Earnings release
Page 1
Exhibit 99.1 NEWS RELEASE The Andersons, Inc. Reports Third Quarter Results MAUMEE, OHIO, November 3, 2026 - The Andersons, Inc. (Nasdaq: ANDE) announces financial results for the third quarter ended September 30, 2026. Financial Highlights: • Record third quarter net income attributable to The Andersons of $46 million or $1.36 per diluted share and adjusted net income attributable of $47 million, or $1.38 per diluted share • Adjusted EBITDA of $101 million • Renewables reports record third quarter pretax income of $63 million on efficient operations and higher co-product values • Agribusiness pretax income attributable to The Andersons of $5 million and adjusted pretax income of $9 million on increased market volatility "Our third quarter results reflect significant year-over-year improvement in both Renewables and Agribusiness," said President and CEO Bill Krueger. "Renewables delivered strong quarterly results from our production assets with operational execution, higher co-product values, and lower eastern corn basis. Ethanol and corn-oil yields improved year-over-year. In the quarter, we recognized $27 million of 45Z tax credits as a result of our low-carbon strategies." "Agribusiness delivered improvement over last year with the merchandising businesses executing on market opportunities. This resulted from higher commodity prices and increased volatility, primarily from western grain belt weather variability and production uncertainty during the quarter. We expect market dislocations and a solid eastern grain belt harvest to provide opportunities in the fourth quarter and into 2027," added Krueger. "The completed organic growth projects we have discussed in past quarters are delivering at or above our original estimates. The Port of Houston's soybean meal export project is now operational, and we are actively booking shipments for the remainder of 2026 and into 2027,” continued Krueger. "In Renewables, our ethanol de- bottlenecking project in Clymers, Indiana, remains on track, allowing an additional 30 million gallons to come online in mid-2027. We are pursuing additional opportunities to reduce the carbon intensity at all plants to maximize the value of low-carbon ethanol. Looking ahead, we remain optimistic about the opportunities across our businesses, particularly in the renewable fuels and feedstocks supply chains. Growing worldwide demand for low- carbon fuels and continued progress on our strategic investments will position us to capitalize on evolving market opportunities and create long-term value for our shareholders.”
Page 2
$ in millions, except per share amounts Q3 2026 Q3 2025 Variance YTD 2026 YTD 2025 Variance Pretax Income $ 50.7 $ 25.8 $ 24.9 $ 151.9 $ 53.9 $ 98.0 Pretax Income Attributable to theCompany 53.2 19.9 33.3 160.9 34.0 126.9 Adjusted Pretax Income Attributable tothe Company 54.2 31.1 23.1 191.2 49.3 141.9 Agribusiness 8.8 2.5 6.3 47.0 19.2 27.8 Renewables 63.0 46.3 16.7 191.0 71.2 119.8 Other (17.6) (17.7) 0.1 (46.7) (41.1) (5.6) Net Income Attributable to theCompany 46.4 20.1 26.3 136.2 28.3 107.9 Adjusted Net Income Attributable tothe Company 47.2 28.5 18.7 158.9 40.9 118.0 Diluted Earnings Per Share (EPS) 1.36 0.59 0.77 3.97 0.82 3.15 Adjusted EPS 1.38 0.84 0.54 4.63 1.19 3.44 EBITDA 100.4 69.0 31.4 302.8 189.0 113.8 Adjusted EBITDA $ 101.4 $ 78.3 $ 23.1 $ 333.1 $ 200.7 $ 132.4 Non-GAAP financial measures; see appendix for explanations and reconciliations. Cash, Liquidity, and Long-Term Debt Management "Our strong earnings performance and cash flow generation enable us to continue investing in growth opportunities across the company," said Executive Vice President and CFO Brian Valentine. "Our long-term debt to EBITDA remains well below our target of less than 2.5 times, and we believe our balance sheet provides the flexibility to support our growth strategy. We are also pleased to announce a recent agreement to sell the majority of the 2026 45Z tax credits that we are generating, with most of the cash expected to be received later this year." Cash used in operating activities for the third quarter of 2026 was $124 million compared with cash provided of $234 million in 2025. Cash from operations before working capital changes in the third quarter of 2026 and 2025, respectively, was $83 million and $68 million, respectively. Cash spent on capital projects in the third quarter of 2026 totaled $60 million, compared to $67 million in 2025, which represents both growth investments and capital incurred to maintain existing operations. Third Quarter Segment Overview Agribusiness Reports Improved Third Quarter on Merchandising Activities Agribusiness recorded pretax income of $5 million and adjusted pretax income attributable to the company of $9 million for the quarter, compared to pretax income of $1 million and adjusted pretax income attributable to the company of $2 million in the third quarter of 2025. The segment showed improvement in a dynamic environment. The merchandising businesses showed the largest year-over-year improvement, driven by higher commodity prices and increased volatility. Grain asset performance was down compared to 2025 due to a later eastern harvest and a decline in space income for wheat. The third quarter is a seasonally low quarter for fertilizer and results were comparable year-over-year. 1 1 1 1 1 1 1 1 1 1
Page 3
Weather delays have pushed harvest behind the five-year average, but progress typically accelerates quickly once conditions allow. As expected, yields varied significantly between the east and west, with the western drought significantly impacting crop volumes and quality. While these conditions may have a negative impact on western assets, the resulting market dislocations and volatility should create additional merchandising opportunities. Corn yields and quality are favorable in the east, which should provide space income opportunities and should benefit our eastern ethanol plants. Large harvested corn acreage should support demand for fall fertilizer applications, although high input costs could influence purchasing decisions. Fall wheat planting is nearing completion, and we are optimistic about higher acreage next year. Our diversified agribusiness portfolio remains well positioned to capitalize on these conditions. Agribusiness had third quarter adjusted EBITDA of $40 million, compared to $29 million in 2025. Renewables Reports Record Third Quarter on Efficient Operations and Strong Demand Renewables reported pretax income of $63 million in the third quarter. For the same period in 2025, the segment reported pretax income of $43 million and adjusted pretax income attributable to the company of $46 million. Renewables had a strong third quarter driven by efficient plant operations, higher co-product values, and lower corn basis at our eastern plants. Although board crush margins were lower quarter-over-quarter, overall plant profitability improved, reflecting our commitment to operational excellence. Third quarter results include $27 million of 45Z producer tax credits. Our merchandising results were lower compared to last year due to foreign feedstocks pressuring domestic values and reduced run rates at bio-based diesel plants. Ethanol market fundamentals remain supportive as we anticipate continued strong demand, particularly for low carbon intensity ethanol, driven by increasing global blend rates and favorable domestic blending economics. Renewable feedstocks are expected to benefit from healthy bio-based diesel demand and supportive renewable fuelmarkets. All four production plants completed their scheduled fall maintenance shutdowns in the quarter, which included an extended shutdown at the Clymers, Indiana, facility in preparation for future debottlenecking. Renewables had third-quarter adjusted EBITDA of $78 million in 2026, compared to adjusted EBITDA of $67 million in 2025. Income Taxes The company recorded income tax expense of $7 million for the quarter, resulting in an effective tax rate of 13%. The rate was impacted by non-taxable 45Z tax credits. We anticipate a full-year adjusted effective rate of approximately 14% - 18%.
Page 4
Conference Call The company will host a webcast on Wednesday, November 4, 2026, at 8:30 a.m. ET, to discuss its performance and provide its outlook for the remainder of 2026. To access the call, please dial 888-317-6003 or 412-317-6061 (elite entry number is 9510864). It is recommended that you call 10 minutes before the conference call begins. To access the webcast, click on the link: https://app.webinar.net/A7ab67dYrPw and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company’s website at www.andersonsinc.com. Forward-Looking Statements This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, geopolitical risk, and the risk factors set forth from time to time in the company’s filings with the Securities and Exchange Commission. Although the company believes that the assumptions upon which the financial information and its forward-looking statements are based are reasonable, it can give no assurance that these assumptions will prove to be correct. Non-GAAP Measures This release contains non-GAAP financial measures. The company believes that pretax income (loss) attributable to the company; adjusted pretax income (loss) attributable to the company; adjusted pretax income (loss); adjusted net income attributable to the company; adjusted diluted earnings per share; earnings before interest, taxes, depreciation, and amortization (or EBITDA); adjusted EBITDA; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to pretax income (loss) or income (loss) before income taxes, net income (loss), diluted earnings (loss) per share attributable to The Andersons, Inc. common shareholders and cash provided by (used in) operating activities as determined by generally accepted accounting principles. Reconciliations of the GAAP to non-GAAP measures may be found within this press release and the financial tables provided herein.
Page 5
Company Description The Andersons, Inc., is a North American agriculture and renewable fuels company. Guided by its Statement of Principles, The Andersons is committed to providing extraordinary service to its customers, helping its employees improve, supporting its communities, and increasing the value of the company. For more information, please visit www.andersonsinc.com. Investor Relations Contact Mike Hoelter Vice President, Corporate Controller and Investor Relations Phone: 419-897-6715 E-mail: investorrelations@andersonsinc.com
Page 6
The Andersons, Inc. Condensed Consolidated Statements of Operations (unaudited) Three months endedSeptember 30, Nine months endedSeptember 30, (in thousands, except per share data) 2026 2025 2026 2025 Sales and merchandising revenues $ 2,833,715 $ 2,677,712 $ 8,558,641 $ 8,472,679 Cost of sales and merchandising revenues 2,651,698 2,506,840 7,992,310 7,990,519 Gross profit 182,017 170,872 566,331 482,160 Operating, administrative and general expenses 149,235 172,554 467,673 452,897 Interest expense, net 13,396 10,478 45,876 35,069 Other income, net 31,268 38,003 99,101 59,697 Income before income taxes 50,654 25,843 151,883 53,891 Income tax provision (benefit) 6,791 (228) 24,740 5,682 Net income 43,863 26,071 127,143 48,209 Net (loss) income attributable to noncontrolling interests (2,582) 5,933 (9,053) 19,930 Net income attributable to The Andersons, Inc. $ 46,445 $ 20,138 $ 136,196 $ 28,279 Earnings per share attributable to The Andersons, Inc. commonshareholders: Basic earnings: $ 1.37 $ 0.59 $ 4.01 $ 0.83 Diluted earnings: $ 1.36 $ 0.59 $ 3.97 $ 0.82
Page 7
The Andersons, Inc. Condensed Consolidated Balance Sheets (unaudited) (in thousands) September 30, 2026 December 31, 2025 September 30, 2025 Assets Current assets: Cash and cash equivalents $ 58,285 $ 98,283 $ 81,630 Accounts receivable, net 664,015 652,472 715,761 Inventories 1,210,206 1,365,121 899,278 Commodity derivative assets – current 261,923 135,466 154,449 Other current assets 171,882 125,067 110,045 Total current assets 2,366,311 2,376,409 1,961,163 Property, plant and equipment, net 1,009,655 939,500 905,761 Other assets, net 415,301 396,923 430,035 Total assets $ 3,791,267 $ 3,712,832 $ 3,296,959 Liabilities and equity Current liabilities: Short-term debt $ 495,184 $ 249,420 $ 141,356 Trade and other payables 771,544 918,691 782,683 Customer prepayments and deferred revenue 46,748 195,331 71,989 Commodity derivative liabilities – current 74,067 51,153 68,618 Current maturities of long-term debt 22,627 63,375 63,888 Accrued expenses and other current liabilities 248,786 208,427 201,939 Total current liabilities 1,658,956 1,686,397 1,330,473 Long-term debt, less current maturities 567,855 560,016 569,052 Other long-term liabilities 174,279 176,184 174,417 Total liabilities 2,401,090 2,422,597 2,073,942 Total equity 1,390,177 1,290,235 1,223,017 Total liabilities and equity $ 3,791,267 $ 3,712,832 $ 3,296,959
Page 8
The Andersons, Inc. Condensed Consolidated Statements of Cash Flows (unaudited) Nine months ended September 30, (in thousands) 2026 2025 Operating Activities Net income $ 127,143 $ 48,209 Adjustments to reconcile net income to cash (used in) provided by operating activities: Depreciation and amortization 105,052 100,058 Other 32,344 20,054 Changes in operating assets and liabilities: Accounts receivable (45,769) 42,850 Inventories 152,208 391,784 Commodity derivatives (104,651) 2,541 Other current and non-current assets (47,112) (16,914) Payables and other current and non-current liabilities (249,191) (405,399) Net cash (used in) provided by operating activities (29,976) 183,183 Investing Activities Purchases of property, plant and equipment and capitalized software (186,837) (162,210) Insurance proceeds 7,765 26,187 Other 8,117 8,723 Net cash used in investing activities (170,955) (127,300) Financing Activities Net proceeds (payments) under short-term lines of credit 246,702 (27,709) Proceeds from issuance of long-term debt 96,250 14,700 Payments of long-term debt (128,978) (26,519) Purchase of noncontrolling interest in a consolidated subsidiary — (425,000) Value of shares withheld for taxes (7,173) (4,011) Dividends paid (20,390) (19,894) Payments of debt issuance costs (5,685) (521) Common stock repurchased (19,057) (15,366) Distributions to noncontrolling interests (179) (33,657) Net cash provided by (used in) financing activities 161,490 (537,977) Effect of exchange rates on cash and cash equivalents (557) 1,953 Decrease in cash and cash equivalents (39,998) (480,141) Cash and cash equivalents at beginning of period 98,283 561,771 Cash and cash equivalents at end of period $ 58,285 $ 81,630
Page 9
The Andersons, Inc. Adjusted Net Income Attributable to The Andersons, Inc. A non-GAAP financial measure (unaudited) Three months endedSeptember 30, Nine months endedSeptember 30, (in thousands, except per share data) 2026 2025 2026 2025 Net income $ 43,863 $ 26,071 $ 127,143 $ 48,209 Net (loss) income attributable to noncontrolling interests (2,582) 5,933 (9,053) 19,930 Net income attributable to The Andersons, Inc. 46,445 20,138 136,196 28,279 Adjustments: Legal settlement and related expenses — — 18,711 — Asset impairment — 11,376 15,661 11,376 Transaction related compensation — 1,712 2,688 5,583 Severance expense 1,008 — 1,008 1,197 Insured inventory and property recoveries, net — (7,726) (7,764) (12,645) Loss on investments — — — 7,178 Acquisition costs — 5,927 — 5,927 Gain on sales of assets and businesses, net — (1,567) — (4,757) Pension settlement — 1,448 — 1,448 Income tax impact of adjustments (252) (2,792) (7,577) (2,649) Total adjusting items, net of tax 756 8,378 22,727 12,658 Adjusted net income attributable to The Andersons, Inc. $ 47,201 $ 28,516 $ 158,923 $ 40,937 Diluted earnings per share attributable to The Andersons, Inc. commonshareholders $ 1.36 $ 0.59 $ 3.97 $ 0.82 Impact on diluted earnings per share $ 0.02 $ 0.25 $ 0.66 $ 0.37 Adjusted diluted earnings per share $ 1.38 $ 0.84 $ 4.63 $ 1.19 The income tax impact of adjustments is taken at the blended federal, state, and local tax rate of 25% with the exception of the impairment of an equity method investment of $4.4 million in 2025. Adjusted net income (loss) attributable to The Andersons, Inc. reflects reported net income (loss) available to The Andersons, Inc. common shareholders after the removal of specified items described above. Adjusted diluted earnings (loss) per share reflects the fully diluted EPS of The Andersons, Inc. after removal of the effect on EPS as reported of specified items described above. Management believes that Adjusted net income (loss) attributable to The Andersons, Inc. and Adjusted diluted earnings (loss) per share are useful measures of The Andersons, Inc. performance as they provide investors additional information about the operations of the company allowing better evaluation of underlying business performance and better comparability to previous periods. These non-GAAP financial measures are not intended to replace or be alternatives to Net income attributable to The Andersons, Inc. and Diluted earnings per share attributable to The Andersons, Inc. common shareholders as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s average number of diluted shares outstanding for each respective period in order to arrive at an adjusted diluted earnings (loss) per share amount for each specified item. 1 1
Page 10
The Andersons, Inc. Segment Data (unaudited) (in thousands) Agribusiness Renewables Other Total Three months ended September 30, 2026 Sales and merchandising revenues $ 1,848,885 $ 984,830 $ — $ 2,833,715 Cost of sales and merchandising revenues 1,712,034 939,664 — 2,651,698 Gross profit 136,851 45,166 — 182,017 Operating, administrative and general expenses 123,481 8,099 17,655 149,235 Interest expense, net 11,105 2,270 21 13,396 Other income, net 2,984 28,211 73 31,268 Income (loss) before income taxes 5,249 63,008 (17,603) 50,654 Loss attributable to noncontrolling interests (2,582) — — (2,582) Income (loss) before income taxes attributable to The Andersons, Inc. $ 7,831 $ 63,008 $ (17,603)$ 53,236 Adjustments to income (loss) before income taxes 1,008 — — 1,008 Adjusted income (loss) before income taxes attributable to The Andersons, Inc.$ 8,839 $ 63,008 $ (17,603)$ 54,244 Three months ended September 30, 2025 Sales and merchandising revenues $ 1,988,907 $ 688,805 $ — $ 2,677,712 Cost of sales and merchandising revenues 1,861,997 644,843 — 2,506,840 Gross profit 126,910 43,962 — 170,872 Operating, administrative and general expenses 135,891 16,454 20,209 172,554 Interest expense (income), net 9,111 1,678 (311) 10,478 Other income, net 19,558 17,657 788 38,003 Income (loss) before income taxes 1,466 43,487 (19,110) 25,843 (Loss) income attributable to noncontrolling interests (582) 6,515 — 5,933 Income (loss) before income taxes attributable to The Andersons, Inc. $ 2,048 $ 36,972 $ (19,110) $ 19,910 Adjustments to income (loss) before income taxes 443 9,279 1,448 11,170 Adjusted income (loss) before income taxes attributable to The Andersons, Inc.$ 2,491 $ 46,251 $ (17,662)$ 31,080 Income (loss) before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable otherincome less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interestshare of income. Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation toEBITDA and Adjusted EBITDA table. All adjustments are consistent with the EBITDA reconciliation with the exception of items where a portion of the expense isattributable to the noncontrolling interest and is represented in Income attributable to the noncontrolling interest within the reconciliation above. These adjustments include a$4.2 million difference in insured inventory and property recoveries, net, and a $2.3 million difference in asset impairments in the Agribusiness segment for the three monthsended September 30, 2025. 1 2 1 1 2 1 1 2
Page 11
The Andersons, Inc. Segment Data (unaudited) (in thousands) Agribusiness Renewables Other Total Nine months ended September 30, 2026 Sales and merchandising revenues $ 5,881,945 $ 2,676,696 $ — $ 8,558,641 Cost of sales and merchandising revenues 5,464,410 2,527,900 — 7,992,310 Gross profit 417,535 148,796 — 566,331 Operating, administrative and general expenses 366,999 52,498 48,176 467,673 Interest expense, net 38,123 7,670 83 45,876 Other income, net 20,111 78,952 38 99,101 Income (loss) before income taxes 32,524 167,580 (48,221) 151,883 Loss attributable to noncontrolling interests (9,053) — — (9,053) Income (loss) before income taxes attributable to The Andersons, Inc. $ 41,577 $ 167,580 $ (48,221)$ 160,936 Adjustments to income before income taxes 5,456 23,370 1,478 30,304 Adjusted income (loss) before income taxes attributable to The Andersons, Inc.$ 47,033 $ 190,950 $ (46,743)$ 191,240 Nine months ended September 30, 2025 Sales and merchandising revenues $ 6,397,021 $ 2,075,658 $ — $ 8,472,679 Cost of sales and merchandising revenues 6,019,451 1,971,068 — 7,990,519 Gross profit 377,570 104,590 — 482,160 Operating, administrative and general expenses 374,392 35,188 43,317 452,897 Interest expense (income), net 33,268 3,101 (1,300) 35,069 Other income (loss), net 40,779 19,491 (573) 59,697 Income (loss) before income taxes 10,689 85,792 (42,590) 53,891 (Loss) income attributable to noncontrolling interests (3,933) 23,863 — 19,930 Income (loss) before income taxes attributable to The Andersons, Inc. $ 14,622 $ 61,929 $ (42,590)$ 33,961 Adjustments to income before income taxes 4,580 9,279 1,448 15,307 Adjusted income (loss) before income taxes attributable to The Andersons, Inc.$ 19,202 $ 71,208 $ (41,142)$ 49,268 Income (loss) before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable otherincome less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interestshare of income. Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation toEBITDA and Adjusted EBITDA table. All adjustments are consistent with the EBITDA reconciliation with the exception of items where a portion of the expense isattributable to the noncontrolling interest and is represented in Income attributable to the noncontrolling interest within the reconciliation above. These adjustments include a$5.9 million difference in insured inventory and property recoveries, net, and a $2.3 million difference in asset impairments in the Agribusiness segment for the nine monthsended September 30, 2025. 1 2 1 1 2 1 1 2
Page 12
The Andersons, Inc. Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) A non-GAAP financial measure (unaudited) (in thousands) Agribusiness Renewables Other Total Three months ended September 30, 2026 Net income (loss) $ 5,249 $ 63,008 $ (24,394)$ 43,863 Interest expense 11,105 2,270 21 13,396 Tax provision — — 6,791 6,791 Depreciation and amortization 23,050 12,308 948 36,306 EBITDA 39,404 77,586 (16,634) 100,356 Adjusting items impacting EBITDA: Severance expense 1,008 — — 1,008 Total adjusting items 1,008 — — 1,008 Adjusted EBITDA $ 40,412 $ 77,586 $ (16,634)$ 101,364 Three months ended September 30, 2025 Net income (loss) $ 1,466 $ 43,487 $ (18,882)$ 26,071 Interest expense (income) 9,111 1,678 (311) 10,478 Tax benefit — — (228) (228) Depreciation and amortization 19,941 12,096 610 32,647 EBITDA 30,518 57,261 (18,811) 68,968 Adjusting items impacting EBITDA: Asset impairment 10,346 3,352 — 13,698 Acquisition costs — 5,927 — 5,927 Transaction related compensation 1,712 — — 1,712 Pension settlement — — 1,448 1,448 Insured inventory and property recoveries, net (11,887) — — (11,887) Gain on sales of assets and businesses, net (1,567) — — (1,567) Total adjusting items (1,396) 9,279 1,448 9,331 Adjusted EBITDA $ 29,122 $ 66,540 $ (17,363)$ 78,299 Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company’s performance as it provides investors additional information about the company’s operations, allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure.
Page 13
The Andersons, Inc. Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) A non-GAAP financial measure (unaudited) (in thousands) Agribusiness Renewables Other Total Nine months ended September 30, 2026 Net income (loss) $ 32,524 $ 167,580 $ (72,961)$ 127,143 Interest expense 38,123 7,670 83 45,876 Tax provision — — 24,740 24,740 Depreciation and amortization 66,434 35,951 2,667 105,052 EBITDA 137,081 211,201 (45,471) 302,811 Adjusting items impacting EBITDA: Legal settlement and related expenses 5,948 12,763 — 18,711 Asset impairment 3,576 10,607 1,478 15,661 Transaction related compensation 2,688 — — 2,688 Severance expense 1,008 — — 1,008 Insured inventory and property recoveries, net (7,764) — — (7,764) Total adjusting items 5,456 23,370 1,478 30,304 Adjusted EBITDA $ 142,537 $ 234,571 $ (43,993)$ 333,115 Nine months ended September 30, 2025 Net income (loss) $ 10,689 $ 85,792 $ (48,272)$ 48,209 Interest expense (income) 33,268 3,101 (1,300) 35,069 Tax provision — — 5,682 5,682 Depreciation and amortization 62,025 36,005 2,028 100,058 EBITDA 105,982 124,898 (41,862) 189,018 Adjusting items impacting EBITDA: Asset impairment 10,346 3,352 — 13,698 Loss on investments 7,178 — — 7,178 Acquisition costs — 5,927 — 5,927 Transaction related compensation 5,583 — — 5,583 Pension settlement — — 1,448 1,448 Severance expense 1,197 — — 1,197 Insured inventory and property recoveries, net (18,548) — — (18,548) Gain on sales of assets and businesses, net (4,757) — — (4,757) Total adjusting items 999 9,279 1,448 11,726 Adjusted EBITDA $ 106,981 $ 134,177 $ (40,414)$ 200,744
Page 14
The Andersons, Inc. Trailing Twelve Months of EBITDA and Adjusted EBITDA A non-GAAP financial measure (unaudited) Three Months Ended, Twelve monthsendedSeptember 30, 2026(in thousands) December 31,2025 March 31,2026 June 30, 2026September 30,2026 Net income $ 71,092 $ 29,332 $ 53,948 $ 43,863 $ 198,235 Interest expense 12,090 16,838 15,642 13,396 57,966 Tax provision 16,486 4,560 13,389 6,791 41,226 Depreciation and amortization 33,265 34,112 34,634 36,306 138,317 EBITDA 132,933 84,842 117,613 100,356 435,744 Adjusting items impacting EBITDA: Asset impairment — — 15,661 — 15,661 Legal settlement and related expenses — 5,948 12,763 — 18,711 Transaction related compensation 1,879 1,792 896 — 4,567 Severance expense 1,480 — — 1,008 2,488 Insured inventory and property recoveries, net(72) (1,108) (6,656) — (7,836) Loss on sales of assets businesses, net 310 — — — 310 Total adjusting items 3,597 6,632 22,664 1,008 33,901 Adjusted EBITDA $ 136,530 $ 91,474 $ 140,277 $ 101,364 $ 469,645 Three Months Ended, Twelve monthsendedSeptember 30, 2025December 31,2024 March 31,2025 June 30, 2025September 30,2025 Net income $ 54,104 $ 5,331 $ 16,807 $ 26,071 $ 102,313 Interest expense 10,266 13,096 11,495 10,478 45,335 Tax (benefit) provision 13,146 (2,118) 8,028 (228) 18,828 Depreciation and amortization 36,178 34,340 33,071 32,647 136,236 EBITDA 113,694 50,649 69,401 68,968 302,712 Adjusting items impacting EBITDA: Transaction related compensation 2,536 2,103 1,768 1,712 8,119 Insured inventory and property (recoveries)damages, net (4,446) 4,502 (11,162) (11,887) (22,993) Loss on investments 1,535 — 7,178 — 8,713 Severance expense — — 1,197 — 1,197 Gain on sales of assets businesses, net — — (3,190) (1,567) (4,757) Acquisition costs 3,193 — — 5,927 9,120 Asset impairment — — — 13,698 13,698 Pension settlement — — — 1,448 1,448 Total adjusting items 2,818 6,605 (4,209) 9,331 14,545 Adjusted EBITDA $ 116,512 $ 57,254 $ 65,192 $ 78,299 $ 317,257
Page 15
The Andersons, Inc. Cash from Operations Before Working Capital Changes A non-GAAP financial measure (unaudited) Three months endedSeptember 30, Nine months endedSeptember 30, (in thousands) 2026 2025 2026 2025 Cash (used in) provided by operating activities $ (124,223) $ 233,882 $ (29,976) $ 183,183 Changes in operating assets and liabilities Accounts receivable 86,722 66,246 (45,769) 42,850 Inventories (249,841) (129,572) 152,208 391,784 Commodity derivatives (140,647) (17,316) (104,651) 2,541 Other current and non-current assets (32,429) 14,816 (47,112) (16,914) Payables and other current and non-current liabilities 128,527 231,247 (249,191) (405,399) Total changes in operating assets and liabilities (207,668) 165,421 (294,515) 14,862 Cash from operations before working capital changes $ 83,445 $ 68,461 $ 264,539 $ 168,321 Cash from operations before working capital changes is defined as cash provided by (used in) operating activities before the impact of changes in working capital within the statement of cash flows. The Company calculates cash from operations by eliminating the effect of changes in accounts receivable, inventories, commodity derivatives, other assets, and payables and accrued expenses from the cash provided by (used in) operating activities. Management believes that cash from operations before working capital changes is a useful measure of the company’s performance as it provides investors additional information about the company’s operations, allowing better evaluation of underlying business performance and improved comparability to prior periods. Cash from operations before working capital changes is a non-GAAP financial measure and is not intended to replace or be an alternative to cash provided by (used in) operating activities, the most directly comparable GAAP financial measure.