Earnings release
Page 1
1 Exhibit 99.1 Contact: Alexander D. Dodd - (804) 486-2634 Executive Vice President / Chief Financial Officer ATLANTIC UNION BANKSHARES REPORTS THIRD QUARTER FINANCIAL RESULTS Richmond, Va., October 20, 2026 – Atlantic Union Bankshares Corporation (the “Company” or “Atlantic Union”) (NYSE: AUB) reported net income available to common shareholders of $133.7 million and basic and diluted earnings per common share of $0.95 and $0.94, respectively, for the third quarter of 2026 and adjusted operating earnings available to common shareholders(+) of $135.6 million and adjusted diluted operating earnings per common share(+) of $0.96 for the third quarter of 2026. “Atlantic Union delivered a solid third quarter, with healthy loan growth, strong credit quality and continued progress in expanding our earnings capacity,” said John C. Asbury, president and chief executive officer of Atlantic Union. “Excluding the expense associated with the redemption of our subordinated debt, our operating performance demonstrates the earnings power we have built over many years, which we believe positions us to deliver differentiated financial performance relative to our peers.” “Atlantic Union is a story of transformation from a Virginia community bank into the largest regional bank headquartered in the lower Mid-Atlantic, with operations across Virginia and Maryland and a growing presence in North Carolina. Guided by our priorities of soundness, profitability and growth—in that order— we remain focused on sustainable, profitable growth and long-term value creation for our shareholders.” STRATEGIC ACTIONS Subordinated Debt During the third quarter of 2026, the Company issued $250.0 million in aggregate principal amount of its 6.25% Fixed-to-Floating Rate Subordinated Notes due August 1, 2036 (the “2036 Subordinated Notes”). The 2036 Subordinated Notes convert to a floating rate equal to the three-month term Secured Overnight Financing Rate, plus a spread of 213 basis points on August 1, 2031. Net proceeds from the issuance, after underwriting discounts and offering expenses, were approximately $246.8 million. The Company used the net proceeds to redeem the $168.0 million principal amount of its outstanding 4.25% Fixed-to-Floating Rate Subordinated Notes due 2029 (the “2029 Subordinated Notes”), plus accrued interest, and for general corporate purposes. The 2029 Subordinated Notes transitioned to a floating interest rate on November 15, 2024, and had a rate of 6.53% at the time of redemption. As a result of the redemption, the Company recognized a $2.7 million pre-tax loss on debt extinguishment in the third quarter of 2026, recorded within non-interest expense, reflecting the acceleration of acquisition-related fair value marks associated with the 2029 Subordinated Notes. Share Repurchase Program On May 5, 2026, the Company’s Board of Directors authorized a $250.0 million share repurchase program (the “Repurchase Program”) through May 5, 2027 in open market transactions or privately negotiated transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended. During the third quarter of 2026, the Company repurchased approximately 1.5 million shares (or $62.5 million), at an average price of $41.38 per share. At September 30, 2026, approximately $177.5 million remained available under the Repurchase Program for future repurchases.
Page 2
2 NET INTEREST INCOME For the third quarter of 2026, net interest income was $328.4 million, an increase of $3.3 million from $325.1 million in the second quarter of 2026. Net interest income - fully taxable equivalent (“FTE”)(+) was $333.1 million in the third quarter of 2026, an increase of $3.4 million from $329.7 million in the second quarter of 2026. The increases from the prior quarter in both net interest income and net interest income (FTE)(+) were driven primarily by higher interest income on loans held for investment (“LHFI”), reflecting loan growth and increased loan accretion income. The aforementioned increases were partially offset by higher deposit interest expense, primarily resulting from increased costs on customer interest-bearing deposits, higher brokered deposit costs, and higher borrowing costs from both short-term and long-term borrowings. Long-term borrowing costs increased primarily due to the overlapping periods in which both the 2029 and 2036 Subordinated Notes were outstanding, as well as the larger principal amount of the 2036 Subordinated Notes. For the third quarter of 2026, the Company’s net interest margin decreased 7 basis points from the prior quarter to 3.82%. Net interest margin (FTE)(+) decreased 6 basis points from the prior quarter to 3.88%. The decreases were driven primarily by a higher cost of funds which increased 7 basis points to 2.01% compared to the second quarter of 2026, primarily due to increased costs on interest-bearing customer deposits and higher brokered deposit costs. The yield on total earning assets (FTE)(+) was 5.89% for the third quarter of 2026, an increase of 1 basis point from the prior quarter, driven by higher loan balances and loan accretion income. The Company’s net interest margin (FTE)(+) includes the impact of acquisition accounting fair value adjustments. Net accretion income for the quarter ended September 30, 2026 was $40.9 million, compared to $39.9 million for the quarter ended June 30, 2026. The impact of accretion and amortization for the periods presented is reflected in the following table (dollars in thousands): Loan Deposit Borrowings Accretion Accretion Amortization Total For the quarter ended June 30, 2026 $ 40,449 $ 111 $ (621) $ 39,939 For the quarter ended September 30, 2026 41,298 19 (452) 40,865 ASSET QUALITY Overview At September 30, 2026, nonperforming assets (“NPAs”) as a percentage of total LHFI was 0.37%, a decrease of 2 basis points from June 30, 2026 and a decrease of 12 basis points from September 30, 2025, which was primarily driven by lower new nonaccruals in the current quarter. Accruing past due loans as a percentage of total LHFI totaled 0.34% at September 30, 2026, an increase of 6 basis points from June 30, 2026, and an increase of 7 basis points from September 30, 2025. Net charge-offs were 0.03% of total average LHFI (annualized) for the third quarter of 2026, unchanged from the second quarter of 2026, and a decrease of 53 basis points compared to the third quarter of 2025, which was primarily driven by charge-offs of two commercial and industrial loans in the third quarter of 2025. The allowance for credit losses (“ACL”) totaled $334.2 million at September 30, 2026, a $3.3 million increase from the prior quarter. Nonperforming Assets The following table shows a summary of NPA balances at the quarters ended (dollars in thousands): September 30, June 30, March 31, December 31, September 30, 2026 2026 2026 2025 2025 Nonaccrual loans $ 106,509 $ 110,926 $ 97,828 $ 115,051 $ 131,240 Foreclosed properties 1,964 1,756 1,856 1,826 2,001 Total nonperforming assets $ 108,473 $ 112,682 $ 99,684 $ 116,877 $ 133,241
Page 3
3 The following table shows the activity in nonaccrual loans for the quarters ended (dollars in thousands): September 30, June 30, March 31, December 31, September 30, 2026 2026 2026 2025 2025 Beginning Balance $ 110,926 $ 97,828 $ 115,051 $ 131,240 $ 162,615 Net customer payments and other activity (1) (8,683) (9,330) (33,934) (21,667) (17,947) Additions (1) 6,220 24,283 17,679 7,816 25,333 Charge-offs (1,746) (1,855) (909) (2,307) (37,410) Loans returning to accruing status — — — (31) (77) Transfers to foreclosed property (208) — (59) — (1,274) Ending Balance $ 106,509 $ 110,926 $ 97,828 $ 115,051 $ 131,240 (1) Measurement period adjustments related to the fair values of certain Sandy Spring Bancorp, Inc. (“Sandy Spring”) acquired loans impacted the nonaccrual activity for the quarters ended March 31, 2026, December 31, 2025, and September 30, 2025, and were finalized upon conclusion of the measurement period on March 31, 2026. Past Due Loans At September 30, 2026, past due loans still accruing interest totaled $98.9 million or 0.34% of total LHFI, compared to $80.4 million or 0.28% of total LHFI at June 30, 2026, and $74.2 million or 0.27% of total LHFI at September 30, 2025. The increase in past due loans from the prior quarter was primarily within commercial real estate – non-owner occupied, commercial and industrial, and commercial real estate – owner occupied loan portfolios. Allowance for Credit Losses At September 30, 2026, the ACL was $334.2 million, comprised of an allowance for loan and lease losses (“ALLL”) of $301.4 million and a reserve for unfunded commitments (“RUC”) of $32.8 million. The ACL increased $3.3 million from the prior quarter, primarily reflecting the impact of loan growth during the third quarter of 2026. At September 30, 2026, the ALLL and ACL represented 1.03% and 1.14% of total LHFI, respectively, compared to 1.04% and 1.15% at June 30, 2026. The RUC coverage ratio was 0.11% at September 30, 2026, consistent with the prior quarter. Net Charge-offs Net charge-offs were $2.3 million or 0.03% of total average LHFI on an annualized basis for the third quarter of 2026, compared to $2.0 million or 0.03% (annualized) for the second quarter of 2026, and $38.6 million or 0.56% (annualized) for the third quarter of 2025. The decrease in net charge-offs for the third quarter of 2026 compared to the prior year was primarily due to the charge-offs of two commercial and industrial loans that were recorded in the third quarter of 2025 and had been partially reserved for previously. Provision for Credit Losses For the third quarter of 2026, the Company recorded a provision for credit losses of $5.7 million, compared to $11.7 million in the prior quarter, and $16.2 million in the third quarter of 2025. The decrease in the provision for credit losses compared to the prior quarter primarily reflected lower reserve requirements associated with a modest decline in the allowance coverage ratio, as well as slower loan growth relative to the second quarter of 2026. The decrease in the provision for credit losses compared to the third quarter of 2025 was primarily attributable to the charge-offs of two commercial and industrial loans that were recorded in the third quarter of 2025 and had been partially reserved for previously.
Page 4
4 NONINTEREST INCOME Noninterest income decreased $35.4 million to $54.8 million for the third quarter of 2026 from $90.2 million in the prior quarter, primarily driven by a $32.3 million pre-tax gain on the sale of the Company’s equity interest in Bearing Insurance Group, LLC (“Bearing Insurance”) recognized during the second quarter of 2026. Adjusted operating noninterest income(+), which excludes the pre-tax gain on sale of equity interest in Bearing Insurance ($32.3 million in the second quarter of 2026) and the pre-tax gains on sale of securities ($10 thousand in the third quarter of 2026 and $4 thousand in the second quarter of 2026), decreased $3.1 million to $54.8 million, compared to $57.9 million in the prior quarter. This decrease was primarily due to a $2.0 million decline in loan-related interest rate swap fees driven by lower transaction volumes, a $1.1 million decrease in mortgage banking income due to lower mortgage origination volumes and lower gain on sale margins, and a $1.0 million decrease in fiduciary and asset management fees. NONINTEREST EXPENSE Noninterest expense increased $5.2 million to $204.3 million for the third quarter of 2026 from $199.1 million in the prior quarter, primarily driven by the $2.7 million pre-tax loss on debt extinguishment recognized in the third quarter of 2026. Adjusted operating noninterest expense(+), which excludes the pre-tax loss on debt extinguishment ($2.7 million in the third quarter of 2026) and amortization of intangible assets ($14.9 million in the third quarter of 2026 and $15.1 million in the second quarter of 2026), increased $2.7 million to $186.7 million, compared to $184.0 million in the prior quarter. This increase was primarily due to a $2.6 million seasonal increase in marketing and advertising expense, a $1.7 million increase in salaries and benefits expense, primarily due to an increase in variable incentive compensation expense and additional full-time equivalent employees associated with the Company’s North Carolina expansion, and a $1.5 million increase in technology and data processing expense, primarily reflecting ongoing investments in strategic technology initiatives and related software maintenance costs. These increases were partially offset by a $3.4 million decrease in other expenses, primarily driven by gains on the sales of other real estate owned during the third quarter of 2026. INCOME TAXES The Company’s effective tax rate was 21.1% for the quarter ended September 30, 2026, compared to 20.8% for the quarter ended September 30, 2025. For the nine months ended September 30, 2026 and September 30, 2025, the effective tax rates were 21.1% and 17.2%, respectively. The increase in the effective tax rate for the nine months ended September 30, 2026 was primarily due to a $7.7 million income tax benefit recognized in the second quarter of 2025 related to the re-evaluation of the Company’s state net deferred tax asset following the Sandy Spring acquisition, as well as an overall increase in the proportion of taxable income to tax-exempt income.
Page 5
5 KEY BALANCE SHEET COMPONENTS AND CAPITAL RATIOS The following tables summarize the Company’s key balance sheet components and capital ratios as of the dates presented (dollars in millions, except per share data): 9/30/2026 6/30/2026 QoQ QoQ %change(1) 9/30/2025 YoY YoY %change (unaudited) (unaudited) (unaudited)Assets $ 38,352 $ 38,100 $ 252 2.62 %$ 37,073 $ 1,279 3.45 % Cash and cash equivalents 701 990 (289) (115.82)% 795 (94) (11.82)%LHFI (net of unearned income) 29,297 28,673 624 8.63 % 27,361 1,936 7.08 %Quarterly Average LHFI (net ofunearned income) 28,928 28,244 684 9.61 % 27,386 1,542 5.63 %Total Securities 4,784 4,942 (158) (12.68) % 5,311 (527) (9.92) % Securities available for sale ("AFS") 3,749 3,877 (128) (13.10) % 4,268 (519) (12.16)% Securities held to maturity ("HTM") 845 861 (16) (7.37) % 884 (39) (4.41) % Restricted Stock, at cost 190 204 (14) (27.23) % 159 31 19.50 %Deposits 30,966 30,468 498 6.48 % 30,665 301 0.98 %Quarterly Average Deposits 30,508 30,391 117 1.53 % 31,032 (524) (1.69) %Borrowings 1,622 1,881 (259) (54.63) % 860 762 88.60 %Quarterly Average Borrowings 1,717 1,371 346 100.13 % 869 848 97.58 %Cash dividends paid per common share $ 0.37 $ 0.37 $ — — %$ 0.34 $ 0.03 8.82 %Dividends on each share of Series Apreferred stock (2) $ 171.88 $ 171.88 $ — — %$ 171.88 $ — — % (1) Quarter over quarter percentage changes are calculated on an annualized basis except for dividends, which are presented on a per share basis. (2) The preferred stock dividend was equivalent to $0.43 per outstanding depositary share for each period presented. 9/30/2026 6/30/2026 9/30/2025 Common equity Tier 1 capital ratio (3) 10.39 % 10.41 % 9.92 %Tier 1 capital ratio (3) 10.91 % 10.94 % 10.46 %Total capital ratio (3) 14.55 % 14.15 % 13.81 %Leverage ratio (Tier 1 capital to average assets) (3) 9.59 % 9.62 % 8.92 %Common equity to total assets 12.74 % 13.09 % 12.81 %Tangible common equity to tangible assets (+) 7.87 % 8.17 % 7.69 % (3) All ratios at September 30, 2026 are estimates and subject to change pending the Company’s filing of its FR Y-9C. All other periods are presented as filed. The key drivers of the consolidated balance sheet changes for the periods presented are summarized below: ● Total assets increased from the prior quarter primarily due to increases in LHFI, partially offset by a decrease in cash and cash equivalents. Total assets increased from the same period in the prior year primarily due to an increase in LHFI, partially offset by a decrease in total securities. ● LHFI and quarterly average LHFI increased compared to both June 30, 2026 and September 30, 2025. The increase in LHFI from the prior quarter was primarily due to higher balances in the commercial and industrial, other commercial, and construction and land development loan portfolios. The increase in LHFI from the same period in the prior year was primarily due to increases in commercial and industrial, commercial real estate – non-owner occupied, and other commercial portfolios. ● Total securities decreased from June 30, 2026, primarily reflecting the impact of higher market interest rates on the fair value of AFS securities, with the related unrealized losses reflected in accumulated other comprehensive income (“AOCI”). Total securities decreased from September 30, 2025 primarily due to principal repayments of AFS mortgage-backed securities and the impact of higher market interest rates on the fair value of AFS securities.
Page 6
6 ● Common equity to total assets and tangible common equity to tangible assets decreased from June 30, 2026, as the negative impact of changes in AOCI associated with higher market interest rates and lower fair values of AFS securities more than offset capital generated through earnings during the quarter. ● Total deposits and quarterly average deposits increased from the prior quarter due to increases in brokered and demand deposits, partially offset by a decrease in interest-bearing customer deposits. Compared to the same period in the prior year, total deposits increased due to higher interest-bearing deposits, partially offset by lower demand deposits. ● Total borrowings decreased from June 30, 2026 and increased from September 30, 2025. The decrease from the prior quarter was primarily due to decreases in Federal Home Loan Bank (“FHLB”) advances, partially offset by an increase in long-term borrowings due to the net impact of the 2036 Subordinated Notes issuance and 2029 Subordinated Notes redemption. The increase from the same period in the prior year was primarily due to increases in FHLB advances and an increase in long-term borrowings due to the Subordinated Notes activity noted above. ● Since the inception of the Repurchase Program authorized on May 5, 2026, the Company has repurchased approximately 1.8 million shares for $72.5 million at an average price of $40.84 per share. As of September 30, 2026, approximately $177.5 million remained available under the Repurchase Program for future share repurchases. (+) These are financial measures not calculated in accordance with generally accepted accounting principles (“GAAP”). For a reconciliation of these non-GAAP financial measures see the “Alternative Performance Measures (non-GAAP)” section of the Key Financial Results. ABOUT ATLANTIC UNION BANKSHARES CORPORATION Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and ATMs located in Virginia, Maryland, North Carolina and Washington, D.C. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; AUB Investments, Inc., which provides investment services; and Atlantic Union Capital Markets, Inc., which provides capital market services. THIRD QUARTER 2026 EARNINGS RELEASE CONFERENCE CALL The Company will hold a conference call and webcast for investors at 9:00 a.m. Eastern Time on Tuesday, October 20, 2026, during which management will review our financial results for the third quarter of 2026 and provide an update on our recent activities. The listen-only webcast and the accompanying slides can be accessed at: https://edge.media-server.com/mmc/p/gb9rrzsf. For analysts who wish to participate in the conference call, please register at the following URL: https://register-conf.media-server.com/register/BI45511d3d3f0e45e98658c057c5f2478a. To participate in the conference call, you must use the link to receive an audio dial-in number and an Access PIN. A replay of the webcast, and the accompanying slides, will be available on the Company’s website for 90 days at: https://investors.atlanticunionbank.com/. NON-GAAP FINANCIAL MEASURES In reporting the results as of and for the period ended September 30, 2026, we have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures
Page 7
7 may not be comparable to non-GAAP financial measures of other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of our ongoing operations, enhance the comparability of our results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our underlying performance. Non- GAAP financial measures may be identified with the symbol (+) and may be labeled as adjusted. For a reconciliation of these measures to their most directly comparable GAAP measures and additional information about these non-GAAP financial measures, see “Alternative Performance Measures (non- GAAP)” in the tables within the section “Key Financial Results.” FORWARD-LOOKING STATEMENTS This press release and statements by our management may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements made in Mr. Asbury’s quotations; statements regarding our strategic expansion into North Carolina, including our expectations regarding new branch openings; statements regarding our investments in strategic technology initiatives; statements regarding our business, financial and operating results, including our deposit base and funding; the impact of changes in economic conditions, the interest rate environment, economic, fiscal or trade policy and the potential related impacts on our business and loan demand; management’s beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; and statements that include other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “seek to,” “potential,” “continue,” “confidence,” or words of similar meaning or other statements concerning opinions or judgment of the Company and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in: ● market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding costs and our loan and securities portfolios; ● economic conditions, including inflation and recessionary conditions and their related impacts on economic growth and customer and client behavior; ● U.S. and global trade policies and tensions, including changes in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability; ● volatility in the financial services sector, including failures or rumors of failures of other depository institutions, along with actions taken by governmental agencies to address such turmoil, and the effects on the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital; ● legislative or regulatory changes and requirements, including changes in federal, state or local tax laws and changes impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies; ● the sufficiency of liquidity and changes in our capital position; ● general economic and financial market conditions, in the United States generally and particularly in the markets in which we operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in unemployment levels, U.S. fiscal debt, budget, and tax matters, U.S. government shutdowns, and slowdowns in economic growth; ● the possibility that the anticipated benefits of our acquisition activity, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of the strength of the economy, competitive factors in the areas where we do business, or as a result of other unexpected factors or events; ● potential adverse reactions or changes to business or employee relationships;
Page 9
8 ● our ability to identify, recruit and retain key employees; ● monetary, fiscal and regulatory policies of the U.S. government, including policies of the U.S. Department of the Treasury and the Federal Reserve; ● the quality or composition of our loan or investment portfolios and changes in these portfolios; ● demand for loan products and financial services in our market areas; ● our ability to manage our growth or implement our growth strategy; ● the effectiveness of expense reduction plans; ● the introduction of new lines of business or new products and services; ● real estate values in our lending area; ● changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements; ● an insufficient ACL or volatility in the ACL resulting from the Current Expected Credit Losses (“CECL”) methodology, either alone or as that may be affected by changing economic conditions, credit concentrations, inflation, changing interest rates, or other factors; ● concentrations of loans secured by real estate, particularly CRE; ● the effectiveness of our credit processes and management of our credit risk; ● our ability to compete in the market for financial services and increased competition from fintech companies; ● technological risks and developments, and cyber threats, attacks, or events; ● emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action or increase the risk of a cybersecurity attack or the probability that such an attack would be successful; ● operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration; ● the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts or public health events (such as pandemics), and of governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on macroeconomic conditions, the ability of our borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our other products and services, on supply chains and methods used to distribute products and services, on incidents of cyberattack and fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of our business operations and on financial markets and economic growth; ● performance by our counterparties or vendors; ● deposit flows; ● the availability of financing and the terms thereof; ● the level of prepayments on loans and mortgage-backed securities; ● actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences; ● any event or development that would cause us to conclude that there was an impairment of any asset, including intangible assets, such as goodwill; and ● other factors, many of which are beyond our control. Please also refer to such other factors as discussed throughout Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2025, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether as a result of new information, future events or otherwise, except as required by law.
Page 10
9 ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES KEY FINANCIAL RESULTS (UNAUDITED) (Dollars in thousands, except share data) As of & For Three Months Ended As of & For Nine Months Ended 9/30/26 6/30/26 9/30/25 9/30/26 9/30/25 Results of Operations Interest and dividend income $ 501,133 $ 486,828 $ 503,437 $ 1,459,695 $ 1,319,645 Interest expense 172,711 161,710 184,227 493,782 494,900 Net interest income 328,422 325,118 319,210 965,913 824,745 Provision for credit losses 5,731 11,737 16,233 20,205 139,578 Net interest income after provision for credit losses 322,691 313,381 302,977 945,708 685,167 Noninterest income 54,792 90,248 51,751 199,823 162,436 Noninterest expense 204,333 199,136 238,446 613,279 652,327 Income before income taxes 173,150 204,493 116,282 532,252 195,276 Income tax expense (benefit) 36,518 43,480 24,142 112,441 33,527 Net income 136,632 161,013 92,140 419,811 161,749 Dividends on preferred stock 2,967 2,967 2,967 8,901 8,901 Net income available to common shareholders$ 133,665 $ 158,046 $ 89,173 $ 410,910 $ 152,848 Interest earned on earning assets (FTE) (1) $ 505,826 $ 491,389 $ 507,856 $ 1,473,501 $ 1,332,184 Net interest income (FTE) (1) 333,115 329,679 323,629 979,719 837,284 Total revenue (FTE) (1) 387,907 419,927 375,380 1,179,542 999,720 Pre-tax pre-provision earnings (FTE) (1) 183,574 220,791 136,934 566,263 347,393 Key Ratios Earnings per common share, diluted $ 0.94 $ 1.11 $ 0.63 $ 2.89 $ 1.22 Return on average assets (ROA) 1.43% 1.73% 0.98% 1.49% 0.65% Return on average equity (ROE) 10.54% 12.60% 7.51% 10.98% 5.06% Return on average tangible common equity (ROTCE) (2)(3) 19.59% 23.42% 15.51% 20.56% 10.81% Efficiency ratio 53.32% 47.94% 64.28% 52.61% 66.08% Efficiency ratio (FTE) (1) 52.68% 47.42% 63.52% 51.99% 65.25% Net interest margin 3.82% 3.89% 3.77% 3.84% 3.68% Net interest margin (FTE) (1) 3.88% 3.94% 3.83% 3.89% 3.73% Yields on earning assets (FTE) (1) 5.89% 5.88% 6.00% 5.85% 5.94% Average cost of interest-bearing liabilities 2.68% 2.59% 2.93% 2.62% 2.96% Average cost of deposits 2.00% 1.93% 2.18% 1.94% 2.22% Average cost of funds 2.01% 1.94% 2.17% 1.96% 2.21% Operating Measures (4) Adjusted operating earnings $ 138,601 $ 136,987 $ 122,693 $ 404,709 $ 315,343 Adjusted operating earnings available to common shareholders 135,634 134,020 119,726 395,808 306,442 Adjusted operating pre-tax pre-provision earnings (FTE) (1) (7) 186,218 188,437 176,547 545,585 440,913 Adjusted operating earnings per common share, diluted $ 0.96 $ 0.94 $ 0.84 $ 2.79 $ 2.46 Adjusted operating ROA 1.45% 1.47% 1.30% 1.44% 1.26% Adjusted operating ROE 10.69% 10.72% 10.00% 10.58% 9.86% Adjusted operating ROTCE (2)(3) 19.85% 20.11% 20.09% 19.86% 19.73% Adjusted operating efficiency ratio (FTE) (1)(6) 48.14% 47.47% 48.79% 48.47% 50.45% Per Share Data Earnings per common share, basic $ 0.95 $ 1.11 $ 0.63 $ 2.90 $ 1.23 Earnings per common share, diluted 0.94 1.11 0.63 2.89 1.22 Cash dividends paid per common share 0.37 0.37 0.34 1.11 1.02 Market value per share 37.95 42.31 35.29 37.95 35.29 Book value per common share 34.78 35.14 33.52 34.78 33.52 Tangible book value per common share (2) 20.36 20.77 18.99 20.36 18.99 Price to earnings ratio, diluted 10.14 9.50 14.16 9.81 21.55 Price to book value per common share ratio 1.09 1.20 1.05 1.09 1.05 Price to tangible book value per common share ratio (2) 1.86 2.04 1.86 1.86 1.86 Unvested shares of restricted stock awards 462,710 481,488 885,686 462,710 885,686 Weighted average common shares outstanding, basic 141,293,231 142,099,251 141,728,909 141,762,468 124,402,891 Weighted average common shares outstanding, diluted 141,641,618 142,320,806 141,986,217 142,078,792 124,794,832 Common shares outstanding at end of period 140,445,286 141,924,165 141,732,071 140,445,286 141,732,071
Page 11
10 ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES KEY FINANCIAL RESULTS (UNAUDITED) (Dollars in thousands, except share data) As of & For Three Months Ended As of & For Nine Months Ended 9/30/26 6/30/26 9/30/25 9/30/26 9/30/25 Capital Ratios Common equity Tier 1 capital ratio (5) 10.39% 10.41% 9.92% 10.39% 9.92% Tier 1 capital ratio (5) 10.91% 10.94% 10.46% 10.91% 10.46% Total capital ratio (5) 14.55% 14.15% 13.81% 14.55% 13.81% Leverage ratio (Tier 1 capital to average assets) (5) 9.59% 9.62% 8.92% 9.59% 8.92% Common equity to total assets 12.74% 13.09% 12.81% 12.74% 12.81% Tangible common equity to tangible assets (2) 7.87% 8.17% 7.69% 7.87% 7.69% Financial Condition Assets $ 38,351,665 $ 38,099,868 $ 37,072,733 $ 38,351,665 $ 37,072,733 LHFI (net of unearned income) 29,296,616 28,673,271 27,361,173 29,296,616 27,361,173 Securities 4,784,392 4,941,974 5,310,629 4,784,392 5,310,629 Earning Assets 34,350,279 34,110,112 33,151,873 34,350,279 33,151,873 Goodwill 1,754,875 1,754,875 1,726,386 1,754,875 1,726,386 Amortizable intangibles, net 270,016 284,962 333,236 270,016 333,236 Deposits 30,965,529 30,468,257 30,665,324 30,965,529 30,665,324 Borrowings 1,622,403 1,881,340 860,312 1,622,403 860,312 Stockholders' equity 5,050,604 5,153,414 4,917,058 5,050,604 4,917,058 Tangible common equity (2) 2,859,356 2,947,220 2,691,079 2,859,356 2,691,079 Loans held for investment, net of unearned income Construction and land development $ 2,025,385 $ 1,859,217 $ 2,163,182 $ 2,025,385 $ 2,163,182 Commercial real estate - owner occupied 4,356,099 4,308,292 4,335,919 4,356,099 4,335,919 Commercial real estate - non-owner occupied 7,275,895 7,303,555 6,805,302 7,275,895 6,805,302 Multifamily real estate 2,382,541 2,429,355 2,196,467 2,382,541 2,196,467 Commercial & Industrial 5,850,846 5,628,880 4,956,770 5,850,846 4,956,770 Residential 1-4 Family - Commercial 984,149 1,008,438 1,105,067 984,149 1,105,067 Residential 1-4 Family - Consumer 2,991,674 2,930,665 2,799,669 2,991,674 2,799,669 Residential 1-4 Family - Revolving 1,346,890 1,312,531 1,186,298 1,346,890 1,186,298 Auto 110,418 131,477 211,900 110,418 211,900 Consumer 107,158 110,909 121,620 107,158 121,620 Other Commercial 1,865,561 1,649,952 1,478,979 1,865,561 1,478,979 Total LHFI $ 29,296,616 $ 28,673,271$ 27,361,173$ 29,296,616 $ 27,361,173 Deposits Interest checking accounts $ 7,844,500 $ 7,812,504 $ 6,916,702 $ 7,844,500 $ 6,916,702 Money market accounts 6,556,864 6,821,997 6,932,836 6,556,864 6,932,836 Savings accounts 2,723,123 2,567,073 2,882,897 2,723,123 2,882,897 Customer time deposits of more than $250,000 1,869,330 1,876,425 1,773,710 1,869,330 1,773,710 Customer time deposits of $250,000 or less 4,124,050 4,104,769 4,007,070 4,124,050 4,007,070 Time deposits 5,993,380 5,981,194 5,780,780 5,993,380 5,780,780 Total interest-bearing customer deposits 23,117,867 23,182,768 22,513,215 23,117,867 22,513,215 Brokered deposits 1,085,988 557,751 1,047,467 1,085,988 1,047,467 Total interest-bearing deposits $ 24,203,855 $ 23,740,519$ 23,560,682$ 24,203,855 $ 23,560,682 Demand deposits 6,761,674 6,727,738 7,104,642 6,761,674 7,104,642 Total deposits $ 30,965,529 $ 30,468,257$ 30,665,324$ 30,965,529 $ 30,665,324 Averages Assets $ 37,975,963 $ 37,433,973$ 37,377,383$ 37,557,572 $ 33,378,378 LHFI (net of unearned income) 28,927,866 28,243,611 27,386,338 28,337,859 24,336,012 Loans held for sale 22,140 23,303 27,185 20,572 604,483 Securities 4,895,169 4,976,527 4,955,297 5,025,255 4,360,629 Earning assets 34,091,046 33,544,840 33,563,417 33,673,838 29,973,209 Deposits 30,507,775 30,390,719 31,031,655 30,370,700 27,619,076 Time deposits 6,422,120 6,086,936 6,283,031 6,184,345 5,856,307 Interest-bearing deposits 23,885,413 23,654,149 24,071,758 23,666,300 21,457,491 Borrowings 1,717,294 1,371,046 868,783 1,488,581 910,077 Interest-bearing liabilities 25,602,707 25,025,195 24,940,541 25,154,881 22,367,568 Stockholders' equity 5,144,943 5,125,495 4,866,989 5,113,117 4,276,987 Tangible common equity (2) 2,946,399 2,911,942 2,647,488 2,906,612 2,301,146
Page 12
11 ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES KEY FINANCIAL RESULTS (UNAUDITED) (Dollars in thousands, except share data) As of & For Three Months Ended As of & For Nine Months Ended 9/30/26 6/30/26 9/30/25 9/30/26 9/30/25 Asset Quality Allowance for Credit Losses (ACL)(8) Beginning balance, Allowance for loan and lease losses (ALLL) $ 298,756 $ 291,100 $ 315,574 $ 295,108 $ 178,644 Add: Recoveries 2,276 1,327 1,847 4,911 4,368 Less: Charge-offs 4,547 3,313 40,440 10,761 45,905 Add: Initial Allowance - Purchased Credit Deteriorated (PCD) loans — — — — 28,265 Add: Initial Provision - Non-PCD loans — — — — 89,538 Add: Provision for loan losses 4,947 9,642 16,054 12,174 38,125 Ending balance, ALLL $ 301,432 $ 298,756 $ 293,035 $ 301,432 $ 293,035 Beginning balance, Reserve for unfunded commitments (RUC) $ 32,227 $ 30,828 $ 26,778 $ 26,161 $ 15,041 Add: Initial Provision - RUC acquired loans — — — — 11,425 Add: Provision for unfunded commitments 587 1,399 173 6,653 485 Ending balance, RUC $ 32,814 $ 32,227 $ 26,951 $ 32,814 $ 26,951 Total ACL $ 334,246 $ 330,983 $ 319,986 $ 334,246 $ 319,986 ACL / total LHFI 1.14% 1.15% 1.17% 1.14% 1.17% ALLL / total LHFI 1.03% 1.04% 1.07% 1.03% 1.07% Net charge-offs / total average LHFI (annualized) 0.03% 0.03% 0.56% 0.03% 0.23% Provision for loan losses/ total average LHFI (annualized) 0.07% 0.14% 0.23% 0.06% 0.70% Nonperforming Assets Construction and land development $ 4,071 $ 4,441 $ 61,436 $ 4,071 $ 61,436 Commercial real estate - owner occupied 5,594 7,130 6,467 5,594 6,467 Commercial real estate - non-owner occupied 13,801 12,478 13,125 13,801 13,125 Multifamily real estate 20,529 23,399 1,583 20,529 1,583 Commercial & Industrial 30,397 31,423 9,193 30,397 9,193 Residential 1-4 Family - Commercial 1,778 2,115 6,615 1,778 6,615 Residential 1-4 Family - Consumer 24,169 24,117 23,623 24,169 23,623 Residential 1-4 Family - Revolving 4,379 4,983 5,444 4,379 5,444 Auto 297 374 556 297 556 Consumer 3 16 37 3 37 Other Commercial 1,491 450 3,161 1,491 3,161 Nonaccrual loans $ 106,509 $ 110,926 $ 131,240 $ 106,509 $ 131,240 Foreclosed property 1,964 1,756 2,001 1,964 2,001 Total nonperforming assets (NPAs) $ 108,473 $ 112,682 $ 133,241 $ 108,473 $ 133,241 Construction and land development $ 2,353 $ 331 $ 1,856 $ 2,353 $ 1,856 Commercial real estate - owner occupied 4,558 7,503 2,790 4,558 2,790 Commercial real estate - non-owner occupied 1,735 7,597 2,283 1,735 2,283 Multifamily real estate 3,541 3,541 2,088 3,541 2,088 Commercial & Industrial 1,904 2,250 1,005 1,904 1,005 Residential 1-4 Family - Commercial 557 362 2,570 557 2,570 Residential 1-4 Family - Consumer 7,549 5,954 2,955 7,549 2,955 Residential 1-4 Family - Revolving 5,170 4,319 1,816 5,170 1,816 Auto 317 219 348 317 348 Consumer 327 33 311 327 311 Other Commercial 4,141 1,616 — 4,141 — LHFI ≥ 90 days and still accruing $ 32,152 $ 33,725 $ 18,022 $ 32,152 $ 18,022 Total NPAs and LHFI ≥ 90 days $ 140,625 $ 146,407 $ 151,263 $ 140,625 $ 151,263 NPAs / total LHFI 0.37% 0.39% 0.49% 0.37% 0.49% NPAs / total assets 0.28% 0.30% 0.36% 0.28% 0.36% ALLL / nonaccrual loans 283.01% 269.33% 223.28% 283.01% 223.28% ALLL/ nonperforming assets 277.89% 265.13% 219.93% 277.89% 219.93%
Page 13
12 ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIESKEY FINANCIAL RESULTS (UNAUDITED)(Dollars in thousands, except share data) As of & For Three Months Ended As of & For Nine Months Ended 9/30/26 6/30/26 9/30/25 9/30/26 9/30/25 Past Due Detail Construction and land development $ 474 $ 593 $ 1,387 $ 474 $ 1,387 Commercial real estate - owner occupied 13,431 9,636 5,346 13,431 5,346 Commercial real estate - non-owner occupied 8,729 474 4,295 8,729 4,295 Multifamily real estate 249 1,325 3,113 249 3,113 Commercial & Industrial 3,085 2,512 4,902 3,085 4,902 Residential 1-4 Family - Commercial 1,909 2,140 2,843 1,909 2,843 Residential 1-4 Family - Consumer 2,359 1,557 1,871 2,359 1,871 Residential 1-4 Family - Revolving 3,929 4,297 3,074 3,929 3,074 Auto 1,797 1,853 2,744 1,797 2,744 Consumer 226 310 329 226 329 Other Commercial 766 2,516 — 766 — LHFI 30-59 days past due $ 36,954 $ 27,213 $ 29,904 $ 36,954 $ 29,904 Construction and land development $ 850 $ 2,210 $ 5,784 $ 850 $ 5,784 Commercial real estate - owner occupied 6,128 2,112 2,217 6,128 2,217 Commercial real estate - non-owner occupied 4,382 871 — 4,382 — Multifamily real estate — 732 2,553 — 2,553 Commercial & Industrial 6,523 1,830 8,397 6,523 8,397 Residential 1-4 Family - Commercial 558 1,111 803 558 803 Residential 1-4 Family - Consumer 6,101 6,985 3,320 6,101 3,320 Residential 1-4 Family - Revolving 2,090 1,732 2,162 2,090 2,162 Auto 635 465 867 635 867 Consumer 744 320 179 744 179 Other Commercial 1,826 1,051 — 1,826 — LHFI 60-89 days past due $ 29,837 $ 19,419 $ 26,282 $ 29,837 $ 26,282 Past Due and still accruing $ 98,943 $ 80,357 $ 74,208 $ 98,943 $ 74,208 Past Due and still accruing / total LHFI 0.34% 0.28% 0.27% 0.34% 0.27% Alternative Performance Measures (non-GAAP) Net interest income (FTE) (1) Net interest income (GAAP) $ 328,422 $ 325,118 $ 319,210 $ 965,913 $ 824,745 FTE adjustment 4,693 4,561 4,419 13,806 12,539 Net interest income (FTE) (non-GAAP) $ 333,115 $ 329,679 $ 323,629 $ 979,719 $ 837,284 Noninterest income (GAAP) 54,792 90,248 51,751 199,823 162,436 Total revenue (FTE) (non-GAAP) $ 387,907 $ 419,927 $ 375,380 $ 1,179,542 $ 999,720 Less: Noninterest expense (GAAP) 204,333 199,136 238,446 613,279 652,327 Pre-tax pre-provision earnings (FTE) (non-GAAP)$ 183,574 $ 220,791 $ 136,934 $ 566,263 $ 347,393 Average earning assets $ 34,091,046 $ 33,544,840$ 33,563,417$ 33,673,838 $ 29,973,209 Net interest margin 3.82% 3.89% 3.77% 3.84% 3.68% Net interest margin (FTE) 3.88% 3.94% 3.83% 3.89% 3.73% Tangible Assets (2) Ending assets (GAAP) $ 38,351,665 $ 38,099,868$ 37,072,733$ 38,351,665 $ 37,072,733 Less: Ending goodwill 1,754,875 1,754,875 1,726,386 1,754,875 1,726,386 Less: Ending amortizable intangibles 270,016 284,962 333,236 270,016 333,236 Ending tangible assets (non-GAAP) $ 36,326,774 $ 36,060,031$ 35,013,111 $ 36,326,774 $ 35,013,111 Tangible Common Equity (2) Ending equity (GAAP) $ 5,050,604 $ 5,153,414 $ 4,917,058 $ 5,050,604 $ 4,917,058 Less: Ending goodwill 1,754,875 1,754,875 1,726,386 1,754,875 1,726,386 Less: Ending amortizable intangibles 270,016 284,962 333,236 270,016 333,236 Less: Perpetual preferred stock 166,357 166,357 166,357 166,357 166,357 Ending tangible common equity (non-GAAP)$ 2,859,356 $ 2,947,220 $ 2,691,079 $ 2,859,356 $ 2,691,079 Average equity (GAAP) $ 5,144,943 $ 5,125,495 $ 4,866,989 $ 5,113,117 $ 4,276,987 Less: Average goodwill 1,754,875 1,754,875 1,711,081 1,747,837 1,547,051 Less: Average amortizable intangibles 277,313 292,322 342,064 292,312 262,434 Less: Average perpetual preferred stock 166,356 166,356 166,356 166,356 166,356 Average tangible common equity (non-GAAP)$ 2,946,399 $ 2,911,942 $ 2,647,488 $ 2,906,612 $ 2,301,146 ROTCE (2)(3) Net income available to common shareholders (GAAP) $ 133,665 $ 158,046 $ 89,173 $ 410,910 $ 152,848 Plus: Amortization of intangibles, tax effected 11,807 11,957 14,335 35,967 33,161 Net income available to common shareholders before amortization of intangibles (non-GAAP)$ 145,472 $ 170,003 $ 103,508 $ 446,877 $ 186,009 Return on average tangible common equity (ROTCE)19.59% 23.42% 15.51% 20.56% 10.81%
Page 14
13 ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIESKEY FINANCIAL RESULTS (UNAUDITED) (Dollars in thousands, except share data) As of & For Three Months Ended As of & For Nine Months Ended 9/30/26 6/30/26 9/30/25 9/30/26 9/30/25 Operating Measures (4) Net income (GAAP) $ 136,632 $ 161,013 $ 92,140 $ 419,811 $ 161,749 Plus: Merger-related costs, net of tax — — 26,856 6,956 94,847 Plus: CECL Day 1 non-PCD loans and RUC provision expense, net of tax — — — — 77,742 Plus: Loss on debt extinguishment, net of tax 1,977 — — 1,977 — Less: Gain (loss) on sale of securities, net of tax 8 3 3 12 (64) Less: (Loss) gain on CRE loan sale, net of tax — — (3,700) — 8,405 Less: Gain on sale of equity interest in Cary Street Partners ("CSP"), net of tax — — — — 10,654 Less: Gain on sale of equity interest in Bearing Insurance, net of tax — 24,023 — 24,023 — Adjusted operating earnings (non-GAAP) 138,601 136,987 122,693 404,709 315,343 Less: Dividends on preferred stock 2,967 2,967 2,967 8,901 8,901 Adjusted operating earnings available to common shareholders (non-GAAP) $ 135,634 $ 134,020 $ 119,726 $ 395,808 $ 306,442 Operating Efficiency Ratio (1)(6) Noninterest expense (GAAP) $ 204,333 $ 199,136 $ 238,446 $ 613,279 $ 652,327 Less: Loss on debt extinguishment 2,654 — — 2,654 — Less: Amortization of intangible assets 14,946 15,136 18,145 45,528 41,976 Less: Merger-related costs — — 34,812 9,034 118,652 Adjusted operating noninterest expense (non-GAAP) $ 186,733 $ 184,000 $ 185,489 $ 556,063 $ 491,699 Noninterest income (GAAP) $ 54,792 $ 90,248 $ 51,751 $ 199,823 $ 162,436 Less: Gain (loss) on sale of securities 10 4 4 16 (83) Less: (Loss) gain on CRE loan sale — — (4,805) — 10,915 Less: Gain on sale of equity interest in CSP — — — — 14,300 Less: Gain on sale of equity interest in Bearing Insurance — 32,350 — 32,350 — Adjusted operating noninterest income (non-GAAP) $ 54,782 $ 57,894 $ 56,552 $ 167,457 $ 137,304 Net interest income (FTE) (non-GAAP) (1) $ 333,115 $ 329,679 $ 323,629 $ 979,719 $ 837,284 Adjusted operating noninterest income (non-GAAP) 54,782 57,894 56,552 167,457 137,304 Total adjusted revenue (FTE) (non-GAAP) (1) $ 387,897 $ 387,573 $ 380,181 $ 1,147,176 $ 974,588 Efficiency ratio 53.32 % 47.94 % 64.28 % 52.61 % 66.08 % Efficiency ratio (FTE) (1) 52.68 % 47.42 % 63.52 % 51.99 % 65.25 % Adjusted operating efficiency ratio (FTE) (1)(6) 48.14 % 47.47 % 48.79 % 48.47 % 50.45 % Operating ROA & ROE (4) Adjusted operating earnings (non-GAAP) $ 138,601 $ 136,987 $ 122,693 $ 404,709 $ 315,343 Average assets (GAAP) $ 37,975,963 $ 37,433,973 $ 37,377,383 $ 37,557,572 $ 33,378,378 Return on average assets (ROA) (GAAP) 1.43 % 1.73 % 0.98 % 1.49 % 0.65 % Adjusted operating return on average assets (ROA) (non- GAAP) 1.45 % 1.47 % 1.30 % 1.44 % 1.26 % Average equity (GAAP) $ 5,144,943 $ 5,125,495 $ 4,866,989 $ 5,113,117 $ 4,276,987 Return on average equity (ROE) (GAAP) 10.54 % 12.60 % 7.51 % 10.98 % 5.06 % Adjusted operating return on average equity (ROE) (non- GAAP) 10.69 % 10.72 % 10.00 % 10.58 % 9.86 % Operating ROTCE (2)(3)(4) Adjusted operating earnings available to common shareholders (non-GAAP) $ 135,634 $ 134,020 $ 119,726 $ 395,808 $ 306,442 Plus: Amortization of intangibles, tax effected 11,807 11,957 14,335 35,967 33,161 Adjusted operating earnings available to common shareholders before amortization of intangibles (non- GAAP) $ 147,441 $ 145,977 $ 134,061 $ 431,775 $ 339,603 Average tangible common equity (non-GAAP) $ 2,946,399 $ 2,911,942 $ 2,647,488 $ 2,906,612 $ 2,301,146 Adjusted operating return on average tangible common equity (non-GAAP) 19.85 % 20.11 % 20.09 % 19.86 % 19.73 % Operating pre-tax pre-provision earnings (FTE) (7) Net income (GAAP) $ 136,632 $ 161,013 $ 92,140 $ 419,811 $ 161,749 Plus: Provision for credit losses 5,731 11,737 16,233 20,205 139,578 Plus: Income tax expense 36,518 43,480 24,142 112,441 33,527 Plus: Merger-related costs — — 34,812 9,034 118,652 Plus: FTE adjustment 4,693 4,561 4,419 13,806 12,539 Plus: Loss on debt extinguishment 2,654 — — 2,654 — Less: Gain (loss) on sale of securities 10 4 4 16 (83) Less: (Loss) gain on CRE loan sale — — (4,805) — 10,915 Less: Gain on sale of equity interest in CSP — — — — 14,300 Less: Gain on sale of equity interest in Bearing Insurance — 32,350 — 32,350 — Adjusted operating pre-tax pre-provision earnings (FTE) (non-GAAP) $ 186,218 $ 188,437 $ 176,547 $ 545,585 $ 440,913 Less: Dividends on preferred stock 2,967 2,967 2,967 8,901 8,901 Adjusted operating pre-tax pre-provision earnings available to common shareholders (FTE) (non-GAAP) $ 183,251 $ 185,470 $ 173,580 $ 536,684 $ 432,012 Weighted average common shares outstanding, diluted 141,641,618 142,320,806 141,986,217 142,078,792 124,794,832 Adjusted operating pre-tax pre-provision earnings per common share, diluted (FTE) $ 1.29 $ 1.30 $ 1.22 $ 3.78 $ 3.46
Page 15
14 ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIESKEY FINANCIAL RESULTS (UNAUDITED) (Dollars in thousands, except share data) As of & For Three Months Ended As of & For Nine Months Ended 9/30/26 6/30/26 9/30/25 9/30/26 9/30/25 Mortgage Origination Held for Sale Volume Refinance Volume $ 14,466 $ 12,226 $ 11,296 $ 52,067 $ 36,457 Purchase Volume 82,574 98,624 97,729 241,741 262,654 Total Mortgage loan originations held for sale$ 97,040 $ 110,850 $ 109,025 $ 293,808 $ 299,111 % of originations held for sale that are refinances 14.9% 11.0% 10.4% 17.7% 12.2% Wealth Assets under management $ 16,578,808 $ 16,522,020$ 14,819,080$ 16,578,808 $ 14,819,080 Other Data End of period full-time equivalent employees 3,111 3,073 3,100 3,111 3,100 (1) These are non-GAAP financial measures. The Company believes net interest income (FTE), total revenue (FTE), and total adjusted revenue (FTE), which are used in computing net interest margin (FTE), efficiency ratio (FTE) and adjusted operating efficiency ratio (FTE), provide valuable additional insight into the net interest margin and the efficiency ratio by adjusting for differences in tax treatment of interest income sources. The entire FTE adjustment is attributable to interest income on earning assets, which is used in computing the yield on earning assets. Interest expense and the related cost of interest-bearing liabilities and cost of funds ratios are not affected by the FTE components. (2) These are non-GAAP financial measures. Tangible assets and tangible common equity are used in the calculation of certain profitability, capital, and per share ratios. The Company believes tangible assets, tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies. (3) These are non-GAAP financial measures. The Company believes that ROTCE is a meaningful supplement to GAAP financial measures and is useful to investors because it measures the performance of a business consistently across time without regard to whether components of the business were acquired or developed internally. (4) These are non-GAAP financial measures. Adjusted operating measures exclude or include, as applicable, merger-related costs, CECL Day 1 non-PCD loans and RUC provision expense, loss on debt extinguishment, gain (loss) on sale of securities, (loss) gain on CRE loan sale, gain on sale of equity interest in CSP, and gain on sale of equity interest in Bearing Insurance. The Company believes these non-GAAP adjusted measures provide investors with important information about the continuing economic results of the Company’s operations. (5) All ratios at September 30, 2026 are estimates and subject to change pending the Company’s filing of its FR Y-9C. All other periods are presented as filed. (6) The adjusted operating efficiency ratio (FTE) excludes, as applicable, the amortization of intangible assets, merger-related costs, loss on debt extinguishment, gain (loss) on sale of securities, (loss) gain on CRE loan sale, gain on sale of equity interest in CSP, and gain on sale of equity interest in Bearing Insurance. This measure is similar to the measure used by the Company when analyzing corporate performance and is also similar to the measure used for incentive compensation. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations. (7) These are non-GAAP financial measures. Adjusted operating pre-tax pre-provision earnings (FTE) excludes or includes, as applicable, the provision for credit losses, which can fluctuate significantly from period-to-period under the CECL methodology, income tax expense, merger-related costs, FTE adjustment, loss on debt extinguishment, gain (loss) on sale of securities, (loss) gain on CRE loan sale, gain on sale of equity interest in CSP, and gain on sale of equity interest in Bearing Insurance. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations. (8) Effective January 1, 2026, the Company made certain changes to its ACL methodology as part of the continued enhancement of its credit modeling practices, resulting in more dynamic and precise modeling that allows for more granularity in the monitoring of our credit losses. The ACL methodology changes were accounted for prospectively as a change in accounting estimate and did not have a material impact on the Company’s Consolidated Financial Statements.
Page 16
15 ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except share data) September 30, December 31, September 30,2026 2025 2025 ASSETS (unaudited) (audited) (unaudited) Cash and cash equivalents: Cash and due from banks $ 451,303 $ 234,257 $ 342,490 Interest-bearing deposits in other banks 237,178 706,014 447,323 Federal funds sold 12,280 26,191 4,852 Total cash and cash equivalents 700,761 966,462 794,665 Securities available for sale, at fair value 3,748,965 4,194,301 4,267,523 Securities held to maturity, at carrying value 845,326 884,216 883,786 Restricted stock, at cost 190,101 190,200 159,320 Loans held for sale 16,825 18,486 24,772 Loans held for investment, net of unearned income 29,296,616 27,796,167 27,361,173 Less: allowance for loan and lease losses 301,432 295,108 293,035 Total loans held for investment, net 28,995,184 27,501,059 27,068,138 Premises and equipment, net 166,524 166,752 168,315 Goodwill 1,754,875 1,733,287 1,726,386 Amortizable intangibles, net 270,016 315,544 333,236 Bank owned life insurance 683,224 672,890 669,102 Other assets 979,864 942,557 977,490 Total assets $ 38,351,665 $ 37,585,754 $ 37,072,733 LIABILITIES Noninterest-bearing demand deposits $ 6,761,674 $ 6,844,629 $ 7,104,642 Interest-bearing deposits 24,203,855 23,627,007 23,560,682 Total deposits 30,965,529 30,471,636 30,665,324 Securities sold under agreements to repurchase 114,650 75,432 91,630 Other short-term borrowings 650,000 650,000 — Long-term borrowings 857,753 771,860 768,682 Other liabilities 713,129 610,428 630,039 Total liabilities 33,301,061 32,579,356 32,155,675 Commitments and contingencies STOCKHOLDERS' EQUITY Preferred stock, $10.00 par value 173 173 173 Common stock, $1.33 par value 186,792 188,563 188,504 Additional paid-in capital 3,828,984 3,888,841 3,882,830 Retained earnings 1,437,072 1,184,908 1,128,659 Accumulated other comprehensive loss (402,417) (256,087) (283,108) Total stockholders' equity 5,050,604 5,006,398 4,917,058 Total liabilities and stockholders' equity $ 38,351,665 $ 37,585,754 $ 37,072,733 Common shares issued and outstanding 140,445,286 141,776,886 141,732,071 Common shares authorized 200,000,000 200,000,000 200,000,000 Preferred shares issued and outstanding 17,250 17,250 17,250 Preferred shares authorized 500,000 500,000 500,000
Page 17
16 ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (Dollars in thousands, except share data) Three Months Ended Nine Months Ended September 30,June 30, September 30, September 30,September 30, 2026 2026 2025 2026 2025 Interest and dividend income:Interest and fees on loans $ 451,734$ 436,807 $ 441,944 $ 1,308,169$ 1,172,224Interest on deposits in other banks 1,741 2,165 12,478 6,051 19,982Interest and dividends on securities: Taxable 38,793 38,973 40,601 118,773 102,509Nontaxable 8,865 8,883 8,414 26,702 24,930Total interest and dividend income 501,133 486,828 503,437 1,459,695 1,319,645Interest expense: Interest on deposits 153,553 146,438 170,721 441,769 457,650Interest on short-term borrowings 8,031 5,327 626 18,585 5,682Interest on long-term borrowings 11,127 9,945 12,880 33,428 31,568Total interest expense 172,711 161,710 184,227 493,782 494,900Net interest income 328,422 325,118 319,210 965,913 824,745Provision for credit losses 5,731 11,737 16,233 20,205 139,578 Net interest income after provision for creditlosses 322,691 313,381 302,977 945,708 685,167 Noninterest income: Service charges on deposit accounts 12,886 12,259 12,838 37,261 34,743Other service charges, commissions and fees 2,266 2,286 2,325 6,490 6,332Interchange fees 3,697 3,750 4,089 10,773 10,816Fiduciary and asset management fees 20,452 21,460 18,595 62,090 43,014Mortgage banking income 1,528 2,656 2,811 6,211 6,605Bank owned life insurance income 5,954 5,734 5,116 16,888 15,979Loan-related interest rate swap fees 4,530 6,484 5,911 14,988 10,043Other operating income 3,479 35,619 66 45,122 34,904 Total noninterest income 54,792 90,248 51,751 199,823 162,436 Noninterest expense: Salaries and benefits 113,978 112,309 108,319 339,700 293,676Occupancy expenses 13,089 12,862 13,582 39,153 34,944Furniture and equipment expenses 5,604 5,532 6,536 16,691 16,794Technology and data processing 17,492 16,016 17,009 49,110 44,444Professional services 6,193 6,154 8,774 18,115 21,268Marketing and advertising expense 8,040 5,479 5,100 20,847 12,041FDIC assessment premiums and other insurance 6,759 6,633 8,817 20,239 22,660Franchise and other taxes 4,767 4,675 4,669 14,148 14,000Loan-related expenses 2,544 2,723 1,933 8,118 4,461Amortization of intangible assets 14,946 15,136 18,145 45,528 41,976Merger-related costs — — 34,812 9,034 118,652Other expenses 10,921 11,617 10,750 32,596 27,411 Total noninterest expense 204,333 199,136 238,446 613,279 652,327 Income before income taxes 173,150 204,493 116,282 532,252 195,276Income tax expense 36,518 43,480 24,142 112,441 33,527 Net Income $ 136,632$ 161,013 $ 92,140 $ 419,811$ 161,749 Dividends on preferred stock 2,967 2,967 2,967 8,901 8,901 Net income available to common shareholders$ 133,665$ 158,046 $ 89,173 $ 410,910$ 152,848 Basic earnings per common share $ 0.95$ 1.11 $ 0.63 $ 2.90$ 1.23 Diluted earnings per common share $ 0.94$ 1.11 $ 0.63 $ 2.89$ 1.22
Page 18
17 ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (UNAUDITED) (Dollars in thousands) For the Quarter Ended September 30, 2026 June 30, 2026 AverageBalance InterestIncome /Expense (1) Yield /Rate (1) (2) AverageBalance InterestIncome /Expense (1) Yield /Rate (1) (2) Assets: Securities: Taxable $ 3,580,534 $ 38,793 4.30% $ 3,659,723 $ 38,973 4.27%Tax-exempt 1,314,635 11,222 3.39% 1,316,804 11,245 3.43%Total securities 4,895,169 50,015 4.05% 4,976,527 50,218 4.05% LHFI, net of unearned income (3)(4) 28,927,866 453,611 6.22% 28,243,611 438,508 6.23%Other earning assets 268,011 2,200 3.26% 324,702 2,663 3.29%Total earning assets 34,091,046 $ 505,826 5.89% 33,544,840 $ 491,389 5.88%Allowance for loan and lease losses (300,123) (293,455)Total non-earning assets 4,185,040 4,182,588 Total assets $ 37,975,963 $ 37,433,973 Liabilities and Stockholders' Equity:Interest-bearing deposits:Transaction and money market accounts $ 14,828,582 $ 84,865 2.27% $ 14,949,644 $ 83,153 2.23%Regular savings 2,634,711 12,207 1.84% 2,617,569 10,762 1.65% Time deposits (5) 6,422,120 56,481 3.49% 6,086,936 52,523 3.46%Total interest-bearing deposits 23,885,413 153,553 2.55% 23,654,149 146,438 2.48% Other borrowings (6) 1,717,294 19,158 4.43% 1,371,046 15,272 4.47%Total interest-bearing liabilities $ 25,602,707 $ 172,711 2.68% $ 25,025,195 $ 161,710 2.59% Noninterest-bearing liabilities:Demand deposits 6,622,362 6,736,570Other liabilities 605,951 546,713 Total liabilities 32,831,020 32,308,478Stockholders' equity 5,144,943 5,125,495 Total liabilities and stockholders' equity $ 37,975,963 $ 37,433,973 Net interest income (FTE) $ 333,115 $ 329,679 Interest rate spread 3.21% 3.29%Cost of funds 2.01% 1.94%Net interest margin (FTE) 3.88% 3.94% (1) Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%. (2) Rates and yields are annualized and calculated from rounded amounts in thousands, which appear above. (3) Nonaccrual loans are included in average loans outstanding. (4) Interest income on loans includes $41.3 million and $40.4 million for the three months ended September 30, 2026, and June 30, 2026, respectively, in accretion of the fair market value adjustments related to acquisitions. (5) Interest expense on time deposits includes $19 thousand and $111 thousand for the three months ended September 30, 2026, and June 30, 2026, respectively, in accretion of the fair market value adjustments related to acquisitions. (6) Interest expense on borrowings includes $452 thousand and $621 thousand for the three months ended September 30, 2026, and June 30, 2026, respectively, in amortization of the fair market value adjustments related to acquisitions.