Earnings release
Page 1
Boise Cascade Company Exhibit 99.1 1111 West Jefferson Street, Suite 300 Boise, ID 83702 Press Release For Immediate Release: November 2, 2026 Investor Contact Chris Forrey investor@bc.com Media Contact Amy Evans mediarelations@bc.com Boise Cascade reports third quarter 2026 results BOISE, IDAHO - November 2, 2026 - Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported net income of $36.4 million, or $1.04 per share, on sales of $1.8 billion for the third quarter ended September 30, 2026, compared with net income of $21.8 million, or $0.58 per share, on sales of $1.7 billion for the third quarter ended September 30, 2025. “In the third quarter of 2026, we delivered strong financial results despite softer housing starts, demonstrating the resilience of our integrated distribution and wood products platform,” said Jeff Strom, CEO. “Our nationwide reach, local expertise, and disciplined execution enabled us to begin navigating our supplier transitions while sustaining the reliable service and consistent value our customers count on. I’m grateful to our associates, whose commitment to innovation and customer success continues to drive our company forward. As we close out 2026 and look ahead to 2027, we remain focused on integrating new specialty product lines, driving efficiencies, and supporting our customers and suppliers with the in-stock availability and next-day delivery capabilities they value in a more cautious demand environment.” Third Quarter 2026 Highlights 3Q 2026 3Q 2025 % change (in thousands, except per-share data andpercentages) Consolidated Results Sales $ 1,802,174 $ 1,667,806 8 % Net income 36,390 21,769 67 % Net income per common share - diluted 1.04 0.58 79 % Adjusted EBITDA 98,489 74,381 32 % Segment Results Building Materials Distribution sales $ 1,669,465 $ 1,556,150 7 % Building Materials Distribution income 51,280 54,286 (6)% Building Materials Distribution EBITDA 66,902 69,831 (4)% Wood Products sales 461,236 396,401 16 % Wood Products income (loss) 16,079 (12,055) N/M Wood Products EBITDA 42,690 14,506 194 % For reconciliations of non-GAAP measures, see summary notes at the end of this press release. 1 1 1 1
Page 2
In third quarter 2026, total U.S. housing starts and single-family housing starts decreased 4% and 2%, respectively, compared to the same period in 2025. On a year-to-date basis through September 2026, total U.S. housing starts and single- family housing starts decreased 1% and 4%, respectively, compared to the same period in 2025. Single-family housing starts are the key demand driver for our sales. Building Materials Distribution (BMD) BMD's sales increased $113.3 million, or 7%, to $1,669.5 million for the three months ended September 30, 2026, from $1,556.2 million for the three months ended September 30, 2025. The overall increase in sales was driven by net sales price and net sales volume increases of 5% and 2%, respectively. By product line, general line product sales increased 4%, commodity sales increased 15%, and EWP sales (substantially all of which are sourced through our Wood Products segment) increased 1%. BMD segment income decreased $3.0 million to $51.3 million for the three months ended September 30, 2026, from $54.3 million for the three months ended September 30, 2025. The decrease in segment income was driven by increased selling and distribution expenses of $6.9 million, offset partially by a gross margin increase of $3.6 million. The increase in gross margin was driven by higher gross margins on commodity products, offset partially by lower gross margins on general line products. Wood Products Wood Products' sales, including sales to BMD, increased $64.8 million, or 16%, to $461.2 million for the three months ended September 30, 2026, from $396.4 million for the three months ended September 30, 2025. The increase in sales was primarily driven by higher plywood sales prices and EWP sales volumes. These increases were offset partially by lower plywood sales volumes. For the three months ended September 30, 2026, Wood Products' segment income was $16.1 million compared to segment loss of $12.1 million for the three months ended September 30, 2025. The increase in segment income was primarily due to higher plywood sales prices and EWP sales volumes, offset partially by higher per-unit conversion costs. Comparative average net selling prices and sales volume changes for EWP and plywood are as follows: 3Q 2026 vs. 3Q 2025 3Q 2026 vs. 2Q 2026 YTD 2026 vs. 2025 Average Net Selling Prices LVL —% —% (4)% I-joists —% —% (5)% Plywood 31% 8% 15% Sales Volumes LVL 18% 2% 4% I-joists 10% (4)% 1% Plywood (7)% (2)% —% Balance Sheet and Liquidity Boise Cascade ended third quarter 2026 with $385.1 million of cash and cash equivalents and $395.1 million of undrawn committed bank line availability, for total available liquidity of $780.3 million. The Company had $452.5 million of outstanding debt at September 30, 2026. 2
Page 3
Capital Allocation We expect capital expenditures in 2026, excluding potential acquisition spending, to total approximately $120 million to $140 million. This level of capital expenditures could increase or decrease as a result of several factors, including availability of engineering and construction resources and timing and availability of equipment purchases. For the nine months ended September 30, 2026, the Company paid $26.1 million in common stock dividends. On October 29, 2026, our board of directors declared a quarterly dividend of $0.23 per share on our common stock, payable on December 16, 2026, to stockholders of record on December 1, 2026. For the nine months ended September 30, 2026, the Company paid $112.8 million for the repurchase of 1,466,250 shares of our outstanding common stock. In October 2026, the Company repurchased an additional 65,006 shares of our common stock at a cost of approximately $5 million. Subsequent to these share repurchases, approximately $120 million of our outstanding common stock was available for repurchase under our existing share repurchase program. Outlook Demand for the products we purchase and distribute, as well as the products we manufacture, is driven primarily by new single-family residential construction, with additional demand generated by new multi-family residential construction, residential repair-and-remodeling, and light commercial activity. During the third quarter, high fuel prices and an inflation- driven increase in benchmark interest rates amplified the affordability challenges that have constrained the new home market throughout 2026. To compensate for a reduced pool of qualified homebuyers, homebuilders have pivoted toward build-to- order construction to better align housing starts with home sales and manage finished-home inventory. Activity levels in the fourth quarter are expected to exhibit typical seasonality and decelerate through the winter. Early industry projections for 2027 indicate that housing starts are expected to decline mid-single digits from 2026 levels. Beyond the near-term uncertainty, long-term residential construction fundamentals remain positive, supported by generational tailwinds and an undersupplied housing market. High homeowner equity, aging U.S. housing stock, and a growing preference among older adults to age in place support sustained growth in repair-and-remodeling spending and reinforce the industry’s underlying demand drivers. Our distribution business, which purchases and resells a diverse range of products, may benefit from rising prices through increased sales and margins, while periods of declining prices may present challenges. Future product pricing, particularly for commodity products we distribute and manufacture, is expected to remain dynamic, influenced by economic and geopolitical conditions, duties and tariffs, input costs, industry operating rates, supply disruptions, transportation costs and availability, inventory levels, and seasonal demand patterns. Our ability to capture market share associated with recent supplier realignment is dependent upon effective execution of inventory load-in, and maintaining inventory positions sufficient to meet customer demand. Customer reliance on our distribution business increases during periods of market uncertainty, as customers respond to slowing sales with more conservative inventory practices, while greater demand certainty typically moderates this effect. We will continue to monitor end-market demand signals and align production rates and inventory stocking positions accordingly. We are providing financial guidance for fourth quarter 2026 as set forth in the table below. Guidance is based on current plans and expectations and is subject to a number of known and unknown uncertainties and risks, including those related to our recent supplier realignment, and those set forth below under “Forward-Looking Statements.” Fourth Quarter 2026 Guidance BMD EBITDA $35 - $45 million Wood Products EBITDA $10 - $20 million Unallocated Corporate Costs ($13) - ($11) million Total Company EBITDA $32 - $54 million 3
Page 4
About Boise Cascade Boise Cascade is one of the largest U.S. wholesale distributors of building materials and a leading manufacturer of engineered wood products and plywood in North America. Our integrated model and national distribution footprint position us to deliver outstanding service to our customers across a broad range of industry-leading products, including key structural products that we produce. Headquartered in Boise, Idaho, we operate more than 60 distribution and manufacturing facilities strategically located across the U.S. and Canada. Our work is powered by a dedicated team of over 7,500 people. Learn more at www.bc.com. Webcast and Conference Call Boise Cascade will host a webcast and conference call to discuss third quarter earnings on Tuesday, November 3, 2026, at 11 a.m. Eastern. To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here. The archived webcast will be available in the Investors section of Boise Cascade's website. Use of Non-GAAP Financial Measures We refer to the terms EBITDA, Adjusted EBITDA and Segment EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. We also disclose Segment EBITDA, which is segment income (loss) before depreciation and amortization. We believe EBITDA, Adjusted EBITDA and Segment EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA, Adjusted EBITDA and Segment EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA, Adjusted EBITDA and Segment EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA, Adjusted EBITDA and Segment EBITDA instead of net income or segment income (loss) have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA, Adjusted EBITDA and Segment EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. For a reconciliation of net income to EBITDA and Adjusted EBITDA and segment income (loss) to Segment EBITDA, please see the section titled, "Summary Notes to Consolidated Financial Statements and Segment Information" below. 4
Page 5
Forward-Looking Statements This press release and the related webcast call contain statements concerning future events and expectations, including, without limitation, statements relating to our outlook. These statements constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, or future events or performance, often, but not always, through the use of words or phrases such as "anticipates," "believes," "could," "estimates," "expects," "intends," “outlook,” "potential," "plans," "predicts," "preliminary," "projects," "targets," "may," "may result," or similar expressions, are not statements of historical facts and may be forward-looking. Forward-looking statements are not guarantees of future performance, involve estimates, assumptions, risks, and uncertainties, and may differ materially from actual results, performance, or outcomes. Factors that could cause actual results or outcomes to differ materially from those contained in forward-looking statements include those factors set forth in Boise Cascade’s most recent Annual Report on Form 10-K, subsequent reports filed by Boise Cascade with the Securities and Exchange Commission (SEC), including our forthcoming Quarterly Report on Form 10-Q for the third quarter of 2026, and the following important factors: the commodity nature of a portion of our products and their price movements, which are driven largely by general economic conditions, industry capacity and operating rates, industry cycles that affect supply and demand, and net import and export activity; the highly competitive nature of our industry; declines in demand for our products due to competing technologies or materials, as well as changes in building code provisions; disruptions to information systems used to process and store customer, employee, and vendor information, as well as the technology that manages our operations and other business processes; material disruptions and/or major equipment failure at our manufacturing facilities; declining demand for residual byproducts, particularly wood chips generated in our manufacturing operations; labor disruptions, shortages of skilled and technical labor, or increased labor costs; product shortages, loss of key suppliers, and our dependence on third-party suppliers and manufacturers; the termination of the distribution relationship with our former composite decking supplier and our ability to execute a successful transition to our new third-party supplier for composite decking; the cost and availability of third-party transportation services used to deliver the goods we distribute and manufacture, as well as our raw materials; cost and availability of raw materials, particularly wood fiber; the need to successfully formulate and implement succession plans for key members of our management team; our ability to execute our organic growth and acquisition strategies efficiently and effectively; failures or delays with new or existing technology systems and software platforms; our ability to successfully pursue our long-term growth strategy related to innovation and digital technology; concentration of our sales among a relatively small group of customers, as well as the financial condition and creditworthiness of our customers; impairment of our long-lived assets, goodwill, and/or intangible assets; substantial ongoing capital investment costs, including those associated with organic growth and acquisitions, and the difficulty in offsetting fixed costs related to those investments; our indebtedness, including the possibility that we may not generate sufficient cash flows from operations or that future borrowings may not be available in amounts sufficient to fulfill our debt obligations and fund other liquidity needs; restrictive covenants contained in our debt agreements; changes in or failure to comply with laws and regulations; changes in foreign trade policy, including the imposition of tariffs; compliance with data privacy and security laws and regulations; the impacts of climate change and related legislative and regulatory responses intended to reduce climate change; cost of compliance with government regulations, in particular, environmental regulations; exposure to product liability, product warranty, casualty, construction defect, and other claims; and fluctuations in the market for our equity. It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects. Forward-looking statements speak only as of the date they are made, and, except as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise. 5
Page 6
Boise Cascade Company Consolidated Statements of Operations (in thousands, except per-share data) (unaudited) Three Months Ended Nine Months Ended September 30 June 30, 2026 September 30 2026 2025 2026 2025 Sales $ 1,802,174 $ 1,667,806 $ 1,831,335 $ 5,132,123 $ 4,944,414 Costs and expenses Materials, labor, and other operatingexpenses (excluding depreciation) 1,506,573 1,404,311 1,503,462 4,265,105 4,121,953 Depreciation and amortization 42,732 42,378 42,714 124,499 116,908 Selling and distribution expenses 172,720 165,074 173,787 496,951 470,537 General and administrative expenses 24,605 25,763 27,266 78,171 77,230 Other (income) expense, net (295) (2,049) 130 (203) (9,592) 1,746,335 1,635,477 1,747,359 4,964,523 4,777,036 Income from operations 55,839 32,329 83,976 167,600 167,378 Foreign currency exchange gain (loss) (52) (293) (420) (713) 800 Pension expense (excluding service costs) (30) (33) (30) (90) (98) Interest expense (7,092) (5,327) (7,106) (20,217) (15,822) Interest income 2,124 4,181 2,152 7,213 14,314 Change in fair value of interest rate swaps — — — — (925) (5,050) (1,472) (5,404) (13,807) (1,731) Income before income taxes 50,789 30,857 78,572 153,793 165,647 Income tax provision (14,399) (9,088) (21,230) (42,219) (41,545) Net income $ 36,390 $ 21,769 $ 57,342 $ 111,574 $ 124,102 Weighted average common sharesoutstanding: Basic 34,962 37,385 35,212 35,357 37,692 Diluted 35,002 37,509 35,227 35,400 37,828 Net income per common share: Basic $ 1.04 $ 0.58 $ 1.63 $ 3.16 $ 3.29 Diluted $ 1.04 $ 0.58 $ 1.63 $ 3.15 $ 3.28 Dividends declared per common share $ 0.23 $ 0.22 $ 0.22 $ 0.67 $ 0.64 6
Page 7
Building Materials Distribution Segment Statements of Operations (in thousands, except percentages) (unaudited) Three Months Ended Nine Months Ended September 30 June 30, 2026 September 30 2026 2025 2026 2025 Segment sales $ 1,669,465 $ 1,556,150 $ 1,697,494 $ 4,755,907 $ 4,578,181 Costs and expenses Materials, labor, and other operatingexpenses (excluding depreciation) 1,430,971 1,321,283 1,439,101 4,059,308 3,887,978 Depreciation and amortization 15,622 15,545 15,505 46,410 43,722 Selling and distribution expenses 161,705 154,841 161,674 464,653 438,805 General and administrativeexpenses 9,936 10,210 11,001 31,358 30,664 Other (income) expense, net (49) (15) 96 (161) (3,724) 1,618,185 1,501,864 1,627,377 4,601,568 4,397,445 Segment income $ 51,280 $ 54,286 $ 70,117 $ 154,339 $ 180,736 (percentage of sales) Segment sales 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % Costs and expenses Materials, labor, and other operatingexpenses (excluding depreciation) 85.7 % 84.9 % 84.8 % 85.4 % 84.9 % Depreciation and amortization 0.9 % 1.0 % 0.9 % 1.0 % 1.0 % Selling and distribution expenses 9.7 % 10.0 % 9.5 % 9.8 % 9.6 % General and administrativeexpenses 0.6 % 0.7 % 0.6 % 0.7 % 0.7 % Other (income) expense, net — % — % — % — % (0.1)% 96.9 % 96.5 % 95.9 % 96.8 % 96.1 % Segment income 3.1 % 3.5 % 4.1 % 3.2 % 3.9 % 7
Page 8
Wood Products Segment Statements of Operations (in thousands, except percentages) (unaudited) Three Months Ended Nine Months Ended September 30 June 30, 2026 September 30 2026 2025 2026 2025 Segment sales $ 461,236 $ 396,401 $ 459,603 $ 1,319,043 $ 1,259,481 Costs and expenses Materials, labor, and other operatingexpenses (excluding depreciation) 404,157 368,406 390,877 1,148,019 1,129,103 Depreciation and amortization 26,611 26,561 26,718 76,794 72,363 Selling and distribution expenses 11,069 10,287 12,167 32,460 31,894 General and administrativeexpenses 3,566 3,391 4,190 11,624 10,520 Other (income) expense, net (246) (189) (2) (78) (4,029) 445,157 408,456 433,950 1,268,819 1,239,851 Segment income (loss) $ 16,079 $ (12,055) $ 25,653 $ 50,224 $ 19,630 (percentage of sales) Segment sales 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % Costs and expenses Materials, labor, and other operatingexpenses (excluding depreciation) 87.6 % 92.9 % 85.0 % 87.0 % 89.6 % Depreciation and amortization 5.8 % 6.7 % 5.8 % 5.8 % 5.7 % Selling and distribution expenses 2.4 % 2.6 % 2.6 % 2.5 % 2.5 % General and administrativeexpenses 0.8 % 0.9 % 0.9 % 0.9 % 0.8 % Other (income) expense, net (0.1 %) — % — % — % (0.3 %) 96.5 % 103.0 % 94.4 % 96.2 % 98.4 % Segment income (loss) 3.5 % (3.0 %) 5.6 % 3.8 % 1.6 % 8
Page 9
Segment Information (in thousands) (unaudited) Three Months Ended Nine Months Ended September 30 June 30, 2026 September 30 2026 2025 2026 2025 Segment sales Building Materials Distribution $ 1,669,465 $ 1,556,150 $ 1,697,494 $ 4,755,907 $ 4,578,181 Wood Products 461,236 396,401 459,603 1,319,043 1,259,481 Intersegment eliminations (328,527) (284,745) (325,762) (942,827) (893,248) Total net sales $ 1,802,174 $ 1,667,806 $ 1,831,335 $ 5,132,123 $ 4,944,414 Segment income (loss) Building Materials Distribution $ 51,280 $ 54,286 $ 70,117 $ 154,339 $ 180,736 Wood Products 16,079 (12,055) 25,653 50,224 19,630 Total segment income 67,359 42,231 95,770 204,563 200,366 Unallocated corporate costs (11,520) (9,902) (11,794) (36,963) (32,988) Income from operations $ 55,839 $ 32,329 $ 83,976 $ 167,600 $ 167,378 Segment EBITDA Building Materials Distribution $ 66,902 $ 69,831 $ 85,622 $ 200,749 $ 224,458 Wood Products 42,690 14,506 52,371 127,018 91,993 See accompanying summary notes to consolidated financial statements and segment information. 9
Page 10
Boise Cascade Company Consolidated Balance Sheets (in thousands) (unaudited) September 30, 2026 December 31, 2025 ASSETS Current Cash and cash equivalents $ 385,148 $ 477,215 Receivables Trade, less allowances of $5,534 and $5,618 454,078 315,944 Related parties 368 86 Other 27,873 24,698 Inventories 931,436 795,724 Prepaid expenses and other 24,078 40,751 Total current assets 1,822,981 1,654,418 Property and equipment, net 1,134,915 1,157,261 Operating lease right-of-use assets 63,809 55,980 Finance lease right-of-use assets 40,133 11,825 Timber deposits 10,479 8,058 Goodwill 185,239 185,384 Intangible assets, net 144,186 159,665 Deferred income taxes 2,597 3,041 Other assets 6,626 6,311 Total assets $ 3,410,965 $ 3,241,943 10
Page 11
Boise Cascade Company Consolidated Balance Sheets (continued) (in thousands, except per-share data) (unaudited) September 30, 2026 December 31, 2025 LIABILITIES AND STOCKHOLDERS' EQUITY Current Accounts payable Trade $ 370,757 $ 254,622 Related parties 2,837 915 Accrued liabilities Compensation and benefits 137,104 103,066 Interest payable 5,293 10,176 Other 130,555 124,297 Total current liabilities 646,546 493,076 Debt Long-term debt, net 448,668 445,405 Other Compensation and benefits 36,795 39,354 Operating lease liabilities, net of current portion 57,096 49,778 Finance lease liabilities, net of current portion 43,764 15,631 Deferred income taxes 101,261 105,551 Other long-term liabilities 24,129 18,270 263,045 228,584 Commitments and contingent liabilities Stockholders' equity Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding — — Common stock, $0.01 par value per share; 300,000 shares authorized, 34,868 and 36,190 shares issued and outstanding, respectively 349 362 Additional paid-in capital 575,155 571,220 Accumulated other comprehensive loss (455) (476) Retained earnings 1,477,657 1,503,772 Total stockholders' equity 2,052,706 2,074,878 Total liabilities and stockholders' equity $ 3,410,965 $ 3,241,943 11
Page 12
Boise Cascade Company Consolidated Statements of Cash Flows (in thousands) (unaudited) Nine Months Ended September 30 2026 2025 Cash provided by (used for) operations Net income $ 111,574 $ 124,102 Items in net income not using (providing) cash Depreciation and amortization, including deferred financing costs and other 127,208 119,634 Stock-based compensation 10,180 10,068 Deferred income taxes (3,962) 11,243 Change in fair value of interest rate swaps — 925 Other (237) (11,238) Decrease (increase) in working capital, net of acquisitions Receivables (141,559) (111,725) Inventories (135,712) (42,462) Prepaid expenses and other (3,764) (7,336) Accounts payable and accrued liabilities 167,193 38,693 Income taxes payable 21,508 (6,248) Other (6,108) (2,524) Net cash provided by operations 146,321 123,132 Cash provided by (used for) investment Expenditures for property and equipment (90,351) (187,447) Acquisitions of businesses and facilities (135) — Proceeds from sales of assets and other 890 11,051 Net cash used for investment (89,596) (176,396) Cash provided by (used for) financing Borrowings of long-term debt, including revolving credit facility — 50,000 Payments of long-term debt, including revolving credit facility — (50,000) Repurchase of common stock (114,537) (112,702) Dividends paid on common stock (26,103) (26,582) Tax withholding payments on stock-based awards (6,244) (5,939) Payments of deferring financing costs — (1,819) Other (1,908) (1,184) Net cash used for financing (148,792) (148,226) Net decrease in cash and cash equivalents (92,067) (201,490) Balance at beginning of the period 477,215 713,260 Balance at end of the period $ 385,148 $ 511,770 12
Page 13
Summary Notes to Consolidated Financial Statements and Segment Information The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2025 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals. EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the (i) three months ended September 30, 2026 and 2025, (ii) three months ended June 30, 2026, and (iii) nine months ended September 30, 2026 and 2025: Three Months Ended Nine Months Ended September 30 June 30,2026 September 30 2026 2025 2026 2025 (in thousands) Net income $ 36,390 $ 21,769 $ 57,342 $ 111,574 $ 124,102 Interest expense 7,092 5,327 7,106 20,217 15,822 Interest income (2,124) (4,181) (2,152) (7,213) (14,314) Income tax provision 14,399 9,088 21,230 42,219 41,545 Depreciation and amortization 42,732 42,378 42,714 124,499 116,908 EBITDA 98,489 74,381 126,240 291,296 284,063 Change in fair value of interestrate swaps — — — — 925 Adjusted EBITDA $ 98,489 $ 74,381 $ 126,240 $ 291,296 $ 284,988 13
Page 14
The following table reconciles segment income (loss) and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the (i) three months ended September 30, 2026 and 2025, (ii) three months ended June 30, 2026, and (iii) nine months ended September 30, 2026 and 2025: Three Months Ended Nine Months Ended September 30 June 30,2026 September 30 2026 2025 2026 2025 (in thousands) Building Materials Distribution Segment income $ 51,280 $ 54,286 $ 70,117 $ 154,339 $ 180,736 Depreciation and amortization 15,622 15,545 15,505 46,410 43,722 Segment EBITDA $ 66,902 $ 69,831 $ 85,622 $ 200,749 $ 224,458 Wood Products Segment income (loss) $ 16,079 $ (12,055) $ 25,653 $ 50,224 $ 19,630 Depreciation and amortization 26,611 26,561 26,718 76,794 72,363 Segment EBITDA $ 42,690 $ 14,506 $ 52,371 $ 127,018 $ 91,993 Corporate Unallocated corporate costs $ (11,520) $ (9,902) $ (11,794) $ (36,963) $ (32,988) Foreign currency exchange gain (loss) (52) (293) (420) (713) 800 Pension expense (excluding service costs) (30) (33) (30) (90) (98) Change in fair value of interest rate swaps — — — — (925) Depreciation and amortization 499 272 491 1,295 823 EBITDA (11,103) (9,956) (11,753) (36,471) (32,388) Change in fair value of interest rate swaps — — — — 925 Corporate Adjusted EBITDA $ (11,103) $ (9,956) $ (11,753) $ (36,471) $ (31,463) Total Company Adjusted EBITDA $ 98,489 $ 74,381 $ 126,240 $ 291,296 $ 284,988 14