Earnings release
Page 1
Baozun InvestorRoom Baozun Announces Second Quarter 2026 Unaudited Financial Results SHANGHAI , Aug. 27, 2026 / PRNewswire / -- Baozun Inc. (Nasdaq: BZUN and HKEX: 9991) ("Baozun", the "Company" or the "Group"), a leading brand e-commerce solution provider and digital commerce enabler in China, today announced its unaudited financial results for the second quarter ended June 30, 2026. Mr. Vincent Qiu, Chairman and Chief Executive Officer of Baozun, commented, "We delivered another solid second quarter, with total revenue growing 7% year-over-year and earnings quality continuing to improve with record operating profits in recent years for the second quarter, amid soft consumer sentiment. BEC delivered resilient growth while further strengthening efficiency and profitability. BBM sustained strong brand momentum, led by continued strength at GAP. In addition, we are also encouraged by the early results from our technology innovation and AI-powered automation pilots, which we expect to accelerate across the Group to enhance productivity, streamline operations, and drive further efficiency gains. With both divisions performing well and synergies deepening, we are confident in our ability to create a powerful platform for mutual growth and a more profitable operating model." Ms. Catherine Zhu, Chief Financial Officer of Baozun Inc., commented, "Our second-quarter results reflect balanced growth across both divisions, with E-Commerce revenue up 5% and Brand Management revenue up 22% year-over-year. Non-GAAP operating income improved to RMB74 million, driven by continued profitability improvement at BEC and a further narrowing of BBM's operating loss. Blended gross margin for product sales expanded by 499 basis points year-over-year, while inventory days improved to 112 days from 134 days a year ago, demonstrating our ongoing effectiveness and discipline in inventory turnover management. With strong business momentum and healthy operating efficiency, we remain confident in sustaining this trajectory of high-quality and profitable growth." Second Quarter 2026 Financial Highlights Total net revenues were RMB2,743.0 million (US$ [1] 404.3 million), representing an increase of 7.5% compared with RMB2,552.7 million in the same quarter of last year. Income from operations was RMB63.4 million (US$9.3 million), compared with loss from operations of RMB9.4 million in the same quarter of last year. Operating margin was 2.3%, compared with negative 0.4% for the same period of 2025. Non-GAAP income from operations [2] was RMB74.3 million (US$10.9 million), significantly improved compared with RMB6.1 million in the same quarter of last year. Non-GAAP operating margin was 2.7%, compared with 0.2% for the same period of 2025. Adjusted operating profit of E-Commerce [3] was RMB107.1 million (US$15.8 million), compared with RMB41.1 million for the same period of 2025. Adjusted operating loss of Brand Management [3] was RMB33.0 million (US$4.9 million), compared with RMB35.0 million for the same period of 2025. Net income attributable to ordinary shareholders of Baozun was RMB17.0 million (US$2.5 million), compared with net loss attributable to ordinary shareholders of Baozun of RMB34.0 million for the same period of 2025. Non-GAAP net income attributable to ordinary shareholders of Baozun [4] was RMB24.8 million (US$3.7 million), compared with non- GAAP net loss attributable to ordinary shareholders of Baozun of RMB18.0 million for the same period of 2025. Basic and diluted net income attributable to ordinary shareholders of Baozun per American Depositary Share ("ADS [5] ") were both RMB0.29 (US$0.04), compared with basic and diluted net loss attributable to ordinary shareholders of Baozun per American Depositary Share of RMB0.59 for the same period of 2025. Diluted non-GAAP net income attributable to ordinary shareholders of Baozun per ADS [6] was RMB0.42 (US$0.06), compared with diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS RMB0.31 for the same period of 2025. Reconciliations of GAAP measures to non-GAAP measures presented above are included at the end of this results announcement. Adjusted operating profits (losses) are included in the Segments data of Segment Information. [1] This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB6.7851 to US$1.00, the noon buying rate in effect on June 30, 2026 as set forth in the H.10 Statistical Release of the Federal Reserve Board. [2] Non-GAAP income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, impairment of goodwill and cancellation fees of repurchased ADSs. [3] The Group operates through two segments: (i) E-Commerce; (ii) Brand Management. For more information, please refer to Supplemental Information. [4] Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun is a non-GAAP financial measure, which is defined as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value gain on derivative liabilities, gain on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). [5] Each ADS represents three Class A ordinary shares.
Page 2
[6] Diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS are non-GAAP financial measures, which is defined as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun divided by weighted average number of shares used in calculating diluted net income (loss) per ordinary share multiplied by three. Business Highlights Baozun e-Commerce, or "BEC" BEC encompasses our China e-commerce businesses, including brand store operations, customer services, and value-added services covering warehousing and fulfillment, IT and digital marketing. During the second quarter of 2026, total revenue from BEC increased by 4.6% year-over-year, mainly driven by resilient growth in service fee model. BEC's services revenue grew by 10.0% to RMB1,761.8 million, mainly driven by revenue growth in Digital Marketing and IT solutions. Baozun Brand Management, or "BBM" BBM provides holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics, and technology enablement. We aim to leverage our portfolio of technologies to build longer and deeper relationships with brands. During the second quarter of 2026, total revenue from BBM increased by 21.9% year-over-year to RMB485.6 million. We have 184 offline stores under our management at the end of the second quarter of 2026. Second Quarter 2026 Financial Results Total net revenues were RMB2,743.0 million (US$404.3 million), an increase of 7.5% from RMB2,552.7 million in the same quarter of last year. The increase in total net revenues was driven by revenue growth in both the Company's BEC and BBM business lines. Total product sales revenue was RMB1,025.6 million (US$151.1 million), an increase of 3.2% compared with RMB994.1 million in the same quarter of last year, of which, Product sales revenue of E-Commerce was RMB540.8 million (US$79.7 million), a decrease of 9.6% compared with RMB598.6 million in the same quarter of last year. The decrease was primarily attributable to the categories of Home & Furnishing and Cosmetics sectors. Product sales revenue of Brand Management was RMB485.3 million (US$71.5 million), an increase of 22.6% from RMB396.0 million in the same quarter of last year. The increase was primarily driven by higher sales from the Gap brand, as the Company continued to optimize merchandising plans, channels and marketing initiatives. Services revenue was RMB1,717.4 million (US$253.1 million), an increase of 10.2% from RMB1,558.6 million in the same quarter of last year. The increase was primarily attributable to double-digit revenue growth in digital marketing and IT solutions. Total operating expenses were RMB2,679.6 million (US$394.9 million), compared with RMB2,562.0 million in the same quarter of last year. Cost of products was RMB682.8 million (US$100.6 million), compared with RMB711.5 million in the same quarter of last year. The decrease was primarily attributable to lower sales volume within the BEC business, combined with cost reductions driven by efficiency ‑ improvement initiatives. Fulfillment expenses were RMB549.5 million (US$81.0 million), compared with RMB606.0 million in the same quarter of last year. The decrease was primarily due to a decline in E-commerce warehouse and logistics revenue, along with the Company's cost control initiatives and efficiency improvements. Sales and marketing expenses were RMB1,177.2 million (US$173.5 million), compared with RMB937.8 million in the same quarter of last year. The increase was mainly due to higher revenue contributions from digital marketing services for BEC, as well as increased expenses associated with the expansion of offline stores and marketing activities for BBM during the quarter. Technology and content expenses were RMB114.2 million (US$16.8 million), flat with RMB114.7 million in the same quarter of last year. General and administrative expenses were RMB175.1 million (US$25.8 million), compared with RMB224.4 million in the same quarter of last year. The decrease was primarily due to a write-down of account receivable totaling RMB53.3 million in the same quarter of last year. Income from operations was RMB63.4 million (US$9.3 million), compared with loss from operations of RMB9.4 million in the same quarter of last year. The operating margin was 2.3%, compared with negative 0.4% in the same quarter of last year. Non-GAAP income from operations was RMB74.3 million (US$10.9 million), compared with RMB6.1 million in the same quarter of last year. Non-GAAP operating margin was 2.7%, compared with 0.2% in the same quarter of last year. Adjusted operating profit of E-Commerce was RMB107.1 million (US$15.8 million), compared with RMB41.1 million in the same quarter of last year. Adjusted operating loss of Brand Management was RMB33.0 million (US$4.9 million), compared with RMB35.0 million in the
Page 3
same quarter of last year. Unrealized investment loss was RMB0.2 million (US$0.03 million), compared with RMB4.0 million in the same quarter of last year. The unrealized investment loss of this quarter was primarily due to the decrease in the trading price of publicly listed companies we invested in. Fair value change on financial instruments was a gain of RMB0.9 million (US$0.1 million), compared with RMB4.4 million in the same quarter of last year. The fair value change on financial instruments is mainly comprised of the gain recognized from the financial instruments the Company invested in. Net income attributable to ordinary shareholders of Baozun was RMB17.0 million (US$2.5 million), compared with net loss attributable to ordinary shareholders of Baozun of RMB34.0 million in the same quarter of last year. Basic and diluted net income attributable to ordinary shareholders of Baozun per ADS were both RMB0.29 (US$0.04), compared with basic and diluted net loss attributable to ordinary shareholders of Baozun per ADS RMB0.59 for the same period of 2025. Non-GAAP net income attributable to ordinary shareholders of Baozun Inc. was RMB24.8 million (US$3.7 million), compared with non-GAAP net loss attributable to ordinary shareholders of Baozun Inc. of RMB18.0 million for the same period of 2025. Diluted non-GAAP net income attributable to ordinary shareholders of Baozun per ADS was RMB0.42 (US$0.06), compared with diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS of RMB0.31 for the same period of 2025. Segment Information (a) Description of segments The Group has two operating segments, which are (i) E-Commerce and (ii) Brand Management. The following summary describes the operations in each of the Group's operating segment: (i) E-Commerce focuses on Baozun e-commerce service business and comprises two business lines, BEC (Baozun E-Commerce) and BZI (Baozun International). a> BEC includes our Chinese mainland e-commerce businesses, such as brands' store operations, customer services and value- added services in logistics and supply chain management, IT and digital marketing. b> BZI includes our e-commerce businesses outside of Chinese Mainland, including locations such as Hong Kong SAR, Macau SAR, Taiwan Region and South East Asia. (ii) Brand Management engages in holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics and technology enablement to leverage our portfolio of technologies to build into longer and deeper relationships with brands. The primary brand under the Company's brand management is Gap in Greater China. (b) Segments data The table below provides a summary of the Group's reportable segment results for the three months ended June 30, 2025 and 2026: For the three months ended June 30, 2025 2026 RMB RMB Net revenues: E-Commerce 2,200,182 2,302,670 Brand Management 398,342 485,592 Inter-segment eliminations * (45,863) (45,289) Total consolidated net revenues 2,552,661 2,742,973 Adjusted Operating Profits (Losses) **: E-Commerce 41,149 107,052 Brand Management (34,996) (33,001) Inter-segment eliminations * (18) 209 Total Adjusted Operating Profits 6,135 74,260 Unallocated expenses: Share-based compensation expenses (7,612) (3,988) Amortization of intangible assets resulting from business acquisition (7,901) (6,856) Total other (expenses) income, net (929) 5,041
Page 4
(Loss) income before income tax and share of income in equity method investment (10,307) 68,457 *The inter-segment eliminations mainly consist of revenues from services provided by E-Commerce to Brand Management. ** Adjusted Operating (Losses) Profits represent segment (losses) profits, which is (loss) income from operations from each segment without allocating share-based compensation expenses and amortization of intangible assets resulting from business acquisition, cancellation fees of repurchased ADSs and impairment of goodwill. Business Outlook As the Company continues to leverage technological innovation and AI-powered infrastructure to enhance productivity, it has revised its 2028 annual Non-GAAP income from operations target upward to at least RMB700 million, from RMB550 million. The Company expects to achieve this target primarily through margin expansion in BEC, driven by efficiency and business quality improvements, scale and operating leverage in BBM, and deeper strategic synergies between BEC and BBM. This target is based on the Company's current expectations, assumptions and business outlook and is subject to significant risks and uncertainties that could cause actual results to differ materially. Conference Call The Company will host a conference call to discuss the earnings at 7:30 a.m. Eastern Time on Thursday, August 27, 2026 (7:30 p.m. Beijing time on the same day). Dial-in details for the earnings conference call are as follows: United States: 1-888-317-6003 Hong Kong: 800-963-976 Singapore: 65-3158-8715 Mainland China: 4001-206-115 International: 1-412-317-6061 Passcode: 5702943 A replay of the conference call may be accessible through September 3, 2026 by dialing the following numbers: United States: 1-855-669-9658 International: 1-412-317-0088 Replay Access Code: 3425144 A live webcast of the conference call will be available on the Investor Relations section of Baozun's website at http://ir.baozun.com . An archived webcast will be available through the same link following the call. Use of Non-GAAP Financial Measures The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS, as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, impairment of goodwill and cancelation fees of repurchased. The Company defines non-GAAP net income (loss) as net (loss) income excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value gain on derivative liabilities, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines non-GAAP net income (loss) attributable to ordinary shareholders of Baozun as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value gain on derivative liabilities, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun divided by weighted average number of shares used in calculating net income (loss) per ordinary share multiplied by three. The Company presents the non-GAAP financial measures because they are used by the Company's management to evaluate the
Page 5
Company's financial and operating performance and formulate business plans. Non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook. The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP income (loss) from operations, non- GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun, and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS is that they do not reflect all items of income and expense that affect the Company's operations. Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company's. In light of the foregoing limitations, the non- GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS for the period should not be considered in isolation from or as an alternative to income (loss) from operations, operating margin, net income (loss), net margin, net income (loss) attributable to ordinary shareholders of Baozun and net income (loss) attributable to ordinary shareholders of Baozun per ADS, or other financial measures prepared in accordance with U.S. GAAP. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company's performance. The Company encourages you to review the Company's financial information in its entirety and not rely on a single financial measure. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "Reconciliations of GAAP and Non-GAAP Results." Safe Harbor Statements This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident," "potential," "continues," "ongoing," "targets," "guidance," "going forward," "looking forward," "outlook" or other similar expressions. Statements that are not historical facts, including but not limited to statements about Baozun's beliefs and expectations, business trends, growth strategies, operating efficiencies, margin expansion, store openings, brand performance, technology and automation initiatives, and outlook for future periods are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties and are based on current expectations, assumptions, estimates and projections about Baozun and the industries in which it operates. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to risks and uncertainties relating to macroeconomic and consumer spending conditions, Baozun's ability to grow and manage its e-commerce and brand management businesses, demand for its brand partners' and managed brands' products, competition, its ability to improve operating efficiency and profitability, its ability to manage inventory and working capital, the pace and effectiveness of its technology and automation initiatives, store expansion and offline retail execution, relationships with brand partners and other third parties, as well as Baozun's filings with the United States Securities and Exchange Commission and its announcements, notices or other documents published on the website of The Stock Exchange of Hong Kong Limited. All information provided in this announcement is as of the date hereof and is based on assumptions that Baozun believes to be reasonable as of this date, and Baozun undertakes no obligation to update such information, except as required under applicable law. Investors are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date they are made. About Baozun Inc. Founded in 2007, Baozun Inc. is a leader in brand e-commerce service, brand management, and digital commerce service. Baozun Inc. comprises three major business lines – Baozun e-Commerce (BEC), Baozun Brand Management (BBM) and Baozun International (BZI) and is committed to accelerating high-quality and sustainable growth. Driven by the principle that "Technology Empowers the Future Success", Baozun's business lines are devoted to empowering their clients' business and navigating their new phase of development. For more information, please visit http://ir.baozun.com . For investor and media inquiries, please contact: Baozun Inc. Ms. Wendy Sun Email: ir@baozun.com Baozun Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) As of December 31, June 30, June 30, 2025 2026 2026
Page 6
RMB RMB US$ ASSETS Current assets Cash and cash equivalents 907,335 1,193,587 175,913 Restricted cash 140,959 90,831 13,387 Short-term investments (including RMB40,000 and RMB10,000 of the investments measured at fair value as of December 31, 2025 and June 30, 2026) 1,747,032 1,615,332 238,070 Accounts receivable, net 2,173,163 2,114,172 311,590 Inventories 879,421 816,620 120,355 Advances to suppliers 366,671 299,629 44,160 Derivative financial assets 6,342 - - Prepayments and other current assets 575,984 618,658 91,179 Amounts due from related parties 6,235 3,170 467 Total current assets 6,803,142 6,751,999 995,121 Non-current assets Long-term debt investments (including RMB144,873 and RMB141,094 of the investments measured at fair value of December 31, 2025 and June 30, 2026) 232,213 228,375 33,658 Long - term equity investments 256,406 243,269 35,853 Property and equipment, net 758,703 735,606 108,415 Intangible assets, net 322,924 309,862 45,668 Land use right, net 36,413 42,984 6,335 Operating lease right-of-use assets 651,660 579,384 85,391 Goodwill 274,326 274,326 40,431 Other non-current assets 71,075 127,123 18,736 Deferred tax assets 284,254 278,109 40,988 Total non-current assets 2,887,974 2,819,038 415,475 Total assets 9,691,116 9,571,037 1,410,596 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Short-term loan 1,207,773 1,238,975 182,602 Accounts payable 466,081 453,427 66,827 Notes payable 335,171 235,386 34,692 Income tax payables 35,506 41,800 6,161 Accrued expenses and other current liabilities 1,359,389 1,363,441 200,946 Amounts due to related parties 1,532 1,343 198 Current operating lease liabilities 239,712 220,180 32,451 Total current liabilities 3,645,164 3,554,552 523,877 Non-current liabilities Deferred tax liabilities 22,981 19,759 2,912 Long-term operating lease liabilities 489,598 427,260 62,970 Other non-current liabilities 41,781 54,404 8,018 Total non-current liabilities 554,360 501,423 73,900 Total liabilities 4,199,524 4,055,975 597,777 Redeemable non-controlling interests 57,619 61,831 9,113 Baozun Inc. shareholders' equity: Class A ordinary shares(US$0.0001 par value; 470,000,000 shares authorized, 174,284,503 and 174,284,503 shares issued, and 161,015,878 and 161,122,226 shares outstanding, as of December 31, 2025, and June 30, 2026, respectively) 93 93 14 Class B ordinary shares (US$0.0001 par value; 30,000,000 shares authorized, 13,300,738 shares issued and outstanding as of December 31, 2025 and June 30, 2026) 8 8 1 Additional paid-in capital 4,639,555 4,647,628 684,976 Treasury shares (13,268,625 and 13,162,277 shares as of December 31, 2025 and June 30, 2026, respectively) (90,643) (89,917) (13,252) Accumulated deficit (933,885) (924,324) (136,230) Accumulated other comprehensive income 27,491 4,563 673 Total Baozun Inc. shareholders' equity 3,642,619 3,638,051 536,182
Page 7
Non-controlling interests 1,791,354 1,815,180 267,524 Total Shareholders' equity 5,433,973 5,453,231 803,706 Total liabilities, redeemable non-controlling interests and shareholders' equity 9,691,116 9,571,037 1,410,596 Baozun Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In thousands, except for share and per share data and per ADS data) For the three months ended June 30, 2025 2026 RMB RMB US$ Net revenues Product sales (1) 994,094 1,025,564 151,149 Services 1,558,567 1,717,409 253,115 Total net revenues 2,552,661 2,742,973 404,264 Operating expenses (2) Cost of products (711,500) (682,815) (100,634) Fulfillment (3) (605,957) (549,462) (80,981) Sales and marketing (3) (937,846) (1,177,192) (173,497) Technology and content (3) (114,655) (114,166) (16,826) General and administrative (3) (224,377) (175,060) (25,801) Other operating income, net 32,296 19,138 2,821 Total operating expenses (2,562,039) (2,679,557) (394,918) (Loss) income from operations (9,378) 63,416 9,346 Other income (expenses) Interest income 10,895 13,192 1,944 Interest expense (11,781) (8,955) (1,320) Unrealized investment loss (4,036) (188) (29) Exchange (loss) gain (454) 110 16 Fair value change on financial instruments 4,447 882 130 (Loss) income before income tax and share of income in equity method investment (10,307) 68,457 10,087 Income tax expense (4) (13,359) (25,697) (3,787) Share of income in equity method investment, net of tax of nil 3,212 1,031 152 Net (loss) income (20,454) 43,791 6,452 Net loss (income) attributable to noncontrolling interests 1,172 (21,083) (3,107) Net income attributable to redeemable noncontrolling interests (14,676) (5,688) (838) Net (loss) income attributable to ordinary shareholders of Baozun Inc. (33,958) 17,020 2,507 Net (loss) income per share attributable to ordinary shareholders of Baozun Inc.: Basic (0.20) 0.10 0.01 Diluted (0.20) 0.10 0.01 Net (loss) income per ADS attributable to ordinary shareholders of Baozun Inc.: Basic (0.59) 0.29 0.04 Diluted (0.59) 0.29 0.04
Page 8
Weighted average shares used in calculating net (loss) income per ordinary share Basic 173,318,225 174,396,269 174,396,269 Diluted 173,318,225 176,785,143 176,785,143 Net (loss) income (20,454) 43,791 6,452 Other comprehensive income, net of tax of nil: Foreign currency translation adjustment (14,378) (11,037) (1,627) Comprehensive (loss) income (34,832) 32,754 4,825 (1) These amounts include product sales from E-Commerce and Brand Management of RMB540.8 million and RMB485.3 million for the three months period ended June 30, 2026, respectively, compared with product sales from E-Commerce of RMB598.6 million and Brand Management of RMB396.0 million for the three months period ended June 30, 2025. (2) Share-based compensation expenses are allocated in operating expenses items as follows: For the three months ended June 30, 2025 2026 RMB RMB US$ Fulfillment 226 688 101 Sales and marketing 512 755 111 Technology and content 371 140 21 General and administrative 6,503 2,405 354 7,612 3,988 587 (3) These amounts include amortization of intangible assets resulting from business acquisition, which amounted to RMB7.9 million and RMB6.9 million for the three months period ended June 30, 2025 and 2026, respectively. (4) These amounts include income tax benefits of RMB1.8 million and RMB1.5 million related to the reversal of deferred tax liabilities recognized on business acquisition, for the three months period ended June 30, 2025 and 2026, respectively. Baozun Inc. Reconciliations of GAAP and Non-GAAP Results (in thousands, except for share and per ADS data) For the three months ended June 30, 2025 2026 RMB RMB US$ (Loss) income from operations (9,378) 63,416 9,346 Add: Share-based compensation expenses 7,612 3,988 587 Amortization of intangible assets resulting from business acquisition 7,901 6,856 1,010 Non-GAAP income from operations 6,135 74,260 10,943 Net (loss) income (20,454) 43,791 6,452 Add: Share-based compensation expenses 7,612 3,988 587 Amortization of intangible assets resulting from business acquisition 7,901 6,856 1,010 Unrealized investment loss 4,036 188 29 Less: Tax effect of amortization of intangible assets resulting from business acquisition (1) (1,802) (1,541) (227) Non-GAAP net (loss) income (2,707) 53,282 7,851 Net (loss) income attributable to ordinary shareholders of Baozun Inc. (33,958) 17,020 2,507 Add: Share-based compensation expenses 7,612 3,988 587 Amortization of intangible assets resulting from business acquisition 5,528 4,534 668 Unrealized investment loss 4,036 188 29 Less: Tax effect of amortization of intangible assets resulting from business acquisition (1) (1,209) (961) (142) Non-GAAP net (loss) income attributable to ordinary shareholders of Baozun Inc. (17,991) 24,769 3,649
Page 9
Diluted non-GAAP net (loss) income attributable to ordinary shareholders of Baozun Inc. per ADS: (0.31) 0.42 0.06 Weighted average shares used in calculating diluted net (loss) income per ordinary share 173,318,225 176,785,143 176,785,143 (1) The Company evaluated the non-GAAP adjustments items and concluded that these items have immaterial income tax effects except for amortization of intangible assets resulting from business acquisition. SOURCE Baozun Inc. https://ir.baozun.com/2026-08-27-Baozun-Announces-Second-Quarter-2026-Unaudited-Financial-Results