Earnings release
Page 1
BioHarvest Sciences Reports Third Quarter 2025 Financial Results Strong VINIA Momentum and New CDMO Win Delivers 39% Year-Over-Year Growth Company Fortifies Balance Sheet with Recent $19.9 Million Instiutional Equity Raise Following $14.7 Million Strengthening of Balance Sheet via Accelerated Warrant Exercises and Debt-to-Equity Conversions in September Vancouver, British Columbia and Rehovot, Israel--(Newsfile Corp. - November 13, 2025) - BioHarvest Sciences Inc. (NASDAQ: BHST) (FSE: 8MV0) ("BioHarvest" or the "Company"), a biotechnology company pioneering its patented Botanical Synthesis technology platform, today reported its financial and operational results for the third quarter ended September 30, 2025. Third Quarter 2025 Operational Highlights All figures stated in this news release are in U.S. dollars unless stated otherwise. Total revenues for the third quarter of 2025 increased 39% year-over-year to $9.1 million, in line with management guidance, with total U.S. active VINIA® users now exceeding 75,000. Management expects fourth quarter 2025 revenues to be in the range of $9.0-9.5 million, with adjusted EBITDA expected to be in the range of ($0.6) to $0.0 million. Gross profit margin increased to 61% of total revenue in the third quarter of 2025, as compared to 57% of total revenue, in the same year-ago quarter. Announced breakthrough in Botanical Synthesis capabilities, successfully producing plant-based exosomes at scale in a bioreactor, opening potential new product and CDMO revenue streams. Initiated early adopter rollout of the VINIA Blood Flow Hydration Solution on November 10, with a public market wide launch planned for December 3rd; six-flavor lineup extends VINIA into the $17B+ U.S. electrolyte hydration category. Secured new CDMO customer Saffron Tech with goal to develop saffron-derived compounds using Botanical Synthesis; BioHarvest to retain 25% ownership of the compound, with Stage 1 and 2 run in parallel to accelerate time-to-market. Strengthened balance sheet through a series of successful transactions, including $14.7 million in accelerated warrant exercises and debt-to-equity conversions in September, followed by a $19.9 million gross proceed institutional equity raise in November. Management invited to attend the Craig-Hallum 16 th Annual Alpha Select Conference in New York on November 18, 2025. Management Commentary Ilan Sobel, CEO of BioHarvest Sciences, said: "The third quarter of 2025 was underscored by continued strong operational performance, as we exceeded our revenue targets and moved closer to our near-term goal of achieving adjusted EBITDA breakeven. Our results were fueled by sustained growth in our core VINIA® capsule business as well as the expanding success of our "VINIA Inside" product portfolio and an increasingly significant CDMO customer base. We delivered healthy growth in the third quarter from our core capsule business which contributed approximately 70% of our D2C Products Revenue growth and new products contributing the remaining 30% of growth.
Page 2
We are pleased with the early traction from Phase 1 of our 'Health Pros' Professional Affiliate Program, a new network of health practitioners, athletes, coaches and health influencers with significant social media followings who are now able to sell VINIA to their followers. To date we have onboarded 75 'Health Pros', with a target of 300 in play by year- end as we enter a more aggressive Phase 2 of this program. "We began a VIP early adopter launch of our VINIA® Blood Flow Hydration Solution on November 10, with a December 3 rd market wide launch on VINIA.com. We are configuring our marketing stack of assets to support an aggressive rollout of this exciting new product uniquely differentiated in the market due to it being the first hydration solution powered by blood flow, featuring six flavors that target the $17B+ U.S. electrolyte hydration market. The product leverages our core competence of driving better blood flow which is so critical in delivering hydration benefits by improving the transportation of fluids and electrolytes to the body's organs, tissues and cells. "Our CDMO business unit continues to play a growing role in revenue with milestone-based customer achievement revenues compounding, and an exciting new partnership with 25% ownership of a promising Saffron compound alongside our customer Saffron Tech. For those new to this announcement, Saffron is generally renowned as the world's most expensive spice, often retailing for over $10,000 per kilogram due to its labor-intensive cultivation and limited geographic supply - providing an incredibly unique monetization opportunity. Beyond this, we maintain a robust pipeline with several potential customers that we expect could onboard in the coming quarter. "On the capital markets front, over the last 60 days we engaged in a series of transactions that cleaned up our capital structure, deleveraged the company and strengthened our balance sheet with $30.8 million in gross proceeds. In September, we completed a series of accelerated warrant exercises and conversions of debt to equity, which drove $10.9 million in gross proceed that reduced warrant overhang and deleveraged the company going into what was ultimately a successful $19.9 million gross proceed institutional equity raise in November. "Looking ahead, we are well capitalized to execute on our near-term operational goals and make strategic capital investments to further expand our growth runway. I look forward to leveraging this robust financial position in the months ahead to execute upon the immense opportunity facing BioHarvest today - all with the aim of creating sustainable, long- term value for our fellow shareholders," concluded Sobel. Third Quarter 2025 Financial Results All figures stated in this news release are in U.S. dollars unless stated otherwise. Revenues for the third quarter of 2025 increased 39% to $9.1 million - in line with management's revenue guidance - as compared to $6.5 million in the third quarter of 2024. Third quarter product revenue grew 30% to $8.4 million, while CDMO revenue grew 722% to $0.7 million. Gross profit increased 50% to $5.6 million, or 61% of total revenue, in the third quarter of 2025, as compared to $3.7 million, or 57% of total revenue, in the same year-ago quarter. The increase in gross margin was primarily attributable to the benefits of increased manufacturing scale and improved manufacturing yields. Total operating expenses for the third quarter totaled $6.5 million, as compared to $5.8 million in the same year-ago quarter. The increase in operating expenses was primarily due to increased marketing spend and the development of the health pro affiliates program to support future revenue growth - and higher expenses from the CDMO services division - partially offset by lower general and administrative expenses due to a one-time non-cash adjustment. Net loss for the third quarter of 2025 totaled $2.5 million, or $0.14 per basic and diluted share, as compared to a net loss of $2.7 million, or $0.16 per basic and diluted share, in the same year-ago quarter. Adjusted EBITDA loss - a non-IFRS measure - totaled $0.4 million in the third quarter of 2025, as compared to an adjusted EBITDA loss of $1.7 million in the same year-ago quarter.
Page 3
Cash and cash equivalents as of September 30, 2025, totaled $11.0 million, as compared to $2.4 million as of December 31, 2024. Subsequent to the close of the third quarter, the Company strengthened its balance sheet with $19.9 million in gross proceeds from an institutional equity raise in November. Third Quarter 2025 Results Conference Call Management will host an investor conference call and webcast at 4:30 p.m. Eastern time on Thursday, November 13, 2025 to discuss the Company's third quarter 2025 financial results, provide a corporate update, and conclude with a question-and-answer session from telephone participants. To participate, please use the following information: Third Quarter 2025 Earnings Conference Call Date: Thursday, November 13, 2025 Time: 4:30 p.m. Eastern time U.S./Canada Dial-in: 1-877-300-8521 International Dial-in: 1-412-317-6026 Conference ID: 6486821 Webcast: BHST Q3 2025 Earnings Conference Call Please dial in at least 10 minutes before the start of the call to ensure timely participation. A telephone playback of the call will be available through Thursday, November 27, 2025. To listen, call 1-844-512-2921 within the United States and Canada or 1-412-317-6671 when calling internationally, using replay pin number 10204225. A webcast replay will also be available at the webcast link above. About BioHarvest Sciences Inc. BioHarvest Sciences Inc. (NASDAQ: BHST) (FSE: 8MV0) is a leader in Botanical Synthesis, leveraging its patented technology platform to grow plant-based compounds, without the need to grow the underlying plant. BioHarvest is leveraging its botanical synthesis technology to develop the next generation of science-based and clinically proven therapeutic solutions within two major business verticals; as a contract development and manufacturing organization (CDMO) on behalf of customers seeking novel plant-based compounds, and as a creator of proprietary nutraceutical health and wellness products, which includes dietary supplements. To learn more, please visit www.bioharvest.com . Use of Non-IFRS Financial Measures This press release includes the following non-IFRS measure - Adjusted EBITDA, which is not a measure of financial performance under IFRS and should not be considered as an alternative to net income as a measure of financial performance. Adjusted EBITDA represents net income (loss) before interest, taxes, depreciation and amortization adjusted for stock-based compensation and fair value adjustment of convertible loan and or warrants as well as issuance of warrants. The company believes this non-IFRS measure, when considered together with the corresponding IFRS measures, provides useful information to investors and management regarding financial and business trends relating to the company's results of operations. However, this non-IFRS measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company's business as determined in accordance with IFRS. In addition, the company's non-IFRS measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-IFRS measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with IFRS. A reconciliation of Adjusted EBITDA to net income, its corresponding IFRS measure, is shown below. IFRS NET INCOME (LOSS) TO ADJUSTED EBITDA RECONCILIATION (Unaudited) (U.S dollars in thousands)
Page 4
Three-month period ended September 30, 2025 2024 Net (loss) ($2,513) ($2,689) Depreciation and Amortization 385 353 Taxes 63 - Interest, net & Finance Charges 835 476 Fair Value adjustment of derivative liability -Convertible loan - 29 Share Based Payment 133 125 Exchange rates impact and interest over leases (IFRS 16) 446 - Other exchange rate impact 73 - Finder Fees 136 - Adjusted EBITDA (Non-IFRS) ($442) ($1,706) Forward-Looking Statements Information set forth in this news release might include forward-looking statements that are based on management's current estimates, beliefs, intentions, and expectations, and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. For the CDMO Services Business Unit, there is no assurance of additional future contracts, and readers are cautioned that increased revenue is not necessarily an increase in net income or profitability as costs will likely increase as well. There is no assurance that signed research agreements will proceed past a contracted stage, or that a developed molecule or compound will be commercialized. Successful commercialization of any compound developed will be subject to consumer preferences, advertising budgets and other factors affecting market acceptance of new products which are uncertain and cannot be assured. Launching new products is subject to risks and uncertainties including the risk that the market will not accept the product or that government approvals required for sale or import of the products will not be obtained. There is never an assurance that any product set will successfully disrupt established product categories. There is no assurance that the Company will maintain or improve current financial performance, as revenues and margins are dependent on a combination of factors such as supply chain efficiencies, input cost stability, marketing efficiencies and uncertain consumer preferences. All forward-looking statements are inherently uncertain and actual results may be affected by a number of material factors beyond our control. Readers should not place undue reliance on forward-looking statements. BHST does not intend to update forward-looking statement disclosures other than through our regular management discussion and analysis disclosures. BioHarvest Corporate Contact: Dave Ryan, VP Investor Relations +1 (604) 622-1186 info@bioharvest.com Investor Relations Contact: Lucas A. Zimmerman Managing Director MZ Group - MZ North America +1 (949) 259-4987 BHST@mzgroup.us BioHarvest Sciences Inc. Unaudited Interim Condensed Consolidated Statements of Financial Position U.S. dollars in thousands
Page 5
As of September 30, As of December 31, 2025 2024 Assets Current assets Cash and cash equivalents $ 10,966 $ 2,390 Trade accounts receivable 1,377 1,116 Other accounts receivable 1,062 695 Inventory 4,434 3,655 Total current assets 17,839 7,856 Non-current assets Restricted cash 405 371 Property, plant and equipment, net 8,243 7,750 Right-of-use assets, net 8,701 9,024 Total non-current assets 17,349 17,145 Total assets $ 35,188 $ 25,001 Liabilities Current liabilities Trade accounts payable $ 3,485 $ 3,525 Other accounts payable 2,740 3,609 Deferred revenue 438 906 Lease liabilities 1,445 772 Loans 3,699 3,905 Liability for Agricultural Research Organization 437 1,140 Accrued liabilities 946 401 Total current liabilities 13,190 14,258 Non-current liabilities Lease liabilities 9,875 9,141 Loans 2,343 - Liability for Agricultural Research Organization 2,045 272 Total non-current liabilities 14,263 9,413 Shareholders' equity (deficit) Share capital and contributed surplus 113,084 97,748 Accumulated deficit (105,349 ) (96,418 ) Total Shareholders' equity (deficit ) 7,735 1,330 Total liabilities and shareholders' equity (deficit ) $ 35,188 $ 25,001 BioHarvest Sciences Inc. Unaudited Interim Condensed Consolidated Statements of Loss and Other Comprehensive Loss U.S. dollars in thousands, except per share data
Page 6
Three-month period ended September 30, Nine-month period ended September 30, 2025 2024 2025 2024 Revenues $ 9,067 $ 6,539 $ $ 25,442 $ 17,910 Cost of revenues 3,497 2,825 10,191 8,091 Gross profit 5,570 3,714 15,251 9,819 Operating expenses Research and development 1,432 1,278 4,014 3,400 Sales and marketing 4,122 3,417 11,790 8,793 General and administrative 936 1,121 3,901 2,928 Total operating expenses (6,490 ) (5,816 ) (19,705 ) (15,121 ) Operating loss (920 ) (2,102 ) (4,454 ) (5,302 ) Finance expenses 1,530 587 4,337 4,655 Net loss before tax (2,450 ) (2,689 ) (8,791 ) (9,957 ) Taxes on income 63 - 140 - Net loss and comprehensive loss $ (2,513 ) $ (2,689 ) $ (8,931 ) $ (9,957 ) Basic and Diluted loss per share (0.14 ) (0.16 ) (0.51 ) (0.63 ) Weighted Average Number of Shares Outstanding 17,424,564 17,341,577 17,421,194 15,813,051 BioHarvest Sciences Inc. Unaudited Interim Condensed Consolidated Statements of Cash Flows U.S. dollars in thousands
Page 7
Nine-month period ended September 30, 2025 2024 Cash flows from operating activities: Net loss $ (8,931 ) $ (9,957 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and Amortization 1,191 910 Fair value adjustments of Convertible loans - 3,482 Fair value adjustments of derivative liability - Warrants - 408 Interest over Agricultural Research Organization liability 212 288 Re-assessment of Liability for Agricultural Research Organization (396 ) - Finance expense (income), net 2,915 296 Share based compensation 449 454 Changes in assets and liabilities items: Change in trade accounts receivable (261 ) (355 ) Change in other accounts receivable (367 ) (440 ) Change in inventory (779 ) (722 ) Changes in trade accounts payable, other accounts payable and accrued liabilities 1,461 (*) 1,298 Changes in deferred revenue (468 ) (*) 43 Net cash used in operating activities (4,974 ) (4,295 ) Cash flow from investing activities: Purchase of property and equipment (1,701 ) (2,442 ) Deposit of restricted cash for bank guarantee, net of drawing 4 (185 ) Net cash used in investing activities (1,697 ) (2,627 ) Cash flow from financing activities Repayments of lease liabilities (901 ) (412 ) Proceeds from loans, net of repayments 10,306 - Exercise of warrants by investors 5,839 - Net proceeds from issuance of units of securities - 4,330 Exercise of options and warrants by employees and consultants - 408 Net cash provided by financing activities 15,244 4,326 Exchange rate differences on cash and cash equivalents 3 9 Increase (decrease) in cash and cash equivalents 8,573 (2,596 ) Cash and cash equivalents at the beginning of the year 2,390 5,355 Cash and cash equivalents at the end of the year $ 10,966 $ 2,768 Significant non-cash transactions: Conversion of Convertible loans into shares 7,603 20,527 Exercise of warrants 1,397 - Reclassification of warrants as an equity instrument - 934 Purchase of property in installment agreement - 1,721 Recognition of right-of-use assets and lease liabilities 399 8,648 (*) Certain comparative amounts have been reclassified to conform to the current period presentation To view the source version of this press release, please visit https://www.newsfilecorp.com/release/274414 11/13/2025 4:05:00 PM