Earnings release
Page 1
Charter Announces SecondQuarter 2025 Results STAMFORD, Conn., July 25, 2025 /PRNewswire/ -- Charter Communications, Inc. (along with its subsidiaries,the "Company" or "Charter"), which operates the Spectrum brand, today reported financial and operatingresults for the three and six months ended June 30, 2025. Second quarter total Internet customers decreased by 117,000. As of June 30, 2025, Charter served 29.9 million Internet customers. Second quarter total mobile lines increased by 500,000. As of June 30, 2025, Charter served 10.9 million mobile lines. As of June 30, 2025, customer relationships totaled 31.2 million, excluding mobile-only relationships. Second quarter revenue of $13.8 billion grew by 0.6% year-over-year, driven by residential mobile service revenue growth of 24.9%, residential Internet revenue growth of 2.8% and other revenue growth of 18.9%. Net income attributable to Charter shareholders totaled $1.3 billion in the second quarter. Second quarter Adjusted EBITDAof $5.7 billion grew by 0.5% year-over-year. Second quarter capital expenditures totaled $2.9 billion and included $1.0 billion of line extensions. Second quarter net cash flows from operating activities totaled $3.6 billion, compared to $3.9 billion in the prior year. Second quarter free cash flowof $1.0 billion decreased from $1.3 billion in the prior year, primarily due to an unfavorable change in mobile device working capital and the timing of cash taxes and cash interest. During the second quarter, Charter purchased 4.5 million shares of Charter Class A common stock and Charter Communications Holdings, LLC ("Charter Holdings") common units totaling $1.7 billion. On May 16, 2025, Charter and Cox Communications announced that they had entered into a definitive agreement to combine their businesses, creating an industry leader in mobile and broadband communications services, and seamless video entertainment. "Our converged connectivity revenue grew by over 5% in the second quarter, with a long runway for growth,"said Chris Winfrey, President and CEO of Charter. "Our seamless connectivity products offer the fastest speedsat the best price. And our strategic investments in network evolution and convergence, rural build, U.S.-basedservice and seamless entertainment innovation, will accelerate future customer and revenue growth." 1. Adjusted EBITDA and free cash flow are non-GAAP measures defined in the "Use of Adjusted EBITDA and Free Cash Flow Information" section and are reconciledto net income attributable to Charter shareholders and net cash flows from operating activities, respectively, in the addendum of this news release. Key Operating Results Approximate as of June 30, 2025 (c) June 30, 2024 (c) Y/Y Change Footprint Estimated Passings (d) 57,540 56,110 2.5 % Customer Relationships (e) Residential 29,006 29,615 (2.1) % Small Business 2,201 2,222 (1.0) % Total Customer Relationships 31,207 31,837 (2.0) % Residential (154) (182) 28 Small Business (8) 3 (11) 1 1 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 1/12
Page 2
Total Customer Relationships Quarterly Net Additions (162) (179) 17 Total Customer Relationship Penetration of Estimated Passings (f) 54.2 % 56.7 % (2.5) ppts Monthly Residential Revenue per Residential Customer (g) $ 122.86 $ 120.77 1.7 % Monthly Small Business Revenue per Small Business Customer (h) $ 165.44 $ 165.28 0.1 % Residential Customer Relationships Penetration One Product Penetration (i) 47.2 % 47.7 % (0.5) ppts Two Product Penetration (i) 34.8 % 33.2 % 1.6 ppts Three or More Product Penetration (i) 18.0 % 19.2 % (1.2) ppts % Residential Non-Video Customer Relationships 58.3 % 57.1 % 1.2 ppts Internet Residential 27,868 28,318 (1.6) % Small Business 2,035 2,049 (0.7) % Total Internet Customers 29,903 30,367 (1.5) % Residential (111) (154) 43 Small Business (6) 5 (11) Total Internet Quarterly Net Additions (117) (149) 32 Video Residential 12,087 12,718 (5.0) % Small Business 544 591 (8.0) % Total Video Customers 12,631 13,309 (5.1) % Residential (73) (393) 320 Small Business (7) (15) 8 Total Video Quarterly Net Additions (80) (408) 328 Mobile Lines (j) Residential 10,542 8,531 23.6 % Small Business 355 278 27.7 % Total Mobile Lines 10,897 8,809 23.7 % Residential 479 539 (60) Small Business 21 18 3 Total Mobile Lines Quarterly Net Additions 500 557 (57) Voice Residential 5,161 6,170 (16.4) % Small Business 1,225 1,276 (4.0) % Total Voice Customers 6,386 7,446 (14.2) % Residential (211) (268) 57 Small Business (9) (12) 3 Total Voice Quarterly Net Additions (220) (280) 60 Mid-Market & Large Business (k) Mid-Market & Large Business Primary Service Units ("PSUs") 331 312 6.1 % Mid-Market & Large Business Quarterly Net Additions 7 4 3 In thousands, except per customer and penetration data. See footnotes to unaudited summary of operating statistics on page 7 of the addendum of this news release.The footnotes contain important disclosures regarding the definitions used for these operating statistics. All percentages are calculated using whole numbers. Minordifferences may exist due to rounding. In September 2024, Spectrum launched a new and simplified pricing and packaging strategy that better utilizesits seamless connectivity and entertainment products to offer lower promotional and persistent bundled pricingto drive growth. Additionally, Spectrum announced new customer commitments focused on reliableconnectivity, transparency, exceptional service and a focus on always improving. To fix any service disruptions 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 2/12
Page 3
quickly, Spectrum committed to dispatching a technician the same day, if the customer requests it prior to 5p.m. If a customer needs a professional installation, a technician will be available the same or next day.Second quarter total Internet customers decreased by 117,000, compared to a decline of 149,000 during thesecond quarter of 2024, which included the impact of approximately 50,000 disconnects related to the end ofthe FCC's Affordable Connectivity Program subsidies in the second quarter of 2024.SpectrumInternetdelivers the fastest Internet speedsin the nation. Spectrum is evolving its connectivity network tooffer symmetrical and multi-gigabit Internet speeds across its entire footprint and has launched symmetricalInternet service in eight markets. In 2025, Spectrum launched 2x1 Gbps service in the same eight markets,completing Step 1 of Charter's network evolution initiative. Unlike competitors, Spectrum upgrades its networkto serve all of its passings and can do so at a much lower cost. Spectrum Advanced WiFi provides customers anoptimized home network while providing greater control of connected devices with enhanced security andprivacy.Total video customers decreased by 80,000 in the second quarter of 2025, compared to a decline of 408,000in the second quarter of 2024, with the improvement driven by new and simplified pricing and packaginglaunched in September 2024 and early benefits from the inclusion of programmers' streaming applications inSpectrum's expanded basic packages. As of June 30, 2025, Charter had 12.6 million total video customers.Spectrum TV Select video customers now receive up to approximately $75 per month (soon to beover $100 per month) of programmers' streaming application retail value at no extra cost, including the ad-supported versions of Disney+, ESPN+, HBO Max, Paramount+, Peacock, AMC+, ViX and Tennis Channel,with ESPN Unlimited, Hulu, Discovery+ and BET+ launching later this year. This programmer streamingapplication inclusion is part of Charter's broader video evolution strategy to provide flexible packages withenhanced value, whether through full packages with seamless entertainment, smaller video packages or a suiteof a-la-carte programmers' streaming application options for broadband customers (which Charter launched inJuly 2025).During the second quarter of 2025, Charter added 500,000 total mobile lines, compared to growth of 557,000during the second quarter of 2024.Spectrum Mobile is available to all new and existingSpectrumInternetcustomers and offers the fastest overall speeds,with plans that include 5G access, do not requirecontracts and include taxes and fees in the price.Spectrum Mobileis central to Charter's converged networkstrategy to provide customers a differentiated connectivity experience with highly competitive, simple dataplans and pricing.During the second quarter of 2025, total wireline voice customers declined by 220,000, compared to a declineof 280,000 in the second quarter of 2024. As of June 30, 2025, Charter had 6.4 million total wireline voicecustomers.Charter continues to work with federal, state and local governments to bringSpectrum Internetto unserved andunderserved communities. During the second quarter of 2025, Charter activated 123,000 subsidized ruralpassings. Within Charter's subsidized rural footprint, total customer relationships increased by 47,000 in thesecond quarter of 2025. 1. Based on Broadband Download Speed among the top 5 national providers in Opensignal USA: Fixed Broadband Experience Report — National View, May 2024.Based on Opensignal independent analysis of mean download speed. © 2025 Opensignal Limited. 2. Based on analysis by Spectrum of Ookla® Speedtest Intelligence® data for overall Mobile WiFi and Cellular performance for Q3-Q4 2024 in Spectrum's cablefootprint. Ookla trademarks used under license and reprinted with permission. Second Quarter Financial Results(in millions) Three Months Ended June 30, 2025 2024 % Change Revenues: Internet $ 5,969 $ 5,806 2.8 % Video 3,484 3,867 (9.9) % Mobile service 921 737 24.9 % Voice 346 350 (0.8) % Residential revenue 10,720 10,760 (0.4) % Small business 1,094 1,101 (0.6) % Mid-market & large business 742 721 2.9 % Commercial revenue 1,836 1,822 0.8 % Advertising sales 371 397 (6.7) % Other 839 706 18.9 % Total Revenues $ 13,766 $ 13,685 0.6 % Net income attributable to Charter shareholders $ 1,301 $ 1,231 5.7 % Net income attributable to Charter shareholders margin 9.4 % 9.0 % Adjusted EBITDA $ 5,693 $ 5,665 0.5 % Adjusted EBITDA margin 41.4 % 41.4 % Capital expenditures $ 2,874 $ 2,853 0.7 % ® 1 TM 2 1 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 3/12
Page 4
Net cash flows from operating activities $ 3,600 $ 3,853 (6.6) % Free cash flow $ 1,046 $ 1,296 (19.3) % All percentages are calculated using whole numbers. Minor differences may exist due to rounding. 1. Adjusted EBITDA and free cash flow are non-GAAP measures defined in the "Use of Adjusted EBITDA and Free Cash Flow Information" section and are reconciledto net income attributable to Charter shareholders and net cash flows from operating activities, respectively, in the addendum of this news release. RevenuesSecond quarter revenue increased by 0.6% year-over-year to $13.8 billion, driven by growth in residentialmobile service, residential Internet and other revenues, partly offset by lower residential video and advertisingsales revenues.Residential revenue totaled $10.7 billion in the second quarter, a decrease of 0.4% year-over-year, driven by ayear-over-year decline in residential customers of 2.1%, partly offset by a year-over-year increase in monthlyresidential revenue per residential customer of 1.7%.Second quarter 2025 monthly residential revenue per residential customer totaled $122.86, an increase of 1.7%compared to the prior year period. The growth was driven by promotional rate step-ups, rate adjustments andthe growth ofSpectrum Mobile,partly offset by a lower mix of video customer relationships, a higher mix oflower priced video packages within Charter's video customer base and $67 million of costs allocated toprogrammer streaming applications and netted within video revenue.Internet revenue grew by 2.8% year-over-year to $6.0 billion, driven by promotional rate step-ups, rateadjustments and a favorable change in bundled revenue allocation year-over-year, partly offset by a decline inInternet customers year-over-year.Video revenue totaled $3.5 billion in the second quarter, a decrease of 9.9% compared to the prior year period,driven by a decline in video customers during the last year, a higher mix of lower priced video packages withinCharter's video customer base, $67 million of costs allocated to programmer streaming applications and nettedwithin video revenue and more unfavorable bundled revenue allocation year-over-year, partly offset bypromotional rate step-ups and video rate adjustments that pass through programmer rate increases.Second quarter mobile service revenue totaled $921 million, an increase of 24.9% year-over-year, driven bymobile line growth, partly offset by less favorable bundled revenue allocation year-over-year.Voice revenue decreased by 0.8% year-over-year to $346 million, driven by a decline in wireline voicecustomers, mostly offset by voice rate adjustments.Commercial revenue increased by 0.8% year-over-year to $1.8 billion, driven by mid-market and large businessgrowth of 2.9% year-over-year, partly offset by a decline in small business revenue of 0.6%. Mid-market andlarge business revenue excluding wholesale increased by 3.5% year-over-year, mostly reflecting PSU growth.The year-over-year decrease in second quarter 2025 small business revenue was driven by a decline in smallbusiness customer relationships year-over-year.Second quarter advertising sales revenue of $371 million decreased by 6.7% compared to the year-ago quarter,primarily driven by lower core and political revenues. Excluding political revenue in both periods, advertisingsales revenue decreased by 4.4% year-over-year due to a more challenged local and national advertisingmarket, partly offset by higher advanced advertising revenue and better inventory selling capabilities.Other revenue totaled $839 million in the second quarter, an increase of 18.9% compared to the second quarterof 2024, primarily driven by higher mobile device sales and a one-time benefit.Operating Costs and ExpensesSecond quarter programming costs decreased by $219 million, or 8.8% as compared to the second quarter of2024, reflecting fewer video customers, a higher mix of lower cost packages within Charter's video customerbase and $67 million of costs allocated to programmer streaming applications and netted within video revenue,partly offset by contractual programming rate increases and renewals.Other costs of revenue increased by $113 million, or 7.3% year-over-year, primarily driven by higher mobileservice direct costs and mobile device sales.Field and technology operations expenses increased by $53 million, or 4.3% year-over-year, primarily driven byhigher labor-related costs, partly driven by storm activity, and higher network utility costs.Customer operations expenses increased by $24 million, or 3.0% year-over-year, primarily due to an increase inbad debt expense and bank and card fees, partly offset by lower labor expense.Marketing and residential sales expenses increased by $76 million, or 8.6% year-over-year, driven by highersales, channel mix and Spectrum's continued focus on driving growth.Other expenses increased by $6 million, or 0.6% as compared to the second quarter of 2024.Net Income Attributable to Charter ShareholdersNet income attributable to Charter shareholders totaled $1.3 billion in the second quarter of 2025, comparedto $1.2 billion in the second quarter of 2024, due to lower interest expense and higher Adjusted EBITDA.Net income per basic common share attributable to Charter shareholders totaled $9.41 in the second quarter of2025 compared to $8.58 during the same period last year. The increase was primarily the result of the factorsdescribed above in addition to a 3.6% decrease in basic weighted average common shares outstanding versusthe prior year period.Adjusted EBITDA 1 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 4/12
Page 5
Second quarter Adjusted EBITDA of $5.7 billion grew by 0.5% year-over-year, reflecting growth in revenue of0.6% and an increase in operating expenses of 0.6%.Capital ExpendituresCapital expenditures totaled $2.9 billion in the second quarter of 2025, an increase of $21 million compared tothe second quarter of 2024, driven by upgrade/rebuild (primarily network evolution) and CPE, partly offset bylower line extension spend.Charter now expects full year 2025 capital expenditures to total approximately $11.5 billion, a decrease fromCharter's previous expectation of approximately $12.0 billion. The decrease primarily reflects the timing ofnetwork evolution spend and lower commercial and subsidized rural line extensions spend. The actual amountof capital expenditures in 2025 will depend on a number of factors including, but not limited to, the pace ofCharter's network evolution and expansion initiatives, supply chain timing and growth rates in Charter'sresidential and commercial businesses.Cash Flow and Free Cash FlowDuring the second quarter of 2025, net cash flows from operating activities totaled $3.6 billion, a decreasefrom $3.9 billion in the prior year. The year-over-year decrease was primarily due to an unfavorable change inmobile device working capital and the timing of cash taxes and cash interest.Free cash flow in the second quarter of 2025 totaled $1.0 billion, a decrease of $250 million compared to thesecond quarter of 2024. The year-over-year decrease in free cash flow was primarily driven by lower net cashflows from operating activities.Liquidity & FinancingAs of June 30, 2025, total principal amount of debt was $94.3 billion and Charter's credit facilities providedapproximately $5.8 billion of additional liquidity in excess of Charter's $606 million cash position.Share RepurchasesDuring the three months ended June 30, 2025, Charter purchased 4.5 million shares of Charter Class Acommon stock and Charter Holdings common units for $1.7 billion.WebcastCharter will host a webcast on Friday, July 25, 2025 at 8 30 a.m. Eastern Time (ET) related to the contents ofthis release.The webcast can be accessed live via the Company's investor relations website atir.charter.com. Participantsshould go to the webcast link no later than 10 minutes prior to the start time to register. The webcast will bearchived atir.charter.comtwo hours after completion of the webcast.Additional Information Available on WebsiteThe information in this press release should be read in conjunction with the financial statements and footnotescontained in the Company's Quarterly Report on Form 10-Q for the three and six months ended June 30, 2025,which will be posted on the "Results & SEC Filings" section of the Company's investor relations websiteatir.charter.com, when it is filed with the Securities and Exchange Commission (the "SEC"). A slidepresentation to accompany the conference call and a trending schedule containing historical customer andfinancial data will also be available in the "Results & SEC Filings" section.Use of Adjusted EBITDA andFree Cash Flow InformationThe Company uses certain measures that are not defined by U.S. generally accepted accounting principles("GAAP") to evaluate various aspects of its business. Adjusted EBITDA and free cash flow are non-GAAPfinancial measures and should be considered in addition to, not as a substitute for, net income attributable toCharter shareholders and net cash flows from operating activities reported in accordance with GAAP. Theseterms, as defined by Charter, may not be comparable to similarly titled measures used by other companies.Adjusted EBITDA and free cash flow are reconciled to net income attributable to Charter shareholders and netcash flows from operating activities, respectively, in the Addendum to this release.Adjusted EBITDA is defined as net income attributable to Charter shareholders plus net income attributable tononcontrolling interest, net interest expense, income taxes, depreciation and amortization, stock compensationexpense, other income (expenses), net and other operating (income) expenses, net, such as special charges,merger and acquisition costs and (gain) loss on sale or retirement of assets. As such, it eliminates thesignificant non-cash depreciation and amortization expense that results from the capital-intensive nature of theCompany's businesses as well as other non-cash or special items, and is unaffected by the Company's capitalstructure or investment activities. However, this measure is limited in that it does not reflect the periodic costsof certain capitalized tangible and intangible assets used in generating revenues and the cash cost of financing.These costs are evaluated through other financial measures. Free cash flow is defined as net cash flows from operating activities, less capital expenditures and changes inaccrued expenses related to capital expenditures. Management and Charter's board of directors use Adjusted EBITDA and free cash flow to assess Charter'sperformance and its ability to service its debt, fund operations and make additional investments with internallygenerated funds. In addition, Adjusted EBITDA generally correlates to the leverage ratio calculation under theCompany's credit facilities or outstanding notes to determine compliance with the covenants contained in thefacilities and notes (all such documents have been previously filed with the SEC). For the purpose of calculatingcompliance with leverage covenants, the Company uses Adjusted EBITDA, as presented, excluding certainexpenses paid by its operating subsidiaries to other Charter entities. The Company's debt covenants refer tothese expenses as management fees, which were $366 million and $732 million for the three and six months 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 5/12
Page 6
ended June 30, 2025, respectively, and $366 million and $737 million for the three and six months ended June30, 2024, respectively.About CharterCharter Communications, Inc. (NASDAQ CHTR) is a leading broadband connectivity company and cableoperator with services available to more than 57 million homes and businesses in 41 states through itsSpectrum brand. Over an advanced communications network, supported by a 100% U.S.-based workforce, theCompany offers a full range of state-of-the-art residential and business services including Spectrum Internet,TV, Mobile and Voice.More information about Charter can be found atcorporate.charter.com.CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTSThis communication includes forward-looking statements within the meaning of Section 27A of the SecuritiesAct of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding,among other things, our plans, strategies and prospects, both business and financial. Although we believe thatour plans, intentions and expectations as reflected in or suggested by these forward-looking statements arereasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions including, withoutlimitation, the factors described under "Risk Factors" from time to time in our filings with the SEC. Many of theforward-looking statements contained in this communication may be identified by the use of forward-lookingwords such as "believe," "expect," "anticipate," "should," "planned," "will," "may," "intend," "estimated," "aim,""on track," "target," "opportunity," "tentative," "positioning," "designed," "create," "predict," "project,""initiatives," "seek," "would," "could," "continue," "ongoing," "upside," "increases," "grow," "focused on" and"potential," among others. Important factors that could cause actual results to differ materially from theforward-looking statements we make in this communication are set forth in our annual report on Form 10-K, andin other reports or documents that we file from time to time with the SEC, and include, but are not limited to: our ability to sustain and grow revenues and cash flow from operations by offering Internet, video, mobile, voice, advertising and other services to residential and commercial customers, to adequately meet the customer experience demands in our service areas and to maintain and grow our customer base, particularly in the face of increasingly aggressive competition, the need for innovation and the related capital expenditures; the impact of competition from other market participants, including but not limited to incumbent telephone companies, direct broadcast satellite ("DBS") operators, wireless broadband and telephone providers, digital subscriber line ("DSL") providers, fiber to the home providers and providers of video content over broadband Internet connections; general business conditions, unemployment levels and the level of activity in the housing sector and economic uncertainty or downturn; our ability to develop and deploy new products and technologies including consumer services and service platforms; any events that disrupt our networks, information systems or properties and impair our operating activities or our reputation; the effects of governmental regulation on our business including subsidies to consumers, subsidies and incentives for competitors, costs, disruptions and possible limitations on operating flexibility related to, and our ability to comply with, regulatory conditions applicable to us; our ability to procure necessary services and equipment from our vendors in a timely manner and at reasonable costs including in connection with our network evolution and rural construction initiatives; our ability to obtain programming at reasonable prices or to raise prices to offset, in whole or in part, the effects of higher programming costs (including retransmission consents and distribution requirements); the ability to hire and retain key personnel; the availability and access, in general, of funds to meet our debt obligations prior to or when they become due and to fund our operations and necessary capital expenditures, either through (i) cash on hand, (ii) free cash flow, or (iii) access to the capital or credit markets; our ability to comply with all covenants in our indentures and credit facilities, any violation of which, if not cured in a timely manner, could trigger a default of our other obligations under cross-default provisions; our ability to satisfy the conditions to consummate the Liberty Broadband combination and/or the Cox Communications acquisition and/or to consummate the Liberty Broadband combination and/or the Cox Communications acquisition in a timely manner or at all; the risks related to us being restricted in the operation of our business while the Liberty Broadband merger agreement and the Cox Communications transaction agreement are in effect; ® 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 6/12
Page 7
other risks related to the Liberty Broadband combination as described in the definitive joint proxy statement/prospectus with respect to the combination, filed by Charter on January 22, 2025, including the sections entitled "Risk Factors" and "Where You Can Find More Information" included therein; and other risks related to the Cox Communications acquisition as described in the definitive proxy statement with respect to the acquisition, filed by Charter on July 2, 2025, including the sections entitled "Risk Factors" and "Where You Can Find More Information" included therein. All forward-looking statements attributable to us or any person acting on our behalf are expressly qualified intheir entirety by this cautionary statement. We are under no duty or obligation to update any of the forward-looking statements after the date of this communication. CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIESUNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES(dollars in millions) Three Months Ended June 30, Six Months EndedJune 30, Last Twelve Months EndedJune 30, 2025 2024 2025 2024 2025 2024 Net income attributable to Charter shareholders $ 1,301 $ 1,231 $ 2,518 $ 2,337 $ 5,264 $ 4,650 Plus: Net income attributable to noncontrolling interest 194 192 386 366 790 718 Interest expense, net 1,263 1,328 2,504 2,644 5,089 5,269 Income tax expense 414 427 859 873 1,635 1,648 Depreciation and amortization 2,176 2,170 4,357 4,360 8,670 8,678 Stock compensation expense 157 153 379 367 663 683 Other, net 188 164 453 215 752 538 Adjusted EBITDA $ 5,693 $ 5,665 $ 11,456 $ 11,162 $ 22,863 $ 22,184 Net cash flows from operating activities $ 3,600 $ 3,853 $ 7,836 $ 7,065 $ 15,201 $ 14,864 Less: Purchases of property, plant and equipment (2,874) (2,853) (5,273) (5,644) (10,898) (11,461) Change in accrued expenses related to capital expenditures 320 296 47 233 910 409 Free cash flow $ 1,046 $ 1,296 $ 2,610 $ 1,654 $ 5,213 $ 3,812 The above schedule is presented in order to reconcile Adjusted EBITDA and free cash flow, non-GAAP measures, to the most directly comparable GAAP measures inaccordance with Section 401(b) of the Sarbanes-Oxley Act. UNAUDITED ALTERNATIVE PRESENTATION OF ADJUSTED EBITDA(dollars in millions) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 % Change 2025 2024 % Change REVENUES: Internet $ 5,969 $ 5,806 2.8 % $ 11,899 $ 11,632 2.3 % Video 3,484 3,867 (9.9) % 7,064 7,775 (9.1) % Mobile service 921 737 24.9 % 1,835 1,422 29.0 % Voice 346 350 (0.8) % 702 724 (3.0) % Residential revenue 10,720 10,760 (0.4) % 21,500 21,553 (0.2) % Small business 1,094 1,101 (0.6) % 2,180 2,189 (0.4) % Mid-market & large business 742 721 2.9 % 1,478 1,429 3.4 % Commercial revenue 1,836 1,822 0.8 % 3,658 3,618 1.1 % Advertising sales 371 397 (6.7) % 711 788 (9.8) % Other 839 706 18.9 % 1,632 1,405 16.1 % Total Revenues 13,766 13,685 0.6 % 27,501 27,364 0.5 % COSTS AND EXPENSES: Programming 2,253 2,472 (8.8) % 4,555 5,042 (9.6) % Other costs of revenue 1,651 1,538 7.3 % 3,235 2,996 8.0 % Field and technology operations 1,294 1,241 4.3 % 2,584 2,539 1.7 % Customer operations 791 767 3.0 % 1,577 1,591 (0.9) % Marketing and residential sales 958 882 8.6 % 1,907 1,763 8.1 % Other expense 1,126 1,120 0.6 % 2,187 2,271 (3.7) % Total operating costs and expenses 8,073 8,020 0.6 % 16,045 16,202 (1.0) % Adjusted EBITDA $ 5,693 $ 5,665 0.5 % $ 11,456 $ 11,162 2.6 % (a) (a) (b) (b) (a) 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 7/12
Page 8
All percentages are calculated using whole numbers. Minor differences may exist due to rounding. See footnotes on page 7. CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS(dollars in millions, except per share data) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 REVENUES $ 13,766 $ 13,685 $ 27,501 $ 27,364 COSTS AND EXPENSES: Operating costs and expenses (exclusive of items shown separately below) 8,230 8,173 16,424 16,569 Depreciation and amortization 2,176 2,170 4,357 4,360 Other operating expenses, net 81 79 204 41 10,487 10,422 20,985 20,970 Income from operations 3,279 3,263 6,516 6,394 OTHER INCOME (EXPENSES): Interest expense, net (1,263) (1,328) (2,504) (2,644) Other expenses, net (107) (85) (249) (174) (1,370) (1,413) (2,753) (2,818) Income before income taxes 1,909 1,850 3,763 3,576 Income tax expense (414) (427) (859) (873) Consolidated net income 1,495 1,423 2,904 2,703 Less: Net income attributable to noncontrolling interests (194) (192) (386) (366) Net income attributable to Charter shareholders $ 1,301 $ 1,231 $ 2,518 $ 2,337 EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER SHAREHOLDERS: Basic $ 9.41 $ 8.58 $ 18.00 $ 16.24 Diluted $ 9.18 $ 8.49 $ 17.59 $ 16.03 Weighted average common shares outstanding, basic 138,205,810 143,329,828 139,889,251 143,920,073 Weighted average common shares outstanding, diluted 141,684,415 144,914,860 143,098,493 145,742,397 CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS(dollars in millions) June 30, December 31, 2025 2024 ASSETS (unaudited) CURRENT ASSETS: Cash and cash equivalents $ 606 $ 459 Accounts receivable, net 3,549 3,097 Prepaid expenses and other current assets 657 677 Total current assets 4,812 4,233 INVESTMENT IN CABLE PROPERTIES: Property, plant and equipment, net 44,187 42,913 Customer relationships, net 672 975 Franchises 67,468 67,462 Goodwill 29,674 29,674 Total investment in cable properties, net 142,001 141,024 OTHER NONCURRENT ASSETS 4,776 4,763 Total assets $ 151,589 $ 150,020 LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable, accrued and other current liabilities $ 12,007 $ 11,687 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 8/12
Page 9
Current portion of long-term debt 2,549 1,799 Total current liabilities 14,556 13,486 LONG-TERM DEBT 91,863 92,134 EQUIPMENT INSTALLMENT PLAN FINANCING FACILITY 1,306 1,072 DEFERRED INCOME TAXES 18,757 18,845 OTHER LONG-TERM LIABILITIES 4,739 4,776 SHAREHOLDERS' EQUITY: Controlling interest 16,209 15,587 Noncontrolling interests 4,159 4,120 Total shareholders' equity 20,368 19,707 Total liabilities and shareholders' equity $ 151,589 $ 150,020 CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS(dollars in millions) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 CASH FLOWS FROM OPERATING ACTIVITIES: Consolidated net income $ 1,495 $ 1,423 $ 2,904 $ 2,703 Adjustments to reconcile consolidated net income to net cash flows from operating activities: Depreciation and amortization 2,176 2,170 4,357 4,360 Stock compensation expense 157 153 379 367 Noncash interest, net 7 8 15 16 Deferred income taxes (53) (34) (80) (13) Other, net 117 90 350 105 Changes in operating assets and liabilities, net of effects from acquisitions and dispositions: Accounts receivable (238) 6 (286) (33) Prepaid expenses and other assets 66 101 (169) (265) Accounts payable, accrued liabilities and other (127) (64) 366 (175) Net cash flows from operating activities 3,600 3,853 7,836 7,065 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property, plant and equipment (2,874) (2,853) (5,273) (5,644) Change in accrued expenses related to capital expenditures 320 296 47 233 Other, net (67) (172) (199) (225) Net cash flows from investing activities (2,621) (2,729) (5,425) (5,636) CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings of long-term debt 3,723 8,822 5,116 14,743 Borrowings of equipment installment plan financing facility 112 876 233 876 Repayments of long-term debt (3,184) (10,068) (4,793) (15,784) Payments for debt issuance costs (1) (25) (1) (27) Purchase of treasury stock (1,451) (361) (2,253) (877) Proceeds from exercise of stock options 2 — 19 2 Purchase of noncontrolling interest (232) (46) (252) (141) Distributions to noncontrolling interest (121) (61) (124) (64) Other, net (44) (280) (213) (224) Net cash flows from financing activities (1,196) (1,143) (2,268) (1,496) NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (217) (19) 143 (67) CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 866 661 506 709 CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period $ 649 $ 642 $ 649 $ 642 CASH PAID FOR INTEREST $ 1,444 $ 1,362 $ 2,439 $ 2,598 CASH PAID FOR INCOME TAXES $ 657 $ 569 $ 713 $ 647 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 9/12
Page 10
As of June 30, 2025, December 31, 2024 and June 30, 2024, cash, cash equivalents and restricted cash includes $43 million, $47 million and $40 million of restrictedcash included in prepaid expenses and other current assets in the consolidated balance sheets, respectively. CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES UNAUDITED SUMMARY OF OPERATING STATISTICS(in thousands, except per customer and penetration data) Approximate as of June 30, 2025 March 31, 2025 December 31, 2024 June 30, 2024 Footprint Estimated Passings 57,540 57,167 56,861 56,110 Customer Relationships Residential 29,006 29,160 29,258 29,615 Small Business 2,201 2,209 2,215 2,222 Total Customer Relationships 31,207 31,369 31,473 31,837 Residential (154) (98) (207) (182) Small Business (8) (6) (8) 3 Total Customer Relationships Quarterly Net Additions (162) (104) (215) (179) Total Customer Relationship Penetration of Estimated Passings 54.2 % 54.9 % 55.4 % 56.7 % Monthly Residential Revenue per Residential Customer $ 122.86 $ 123.06 $ 121.40 $ 120.77 Monthly Small Business Revenue per Small Business Customer $ 165.44 $ 163.68 $ 163.14 $ 165.28 Residential Customer Relationships Penetration One Product Penetration 47.2 % 47.6 % 47.6 % 47.7 % Two Product Penetration 34.8 % 34.3 % 33.9 % 33.2 % Three or More Product Penetration 18.0 % 18.1 % 18.5 % 19.2 % % Residential Non-Video Customer Relationships 58.3 % 58.3 % 57.9 % 57.1 % Internet Residential 27,868 27,979 28,034 28,318 Small Business 2,035 2,041 2,046 2,049 Total Internet Customers 29,903 30,020 30,080 30,367 Residential (111) (55) (171) (154) Small Business (6) (5) (6) 5 Total Internet Quarterly Net Additions (117) (60) (177) (149) Video Residential 12,087 12,160 12,327 12,718 Small Business 544 551 565 591 Total Video Customers 12,631 12,711 12,892 13,309 Residential (73) (167) (110) (393) Small Business (7) (14) (13) (15) Total Video Quarterly Net Additions (80) (181) (123) (408) Mobile Lines Residential 10,542 10,063 9,568 8,531 Small Business 355 334 315 278 Total Mobile Lines 10,897 10,397 9,883 8,809 Residential 479 495 511 539 Small Business 21 19 18 18 Total Mobile Lines Quarterly Net Additions 500 514 529 557 (c) (c) (c) (c) (d) (e) (f) (g) (h) (i) (i) (i) (j) 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 10/12
Page 11
Voice Residential 5,161 5,372 5,636 6,170 Small Business 1,225 1,234 1,248 1,276 Total Voice Customers 6,386 6,606 6,884 7,446 Residential (211) (264) (259) (268) Small Business (9) (14) (15) (12) Total Voice Quarterly Net Additions (220) (278) (274) (280) Mid-Market & Large Business Mid-Market & Large Business Primary Service Units ("PSUs") 331 324 319 312 Mid-Market & Large Business Quarterly Net Additions 7 5 4 4 See footnotes on page 7. CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES UNAUDITED CAPITAL EXPENDITURES(dollars in millions) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 Customer premise equipment $ 593 $ 562 $ 1,066 $ 1,197 Scalable infrastructure 371 362 664 690 Upgrade/rebuild 457 389 852 870 Support capital 425 421 785 809 Capital expenditures, excluding line extensions 1,846 1,734 3,367 3,566 Subsidized rural construction line extensions 543 565 1,010 992 Other line extensions 485 554 896 1,086 Total line extensions 1,028 1,119 1,906 2,078 Total capital expenditures $ 2,874 $ 2,853 $ 5,273 $ 5,644 Capital expenditures included in total related to: Commercial services $ 324 $ 382 $ 597 $ 757 Subsidized rural construction initiative $ 545 $ 567 $ 1,013 $ 994 Mobile $ 59 $ 64 $ 112 $ 123 See footnotes on page 7. CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES FOOTNOTES (a) Adjusted EBITDA is defined as net income attributable to Charter shareholders plus net income attributable to noncontrolling interest, net interest expense, incometaxes, depreciation and amortization, stock compensation expense, other (income) expenses, net and other operating (income) expenses, net such as specialcharges and (gain) loss on sale or retirement of assets. As such, it eliminates the significant non-cash depreciation and amortization expense that results from thecapital-intensive nature of our businesses as well as other non-cash or special items, and is unaffected by our capital structure or investment activities. Free cashflow is defined as net cash flows from operating activities, less capital expenditures and changes in accrued expenses related to capital expenditures. (b) Other expense excludes stock compensation expense. Total operating costs and expenses excludes stock compensation expense, depreciation and amortizationand other operating (income) expenses, net. (c) We calculate the aging of customer accounts based on the monthly billing cycle for each account in accordance with our collection policies. On that basis, at June30, 2025, March 31, 2025, December 31, 2024 and June 30, 2024, customers included approximately 99,400, 92,200, 102,500 and 79,400 customers,respectively, whose accounts were over 60 days past due, approximately 11,600, 10,700, 12,100 and 10,000 customers, respectively, whose accounts were over90 days past due and approximately 18,900, 17,000, 13,600 and 13,500 customers, respectively, whose accounts were over 120 days past due. (d) Passings represent our estimate of the number of units, such as single family homes, apartment and condominium units and small business and mid-market &large business sites passed by our cable distribution network in the areas where we offer the service indicated. These estimates are based upon the informationavailable at this time and are updated for all periods presented when new information becomes available. (e) Customer relationships include the number of customers that receive one or more levels of service, encompassing Internet, video, mobile and voice services,without regard to which service(s) such customers receive. Customers who reside in residential multiple dwelling units ("MDUs") and that are billed under bulkcontracts are counted based on the number of billed units within each bulk MDU. Total customer relationships exclude mid-market & large business and mobile-only customer relationships. (f) Penetration represents residential and small business customers as a percentage of estimated passings. Penetration excludes mobile-only customers. (g) Monthly residential revenue per residential customer is calculated as total residential quarterly revenue divided by three divided by average residential customerrelationships during the respective quarter and excludes mobile-only customer relationships. (h) Monthly small business revenue per small business customer is calculated as total small business quarterly revenue divided by three divided by average smallbusiness customer relationships during the respective quarter and excludes mobile-only customer relationships. (i) One product, two product and three or more product penetration represents the number of residential customers that subscribe to one product, two products orthree or more products, respectively, as a percentage of residential customer relationships, excluding mobile-only customers. (j) Mobile lines include phones and tablets which require one of our standard rate plans (e.g., "Unlimited" or "By the Gig"). Mobile lines exclude wearables and otherdevices that do not require standard phone rate plans. (k) Mid-market & large business PSUs represents the aggregate number of fiber service offerings counting each separate service offering at each customer location asan individual PSU. (l) Customer premise equipment includes equipment and devices located at the customer's premise used to deliver our Internet, video and voice services (e.g.,modems, routers and set-top boxes), as well as installation costs. (m) Scalable infrastructure includes costs, not related to customer premise equipment or our network, to secure growth of new customers or provide serviceenhancements (e.g., headend equipment). (k) (l) (m) (n) (o) (p) (q) 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 11/12
Page 12
(n) Upgrade/rebuild includes costs to modify or replace existing fiber/coaxial cable networks, including our network evolution initiative. (o) Support capital includes costs associated with the replacement or enhancement of non-network assets (e.g., back-office systems, non-network equipment, landand buildings, vehicles, tools and test equipment). (p) Line extensions include network costs associated with entering new service areas (e.g., fiber/coaxial cable, amplifiers, electronic equipment, make-ready anddesign engineering). (q) The subsidized rural construction initiative subcategory includes projects for which we are receiving subsidies from federal, state and local governments, excludingcustomer premise equipment and installation. 2025-07-25 13:35 Charter Announces Second Quarter 2025 Results | Charter https://corporate.charter.com/newsroom/charter-announces-second-quarter-2025-results 12/12