Earnings release
Page 1
Exhibit 99.1 BUILD-A-BEAR WORKSHOP REPORTS FISCAL SECOND QUARTER 2026 RESULTS ST. LOUIS, MO (August 27, 2026) – Build-A-Bear Workshop, Inc. (NYSE: BBW) today announced results for the second quarter of fiscal year 2026 ended August 1, 2026. ● Second-quarter total revenues were $115.3 million, compared to $124.2 million ● Second-quarter pre-tax income was $11.6 million, compared to $15.3 million ● Second-quarter diluted earnings per share (“EPS”) totaled $0.70, compared to $0.94 ● For the first half of fiscal 2026, the Company returned $22.7 million to shareholders through share repurchases and quarterly dividends ● The Company updates its fiscal 2026 expectations, including lowering its revenue outlook to a range of $500 million to $525 million and its pre-tax income outlook to a range of $60 million to $68 million "While we expected fiscal 2026 to be back-half weighted, second-quarter results fell short of our expectations, and certain wholesale opportunities may take longer to realize than previously anticipated. Accordingly, we have moderated our outlook for the balance of the year. That said, we continue to execute against our long-term strategic growth initiatives, including the planned acceleration in experience location openings during the remainder of the year. We also look forward to the upcoming grand opening of our new, highly immersive, multi-level, largest retail-tainment destination at ICON Park in Orlando, which will showcase an elevated expression of the Build-A-Bear experience," commented Chris Hurt, Chief Executive Officer of Build-A-Bear Workshop. Voin Todorovic, Chief Financial Officer and Chief Administrative Officer of Build-A-Bear Workshop, concluded, “Our continued strong profitability and disciplined capital allocation drove the return of $49 million to shareholders over the past 12 months through share repurchases and quarterly dividends, including almost $23 million in the first half of this year. Looking ahead, we expect cash generation to increase through the remainder of the year, supported by continued profitability, prudent expense management, and the timing of capital expenditures.”
Page 2
Second Quarter Fiscal 2026 Results (13 weeks ended August 1, 2026, compared to the 13 weeks ended August 2, 2025) ● Total revenues were $115.3 million and decreased 7.2% ● Net retail sales were $106.5 million and decreased 7.1% ● Consolidated e-commerce demand (online orders fulfilled from either the Company’s warehouses or its stores) decreased 15.6% ● Commercial and international franchise revenues were a combined $8.8 million and decreased 9.0% ● Pre-tax income was $11.6 million, or 10.1% of total revenues, compared to $15.3 million, or 12.3% of total revenues. The Company incurred approximately $1 million in tariffs and related costs during both periods. The 220-basis-point decrease in pre-tax margin reflects a 340-basis-point decrease in gross margin due to occupancy cost deleverage and increased promotional activity, partially offset by a 80-basis-point decrease in selling, general, and administrative expense (“SG&A”), driven mainly by lower incentive compensation expense, as well as higher interest income. ● Diluted EPS totaled $0.70, compared to $0.94, reflecting lower pre-tax income and a higher tax rate, partially offset by a reduction in share count. ● Earnings before interest, taxes, depreciation and amortization (“EBITDA”) was $15.2 million, or 13.2% of total revenues, compared to $18.8 million, or 15.1% of total revenues. First Half Fiscal 2026 Results (26 weeks ended August 1, 2026, compared to the 26 weeks ended August 2, 2025) ● Total revenues were $240.6 million and decreased 4.8%. o Net retail sales were $220.0 million and decreased 6.1%. o Consolidated e-commerce demand (online orders fulfilled from either the Company’s warehouses or its stores) decreased 21.2%. o Commercial and international franchise revenues were a combined $20.6 million and increased 11.6%. ● Pre-tax income was $35.5 million, or 14.8% of total revenues, compared to $34.9 million, or 13.8% of total revenues. The Company incurred approximately $1.5 million in tariffs and related costs, compared to approximately $1.0 million in the prior-year period. The 100-basis-point increase in pre-tax margin reflects a 200-basis-point increase in gross margin, including a 330-basis-point benefit from the $7 million International Emergency Economic Powers Act (“IEEPA”) tariff refund related to prior fiscal year costs, partially offset by more recently imposed tariffs, increased promotional activity, and occupancy cost deleverage, and a 120-basis-point increase in SG&A expense, driven mainly by higher store-level compensation expense, general inflationary pressures, and longer-term investments, partially offset by lower incentive compensation expense, as well as higher interest income. Excluding the $7 million tariff refund related to prior fiscal year costs, adjusted pre-tax income was $28.5 million, or 11.9% of total revenues. 1 ● Diluted EPS totaled $2.16, compared to $2.11, reflecting higher pre-tax income and a reduction in share count, partially offset by a higher tax rate. Excluding the $7 million impact from the tariff refund related to prior fiscal year costs, adjusted EPS totaled $1.73. 1 ● EBITDA was $42.9 million, or 17.8% of total revenues, compared to $41.9 million, or 16.6% of total revenues. Excluding the $7 million impact from the tariff refund related to prior fiscal year costs, adjusted EBITDA was $35.9 million, representing 14.9% of total revenues. 1 1 See supplemental schedules for additional information, including the GAAP and Non-GAAP reconciliations.
Page 3
Store Activity For the quarter, the Company delivered net new unit growth of five global experience locations, reflecting three corporately-managed locations, six franchise locations, and partially offset by a net decline of four partner-operated locations. At the end of the quarter, Build-A- Bear had 674 global locations, comprised of 379 corporately-managed locations, 177 partner-operated locations, and 118 franchise locations. Balance Sheet At the end of the second quarter, cash and cash equivalents totaled $14.0 million, a decrease of $25.1 million, or 64.2%, from $39.1 million at the end of the second quarter last year, primarily driven by share repurchases and the timing of capital expenditures. The Company finished the quarter with no borrowings under its revolving credit facility. Inventory at quarter end was $81.1 million, a decrease of $0.6 million, or 0.8%. The Company remains comfortable with the level and composition of its inventory. For the second quarter and first half of fiscal 2026, capital expenditures totaled $8.6 million and $15.4 million, respectively, compared to $3.4 million and $6.3 million last year. Return of Capital to Shareholders For the second quarter, the Company utilized $5.6 million in cash to repurchase 155,118 shares of common stock and paid shareholders a $2.9 million quarterly cash dividend. For the first half of fiscal 2026, the Company utilized $17.1 million in cash to repurchase 403,236 shares of its common stock and paid $5.8 million in quarterly cash dividends to shareholders. Since the end of the second quarter through August 26, the Company has utilized $1.5 million in cash to repurchase an additional 39,122 shares of its common stock. The Company has $43.2 million remaining under the board-authorized $100.0 million stock repurchase program adopted on September 11, 2024. 2026 Outlook The Company lowers its fiscal 2026 outlook. Specifically, the Company now expects: ● Total revenues of $500 million to $525 million ● Pre-tax income of $60 million to $68 million This pre-tax income outlook reflects an approximately $13 million IEEPA tariff refund. Excluding the approximately $7 million impact related to prior-year costs, the Company expects adjusted pre-tax income of $53 million to $61 million for fiscal 2026.1 The outlook also reflects $10 million to $11 million of ongoing tariffs and related costs, based on the current 12.5% tariff rate, as well as approximately $3 million in longer-term investments.
Page 4
Additionally, the Company now expects: ● Commercial revenue to be approximately flat compared to fiscal 2025 ● Capital expenditures of approximately $25 million ● Depreciation and amortization of approximately $17 million The Company continues to expect: ● Net new unit growth of at least 50 experience locations through a combination of corporately-managed, partner-operated, and franchise business models ● Income tax rate to approximate 24%, excluding discrete items The Company’s outlook considers various factors, including tariffs, labor costs, changes in freight expense, and ongoing inflationary challenges. Separately, the Company’s outlook does not contemplate any further material changes in the geopolitical environment, macroeconomic conditions, relevant foreign currency exchange rates, or tariffs. Note Regarding Non-GAAP Financial Measures In this press release, the Company’s financial results are provided in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic income adjusted to exclude certain costs, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results. These non-GAAP financial measures are defined and reconciled to the most comparable GAAP measure later in this document. Webcast and Conference Call Information Today, at 9:00 a.m. ET, Build-A-Bear Workshop will host a conference call with investors and financial analysts to discuss its financial results. The call will be webcast on Build-A-Bear’s Investor Relations website at https://IR.buildabear.com. The dial-in number for the live conference call is (201) 493-6780 (toll/international) or (877) 407-3982 (toll-free). The access code is Build-A-Bear. The live Internet broadcast may be accessed at https://IR.buildabear.com. The call is expected to conclude by 10:00 a.m. ET. A replay of the conference call webcast will be available on the investor relations website for one year. A telephone replay will be available from approximately 1:00 p.m. ET on Thursday, August 27, 2026, until 11:59 p.m. ET on Thursday, September 17, 2026, and can be accessed by calling (412) 317-6671 (toll/international) or (844) 512-2921 (toll-free). The access code is 13761631. About Build-A-Bear Founded in 1997, Build‐A‐Bear is a leading global retailtainment brand on a mission to add a little more heart to life. At Build-A-Bear, guests are invited to create personalized furry friends through a unique stuffing, dressing, accessorizing and naming process, accentuated by a memorable "heart ceremony" that creates moments of connection for people of all ages.
Page 5
Over the years, Build‐A‐Bear has grown into a multi‐generational phenomenon, positioned at the intersection of pop‐culture trends. Beyond its signature retail experience, the brand also offers pre‐stuffed plush, gifting, partnerships with best‐in‐class licensed and collectible characters, and original storytelling through Build‐A‐Bear Entertainment, LLC. Build‐A‐Bear’s current brand platform and message, “The Stuff You Love,” crosses ages and cultures while celebrating nearly 30 years of helping people mark life’s meaningful moments. Today, Build‐A‐Bear operates more than 650 company-owned, partner-operated, and franchise experience locations across more than 30 countries, complemented by buildabear.com. Build‐A‐Bear Workshop, Inc. (NYSE: BBW) reported $529.8 million in total revenues for fiscal 2025, representing the Company's 5th consecutive year of record results. Learn more at the Investor Relations section of buildabear.com. Forward-Looking Statements This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All the information concerning our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating or financial plans or forecasts for future periods, sources and availability of credit and liquidity, future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information. These statements are based only on our current expectations and projections about future events. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward- looking statements, including those factors discussed under the captions entitled “Risk Factors” and “Forward-Looking Statements” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on April 16, 2026, and other periodic reports filed with the SEC which are incorporated herein. All our forward-looking statements are as of the date of this Press Release only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk factors or other risks and uncertainties referred to in this Press Release or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the SEC could materially and adversely affect our continuing operations and our future financial results, cash flows, available credit, prospects, and liquidity. Except as required by law, the Company does not undertake to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise. All other brand names, product names, or trademarks belong to their respective holders. Investor Relations Contact Gary Schnierow, Vice President, Investor Relations & Corporate Finance garys@buildabear.com Media Relations Contact pr@buildabear.com ###
Page 6
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES Unaudited Condensed Consolidated Statements of Operations (dollars in thousands, except share and per share data) 13 Weeks 13 Weeks Ended Ended August 1, % of Total August 2, % of Total 2026 Revenues (1) 2025 Revenues (1) Revenues: Net retail sales $ 106,544 92.4 $ 114,635 92.3 Commercial revenue 8,086 7.0 8,629 6.9 International franchising 661 0.6 983 0.8 Total revenues 115,291 100.0 124,247 100.0 Cost of merchandise sold: Cost of merchandise sold - retail (1) 48,982 46.0 48,552 42.4 Cost of merchandise sold - commercial (1) 3,383 41.8 3,419 39.6 Cost of merchandise sold - international franchising (1) 437 66.1 765 77.8 Total cost of merchandise sold 52,802 45.8 52,736 42.4 Consolidated gross profit 62,489 54.2 71,511 57.6 Selling, general and administrative expense 51,410 44.6 56,399 45.4 Interest (income) expense, net (552) (0.5) (206) (0.2) Income before income taxes 11,631 10.1 15,318 12.3 Income tax expense 2,871 2.5 2,951 2.4 Net income $ 8,760 7.6 $ 12,367 10.0 Income per common share: Basic $ 0.71 $ 0.94 Diluted $ 0.70 $ 0.94 Shares used in computing common per share amounts: Basic 12,420,379 13,111,615 Diluted 12,431,533 13,139,470 (1) Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding.
Page 7
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES Unaudited Condensed Consolidated Statements of Operations (dollars in thousands, except share and per share data) 26 Weeks 26 Weeks Ended Ended August 1, % of Total August 2, % of Total 2026 Revenues (1) 2025 Revenues (1) Revenues: Net retail sales $ 220,010 91.5 $ 234,224 92.7 Commercial revenue 19,034 7.9 16,251 6.4 International franchising revenue 1,517 0.6 2,167 0.9 Total revenues 240,561 100.0 252,642 100.0 Costs and expenses: Cost of merchandise sold - retail (1) 89,320 40.6 100,123 42.7 Cost of merchandise sold - commercial (1) 7,802 41.0 6,433 39.6 Cost of merchandise sold - international franchising (1) 1,078 71.1 1,589 73.3 Total cost of merchandise sold 98,200 40.8 108,145 42.8 Consolidated gross profit 142,361 59.2 144,497 57.2 Selling, general and administrative expense 107,536 44.7 109,954 43.5 Interest expense (income), net (686) (0.3) (406) (0.2) Income before income taxes 35,511 14.8 34,949 13.8 Income tax expense 8,452 3.5 7,263 2.9 Net income $ 27,059 11.2 $ 27,686 11.0 Income per common share: Basic $ 2.16 $ 2.11 Diluted $ 2.16 $ 2.11 Shares used in computing common per share amounts: Basic 12,502,383 13,095,958 Diluted 12,526,722 13,142,443 (1) Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising revenue, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising revenue and immaterial rounding.
Page 8
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES Unaudited Condensed Consolidated Balance Sheets (dollars in thousands, except per share data) August 1, January 31, August 2, 2026 2026 2025 ASSETS Current assets: Cash, cash equivalents and restricted cash $ 14,004 $ 26,755 $ 39,108 Inventories, net 81,130 82,203 81,758 Receivables, net 16,383 21,459 13,526 Prepaid expenses and other current assets 11,378 9,603 10,026 Total current assets 122,895 140,020 144,418 Operating lease right-of-use asset $ 119,760 121,129 100,950 Property and equipment, net 79,058 70,926 58,804 Deferred tax assets 7,180 7,370 8,045 Other assets, net 5,208 6,008 6,021 Total Assets $ 334,101 $ 345,453 $ 318,238 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable 16,017 $ 15,318 $ 16,659 Accrued expenses 14,731 26,104 19,110 Operating lease liability short term 28,138 28,651 26,996 Gift cards and customer deposits 13,789 15,289 14,343 Deferred revenue and other 3,925 5,264 3,964 Total current liabilities 76,600 90,626 81,072 Operating lease liability long term 97,373 98,647 80,365 Other long-term liabilities 1,131 1,152 1,406 Stockholders' equity: Common stock, par value $0.01 per share 126 128 132 Additional paid-in capital 59,113 60,821 61,701 Accumulated other comprehensive loss (11,132) (10,760) (11,304) Retained earnings 110,890 104,839 104,866 Total stockholders' equity 158,997 155,028 155,395 Total Liabilities and Stockholders' Equity $ 334,101 $ 345,453 $ 318,238
Page 9
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES Unaudited Selected Financial and Store Data (dollars in thousands) 13 Weeks 13 Weeks 26 Weeks 26 Weeks Ended Ended Ended Ended August 1, August 2, August 1, August 2, 2026 2025 2026 2025 Other financial data: Retail gross margin ($) (1) $ 57,562 $ 66,083 $ 130,690 $ 134,101 Retail gross margin (%) (1) 54.0% 57.6% 59.4% 57.3% Capital expenditures (2) $ 8,596 $ 3,421 $ 15,421 $ 6,328 Depreciation and amortization $ 4,112 $ 3,668 $ 8,114 $ 7,368 Store data (3): Number of corporately-managed retail locations at end of period North America 337 327 Europe 42 41 Total corporately-managed retail locations 379 368 Number of franchised stores at end of period 118 102 Number of third-party retail locations at end of period 177 157 Corporately-managed store square footage at end of period (4) North America 751,869 731,689 Europe 58,166 57,015 Total square footage 810,035 788,713 (1) Retail gross margin represents net retail sales less cost of merchandise sold - retail. Retail gross margin percentage represents retail gross margin divided by net retail sales. Store impairment is excluded from retail gross margin. (2) Capital expenditures represents cash paid for property, equipment, and other assets. (3) Excludes e-commerce. North American stores are located in the United States, Puerto Rico and Canada. In Europe, stores are located in the United Kingdom and Ireland. Seasonal locations not included in store count. (4) Square footage for stores located in North America is leased square footage. Square footage for stores located in Europe is estimated selling square footage. Seasonal locations not included in the store count.
Page 10
* Non-GAAP Financial Measures BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES Reconciliation of GAAP to Non-GAAP figures (dollars in thousands except per share data) The following table provides a reconciliation of pre-tax income to adjusted pre-tax income for the periods indicated: 13 Weeks 13 Weeks 26 Weeks 26 Weeks Ended Ended Ended Ended August 1, August 2, August 1, August 2, 2026 2025 2026 2025 Income before income taxes (pre-tax) $ 11,631 $ 15,318 $ 35,511 $ 34,949 IEEPA tariff refund related to fiscal 2025 (1) - - (7,000) - Adjusted income before income taxes (pre-tax) $ 11,631 $ 15,318 $ 28,511 $ 34,949 The following table provides a reconciliation of net income to adjusted net income and net income per diluted share to adjusted net income per diluted share for the periods indicated: 13 Weeks 13 Weeks 26 Weeks 26 Weeks Ended Ended Ended Ended August 1, August 2, August 1, August 2, 2026 2025 2026 2025 Net income $ 8,760 $ 12,367 $ 27,059 $ 27,686 IEEPA tariff refund related to fiscal 2025, tax affected (2) - - (5,338) - Adjusted net income $ 8,760 $ 12,367 $ 21,721 $ 27,686 Net income per diluted share (EPS) 0.70 0.94 2.16 2.11 Adjusted net income per diluted share (adjusted EPS) 0.70 0.94 1.73 2.11 The following table provides a reconciliation of pre-tax income to Earnings before interest, taxes, depreciation and amortization (EBITDA) and Adjusted EBITDA for the periods indicated: 13 Weeks 13 Weeks 26 Weeks 26 Weeks Ended Ended Ended Ended August 1, August 2, August 1, August 2, 2026 2025 2026 2025 Income before income taxes (pre-tax) $ 11,631 $ 15,318 $ 35,511 $ 34,949 Interest (income) expense, net (552) (206) (686) (406) Depreciation and amortization expense 4,112 3,668 8,114 7,368 EBITDA $ 15,191 $ 18,780 $ 42,939 $ 41,911 Adjustments to EBITDA IEEPA tariff refund related to fiscal 2025 (1) - - (7,000) - Adjusted EBITDA $ 15,191 $ 18,780 $ 35,939 $ 41,911 The following table provides a reconciliation of fiscal 2026 pre-tax income outlook to Adjusted pre-tax income outlook: Fiscal 2026 outlook Income before income taxes (pre-tax) $ 60,000 $ 68,000 IEEPA tariff refund related to fiscal 2025 (1) (7,000) (7,000) Adjusted income before income taxes (pre-tax) $ 53,000 $ 61,000 (1) Relates to tariff refund attributable mainly to the second half of fiscal 2025 (2) Relates to tariff refund attributable mainly to the second half of fiscal 2025 net of income tax effect