CLPS H1 2025 Financial Report

Page 1

CLPS Incorporation Reports Financial Results for the First Half of Fiscal Year 2025 HONG KONG, March 5, 2025 /PRNewswire/ -- CLPS Incorporation (the "Company" or "CLPS") (Nasdaq: CLPS), today announced its unaudited ﬁnancial results for the six months ended December 31, 2024, or the ﬁrst half of the Company's ﬁscal year 2025. This period marked signiﬁcant progress for CLPS as we executed our dual-engine strategy of global expansion and industry diversiﬁcation, balanced with disciplined organic growth. By broadening our geographic reach and penetrating new sectors, we reinforced our core IT services expertise while diversifying revenue streams. To drive sustainable growth, we intensiﬁed investments in proprietary product development by establishing the Company's China Development Center (CDC) and Global Testing Center (GTC). These strategic hubs are dedicated to building technological edge and fostering ecosystem synergies, while leveraging standardized IT solutions to strengthen our competitive position. Ultimately, these efforts have bolstered our market standing and laid the groundwork for sustainable value creation across our global client base and shareholders. First Half of Fiscal 2025 Highlights (all results compared to the six months ended December 31, 2023) Revenue increased by 15.3% to $82.8 million from $71.8 million. Revenue generated outside of mainland China increased by 110.4% to $19.0 million from $9.0 million. Gross proﬁt increased by 21.6% to $19.2 million from $15.8 million. Operating income was $0.2 million compared to an operating loss of $0.9 million. Net income was $0.2 million compared to a net loss of $1.0 million. Non-GAAP net income increased by 31.8% to $2.3 million from $1.7 million. Total number of employees was 3,642 compared to 3,516. Total number of clients was 277 compared to 225. Mr. Raymond Lin, Chief Executive Ofﬁcer of CLPS, commented, "Our ﬁnancial and operational performance for the ﬁrst half of ﬁscal year 2025 reﬂects our commitment to sustainable growth. We achieved meaningful improvements in both our top-line and bottom-line results, driven by our strategic initiatives and the successful execution of our growth plans. "Internationally, revenue outside of mainland China surged 110.4% year-over-year, demonstrating the success of our investments in high-potential markets, particularly within the Asia Paciﬁc (APAC) region. In North America, the U.S. experienced consistent growth, while initial revenue generation has begun in Canada. By leveraging key synergies from our global footprint, we effectively mitigated single-market exposure and reduced dependency on domestic operations, thereby strengthening our international market position and sustaining the expansion of our market reach. "We are equally proud of the progress our subsidiary, JAJI Global Incorporation (JAJI), has made toward its Nasdaq IPO, a strategic milestone that will unlock value and amplify our global brand. This listing will allow JAJI to pursue focused growth strategies while maintaining strong strategic alignment with our core objectives. "Innovation remains central to our client value proposition. Our ﬁve core engines, including AI, low-code platforms, RPA, cloud computing, and big data—are powering transformative initiatives. We build solutions that create a cycle of growth for our clients' speciﬁc needs, helping them cut costs and enhance efﬁciency. Supporting this effort, we established the CLPS AI Innovation Committee, a dedicated team tasked with advancing our AI application initiatives and ensuring we remain at the forefront of technological advancements. A standout example of our innovation in action is the launch of our next-generation RPA product, Nibot, which is already gaining market traction and revolutionizing automation for businesses seeking to streamline operations, enhance productivity, and improve resource allocation. "We remain focused on our mission to deliver innovative, professional IT services that generate signiﬁcant beneﬁts for all of our stakeholders. This period has set a strong foundation for continued growth, and we are conﬁdent in our ability to capitalize on the opportunities ahead." 1

Page 2

Ms. Rui Yang, Chief Financial Ofﬁcer of CLPS, said, "Our ﬁnancial performance for the ﬁrst half of ﬁscal year 2025 underscores our commitment to delivering shareholder value and maintaining a robust ﬁnancial position. "Despite navigating a complex and challenging macroeconomic environment, we are proud to have delivered improved ﬁnancial results. Revenue grew by 15.3% year-over-year, and gross margin expanded to 23.1%, up from 21.9% in the prior year period. Notably, we achieved a turnaround in proﬁtability, reporting a net income of $0.2 million compared to a net loss of $1.0 million in the prior year period. "In November 2024, we distributed a special cash dividend of $0.13 per share, reﬂecting our conﬁdence in the Company's ﬁnancial stability and our dedication to rewarding shareholders. "We will prioritize operational efﬁciency, optimize the return on our technological innovation investments, and upgrade our high-value business structure to secure steady ﬁnancial results going forward." First Half of Fiscal Year 2025 Financial Results Revenues In the ﬁrst half of ﬁscal 2025, revenues increased by $11.0 million, or 15.3%, to $82.8 million from $71.8 million in the prior year period. The increase was primarily due to the increased in revenue from IT consulting services. Revenues by Service Revenue from IT consulting services increased by $10.6 million, or 15.2%, to $80.1 million in the ﬁrst half of ﬁscal year 2025 from $69.5 million in the prior year period. Revenue from IT consulting services accounted for 96.7% of total revenue compared to 96.8% in the prior year period. The increase was primarily due to a growth in client base and the successful execution of our global expansion strategy. Revenue from customized IT solution services decreased by $0.3 million, or 22.5%, to $0.9 million in the ﬁrst half of ﬁscal year 2025 from $1.2 million in the prior year period. Revenue from customized IT solution services accounted for 1.1% of total revenue compared to 1.7% in the prior year period. The decrease was primarily due to some existing clients' budget optimization efforts, which resulted in decreased demand. Revenue from academic education services was $1.1 million, as a result of the acquisition of College of Allied Educators Pte. Ltd. Revenue from other services decreased by $0.3 million, or 34.7%, to $0.7 million in the ﬁrst half of ﬁscal year 2025 from $1.0 million in the prior year period. Revenue from other services accounted for 0.8% of total revenue compared to 1.5% in the prior year period. The decrease was primarily due to the decrease in revenue from IT product sales and head hunting services. Revenues by Operational Areas Revenue from the banking area increased by $4.9 million, or 17.0%, to $33.5 million in the ﬁrst half of ﬁscal year 2025 from $28.6 million in the prior year period. Revenue from banking area accounted for 40.4% and 39.9% of total revenues in the ﬁrst half of ﬁscal 2025 and 2024, respectively. Revenue from the wealth management area decreased by $3.2 million, or 17.3%, to $15.4 million in the ﬁrst half of ﬁscal year 2025 from $18.6 million in the prior year period. Revenue from wealth management area accounted for 18.6% and 25.9% of total revenues in the ﬁrst half of ﬁscal 2025 and 2024, respectively. Revenue from the e-Commerce area increased by $3.9 million, or 36.2%, to $14.9 million in the ﬁrst half of ﬁscal year 2025 from $11.0 million in the prior year period. Revenue from e-Commerce area accounted for 18.0% and 15.3% of total revenues in the ﬁrst half of ﬁscal 2025 and 2024, respectively. Revenue from the automotive area increased by $2.0 million, or 27.1%, to $9.2 million in the ﬁrst half of ﬁscal year 2025 from $7.2 million in the prior year period. Revenue from automotive area accounted for 11.1% and 10.1% of total revenues in the ﬁrst half of ﬁscal 2025 and 2024, respectively. Revenues by Geography

Page 3

Revenue generated outside of mainland China increased by 110.4% to $19.0 million in the ﬁrst half of ﬁscal year 2025 from $9.0 million in the prior year period. The increase was primarily due to the strong operational performance in the APAC region, notably in Singapore and Hong Kong SAR. Gross Proﬁt and Gross Margin Gross proﬁt increased by $3.4 million, or 21.6%, to $19.2 million in the ﬁrst half of ﬁscal 2025 compared to $15.8 million in the prior year period. Gross margin increased to 23.1% in the ﬁrst half of ﬁscal 2025 compared to 21.9% in the prior year period. The increase was primarily due to an increase in total revenue and our efforts to control cost of revenue's growth rate. Operating Expenses Selling and marketing expenses decreased by $0.2 million, or 10.0%, to $2.5 million in the ﬁrst half of ﬁscal year 2025 from $2.7 million in the prior year period. As a percentage of total revenues, selling and marketing expenses decreased to 3.0% in the ﬁrst half of ﬁscal 2025 compared to 3.8% in the prior year period. The decrease was primarily due to AI-driven automation, workforce optimization, and structural realignment, which reduced redundancies, targeted high-value tasks, and aligned resources with business goals, improving efﬁciency while lowering expenses. Research and development expenses increased by $0.1 million, or 2.7%, to $3.3 million in the ﬁrst half of ﬁscal year 2025 from $3.2 million in the prior year period. As a percentage of total revenues, research and development expenses decreased to 4.0% in the ﬁrst half of ﬁscal 2025 compared to 4.5% in the prior year period. The increase was primarily due to the increased R&D personnel-related costs associated with the Company's ongoing research and development initiatives in cutting-edge technologies and new projects, such as AI-generated content (AIGC), CAKU 2.0, Nibot and a new generation of loan system. General and administrative expenses increased by $2.9 million, or 26.2%, to $14.1 million in the ﬁrst half of ﬁscal year 2025 from $11.2 million in the prior year period. As a percentage of total revenues, general and administrative expenses increased to 17.1% in the ﬁrst half of ﬁscal 2025 compared to 15.6% in the prior year period. The increase was primarily due to a higher G&A personnel-related costs linked to the establishment of our CDC and GTC, which support our efforts to capture the anticipated growth in demand for customized IT solution services. Operating Income (Loss) Operating income was $0.2 million in the ﬁrst half of ﬁscal 2025 compared to $0.9 million operating loss in the same period of the previous year. Operating margin was 0.2% in the ﬁrst half of ﬁscal 2025 compared to -1.3% in the prior year period. Other Income and Expenses Total other income, net of other expenses was $0.2 million in the ﬁrst half of ﬁscal 2025 compared to $0.1 million total other income, net of other expenses in the prior year period. Provision for Income Taxes Provision for income taxes decreased by $0.07 million to $0.27 million in the ﬁrst half of ﬁscal 2025 from $0.34 million in the same period of the previous year. Net Income (Loss) and EPS Net income was $0.2 million in the ﬁrst half of ﬁscal 2025 compared to $1.0 million net loss in the prior year period. Non-GAAP net income increased by $0.6 million, or 31.8%, to $2.3 million in the ﬁrst half of ﬁscal year 2025 from $1.7 million in the prior year period. Net loss attributable to CLPS Incorporation's shareholders was $0.4 million, or $0.015 basic and diluted losses per share in the ﬁrst half of ﬁscal 2025 compared to a net loss attributable to CLPS 1

Page 4

Incorporation's shareholders of $1.5 million, or $0.06 basic and diluted losses per share in the prior year period. Non-GAAP net income attributable to CLPS Incorporation's shareholders was $1.7 million, or $0.06 basic and diluted earnings per share in the ﬁrst half of ﬁscal 2025 compared to $1.2 million, or $0.05 basic and diluted earnings per share in the prior year period. Cash Flow As of December 31, 2024, the Company had cash and cash equivalents of $35.6 million compared to $29.1 million as of June 30, 2024. Net cash provided by operating activities was approximately $7.1 million. Net cash used in investing activities was approximately $1.6 million. Net cash provided by ﬁnancing activities was approximately $1.1 million. The effect of exchange rate change on cash was approximately negative $0.1 million. The Company believes that its current cash position and cash ﬂow from operations are sufﬁcient to meet its anticipated cash needs for at least the next 12 months. Financial Outlook For ﬁscal year 2025, the Company expects total sales growth to be in the range of approximately 12% to 17% and non-GAAP net income growth in the range of approximately 15% to 20% year-over-year. This forecast reﬂects the Company's current and preliminary views, which are subject to change and are subject to risks and uncertainties, including, but not limited to various risks and uncertainties facing the Company's business and operations as identiﬁed in its public ﬁlings. Exchange Rate The balance sheet amounts with the exception of equity as of December 31, 2024, were translated at 7.2993 RMB to 1.00 USD compared to 7.2672 RMB to 1.00 USD as of June 30, 2024. The equity accounts were stated at their historical rate. The average translation rates applied to the income statements accounts for the periods ended December 31, 2024 and 2023 were 7.1767 RMB to 1.00 USD and 7.2347 RMB to 1.00 USD, respectively. The change in the value of the RMB relative to the U.S. dollar may affect our ﬁnancial results reported in the U.S. dollar terms without giving effect to any underlying change in our business or results of operation. About CLPS Incorporation Headquartered in Hong Kong, CLPS Incorporation is a leading global information technology ("IT") consulting and solutions service provider, primarily focused on serving global institutions in the banking, wealth management, e-commerce, and automotive sectors. As an IT services provider for a growing network of clients within the ﬁntech and ﬁnancial services industry, CLPS has expanded its business beyond core IT services, venturing into the loan, e-commerce, academic education, and tourism sectors. Through its diversiﬁed offerings, CLPS is committed to providing comprehensive services and solutions for its clients. The Company maintains 19 delivery and/or research & development centers to serve different customers in various geographic locations. Mainland China centers are located in Shanghai, Beijing, Dalian, Tianjin, Xi'an, Chengdu, Guangzhou, Shenzhen, Hangzhou, and Hainan. The remaining 9 global centers are located in Hong Kong SAR, USA, Japan, Singapore, Malaysia, India, Philippines, Canada, and UAE. For further information regarding the Company, please visit: https://ir.clpsglobal.com/, or follow CLPS on Facebook, Instagram, LinkedIn, X (formerly Twitter), and YouTube. Forward-Looking Statements Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to the Company's beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may 2

Page 5

be beyond the Company's control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All such statements attributable to us are expressly qualiﬁed in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties related to the Company's ﬁnancial and operational performance in the ﬁrst half of ﬁscal year 2025, its expectations of the Company's future performance, its preliminary outlook and guidance offered in this presentation, as well as the risks and uncertainties described in the Company's most recently ﬁled SEC reports and ﬁlings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made. Use of Non-GAAP Financial Measures The consolidated ﬁnancial information is prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"), except that the consolidated statement of changes in shareholders' equity, consolidated statements of cash ﬂows, and the detailed notes have not been presented. The Company uses non-GAAP cost of revenues, non-GAAP selling and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income, non-GAAP operating margin, non- GAAP net income, non-GAAP net income attributable to CLPS Incorporation's shareholders, and basic and diluted non-GAAP net income per share, which are non-GAAP ﬁnancial measures. Non-GAAP cost of revenues is cost of revenue excluding share-based compensation expenses. Non-GAAP selling and marketing expenses is selling and marketing expenses excluding share-based compensation expenses. Non-GAAP general and administrative expenses is general and administrative expenses excluding share-based compensation expenses. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP operating margin is non-GAAP operating income as a percentage of revenues. Non-GAAP net income is net income excluding share-based compensation expenses. Non-GAAP net income attributable to CLPS Incorporation's shareholders is net income attributable to CLPS Incorporation's shareholders excluding share-based compensation expenses. Basic and diluted non-GAAP net income per share is non-GAAP net income attributable to common shareholders divided by weighted average number of shares used in the calculation of basic and diluted net income per share. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation expenses clarity to the constituent parts of its performance. The Company reviews these non-GAAP ﬁnancial measures together with GAAP ﬁnancial measures to obtain a better understanding of its operating performance. It uses the non- GAAP ﬁnancial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP ﬁnancial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses, which have been and will continue to be signiﬁcant recurring expenses in its business. However, the use of non- GAAP ﬁnancial measures has material limitations as an analytical tool. One of the limitations of using non- GAAP ﬁnancial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP ﬁnancial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP ﬁnancial measure in isolation from or as an alternative to the ﬁnancial measure prepared in accordance with U.S. GAAP. The presentation of these non-GAAP ﬁnancial measures is not intended to be considered in isolation from, or as a substitute for, the ﬁnancial information prepared and presented in accordance with U.S. GAAP. The Company encourages investors to carefully consider its results under GAAP, as well as its supplemental non- GAAP information and the reconciliation between these presentations, to more fully understand its business. For more information on these non-GAAP ﬁnancial measures, please see the table captioned "Unaudited Reconciliation of Non-GAAP and GAAP Results" near the end of this release. Contact: CLPS Incorporation Rhon Galicha Investor Relations Ofﬁce

Page 6

Phone: +86-182-2192-5378 Email: ir@clpsglobal.com Non-GAAP net income is a non-GAAP financial measure, which is defined as net income excluding share-based compensation expenses. Please refer to the section titled "Unaudited Reconciliation of Non-GAAP and GAAP Results" for details. Non-GAAP net income attributable to CLPS Incorporation's shareholders is a non-GAAP financial measure, which is defined as net income attributable to CLPS Incorporation's shareholders excluding share-based compensation expenses. Please refer to the section titled "Unaudited Reconciliation of Non-GAAP and GAAP Results" for details. CLPS INCORPORATION CONSOLIDATED BALANCE SHEETS (Amounts in U.S. dollars ("$"), except for number of shares) As of December 31, 2024 (Unaudited) June 30, 2024 (Audited) ASSETS Current assets: Cash and cash equivalents 35,626,137 29,116,431 Restricted cash - 24,081 Short-term investments 1,643,691 2,100,000 Accounts receivable, net 40,394,147 38,779,209 Prepayments, deposits and other assets, net 4,285,476 4,497,578 Amounts due from related parties 4,899,451 3,559,109 Total Current Assets $ 86,848,902$ 78,076,408 Non-current assets: Property and equipment, net 20,972,905 21,168,524 Intangible assets, net 2,067,127 2,254,372 Operating lease right-of-use assets 3,430,925 2,776,858 Goodwill 1,462,032 1,473,899 Long-term investments 692,385 613,807 Prepayments, deposits and other assets, net 1,005,886 594,603 Amounts due from related parties 2,270,249 2,374,298 Deferred tax assets, net 666,720 697,047 Total Assets $ 119,417,131$ 110,029,816 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Bank loans $ 27,949,778 $ 23,232,856 Accounts payable 1,548,917 949,137 Accrued expenses and other current liabilities 397,767 799,495 Tax payables 1,906,938 2,351,615 Contract liabilities 3,015,923 1,139,001 Salaries and benefits payable 13,285,958 9,941,541 Operating lease liabilities 1,853,798 1,361,928 Amount due to related parties 20,324 20,230 Total Current Liabilities $ 49,979,403$ 39,795,803 Non-current liabilities: Operating lease liabilities 1,846,777 1,638,243 Deferred tax liabilities 354,649 378,344 Unrecognized tax benefit 3,696,355 3,413,850 Other non-current liabilities 880,076 883,963 TOTAL LIABILITIES $ 56,757,260$ 46,110,203 1 2

Page 7

Commitments and Contingencies Shareholders' Equity Common stock, $0.0001 par value, 100,000,000 shares authorized; 27,986,235 shares issued and outstanding as of December 31, 2024; 25,640,056 shares issued and outstanding as of June 30, 2024 2,799 2,564 Additional paid-in capital 59,815,077 61,351,200 Statutory reserves 5,761,656 5,553,104 Accumulated deficit (650,193) (51,728) Accumulated other comprehensive losses (4,238,666) (4,345,902) Total CLPS Incorporation's Shareholders' Equity60,690,673 62,509,238 Noncontrolling Interests 1,969,198 1,410,375 Total Shareholders' Equity 62,659,871 63,919,613 Total Liabilities and Shareholders' Equity$ 119,417,131$ 110,029,816 CLPS INCORPORATION UNAUDITED CONSOLIDATED STATEMENT OF INCOME AND COMPREHENSIVE INCOME (Amounts in U.S. dollars ("$"), except for number of shares) For the six months ended December 31, 2024 2023 Revenues $ 82,777,520$ 71,774,201 Less: Cost of revenues (note 1) (63,622,547) (56,024,043) Gross profit 19,154,973 15,750,158 Operating income (expenses): Selling and marketing expenses (note 1) 2,452,957 2,724,226 Research and development expenses 3,281,877 3,194,918 General and administrative expenses (note 1) 14,115,055 11,184,626 Subsidies and other operating income (853,986) (437,598) Total operating expenses 18,995,903 16,666,172 Income (loss) from operations 159,070 (916,014) Other income 585,266 308,017 Other expenses (371,032) (198,043) Income (loss) before income tax and share of income (loss) in equity investees 373,304 (806,040) Provision for income taxes 267,790 337,563 Income (loss) before share of income in equity investees 105,514 (1,143,603) Share of income in equity investees, net of tax 77,505 150,148 Net income (loss) 183,019 (993,455) Less: Net income attributable to noncontrolling interests 572,932 494,080 Net loss attributable to CLPS Incorporation's shareholders $ (389,913) $ (1,487,535) Other comprehensive income (loss) Foreign currency translation income $ 93,127 $ 905,532

Page 8

Less: foreign currency translation (loss) income attributable to noncontrolling interest (14,109) 31,873 Other comprehensive income attributable to CLPS Incorporation's shareholders $ 107,236 $ 873,659 Comprehensive loss attributable to CLPS Incorporation's shareholders $ (282,677) $ (613,876) Comprehensive income attributable to noncontrolling interests 558,823 525,953 Comprehensive income (loss) $ 276,146 $ (87,923) Basic loss per common share $ (0.015) $ (0.06) Weighted average number of share outstanding – basic 26,859,936 24,814,349 Diluted loss per common share $ (0.015) $ (0.06) Weighted average number of share outstanding – diluted 26,859,936 24,814,349 Note: (1) Includes share-based compensation expenses as follows: Cost of revenues 5,306 5,809 Selling and marketing expenses 89,652 192,947 General and administrative expenses 2,011,255 2,532,137 2,106,213 2,730,893 CLPS INCORPORATION UNAUDITED RECONCILIATION OF NON-GAAP AND GAAP RESULTS (Amounts in U.S. dollars ("$"), except for number of shares) For the six months ended December 31, 2024 2023 Cost of revenues $ (63,622,547) $ (56,024,043) Less: share-based compensation expenses (5,306) (5,809) Non-GAAP cost of revenues $ (63,617,241) $ (56,018,234) Selling and marketing expenses $ (2,452,957) $ (2,724,226) Less: share-based compensation expenses (89,652) (192,947) Non-GAAP selling and marketing expenses$ (2,363,305) $ (2,531,279) General and administrative expenses $ (14,115,055) $ (11,184,626) Less: share-based compensation expenses (2,011,255) (2,532,137) Non-GAAP general and administrative expenses$ (12,103,800) $ (8,652,489) Operating income (loss) $ 159,070 $ (916,014) Add: share-based compensation expenses 2,106,213 2,730,893 Non-GAAP operating income $ 2,265,283 $ 1,814,879 Operating Margin 0.2 % (1.3) % Add: share-based compensation expenses 2.5 % 3.8 % Non-GAAP operating margin 2.7 % 2.5 % Net income (loss) $ 183,019 $ (993,455)

Page 9

Add: share-based compensation expenses 2,106,213 2,730,893 Non-GAAP net income $ 2,289,232 $ 1,737,438 Net loss attributable to CLPS Incorporation's shareholders $ (389,913) $ (1,487,535) Add: share-based compensation expenses 2,106,213 2,730,893 Non-GAAP net income attributable to CLPS Incorporation's shareholders $ 1,716,300 $ 1,243,358 Weighted average number of share outstanding used in computing GAAP and non-GAAP basic earnings 26,859,936 24,814,349 GAAP basic loss per common share $ (0.015) $ (0.06) Add: share-based compensation expenses 0.075 0.11 Non-GAAP basic earnings per common share$ 0.06 $ 0.05 Weighted average number of share outstanding used in computing GAAP diluted loss 26,859,936 24,814,349 Weighted average number of share outstanding used in computing non- GAAP diluted earnings 27,343,717 24,814,477 GAAP diluted loss per common share $ (0.015) $ (0.06) Add: share-based compensation expenses 0.075 0.11 Non-GAAP diluted earnings per common share$ 0.06 $ 0.05

Earnings release