Earnings release
Page 1
Ardmore Shipping Corporation Announces Financial Results For The Three and Nine Months Ended September 30, 2026 HAMILTON, Bermuda, Nov. 3, 2026 /PRNewswire/ -- Ardmore Shipping Corporation (NYSE: ASC) ("Ardmore", the "Company" or "we")today announced results for the three and nine months ended September 30, 2026. Highlights and Recent Activity Reported net income attributable to common stockholders of $16.3 million for the three months ended September 30, 2026, or$0.40 earnings per basic and diluted share, compared to net income attributable to common stockholders of $12.1 million, or$0.30 earnings per basic and diluted share, for the three months ended September 30, 2025. We reported Adjusted earnings of$16.3 million for the three months ended September 30, 2026, or $0.40 Adjusted earnings per basic and diluted share, comparedto Adjusted earnings of $12.6 million for the three months ended September 30, 2025, or $0.31 Adjusted earnings per basic anddiluted share. (See reconciliation of net income to Adjusted earnings in the Non-GAAP Measures section).Reported net income attributable to common stockholders of $100.4 million for the nine months ended September 30, 2026, or$2.46 earnings per basic share and $2.45 earnings per diluted share, compared to net income attributable to commonstockholders of $26.7 million, or $0.66 earnings per basic and diluted share, for the nine months ended September 30, 2025. Wereported Adjusted earnings of $88.2 million for the nine months ended September 30, 2026, or $2.16 Adjusted earnings per basicshare, and $2.15 per diluted share, compared to Adjusted earnings of $27.2 million, or $0.67 Adjusted earnings per basic anddiluted share for the nine months ended September 30, 2025. (See reconciliation of net income to Adjusted earnings in the Non-GAAP Measures section with the main driver of the variance being the $12.2 million gain on the sale of the Ardmore Engineer inJune 2026).MR tankers earned an average spot TCE rate of $27,031 per day for the three months ended September 30, 2026. Chemicaltankers earned an average spot TCE rate of $23,266 per day for the three months ended September 30, 2026. Based onapproximately 45% of total revenue days currently fixed for the fourth quarter of 2026, the average spot TCE rate isapproximately $57,600 per day for MR tankers; based on approximately 60% of total revenue days currently fixed for the fourthquarter of 2026, the average spot TCE rate for chemical tankers is approximately $30,100 per day.Consistent with the Company's variable dividend policy of paying out dividends on its shares of common stock equal to two-thirds of Adjusted earnings, the Board of Directors declared a cash dividend on November 3, 2026, of $0.27 per common sharefor the quarter ended September 30, 2026. The dividend will be paid on December 15, 2026, to all shareholders of record onNovember 27, 2026.During the third quarter of 2026, the Company agreed to the opportunistic sale of the Ardmore Endeavour (2013-built, STX, noscrubber) for $34.3 million. The vessel was delivered to the buyer in October 2026.As previously announced, the Company exercised its options for a further two 40,500 dwt Handysize tankers to be built at WuhuShipyard. This expands the original order to six vessels in total on similar terms, and the Company has no further newbuildingoptions outstanding. The deliveries of these six vessels are scheduled from late 2028 and onwards. Gernot Ruppelt, the Company's Chief Executive Officer, commented: "Already-strong market momentum has accelerated into the fourth quarter, with MR spot bookings at a large multiple of our cashbreakeven. Against a backdrop of positive long-term demand fundamentals and an aging fleet, tankers continue to play a vital role inbridging global energy markets at a time when geopolitical disruption is driving scarcity premiums for key commodities. We continue to execute our capital allocation policy in a disciplined manner; returning capital to shareholders equal to two-thirds ofAdjusted earnings while simultaneously investing in value-driven fleet renewal and growth. Our decisions remain grounded in our long-term strategy and our strong governance." Third Quarter 2026 Highlights and Recent Developments Fleet Fleet Operations and Employment As of September 30, 2026, the Company had 24 vessels in operation consisting of 18 owned Eco-Design MR tankers ranging in sizefrom 49,400 deadweight tonnes ("dwt") to 50,200 dwt and six owned Eco-Design IMO 2 product/chemical tankers ranging in size from25,000 dwt to 37,800 dwt. MR Tankers (IMO 2/3: 49,400 – 50,200 dwt) Below is a summary of the average daily MR Tanker spot TCE rates earned during the third quarter of 2026 and rates thus far in thefourth quarter of 2026, together with the corresponding percentage of currently fixed total revenue days for the fourth quarter: 3Q 2026Average Daily TCE 4Q 2026 As ofNovember 3, 2026 Average Daily TCE % Fixed Spot MR Tankers $27,031 $57,600 45 % Product / Chemical Tankers (IMO 2: 25,000 – 37,800 dwt) 11/3/26, 7:10 AM 4812229.html file:///C:/Users/justin.whitt/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/2F7XU35H/4812229.html 1/10
Page 2
Below is a summary of the average daily Chemical Tanker spot TCE rates earned during the third quarter of 2026 and rates thus far inthe fourth quarter of 2026, together with the corresponding percentage of currently fixed total revenue days for the fourth quarter: 3Q 2026Average Daily TCE 4Q 2026 As ofNovember 3, 2026 Average Daily TCE % Fixed Spot Chemical Tankers $23,266 $30,100 60 % Drydocking The Company currently does not have any scheduled drydocking days in the fourth quarter of 2026. Newbuildings As previously announced, in August 2026, the Company exercised its options for a further two 40,500 dwt Handysize tankers to be builtat Wuhu Shipyard. This expands the original order to six vessels in total on similar terms, and the Company has no further newbuildingoptions outstanding. The deliveries of these six vessels are scheduled from late 2028 and onwards. In the third quarter of 2026, the Company paid $18.4 million as installments for two of the newbuildings. The table below summarizes the estimated remaining installment payments for the six vessels under order or construction as of November 3, 2026(1). Amount Number of vesselsexpected to bedelivered In millions of U.S. Dollars 2026 (Balance of the year) $ 36.9 — 2027 9.2 — 2028 68.9 1 2029 119.7 4 2030 23.1 1 $ 257.8 6 (1) The installment payments are estimates only and are subject to change as construction progresses. Dividend on Common Shares Consistent with the Company's variable dividend policy of paying out dividends on its shares of common stock equal to two-thirds ofAdjusted earnings, as calculated for dividends (see "Adjusted earnings (for purposes of dividend calculation)" in the Non-GAAPMeasures section), the Board of Directors declared a cash dividend on November 3, 2026, of $0.27 per common share for the quarterended September 30, 2026. The dividend will be paid on December 15, 2026, to all shareholders of record on November 27, 2026. Vessel Sale During the third quarter of 2026, the Company agreed to the opportunistic sale of the Ardmore Endeavour (2013-built, STX, noscrubber) for $34.3 million. The vessel was delivered to the buyer in October 2026. Geopolitical Conflicts Geopolitical tensions cause volatility in the market. The ongoing conflicts in the Middle East have significantly disrupted shipping transitsvia the Strait of Hormuz, a major oil and gas trade route. This increases security concerns and uncertainty. In addition, the conflict inUkraine has significantly increased tanker demand and rates by reordering global oil trading patterns. Changes in or resolution of theseconflicts may lead to a reversal of these trading patterns or other effects that could significantly decrease tanker demand, rates andvalues. Since mid-December 2023, Houthi rebels in Yemen have carried out numerous attacks on vessels in the Red Sea. As a result of theseattacks, many shipping companies have routed their vessels away from transiting the Red Sea, which has affected trading patterns,rates, and expenses. Following a pause in late 2025, Houthi attacks on commercial vessels in the Red Sea resumed in 2026 andmaritime security concerns in the region remain elevated. Further escalation or expansion of international hostilities could continue to affect the price of crude oil and the oil industry, the tankerindustry, demand for our services and our business, results of operations, financial condition, and cash flows. Geopolitical and Economic Uncertainty Governments continue to take actions to implement new or increased tariffs on foreign imports and port fees. These activities haveresulted in tariffs being levied on various goods and commodities, which may trigger an escalation of trade wars. These actions havebeen disruptive to global markets, resulting in significant volatility in stock and commodity prices and an increase in general globaleconomic uncertainty, including the risk of economic recessions. As a result of the rapidly changing and unpredictable geopoliticalclimate, the shipping industry is experiencing uncertainty as to future vessel demand, trade routes, rates and operating costs. 11/3/26, 7:10 AM 4812229.html file:///C:/Users/justin.whitt/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/2F7XU35H/4812229.html 2/10
Page 3
Results for the Three Months Ended September 30, 2026 and 2025 The Company reported net income attributable to common stockholders of $16.3 million for the three months ended September 30,2026, or $0.40 earnings per basic and diluted share, as compared to net income attributable to common stockholders of $12.1 million,or $0.30 earnings per basic and diluted share, for the three months ended September 30, 2025. Results for the Nine Months Ended September 30, 2026 and 2025 The Company reported net income attributable to common stockholders of $100.4 million for the nine months ended September 30,2026, or $2.46 earnings per basic share and $2.45 per diluted share, as compared to net income attributable to common stockholders of$26.7 million, or $0.66 earnings per basic and diluted share, for the nine months ended September 30, 2025. Management's Discussion and Analysis of Financial Results for the Three Months Ended September 30, 2026 and 2025 Revenue. Revenue for the three months ended September 30, 2026, was $87.7 million, an increase of $6.5 million from $81.2 millionfor the three months ended September 30, 2025. The Company's average number of operating vessels was 24.6 for the three monthsended September 30, 2026, compared to 26.8 for the three months ended September 30, 2025. The Company had 1,715 spot revenue days for the three months ended September 30, 2026, compared to 1,938 for the three monthsended September 30, 2025. The Company had 19 vessels employed directly in the spot market as of September 30, 2026, compared to22 vessels as of September 30, 2025. In addition, the Company had four product tankers and one chemical tanker employed under timecharters as of September 30, 2026, consistent with four product tankers and one chemical tanker as of September 30, 2025. Revenuedays derived from time charters increased to 502 for the three months ended September 30, 2026, from 378 for the three months endedSeptember 30, 2025. The increase in revenue during the three months ended September 30, 2026 was primarily driven by higher spot charter rates, whichincreased revenue by $11.1 million. This was partially offset by a reduction in spot revenue days, which decreased revenue by $8.4million. Increased employment of vessels under time charters resulted in a further $3.8 million increase in revenue. Together, thesefactors resulted in a net increase in revenue of $6.5 million for the three months ended September 30, 2026. Voyage Expenses. Voyage expenses were $34.0 million for the three months ended September 30, 2026, an increase of $5.5 millionfrom $28.5 million for the three months ended September 30, 2025. The increase was primarily driven by higher bunker prices, partiallyoffset by a decrease in spot revenue days. TCE Rate. The average TCE rate for the Company's fleet was $25,358 per day for the three months ended September 30, 2026, anincrease of $1,883 per day from $23,475 per day for the three months ended September 30, 2025. TCE rates represent net revenues (anon-GAAP measure representing revenue less voyage expenses) divided by revenue days. Net revenue utilized to calculate TCE isdetermined on a discharge-to-discharge basis, which is different from how the Company records revenue under U.S. GAAP. Vessel Operating Expenses. Vessel operating expenses were $18.5 million for the three months ended September 30, 2026, anincrease of $2.1 million from $16.4 million for the three months ended September 30, 2025. The increase is primarily due to a fullquarter of expenses for the three owned vessels added to the fleet late in the third quarter of 2025. Vessel operating expenses can beprone to fluctuations between periods. Charter Hire Costs. Total charter hire expenses were $1.3 million for the three months ended September 30, 2026, a decrease of $3.3million from $4.6 million for the three months ended September 30, 2025. This reduction is a result of having one chartered-in vessel forthe majority of the three months ended September 30, 2026, compared to four for the majority of the three months ended September30, 2025. Total charter hire expenses in the third quarter of 2026 were comprised of an operating expense component of $0.7 millionand a vessel lease expense component of $0.6 million (September 30, 2025: $2.4 million and $2.2 million, respectively). Depreciation. Depreciation expense for the three months ended September 30, 2026 was $9.2 million, an increase of $0.4 million from$8.8 million for the three months ended September 30, 2025. This increase is primarily due to a full quarter of depreciation expense forthe three owned vessels added to the fleet late in the third quarter of 2025. This is partially offset by the sale of the Ardmore Engineer,classified as held for sale in March 2026 and sold in June 2026, and the Ardmore Endeavour, classified as held for sale in September2026. Amortization of Deferred Drydock Expenditures. Amortization of deferred drydock expenditures for the three months endedSeptember 30, 2026 was $1.7 million, generally consistent with $1.6 million for the three months ended September 30, 2025. Thedeferred costs of drydockings for a given vessel are amortized on a straight-line basis to the next scheduled drydocking of the vessel. General and Administrative Expenses: Corporate general and administrative expenses for the three months ended September 30,2026 were $4.6 million, a decrease of $0.7 million from $5.3 million for the three months ended September 30, 2025. This is driven bylower legal fees (related to last year's debt refinancings) in the three months ended September 30, 2026, as compared to the threemonths ended September 30, 2025. General and Administrative Expenses: Commercial and Chartering expenses are the expenses attributable to Ardmore's charteringand commercial operations departments in connection with its spot trading activities. Commercial and chartering expenses for the threemonths ended September 30, 2026 were $1.1 million, consistent with $1.1 million for the three months ended September 30, 2025. Interest Expense and Finance Costs. Interest expense and finance costs for the three months ended September 30, 2026 were $1.0million, a decrease of $0.7 million from $1.7 million for the three months ended September 30, 2025. The decrease was primarily due toa lower average balance drawn down across the quarter on the Company's revolving credit facilities. Included in the amount for the 11/3/26, 7:10 AM 4812229.html file:///C:/Users/justin.whitt/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/2F7XU35H/4812229.html 3/10
Page 4
three months ended September 30, 2026 is amortization of deferred finance fees of $0.2 million, consistent with $0.2 million for thethree months ended September 30, 2025. Loss on Extinguishment of Debt. The Company did not record any loss on extinguishment of debt during the three months endedSeptember 30, 2026, as compared to a loss on extinguishment of debt of $0.5 million recorded during the three months endedSeptember 30, 2025. This was related to the partial write-off of deferred finance fees associated with the Company's previous revolvingcredit facility. Liquidity As of September 30, 2026, the Company had $301.1 million in liquidity available, including cash and cash equivalents of $47.5 million(December 31, 2025: $46.8 million) and amounts available and undrawn under its revolving credit facilities of $253.6 million (December31, 2025: $225.4 million). Conference Call The Company plans to host a conference call on November 3, 2026, at 10:00 a.m. Eastern Time to discuss its financial results for thequarter ended September 30, 2026. All interested parties are invited to listen to the live conference call and review the related slidepresentation by choosing from the following options: 1. By dialing 800-836-8184 (U.S.) or +1-646-357-8785 (International) and referencing "Ardmore Shipping."2. By accessing the live webcast at Ardmore's website at www.ardmoreshipping.com Participants should dial into the call 10 minutes before the scheduled time. If you are unable to participate at this time, an audio replay of the call will be available through November 10, 2026 at 888-660-6345 or646-517-4150. Enter the passcode 40219 to access the audio replay. A recording of the webcast, with associated slides, will also beavailable on the Company's website. The information provided on the teleconference is only accurate at the time of the conference call,and the Company takes no responsibility for providing updated information. About Ardmore Shipping Corporation Ardmore delivers energy, mobility, and essential commodities, supporting global trade through the seaborne transportation of refinedpetroleum products, chemicals and other liquid goods. Operating as a fully integrated shipping company, all core commercial, technical,operational, and corporate functions are conducted within the Ardmore company structure. Through its global platform, Ardmoremaintains direct control over asset management, operations, and commercial execution, promoting consistent standards, efficiency, andaccountability across the fleet. Ardmore's core strategy is centered on the continued development and operation of a modern, high ‑ quality fleet of product and chemical tankers, while continually evolving and innovating across the business to position the Company optimally for the future, leveraging itsfully integrated model to build long ‑ term customer relationships and maintain a sharp focus on cost, safety, and performance optimization. Ardmore provides its services through voyage and time-charter arrangements, delivering reliable and efficient transportation services toits first-class customer base — all guided and coordinated by our team members at sea and ashore. Ardmore Shipping CorporationUnaudited Condensed Consolidated Balance Sheets As of In thousands of U.S. Dollars, except as indicated September 30, 2026 December 31, 2025 ASSETS Current assets Cash and cash equivalents 47,481 46,845 Receivables, net of allowance for credit losses of $1.3 million (2025: $1.3 million) 66,324 47,537 Prepaid expenses and other assets 2,678 3,687 Advances and deposits 2,449 4,869 Inventories 14,296 8,912 Vessel held for sale 22,062 — Total current assets 155,290 111,850 Non-current assets Investments and other assets, net 4,898 4,983 Vessels and vessel equipment, net 569,182 638,123 Advances for vessels under construction 18,662 — Deferred drydock expenditures, net 20,434 27,068 Advances for vessel equipment 2,655 — 11/3/26, 7:10 AM 4812229.html file:///C:/Users/justin.whitt/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/2F7XU35H/4812229.html 4/10
Page 5
Deferred finance fees, net 4,254 4,920 Operating lease, right-of-use asset 1,403 1,780 Total non-current assets 621,488 676,874 TOTAL ASSETS 776,778 788,724 LIABILITIES AND EQUITY Current liabilities Accounts payable 9,700 5,066 Accrued expenses and other liabilities 15,832 18,585 Deferred revenue 3,597 1,598 Current portion of operating lease obligations 421 598 Total current liabilities 29,550 25,847 Non-current liabilities Non-current portion of long-term debt 61,215 127,000 Non-current portion of operating lease obligations 1,024 1,272 Other non-current liabilities 268 268 Total non-current liabilities 62,507 128,540 TOTAL LIABILITIES 92,057 154,387 Stockholders' equity Common stock 444 443 Additional paid in capital 480,407 478,619 Treasury stock (33,524) (33,524) Retained earnings 237,394 188,799 Total stockholders' equity 684,721 634,337 TOTAL LIABILITIES AND EQUITY 776,778 788,724 Ardmore Shipping CorporationUnaudited Condensed Consolidated Statements of Operations Three Months Ended Nine Months Ended In thousands of U.S. Dollars except per share and sharedata September 30, 2026 September 30, 2025 September 30, 2026 September 30, 2025 Revenue, net 87,711 81,245 291,841 227,287 Voyage expenses (33,972) (28,465) (89,730) (84,674) Vessel operating expenses (18,505) (16,425) (55,263) (47,046) Time charter-in Operating expense component (657) (2,373) (1,686) (8,395) Vessel lease expense component (605) (2,183) (1,552) (7,725) Depreciation (9,194) (8,755) (27,713) (24,308) Amortization of deferred drydock expenditures (1,725) (1,621) (5,299) (3,799) General and administrative expenses Corporate (4,648) (5,265) (14,471) (15,046) Commercial and chartering (1,139) (1,089) (3,498) (3,577) Gain on vessel sold — — 12,201 — Interest expense and finance costs (1,042) (1,744) (4,869) (3,721) Loss on extinguishment of debt — (469) — (469) Interest income 214 188 693 603 11/3/26, 7:10 AM 4812229.html file:///C:/Users/justin.whitt/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/2F7XU35H/4812229.html 5/10
Page 6
Income before taxes and equity method investments 16,438 13,044 100,654 29,130 Income tax (44) (137) (105) (202) Loss from equity method investments (46) (121) (102) (288) Net Income 16,348 12,786 100,447 28,640 Preferred dividends — (643) — (1,907) Net Income attributable to common stockholders 16,348 12,143 100,447 26,733 Earnings per share, basic 0.40 0.30 2.46 0.66 Earnings per share, diluted 0.40 0.30 2.45 0.66 Adjusted earnings (1) 16,348 12,612 88,246 27,202 Adjusted earnings per share, basic 0.40 0.31 2.16 0.67 Adjusted earnings per share, diluted 0.40 0.31 2.15 0.67 Weighted average number of shares outstanding, basic 40,851,870 40,694,411 40,804,228 40,599,862 Weighted average number of shares outstanding, diluted 40,999,114 40,712,341 41,001,711 40,740,174 ____________________ (1) Adjusted earnings is a non-GAAP measure and is defined and reconciled under the "Non-GAAP Measures" section. Ardmore Shipping CorporationUnaudited Condensed Consolidated Statements of Cash Flows Nine Months Ended In thousands of U.S. Dollars September 30,2026 September 30,2025 CASH FLOWS FROM OPERATING ACTIVITIES Net income 100,447 28,640 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 27,713 24,308 Amortization of deferred drydock expenditures 5,299 3,799 Share-based compensation 1,789 1,908 Gain on vessel sold (12,201) — Amortization of deferred finance fees 666 783 Loss on extinguishment of debt — 469 Operating lease ROU - lease liability, net (49) 260 Loss from equity method investments 102 288 Deferred drydock payments (2,943) (12,484) Changes in operating assets and liabilities: Receivables (18,787) 7,298 Prepaid expenses and other assets 97 1,123 Advances and deposits 2,420 717 Inventories (5,384) 1,304 Accounts payable 2,460 (2,631) Accrued expenses and other liabilities 340 (521) Deferred revenue 1,999 173 Net cash provided by operating activities 103,968 55,434 11/3/26, 7:10 AM 4812229.html file:///C:/Users/justin.whitt/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/2F7XU35H/4812229.html 6/10
Page 7
CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sale of vessels, net 35,145 — Payments for acquisition of vessels and vessel equipment, including deposits (2,442) (113,416) Advances for vessels under construction (18,662) — Advances for vessel equipment (481) (5,366) Proceeds from hull and machinery claims 912 — Payments for other non-current assets (168) (257) Net cash provided by / (used in) investing activities 14,304 (119,039) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from revolving facilities, net 41,359 152,493 Repayments on revolving facilities (107,143) (78,796) Payment of common share dividends (51,852) (8,116) Payment of preferred share dividends — (1,907) Net cash (used in) / provided by financing activities (117,636) 63,674 Net increase in cash and cash equivalents 636 69 Cash and cash equivalents at the beginning of the year 46,845 46,988 Cash and cash equivalents at the end of the period 47,481 47,057 Ardmore Shipping CorporationUnaudited Other Operating Data Three Months Ended Nine Months Ended September 30, 2026 September 30, 2025 September 30, 2026 September 30, 2025 In thousands of U.S. Dollars except Fleet Data Adjusted EBITDA(1) 28,185 25,445 125,641 60,824 Adjusted EBITDAR(1) 28,790 27,628 127,193 68,549 AVERAGE DAILY DATA Fleet TCE per day(2) 25,358 23,475 30,643 22,219 Fleet operating expenses per day(3) 7,257 6,918 7,305 6,970 Technical management fees per day(4) 518 493 528 517 7,775 7,411 7,833 7,487 MR Tankers Spot TCE per day(2) 27,031 25,538 36,772 23,422 Vessel operating expenses per day(5) 7,849 7,455 7,962 7,570 Chemical Tankers Spot TCE per day(2) 23,266 22,611 24,353 20,149 Vessel operating expenses per day(5) 7,553 7,282 7,432 7,259 FLEET Average number of operating vessels 24.6 26.8 25.5 26.3 ____________________ (1) Adjusted EBITDA and Adjusted EBITDAR are non-GAAP measures and are defined and reconciled to the most directly comparable U.S. GAAP measure under thesection of this release entitled "Non-GAAP Measures." (2) Time Charter Equivalent ("TCE") rate, a non-GAAP measure, represents net revenues (a non-GAAP measure representing revenues less voyage expenses)divided by revenue days. Revenue days are the total number of calendar days the vessels are in the Company's possession less off-hire days generally associatedwith drydocking or repairs and idle days associated with repositioning of vessels held for sale. Net revenue utilized to calculate the TCE rate is determined on adischarge-to-discharge basis, which is different from how the Company records revenue under U.S. GAAP. Under discharge to discharge, revenue is recognizedbeginning from the discharge of cargo from the prior voyage to the anticipated discharge of cargo in the current voyage, and voyage expenses are recognized asincurred. 11/3/26, 7:10 AM 4812229.html file:///C:/Users/justin.whitt/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/2F7XU35H/4812229.html 7/10
Page 8
(3) Fleet operating expenses per day are routine operating expenses and comprise crewing, repairs and maintenance, insurance, stores, lube oils and communicationexpenses. These amounts do not include expenditures related to vessel upgrades and enhancements or other non-routine expenditures, which were expensedduring the period. (4) Technical management fees consist of payments to Anglo Ardmore Ship Management Limited, a joint venture entity of which we own 50%. (5) Vessel operating expenses per day include technical management fees. Non-GAAP Measures EBITDA + vessel lease expense component (i.e., EBITDAR) and Adjusted EBITDAR EBITDAR is defined as EBITDA (i.e., earnings before interest, taxes, depreciation and amortization) plus the vessel lease expensecomponent of total charter hire expense for chartered-in vessels. Adjusted EBITDAR is defined as EBITDAR before certain items thatArdmore believes are not representative of its operating performance, including gain or loss on sale of vessels. For the three months ended September 30, 2026, the Company recognized total charter hire expense of $1.3 million in respect of timecharter-in vessels under operating leases. The total expense includes (i) $0.6 million in respect of the right to use the leased assets (i.e.,vessel lease expense component), and (ii) $0.7 million in respect of the costs of operating the vessels (i.e., operating expensecomponent). Under U.S. GAAP, the expense related to the right to use the leased assets (i.e., capital component) is treated as anoperating item on the Company's consolidated statement of operations, and is not added back in its calculation of EBITDA. Thetreatment of operating lease expenses differs under U.S. GAAP as compared to international financial reporting standards ("IFRS").Under IFRS, the expense of an operating lease is presented in depreciation and interest expense. Many companies in Ardmore's industry report under IFRS; the Company therefore uses EBITDAR and Adjusted EBITDAR as tools tocompare its valuation with the valuation of these other companies in its industry. The Company does not use EBITDAR and AdjustedEBITDAR as measures of performance or liquidity. The Company presents below reconciliations of net income / (loss) attributable tocommon stockholders to EBITDAR (which includes an adjustment for vessel lease operating expenses) and Adjusted EBITDAR. EBITDAR and Adjusted EBITDAR, as presented, may not be directly comparable to similarly titled measures presented by othercompanies. In addition, EBITDAR and Adjusted EBITDAR should not be viewed as measures of overall performance since they excludevessel rent, which is a normal, recurring cash operating expense related to the Company's in-chartering of vessels that is necessary tooperate its business. Accordingly, you are cautioned not to place undue reliance on this information. EBITDA, Adjusted EBITDA, Adjusted Earnings and Adjusted Earnings (for purposes of dividend calculation) EBITDA, Adjusted EBITDA and Adjusted earnings are not measures prepared in accordance with U.S. GAAP and are defined andreconciled below. EBITDA is defined as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined asEBITDA before certain items that Ardmore believes are not representative of its operating performance, including gain or loss on sale ofvessels, gain or loss on extinguishment, unrealized gains/(losses) on derivatives and profit/(loss) on equity method investments.Adjusted earnings excludes certain items from net income attributable to common stockholders, including gain or loss on sale of vesselsand write-off of deferred finance fees (i.e., loss on extinguishment) because they are considered to not be representative of theCompany's operating performance. EBITDA, Adjusted EBITDA and Adjusted earnings are presented in this press release as the Company believes that they provideinvestors with a means of evaluating and understanding how Ardmore's management evaluates operating performance. EBITDA andAdjusted EBITDA increase the comparability of the Company's fundamental performance from period to period. This increasedcomparability is achieved by excluding the potentially disparate effects between periods of interest expense, taxes, depreciation oramortization, which items are affected by various and possibly changing financing methods, capital structure and historical cost basisand which items may significantly affect net income between periods. The Company believes that including EBITDA, Adjusted EBITDAand Adjusted earnings as financial and operating measures assists investors in making investment decisions regarding the Companyand its common stock. For purposes solely of the quarterly common dividend calculation, Adjusted earnings represents the Company's Adjusted earnings forthe quarter ended September 30, 2026, but excluding the impact of unrealized gains / (losses) and certain non-recurring items. These non-GAAP measures should not be considered in isolation from, as substitutes for, or superior to, financial measures prepared inaccordance with U.S. GAAP. In addition, these non-GAAP measures may not have a standardized meaning and therefore may not becomparable to similar measures presented by other companies. Reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDAR Three Months Ended Nine Months Ended September 30, 2026 September 30, 2025 September 30, 2026 September 30, 2025 In thousands of U.S. Dollars Net income 16,348 12,786 100,447 28,640 Interest income (214) (188) (693) (603) Interest expense and finance costs 1,042 1,744 4,869 3,721 Income tax 44 137 105 202 Depreciation 9,194 8,755 27,713 24,308 Amortization of deferred drydock expenditures 1,725 1,621 5,299 3,799 EBITDA 28,139 24,855 137,740 60,067 11/3/26, 7:10 AM 4812229.html file:///C:/Users/justin.whitt/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/2F7XU35H/4812229.html 8/10
Page 9
Gain on vessel sold — — (12,201) — Loss on extinguishment of debt — 469 — 469 Loss from equity method investments 46 121 102 288 ADJUSTED EBITDA 28,185 25,445 125,641 60,824 Plus: Vessel lease expense component 605 2,183 1,552 7,725 ADJUSTED EBITDAR 28,790 27,628 127,193 68,549 Reconciliation of net income attributable to common stockholders to Adjusted earnings Three Months Ended Nine Months Ended September 30, 2026 September 30, 2025 September 30, 2026 September 30, 2025 In thousands of U.S. Dollars except per share data Net income attributable to common stockholders 16,348 12,143 100,447 26,733 Gain on vessel sold — — (12,201) — Loss on extinguishment of debt — 469 — 469 Adjusted earnings 16,348 12,612 88,246 27,202 Adjusted earnings per share, basic 0.40 0.31 2.16 0.67 Adjusted earnings per share, diluted 0.40 0.31 2.15 0.67 Weighted average number of shares outstanding, basic 40,851,870 40,694,411 40,804,228 40,599,862 Weighted average number of shares outstanding, diluted 40,999,114 40,712,341 41,001,711 40,740,174 Adjusted earnings for purposes of dividend calculation Three Months Ended September 30, 2026 In thousands of U.S. Dollars except per share data Adjusted earnings 16,348 Unrealized gains — Adjusted earnings for purposes of dividend calculation 16,348 Dividend to be paid 11,030 Dividend Per Share (DPS) 0.27 Number of shares outstanding as of November 3, 2026 40,851,870 Forward-Looking Statements Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective informationabout their business. Forward-looking statements include statements concerning plans, objectives, goals, expectations, projections,strategies, beliefs about future events or performance, and underlying assumptions and other statements, which are other thanstatements of historical facts. The Company desires to take advantage of the safe harbor provisions of the Private Securities LitigationReform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words "believe","anticipate", "intend", "estimate", "forecast", "project", "plan", "potential", "should", "may", "will", "expect" and similar expressions areamong those that identify forward-looking statements. Forward-looking statements in this press release include, among others, statements regarding: future operating or financial results,including future earnings and financial position; the Company's future strategic priorities; fleet expansion and vessel and businessacquisitions and divestitures, and the timing and pricing thereof; global and regional economic and political conditions and trends;shipping market trends and market fundamentals, including tanker demand and supply and future spot and charter rates; the potentialeffects of tariffs, and other foreign policy activities, including sanctions, embargoes, and import and export restrictions on global markets,the shipping industry and the Company's operations; the potential effect of geopolitical conflicts, including the Russia-Ukraine conflict,the ongoing conflict in the Middle East, attacks against vessels in the Red Sea area, disruptions in the Strait of Hormuz on the shippingindustry and the Company; expected drydocking days; estimated future installment payments for newbuilding vessels; and the timingand payment of quarterly dividends by the Company. The forward-looking statements in this press release are based upon variousassumptions, including, among others, the Company's examination of historical operating trends, data contained in the Company'srecords and other data available from third parties. Although the Company believes that these assumptions were reasonable whenmade, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible 11/3/26, 7:10 AM 4812229.html file:///C:/Users/justin.whitt/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/2F7XU35H/4812229.html 9/10
Page 10
to predict and are beyond the Company's control, the Company cannot assure you that it will achieve or accomplish these expectations,beliefs or projections. The Company cautions readers of this release not to place undue reliance on these forward-looking statements,which speak only as of their dates. The Company undertakes no obligation to update or revise any forward-looking statements. Theseforward-looking statements are not guarantees of the Company's future performance, and actual results and future developments mayvary materially from those projected in the forward-looking statements. In addition to these important factors, other important factors that, in the Company's view, could cause actual results to differ materiallyfrom those discussed in the forward-looking statements include: the strength of world economies and currencies; general marketconditions, including fluctuations in spot and charter rates and vessel values; changes in demand for and the supply of tanker vesselcapacity; changes in the projections of spot and time charter trading of the Company's vessels; geopolitical conflicts and developments,including, among others, future developments relating to the Russia-Ukraine conflict (including related sanctions and import bans), theconflict in the Middle East; changes in the Company's operating expenses, including bunker prices, drydocking and insurance costs;general domestic and international political and trade conditions; potential disruption of shipping routes due to accidents, piracy or otherevents; fluctuations in oil prices; the market for the Company's vessels; competition in the tanker industry; availability and completion offinancing and refinancing; potential changes in existing newbuilding vessel orders; the Company's operating results and capitalrequirements; the declaration of any future dividends by the Company's board of directors; charter counterparty performance; anyunanticipated delays or complications with scheduled drydockings; ability to comply with covenants in the Company's financingarrangements; changes in governmental rules and regulations or actions taken by regulatory authorities; the Company's ability tocharter vessels for remaining revenue days during the fourth quarter of 2026 in the spot market; vessel breakdowns and instances ofoff-hire; and other factors. Please see the Company's filings with the U.S. Securities and Exchange Commission, including theCompany's Form 20-F for the year ended December 31, 2025, for a more complete discussion of these and other risks anduncertainties. Investor Relations Enquiries: Mr. Leon Berman Mr. Bryan Degnan IGB Group IGB Group 32 Broadway, Suite 1314 32 Broadway, Suite 1314 New York, NY 10004 New York, NY 10004 Tel: 212 ‑ 477 ‑ 8438 Tel: 646 ‑ 673 ‑ 9701 Fax: 212 ‑ 477 ‑ 8636 Fax: 212 ‑ 477 ‑ 8636 Email: lberman@igbir.com Email: bdegnan@igbir.com 11/3/26, 7:10 AM 4812229.html file:///C:/Users/justin.whitt/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/2F7XU35H/4812229.html 10/10