for the MVR and dairy RNG projects this year on favorable terms and without current shareholder dilution. After the September 2025 completion of the multi-dairy biogas digester, we are now planning to sell $20 million of Section 45Z and Section 48 tax credits.” Today, Aemetis will host an earnings review call at 11:00 a.m. Pacific time (PT). Live Participant Dial In (Toll Free): +1-888-506-0062 entry code 188767 Live Participant Dial In (International): +1-973-528-0011 entry code 188767 Webcast URL: https://www.webcaster5.com/Webcast/Page/2211/53150 For details on the call, please visit http://www.aemetis.com/investors/conference-calls/
Page 2
Financial Results for the Three Months Ended September 30, 2025 Total revenues during the third quarter of 2025 were $59.2 million compared to $81.4 million for the third quarter of 2024. Our Keyes plant operated at a slightly lower grind rate to maximize margins during the third quarter of 2025. Our Dairy Natural Gas segment produced 114,000 MMBtu from twelve operating dairy digesters and reported $4 million of revenue. Our India Biodiesel business recognized $14.5 million of revenue primarily from the new allocation that converted into sales to the India Oil Marketing Companies during the third quarter of 2025. Gross loss for the third quarter of 2025 was $58 thousand compared to a $3.9 million gross profit during the third quarter of 2024. Selling, general and administrative expenses were $8.5 million during the third quarter of 2025 which was a $700 thousand increase from $7.8 million during the same period in 2024. Operating loss was $8.5 million for the third quarter of 2025, compared to an operating loss of $3.9 million for the same period in 2024. Interest expense, excluding accretion of Series A preferred units in the Aemetis Biogas LLC subsidiary, increased slightly to $13 million during the third quarter of 2025 compared to $11.7 million during the third quarter of 2024. Additionally, Aemetis Biogas recognized $2.0 million of accretion of Series A preferred units during the third quarter of 2025, a decrease from $3.3 million during the third quarter of 2024. Net loss was $23.7 million for the third quarter of 2025, compared to a net loss of $17.9 million for the third quarter of 2024 Cash at the end of the third quarter of 2025 was $5.6 million compared to $900 thousand at the close of 2024. We recorded investments in capital projects related to the reduction of the carbon intensity of Aemetis ethanol and construction of dairy digesters of $4.1 million for the third quarter of 2025. Financial Results for the Nine Months Ended September 30, 2025 Revenues were $154.3 million for the first nine months of 2025 compared to $220.6 million for the first nine months of 2024, with the lower amount primarily due to reductions in biodiesel contracts in India from the government-owned Oil Marketing Companies. Gross loss for the first nine months of 2025 was $8.5 million compared to a gross profit of $1.5 million during the first nine months of 2024. Selling, general and administrative expenses were $26.2 million during the first nine months of 2025 compared to $28.4 million during the first nine months of 2024, including the recognition of a loss on asset disposals of $3.6 million during the first nine months of 2024. Operating loss was $34.7 million for the first nine months of 2025 compared to $26.9 million for the first nine months of 2024. Interest expense was $39 million during the first nine months of 2025, excluding accretion and other expenses of Series A preferred units in our Aemetis Biogas LLC subsidiary, compared to interest expense of $34.0 million during the first nine months of 2024. Additionally, our Aemetis Biogas LLC subsidiary recognized $6.3 million of accretion and other expenses in connection with preference payments on its preferred units during the first nine months of 2025 compared to $10.1 million during the first nine months of 2024. Net loss for the first nine months of 2025 was $71.7 million, flat from a net loss of $71.3 million during the same period of 2024. Investments in capital projects of $9.4 million were made during the first three quarters of 2025, including investments in capital projects related to Aemetis Biogas of $7.4 million. About Aemetis Headquartered in Cupertino, California, Aemetis is a renewable natural gas, renewable fuel, and biochemicals company focused on the operation, acquisition, development, and commercialization of innovative technologies that lower fuel costs and reduce emissions. Founded in 2006, Aemetis is operating and actively expanding a California biogas digester network and pipeline system to convert dairy waste gas into Renewable Natural Gas. Aemetis owns and operates a 65 million gallon per year ethanol production facility in California’s Central Valley near Modesto that supplies about 80 dairies with animal feed. Aemetis owns and operates an 80 million gallon per year production facility on the East Coast of India producing high quality distilled biodiesel and refined glycerin for customers in India and Europe. Aemetis is developing a sustainable aviation fuel (SAF) and renewable diesel fuel biorefinery in California to utilize renewable hydrogen, hydroelectric power, and renewable oils to produce low carbon intensity renewable jet and diesel fuel. For additional information about Aemetis, please visit www.aemetis.com.
Page 3
Non-GAAP Financial Information We have provided non-GAAP measures as a supplement to financial results based on GAAP. A reconciliation of the non-GAAP measures to the most directly comparable GAAP measures is included in the accompanying supplemental data. Adjusted EBITDA is defined as net income/(loss) plus (to the extent deducted in calculating such net income) interest and amortization expense, income tax expense or benefit, accretion expense, depreciation expense, loss on asset disposal, gain on debt extinguishment and share-based compensation expense. Adjusted EBITDA is not calculated in accordance with GAAP and should not be considered as an alternative to net income/(loss), operating income or any other performance measures derived in accordance with GAAP or to cash flows from operating, investing or financing activities as an indicator of cash flows or as a measure of liquidity. Adjusted EBITDA is presented solely as a supplemental disclosure because management believes that it is a useful performance measure that is widely used within the industry in which we operate. In addition, management uses Adjusted EBITDA for reviewing financial results and for budgeting and planning purposes. EBITDA measures are not calculated in the same manner by all companies and, accordingly, may not be an appropriate measure for comparison. Safe Harbor Statement This news release contains forward-looking statements, including statements regarding our assumptions, projections, expectations, targets, intentions or beliefs about future events or other statements that are not historical facts. Forward-looking statements in this news release include, without limitation, statements relating to our five-year growth plan; trends in market conditions with respect to prices for inputs for our products versus prices for our products; our ability to fund, develop, build, maintain and operate digesters, facilities and pipelines for our dairy renewable natural gas segment; our ability to fund, develop and operate our SAF, renewable diesel, and carbon capture and sequestration projects, including obtaining required permits; our ability to receive awarded grants by meeting all of the required conditions, including meeting the minimum contributions; our intention to repurchase the Series A preferred units relating to our Aemetis Biogas subsidiary and the expected valuation premium thereof; and our ability to raise additional capital, including through a subsidiary IPO or other means. Words or phrases such as “anticipates,” “may,” “will,” “should,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “projects,” “showing signs,” “targets,” “will likely result,” “will continue” or similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on current assumptions and predictions and are subject to numerous risks and uncertainties. Actual results or events could differ materially from those set forth or implied by such forward-looking statements and related assumptions due to certain factors, including, without limitation, competition in the ethanol, RNG, biodiesel and other industries in which we operate, commodity market risks including those that may result from current weather conditions, financial market risks, customer adoption, counter-party risks, risks associated with changes to federal policy or regulation, and other risks detailed in our reports filed with the Securities and Exchange Commission, including our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and other filed documents. We are not obligated, and do not intend, to update any of these forward-looking statements at any time unless an update is required by applicable securities laws. (Tables follow)
Page 4
AEMETIS, INC. CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (unaudited, in thousands, except per share data) For the three months ended September 30, For the nine months ended September 30, 2025 2024 2025 2024 Revenues $ 59,190 $ 81,441 $ 154,319 $ 220,636 Cost of goods sold 59,248 77,563 162,812 219,176 Gross profit (loss) (58) 3,878 (8,493) 1,460 Selling, general and administrative expenses 8,450 7,750 26,244 28,400 Operating loss (8,508) (3,872) (34,737) (26,940) Other expense (income): Interest expense Interest rate expense 11,889 10,096 34,142 29,092 Debt related fees and amortization expense 1,061 1,651 4,831 4,892 Accretion and other expenses of Series A preferred units 2,034 3,267 6,345 10,055 Other (income) expense 249 (1,225) (1,078) (1,176) Loss before income taxes (23,741) (17,661) (78,977) (69,803) Income tax expense (benefit) 6 274 (7,306) 1,537 Net loss $ (23,747) $ (17,935) $ (71,671) $ (71,340) Net loss per common share Basic $ (0.37) $ (0.38) $ (1.24) $ (1.60) Diluted $ (0.37) $ (0.38) $ (1.24) $ (1.60) Weighted average shares outstanding Basic 63,699 47,216 58,027 44,517 Diluted 63,699 47,216 58,027 44,517
Page 5
AEMETIS, INC. CONSOLIDATED CONDENSED BALANCE SHEETS (in thousands) September 30, 2025 December 31, 2024 (Unaudited) Assets Current assets: Cash and cash equivalents $ 5,584 $ 898 Accounts receivable 1,649 1,805 Inventories 4,777 25,442 Tax credit sale receivable - 12,300 Prepaid and other current assets 3,544 4,251 Total current assets 15,554 44,696 Property, plant and equipment, net 209,965 199,392 Other assets 15,600 15,214 Total assets $ 241,119 $ 259,302 Liabilities and stockholders' deficit Current liabilities: Accounts payable $ 29,903 $ 33,139 Current portion of long term debt 266,106 63,745 Short term borrowings 20,609 26,789 Other current liabilities 26,747 20,295 Total current liabilities 343,365 143,968 Total long term liabilities 202,606 379,262 Stockholders' deficit: Common stock 65 51 Additional paid-in capital 336,814 305,329 Accumulated deficit (634,613) (562,942) Accumulated other comprehensive loss (7,118) (6,366) Total stockholders' deficit (304,852) (263,928) Total liabilities and stockholders' deficit $ 241,119 $ 259,302
Page 6
AEMETIS, INC. RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME/(LOSS) (unaudited, in thousands) For the three months ended September 30, For the nine months ended September 30, EBITDA Calculation 2025 2024 2025 2024 Net income (loss) $ (23,747) $ (17,935) $ (71,671) $ (71,340) Adjustments Interest and amortization expense 12,962 11,759 39,008 34,020 Depreciation expense 2,326 2,274 7,033 6,121 Accretion of Series A preferred units 2,034 3,267 6,345 10,055 Loss (gain) on asset disposal (4) - (4) 3,644 Share-based compensation 1,385 1,982 5,126 6,928 Income tax expense (benefit) 6 274 (7,306) 1,537 Gain on debt extinguishment - (162) - (162) Total adjustments 18,709 19,394 50,202 62,143 Adjusted EBITDA $ (5,038) $ 1,459 $ (21,469) $ (9,197)
Page 7
AEMETIS, INC. PRODUCTION AND PRICE PERFORMANCE (unaudited) Three Months ended September 30, Nine Months ended September 30, 2025 2024 2025 2024 California Ethanol Ethanol Gallons sold (in millions) 14.7 15.5 42.6 44.4 Average sales price/gallon $ 2.13 $ 2.12 $ 2.04 $ 1.97 Percent of nameplate capacity 107% 113% 103% 108% WDG Tons sold (in thousands) 96 106 280 305 Average sales price/ton $ 76 $ 84 $ 83 $ 90 Delivered Cost of Corn Bushels ground (in millions) 5.0 5.5 14.4 15.6 Average delivered cost / bushel $ 5.95 $ 6.07 $ 6.33 $ 6.25 California Dairy Renewable Natural Gas Renewable Natural Gas MMBtu sold (in thousands) 114.0 86.0 291.3 234.8 Average price per MMBtu $ 3.45 $ 2.77 $ 3.24 $ 2.88 RINs RINs sold (in thousands) 1,020.4 935.3 2,172.2 2,042.6 Average price per RIN $ 2.37 $ 3.37 $ 2.50 $ 3.23 LCFS LCFS credits sold (in thousands) 22.2 20.0 52.2 43.0 Average price per LCFS credit $ 53.50 $ 43.00 $ 59.80 $ 55.16 India Biodiesel Biodiesel Metric tons sold (in thousands) 12.5 26.0 21.0 73.5 Average Sales Price/Metric ton $ 1,112 $ 1,198 $ 1,117 $ 1,167 Percent of Nameplate Capacity 33.4% 69.3% 18.7% 65.4% Refined Glycerin Metric tons sold (in thousands) 0.5 1.5 0.6 5.4 Average Sales Price/Metric ton $ 1,012 $ 720 $ 952 $ 621