Earnings release
Page 1
Exhibit 99.1 N E W S R E L E A S E Contact: Investor Relations Inquiries Media Inquiries Jennifer Gilligan Sara Garland Senior Vice President, Finance & Investor Relations Chief Communications Officer (212) 549-1306 (314) 445-0790 FOR IMMEDIATE RELEASE CENTENE CORPORATION REPORTS THIRD QUARTER 2025 RESULTS -- GAAP Diluted Loss Per Share of $(13.50); Adjusted Diluted Earnings Per Share of $0.50 -- • Adjusted diluted EPS of $0.50 in the third quarter of 2025, including a $0.10 benefit of a low adjusted effective tax rate in the quarter as compared to the expected full year adjusted effective tax rate of 20-21%. • $6.7 billion non-cash goodwill impairment, resulting in a GAAP loss and corresponding reduction of retained earnings in the third quarter of 2025. After the reduction to retained earnings, the debt-to-capital ratio was 45.5% at September 30, 2025. • Medicaid HBR of 93.4% in the third quarter, including an approximate 40 basis point benefit from a retroactive revenue adjustment attributed to the first and second quarters of 2025 from a large state. • Commercial and Medicare segment results in line with expectations. • Increases 2025 full year adjusted diluted EPS forecast by $0.25 to at least $2.00. ST. LOUIS, October 29, 2025 -- Centene Corporation (NYSE: CNC) (the Company) announced today its financial results for the third quarter ended September 30, 2025. In summary, the 2025 third quarter results were as follows: Total revenues (in millions) $ 49,690 Premium and service revenues (in millions) $ 44,898 Health benefits ratio 92.7 % SG&A expense ratio 7.0 % Adjusted SG&A expense ratio 7.0 % GAAP diluted loss per share $ (13.50) Adjusted diluted earnings per share $ 0.50 Total cash flow provided by operations (in millions) $ 1,356 Represents a non-GAAP financial measure. A full reconciliation of the adjusted diluted earnings per share (EPS) and adjustedselling, general and administrative (SG&A) expenses is shown in the Non-GAAP Financial Presentation section of this release. "Our third quarter results and increased full year outlook demonstrate tangible progress against the near-term milestones we laid out for investors in July," said Chief Executive Officer of Centene, Sarah M. London. "While much work remains ahead, our organization remains focused on driving margin improvement, delivering outcomes for our members, and positioning the business for long-term success." Awards & Community Engagement • In September, Centene was named in the inaugural 2025 Forbes® America's Best Employers for Company Culture™ list, which recognizes organizations with high-ranking levels of employee satisfaction based on fairness, opportunity and other company culture-related topics. (1) (1) (1) 1
Page 2
• In September, the Centene Foundation and Carolina Complete Health, a Centene subsidiary, announced a multi-year investment in the North Carolina Clinician and Physician Retention and Well-being Consortium to strengthen the mental health and well- being of physicians, nurses and other healthcare professionals across North Carolina. • In August, Managed Health Services, a Centene subsidiary, announced the list of organizations in Indiana selected to receive funding and programmatic support through MHS Serves' Youth Mental Health Empowerment Program, a partnership aimed at supporting the expansion and enhancement of programs, services and resources that directly address youth access to mental healthcare. • In July, the Centene Foundation and Superior HealthPlan, a Centene subsidiary, announced the grand opening of a multi-purpose community health center in Uvalde, Texas. The space provides primary, behavioral and dental health services, community support and outreach programs, and educational and workforce development resources. Membership The following table sets forth membership by line of business: September 30, 2025 2024 Traditional Medicaid 11,115,400 11,478,600 High Acuity Medicaid 1,591,000 1,590,200 Total Medicaid 12,706,400 13,068,800 Marketplace 5,828,100 4,501,300 Individual and Commercial Group 447,900 426,600 Total Commercial 6,276,000 4,927,900 Medicare 1,013,200 1,129,900 Medicare Prescription Drug Plan (PDP) 7,972,500 6,766,400 Total at-risk membership 27,968,100 25,893,000 TRICARE eligibles — 2,747,000 Total 27,968,100 28,640,000 Membership includes Temporary Assistance for Needy Families (TANF), Medicaid Expansion, Children's Health Insurance Program (CHIP), Foster Care and Behavioral Health. Membership includes Aged, Blind, or Disabled (ABD), Intellectual and Developmental Disabilities (IDD), Long-Term Services and Supports (LTSS) and Medicare-Medicaid Plans (MMP) Duals. Membership includes Commercial Group, Individual Coverage Health Reimbursement Arrangement (ICHRA) and Other Off-Exchange Individual. Membership includes Medicare Advantage and Medicare Supplement. Premium and Service Revenues The following table sets forth supplemental revenue information ($ in millions): Three Months Ended September 30, 2025 2024 % Change Medicaid $ 23,171 $ 21,316 9 % Commercial 10,992 8,693 26 % Medicare 9,391 5,643 66 % Other 1,344 1,247 8 % Total premium and service revenues $ 44,898 $ 36,899 22 % Medicare includes Medicare Advantage, Medicare Supplement and Medicare PDP. (1) (2) (3) (4) (1) (2) (3) (4) (1) (1) 2
Page 3
Statement of Operations: Three Months Ended September 30, 2025 • For the third quarter of 2025, premium and service revenues increased 22% to $44.9 billion from $36.9 billion in the comparable period of 2024. The increase was primarily driven by premium and membership growth in the PDP business, overall market growth in the Marketplace business, and rate increases in the Medicaid business, partially offset by lower Medicaid membership. • Health benefits ratio (HBR) of 92.7% for the third quarter of 2025 represents an increase from 89.2% in the comparable period in 2024. The increase was primarily driven by increased Marketplace medical costs, lower Marketplace estimated risk adjustment revenue and program changes in the PDP business as a result of the Inflation Reduction Act (IRA) compared to the third quarter of 2024. The increase was also driven by higher medical costs in Medicaid driven primarily by behavioral health and home health, partially offset by Medicaid rate and revenue increases. • The SG&A expense ratio was 7.0% for the third quarter of 2025, compared to 8.3% in the third quarter of 2024. The adjusted SG&A expense ratio was 7.0% for the third quarter of 2025, compared to 8.3% in the third quarter of 2024. The decreases were primarily driven by continued leveraging of expenses over higher revenues and growth in the PDP business, which operates at a meaningfully lower SG&A expense ratio as compared to the overall company. The decreases were partially offset by growth in the Marketplace business, which operates at a meaningfully higher SG&A expense ratio. • As a result of market conditions in July 2025, including the One Big Beautiful Bill Act and the decline in the Company's stock price, we performed a quantitative impairment analysis during the third quarter to determine whether goodwill was impaired. In October 2025, we completed our quantitative goodwill impairment analysis and recorded a non-cash goodwill impairment of $6.7 billion in the third quarter of 2025. • The effective tax rate was 0.6% for the third quarter of 2025, compared to 22.9% in the third quarter of 2024. The effective tax rate for the third quarter of 2025 reflects the non-deductible nature of the goodwill impairment and the impact of estimating interim period taxes on the year-to-date tax method. For the third quarter of 2025, our effective tax rate on adjusted earnings was 2.5%, compared to 23.3% in the third quarter of 2024. The adjusted effective tax rate for the third quarter of 2025 reflects the impact of estimating interim period taxes on the year-to-date tax method. • GAAP diluted loss per share was $(13.50) for the third quarter of 2025, driven by the goodwill impairment. • Adjusted diluted EPS of $0.50 for the third quarter of 2025. • Cash flow provided by operations for the third quarter of 2025 was $1.4 billion, primarily driven by the timing of claims and other payments. Balance Sheet At September 30, 2025, the Company had cash, investments and restricted deposits of $38.8 billion and maintained $357 million of cash and cash equivalents in its unregulated entities. Medical claims liabilities totaled $21.5 billion. The Company's days in claims payable (DCP) was 48 days, an increase of one day as compared to the second quarter of 2025. Total debt was $17.6 billion, which included no borrowings on the $4.0 billion Revolving Credit Facility at quarter end. Outlook The Company is updating its full year 2025 GAAP forecast to a diluted loss per share not to exceed $(12.85). The Company is updating its full year 2025 adjusted diluted EPS forecast to at least $2.00, an increase of $0.25 from the $1.75 forecast discussed on the July earnings call. 3
Page 4
Conference Call As previously announced, the Company will host a conference call Wednesday, October 29, 2025, at 9:00 a.m. ET to review the financial results for the third quarter and year-to-date ended September 30, 2025. Investors and other interested parties are invited to listen to the conference call by dialing 1-877-883-0383 in the U.S. and Canada; +1- 412-902-6506 from abroad, including the following Elite Entry Number: 0266211 to expedite caller registration; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section. A webcast replay will be available for on-demand listening shortly following the completion of the call for the next 12 months or until 11:59 p.m. ET on Wednesday, October 28, 2026, at the aforementioned URL. In addition, a digital audio playback will be available until 9 a.m. ET on Wednesday, November 5, 2025, by dialing 1-877-344-7529 in the U.S., 1-855-669-9658 in Canada, or +1-412-317-0088 from abroad, and entering access code 1579386. Non-GAAP Financial Presentation The Company is providing certain non-GAAP financial measures in this release as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company's operations and measure the Company's performance more consistently across periods. The Company uses the presented non-GAAP financial measures internally in evaluating the Company's performance and for planning purposes, by allowing management to focus on period-to-period changes in the Company's core business operations, and in determining employee incentive compensation. Therefore, the Company believes that this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The Company strongly encourages investors to review its consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP financial measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Specifically, the Company believes the presentation of non-GAAP financial measures that excludes amortization of acquired intangible assets, acquisition and divestiture related expenses, as well as other items, allows investors to develop a more meaningful understanding of the Company's core performance over time. The tables below provide reconciliations of non-GAAP items ($ in millions, except per share data): Three Months Ended September30, Nine Months Ended September30, 2025 2024 2025 2024 GAAP net earnings (loss) attributable to Centene $ (6,631) $ 713 $ (5,573) $ 3,022 Amortization of acquired intangible assets 170 173 516 519 Acquisition and divestiture related expenses — 8 1 75 Other adjustments 6,754 — 6,815 (97) Income tax effects of adjustments (48) (45) (148) (171) Adjusted net earnings $ 245 $ 849 $ 1,611 $ 3,348 Other adjustments include the following pre-tax items: 2025: (a) for the three months ended September 30, 2025: goodwill impairment of $6,723 million, real estate impairment of $22 million and exit costs related to the wind-down of certain contracts in the Other segment of $9 million; (b) for the nine months ended September 30, 2025: goodwill impairment of $6,723 million, intangible asset impairment related to the wind-down of certain contracts in the Other segment of $55 million, a net loss on real estate transactions of $18 million, a reduction to the previously reported gain on the sale of Magellan Rx of $10 million and exit costs related to the wind-down of certain contracts in the Other segment of $9 million. (1) (2) (1) 4
Page 5
2024: (a) for the nine months ended September 30, 2024: net gain on the previously reported divestiture of Magellan Specialty Health due to the achievement of contingent consideration and finalization of working capital adjustments of $83 million, net gain on the sale of property of $21 million, gain on the previously reported divestiture of Circle Health Group (Circle Health) of $20 million, Health Net Federal Services asset impairment due to the 2024 final ruling on the TRICARE Managed Care Support Contract of $14 million, severance costs due to a restructuring of $13 million, an additional loss on the divestiture of our Spanish and Central European businesses of $7 million and gain on the previously reported divestiture of HealthSmart due to the finalization of working capital adjustments of $7 million. The income tax effects of adjustments are based on the effective income tax rates applicable to each adjustment. The three and nine months ended September 30, 2025, include a tax benefit of $4 million related to tax adjustments on previously reported divestitures and impacts of the One Big Beautiful Bill Act (OBBBA). The three and nine months ended September 30, 2024, include a tax benefit of $2 million related to tax adjustments on previously reported divestitures. Three Months EndedSeptember 30, Nine Months EndedSeptember 30, 2025 2024 2025 2024 GAAP diluted earnings (loss) per share attributable to Centene $ (13.50) $ 1.36 $ (11.29) $ 5.69 Amortization of acquired intangible assets 0.35 0.33 1.05 0.98 Acquisition and divestiture related expenses — 0.02 — 0.14 Other adjustments 13.75 — 13.81 (0.18) Income tax effects of adjustments (0.10) (0.09) (0.30) (0.32) Effect of basic to diluted shares — — (0.01) — Adjusted diluted EPS $ 0.50 $ 1.62 $ 3.26 $ 6.31 Other adjustments include the following pre-tax items: 2025: (a) for the three months ended September 30, 2025: goodwill impairment of $13.69 per share ($13.67 after-tax), real estate impairment of $0.04 per share ($0.04 after-tax) and exit costs related to the wind-down of certain contracts in the Other segment of $0.02 per share ($0.02 after-tax); (b) for the nine months ended September 30, 2025: goodwill impairment of $13.62 per share ($13.61 after-tax), intangible asset impairment related to the wind-down of certain contracts in the Other segment of $0.11 per share ($0.08 after-tax), a net loss on real estate transactions of $0.04 ($0.03 after-tax), a reduction to the previously reported gain on the sale of Magellan Rx of $0.02 ($0.02 after-tax) and exit costs related to the wind-down of certain contracts in the Other segment of $0.02 per share ($0.01 after-tax); 2024: (a) for the nine months ended September 30, 2024: net gain on the previously reported divestiture of Magellan Specialty Health due to the achievement of contingent consideration and finalization of working capital adjustments of $0.15 ($0.11 after-tax), net gain on the sale of property of $0.04 ($0.03 after-tax), gain on the previously reported divestiture of Circle Health of $0.04 ($0.12 after-tax), Health Net Federal Services asset impairment due to the 2024 final ruling on the TRICARE Managed Care Support Contract of $0.03 ($0.02 after-tax), severance costs due to a restructuring of $0.02 ($0.01 after-tax), an additional loss on the divestiture of our Spanish and Central European businesses of $0.01 ($0.01 after-tax) and gain on the previously reported divestiture of HealthSmart due to the finalization of working capital adjustments of $0.01 ($0.01 after-tax). The income tax effects of adjustments are based on the effective income tax rates applicable to each adjustment. The three and nine months ended September 30, 2025, include a tax benefit of $0.01 related to tax adjustments on previously reported divestitures and impacts of the OBBBA. Reflects the $0.00 and $0.01 impact of using 491,636 thousand and 494,763 thousand shares in the calculation of adjusted diluted EPS for the three and nine months ended September 30, 2025, respectively. The additional 495 thousand and 1,119 thousand shares for the three and nine months ended September 30, 2025, respectively, were excluded from the calculation of the GAAP net loss per share and related adjustments due to their anti-dilutive effect. (2) (3) (4) (5) (3) (4) (5) 5
Page 6
Three Months Ended September30, Nine Months Ended September30, 2025 2024 2025 2024 GAAP selling, general and administrative expenses $ 3,145 $ 3,057 $ 9,534 $ 9,169 Less: Acquisition and divestiture related expenses — 8 1 75 Restructuring costs 9 — 9 13 Real estate transaction costs 2 — 2 — Adjusted selling, general and administrative expenses $ 3,134 $ 3,049 $ 9,522 $ 9,081 To provide clarity on the way management defines certain key metrics and ratios, the Company is providing a description of how the metric or ratio is calculated as follows: • Health Benefits Ratio (HBR) (GAAP) = Medical costs divided by premium revenues. • SG&A Expense Ratio (GAAP) = Selling, general and administrative expenses divided by premium and service revenues. • Adjusted SG&A Expense Ratio (non-GAAP) = Adjusted selling, general and administrative expenses divided by premium and service revenues. • Adjusted Effective Tax Rate (non-GAAP) = GAAP income tax expense (benefit) excluding the income tax effects of adjustments to net earnings divided by adjusted earnings (loss) before income tax expense. • Adjusted Net Earnings (non-GAAP) = Net earnings less amortization of acquired intangible assets, less acquisition and divestiture related expenses, as well as adjustments for other items, net of the income tax effect of the adjustments. • Adjusted Diluted EPS (non-GAAP) = Adjusted net earnings divided by weighted average common shares outstanding on a fully diluted basis. • Debt to Capitalization Ratio (GAAP) = Total debt, divided by total debt plus total stockholder's equity. • Average Medical Claims Expense (GAAP) = Medical costs for the period divided by number of days in such period. Average medical claims expense is most often calculated for the quarterly reporting period. • Days in Claims Payable (GAAP) = Medical claims liabilities divided by average medical claims expense. Days in claims payable is most often calculated for the quarterly reporting period. In addition, the following terms are defined as follows: • State-directed Payments: Payments directed by a state that have minimal risk but are administered as a premium adjustment. These payments are recorded as premium revenue and medical costs at close to a 100% HBR. In many instances, the Company has little visibility to the timing of these payments until they are paid by a state. • Pass-through Payments: Non-risk supplemental payments from a state that the Company is required to pass through to designated contracted providers. These payments are recorded as premium tax revenue and premium tax expense. 6
Page 7
About Centene Corporation Centene Corporation, a Fortune 500 company, is a leading healthcare enterprise that is committed to helping people live healthier lives. The Company takes a local approach – with local brands and local teams – to provide fully integrated, high-quality, and cost-effective services to government-sponsored and commercial healthcare programs, focusing on under-insured and uninsured individuals. Centene offers affordable and high-quality products to more than 1 in 15 individuals across the nation, including Medicaid and Medicare members (including Medicare Prescription Drug Plans) as well as individuals and families served by the Health Insurance Marketplace. Centene uses its investor relations website to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Centene is routinely posted and is accessible on Centene's investor relations website, https://investors.centene.com. Forward-Looking Statements All statements, other than statements of current or historical fact, contained in this press release are forward-looking statements. Without limiting the foregoing, forward-looking statements often use words such as "believe," "anticipate," "plan," "expect," "estimate," "predict," "intend," "seek," "target," "goal," "potential," "may," "will," "would," "could," "should," "can," "continue," and other similar words or expressions (and the negative thereof). Also, our full year 2025 GAAP diluted loss per share and adjusted diluted EPS forecasts contained in this release are forward-looking statements. Centene Corporation and its subsidiaries (Centene, the Company, our or we) intends such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we are including this statement for purposes of complying with these safe-harbor provisions. In particular, these statements include, without limitation, statements about our expected future operating or financial performance, changes in laws and regulations, market opportunity, expectations concerning pricing actions, competition, expected contract start dates and terms, expected activities in connection with completed and future acquisitions and dispositions, our investments, and the adequacy of our available cash resources. These forward-looking statements reflect our current views with respect to future events and are based on numerous assumptions and assessments made by us in light of our experience and perception of historical trends, current conditions, business strategies, operating environments, future developments, and other factors we believe appropriate. By their nature, forward- looking statements involve known and unknown risks and uncertainties and are subject to change because they relate to events and depend on circumstances that will occur in the future, including economic, regulatory, competitive, and other factors that may cause our or our industry's actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by these forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and assumptions. All forward-looking statements included in this press release are based on information available to us on the date hereof. Except as may be otherwise required by law, we undertake no obligation to update or revise the forward-looking statements included in this press release, whether as a result of new information, future events, or otherwise, after the date hereof. You should not place undue reliance on any forward-looking statements, as actual results may differ materially from projections, estimates, or other forward-looking statements due to a variety of important factors, variables, and events including, but not limited to: our ability to design and price products that are competitive and/or actuarially sound; our ability to accurately predict and effectively manage health benefits and other operating expenses and reserves, including fluctuations in medical costs; rate cuts, insufficient rate changes or other payment reductions or delays by government payors affecting our government businesses; the effect of social, economic, and political conditions, geopolitical events and state and federal policies, including the amount and terms of state and federal funding for government- sponsored healthcare programs, including as a result of changes in U.S. presidential administrations or Congress; changes in federal or state laws or regulations, including changes with respect to income tax reform or government healthcare programs as well as changes with respect to the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act (collectively referred to as the ACA) and any regulations enacted thereunder, including the timing and terms of renewal or modification of the enhanced advance premium tax credits or program integrity initiatives that could have the effect of reducing membership or profitability of our products; unanticipated increased healthcare costs, including due to changes in consumer and provider behaviors, inflation and tariffs; our ability to maintain or achieve improvement in the Centers for Medicare and Medicaid Services (CMS) Star ratings and maintain or achieve improvement in other quality scores in each case that could impact revenue and future growth; competition, including for providers, broker distribution networks, contract reprocurements and organic growth; our ability to adequately anticipate demand and timely provide for operational resources to maintain service level requirements in compliance with the terms of our contracts and state and federal regulations; our ability to comply with the terms of our contracts and state and federal regulations and our ability to effectively oversee our third-party vendors to comply with the terms of their contracts with us and state and federal regulations; our ability to manage our information systems effectively; disruption, unexpected costs, or similar risks from business transactions, including acquisitions, divestitures, and changes in our relationships with third-party vendors; impairments to real estate, investments, 7
Page 8
goodwill and intangible assets; changes in senior management, loss of one or more key personnel or an inability to attract, hire, integrate and retain skilled personnel; membership and revenue declines or unexpected trends; changes in healthcare practices, new technologies, and advances in medicine; our ability to effectively and ethically use artificial intelligence and machine learning in compliance with applicable laws; changes in macroeconomic conditions, including inflation, interest rates and volatility in the financial markets; negative public perception of the Company and the managed care industry; uncertainty concerning government shutdowns, debt ceilings or funding; tax matters; disasters, climate-related incidents, acts of war or aggression or major epidemics; changes in expected contract start dates and terms; changes in provider, broker, vendor, state, federal and other contracts and delays in the timing of regulatory approval of contracts, including due to protests and our ability to timely comply with any such changes to our contractual requirements or manage any unexpected delays in regulatory approval of contracts; the expiration, suspension, or termination of our contracts with federal or state governments (including, but not limited to, Medicaid, Medicare or other customers); the difficulty of predicting the timing or outcome of legal or regulatory audits, investigations, proceedings or matters including, but not limited to, our ability to resolve claims and/or allegations on acceptable terms, or at all, or whether additional claims, reviews or investigations will be brought; challenges to our contract awards; cyber-attacks or other data security incidents or our failure to comply with applicable privacy, data or security laws and regulations; the exertion of management's time and our resources, and other expenses incurred and business changes required in connection with complying with the terms of our contracts and the undertakings in connection with any regulatory, governmental, or third party consents or approvals for acquisitions or dispositions; any changes in expected closing dates, estimated purchase price, or accretion for acquisitions or dispositions; losses in our investment portfolio; restrictions and limitations in connection with our indebtedness; a downgrade of our corporate family rating, issuer rating or credit rating of our indebtedness; the availability of debt and equity financing on terms that are favorable to us and risks and uncertainties discussed in the reports that Centene has filed with the Securities and Exchange Commission (SEC). This list of important factors is not intended to be exhaustive. We discuss certain of these matters more fully, as well as certain other factors that may affect our business operations, financial condition, and results of operations, in our filings with the SEC, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. Due to these important factors and risks, we cannot give assurances with respect to our future performance, including without limitation our ability to maintain adequate premium levels or our ability to control our future medical and selling, general and administrative costs. 8
Page 9
CENTENE CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In millions, except shares in thousands and per share data in dollars) September 30, 2025 December 31, 2024 (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 17,058 $ 14,063 Premium and trade receivables 23,109 19,713 Short-term investments 2,179 2,622 Other current assets 1,716 1,601 Total current assets 44,062 37,999 Long-term investments 18,180 17,429 Restricted deposits 1,416 1,390 Property, software and equipment, net 2,161 2,067 Goodwill 10,835 17,558 Intangible assets, net 4,840 5,409 Other long-term assets 593 593 Total assets $ 82,087 $ 82,445 LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS ANDSTOCKHOLDERS' EQUITY Current liabilities: Medical claims liability $ 21,493 $ 18,308 Accounts payable and accrued expenses 16,875 13,174 Return of premium payable 1,568 2,008 Unearned revenue 656 661 Current portion of long-term debt 38 110 Total current liabilities 40,630 34,261 Long-term debt 17,545 18,423 Deferred tax liability 810 684 Other long-term liabilities 2,047 2,567 Total liabilities 61,032 55,935 Commitments and contingencies Redeemable noncontrolling interests 23 10 Stockholders' equity: Preferred stock, $0.001 par value; authorized 10,000 shares; no shares issued oroutstanding at September 30, 2025 and December 31, 2024 — — Common stock, $0.001 par value; authorized 800,000 shares; 623,120 issued and 491,414outstanding at September 30, 2025, and 620,195 issued and 495,907 outstanding atDecember 31, 2024 1 1 Additional paid-in capital 20,713 20,562 Accumulated other comprehensive (loss) (100) (504) Retained earnings 9,775 15,348 Treasury stock, at cost (131,706 and 124,288 shares, respectively) (9,441) (8,997) Total Centene stockholders' equity 20,948 26,410 Nonredeemable noncontrolling interest 84 90 Total stockholders' equity 21,032 26,500 Total liabilities, redeemable noncontrolling interests and stockholders' equity $ 82,087 $ 82,445 9
Page 10
CENTENE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except shares in thousands and per share data in dollars) (Unaudited) Three Months EndedSeptember 30, Nine Months EndedSeptember 30, 2025 2024 2025 2024 Revenues: Premium $ 44,126 $ 36,115 $ 127,578 $ 106,784 Service 772 784 2,276 2,425 Premium and service revenues 44,898 36,899 129,854 109,209 Premium tax 4,792 5,124 15,198 13,057 Total revenues 49,690 42,023 145,052 122,266 Expenses: Medical costs 40,902 32,201 116,213 93,898 Cost of services 651 692 1,990 2,041 Selling, general and administrative expenses 3,145 3,057 9,534 9,169 Depreciation expense 147 140 430 408 Amortization of acquired intangible assets 170 173 516 519 Premium tax expense 4,886 5,095 15,449 13,218 Impairment 6,743 — 6,798 13 Total operating expenses 56,644 41,358 150,930 119,266 Earnings (loss) from operations (6,954) 665 (5,878) 3,000 Other income (expense): Investment and other income 450 432 1,203 1,440 Interest expense (170) (176) (510) (530) Earnings (loss) before income tax (6,674) 921 (5,185) 3,910 Income tax (benefit) expense (42) 211 392 896 Net earnings (loss) (6,632) 710 (5,577) 3,014 Loss attributable to noncontrolling interests 1 3 4 8 Net earnings (loss) attributable to Centene Corporation $ (6,631) $ 713 $ (5,573) $ 3,022 Net earnings (loss) per common share attributable to Centene Corporation: Basic earnings (loss) per common share $ (13.50) $ 1.37 $ (11.29) $ 5.71 Diluted earnings (loss) per common share $ (13.50) $ 1.36 $ (11.29) $ 5.69 Weighted average number of common shares outstanding: Basic 491,141 521,965 493,644 528,912 Diluted 491,141 523,542 493,644 530,915 10
Page 11
CENTENE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions, unaudited) Nine Months Ended September30, 2025 2024 Cash flows from operating activities: Net earnings (loss) $ (5,577) $ 3,014 Adjustments to reconcile net earnings (loss) to net cash provided by operating activities Depreciation and amortization 946 927 Stock compensation expense 146 181 Impairment 6,798 13 Deferred income taxes 13 14 (Gain) loss on divestitures, net 10 (103) Changes in assets and liabilities Premium and trade receivables (3,338) (2,737) Other assets (245) 78 Medical claims liabilities 3,176 (5) Unearned revenue (5) (58) Accounts payable and accrued expenses 2,681 (503) Other long-term liabilities 38 (84) Other operating activities, net 8 4 Net cash provided by operating activities 4,651 741 Cash flows from investing activities: Capital expenditures (554) (490) Purchases of investments (3,765) (5,770) Sales and maturities of investments 4,131 4,147 Divestiture proceeds, net of divested cash — 959 Net cash (used in) investing activities (188) (1,154) Cash flows from financing activities: Proceeds from long-term debt 750 350 Payments and repurchases of long-term debt (1,708) (594) Common stock repurchases (473) (2,181) Proceeds from common stock issuances 29 37 Purchase of noncontrolling interest (19) — Other financing activities, net (13) (5) Net cash (used in) financing activities (1,434) (2,393) Effect of exchange rate changes on cash, cash equivalents and restricted cash — 7 Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents 3,029 (2,799) Cash and cash equivalents reclassified (to) from held for sale — (3) Cash, cash equivalents and restricted cash and cash equivalents, beginning of period 14,156 17,452 Cash, cash equivalents and restricted cash and cash equivalents, end of period $ 17,185 $ 14,650 Supplemental disclosures of cash flow information: Interest paid $ 458 $ 495 Income taxes paid, net $ 540 $ 821 The following table provides a reconciliation of cash, cash equivalents and restricted cash and cash equivalents reported within the Consolidated Balance Sheets tothe totals above: September 30, 2025 2024 Cash and cash equivalents $ 17,058 $ 14,577 Restricted cash and cash equivalents, included in restricted deposits 127 73 Total cash, cash equivalents and restricted cash and cash equivalents $ 17,185 $ 14,650 11
Page 12
CENTENE CORPORATION SUPPLEMENTAL FINANCIAL DATA Q3 Q2 Q1 Q4 Q3 2025 2025 2025 2024 2024 MEMBERSHIP Traditional Medicaid 11,115,400 11,227,400 11,369,400 11,408,100 11,478,600 High Acuity Medicaid 1,591,000 1,592,300 1,589,400 1,595,400 1,590,200 Total Medicaid 12,706,400 12,819,700 12,958,800 13,003,500 13,068,800 Marketplace 5,828,100 5,862,800 5,626,000 4,382,100 4,501,300 Individual and Commercial Group 447,900 449,700 448,200 431,400 426,600 Total Commercial 6,276,000 6,312,500 6,074,200 4,813,500 4,927,900 Medicare 1,013,200 1,026,900 1,043,200 1,110,900 1,129,900 Medicare PDP 7,972,500 7,845,800 7,867,800 6,925,700 6,766,400 Total at-risk membership 27,968,100 28,004,900 27,944,000 25,853,600 25,893,000 TRICARE eligibles — — — 2,747,000 2,747,000 Total 27,968,100 28,004,900 27,944,000 28,600,600 28,640,000 Membership includes TANF, Medicaid Expansion, CHIP, Foster Care and Behavioral Health. Membership includes ABD, IDD, LTSS and MMP Duals. Membership includes Commercial Group, ICHRA and Other Off-Exchange Individual. Membership includes Medicare Advantage and Medicare Supplement. NUMBER OF EMPLOYEES 60,900 60,300 60,400 60,500 60,700 DAYS IN CLAIMS PAYABLE 48 47 49 53 51 CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions) Regulated $ 37,574 $ 36,403 $ 35,922 $ 34,433 $ 35,558 Unregulated 1,259 1,086 1,042 1,071 1,154 Total $ 38,833 $ 37,489 $ 36,964 $ 35,504 $ 36,712 DEBT TO CAPITALIZATION 45.5 % 39.0 % 39.5 % 41.2 % 39.1 % OPERATING RATIOS Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 HBR 92.7 % 89.2 % 91.1 % 87.9 % SG&A expense ratio 7.0 % 8.3 % 7.3 % 8.4 % Adjusted SG&A expense ratio 7.0 % 8.3 % 7.3 % 8.3 % HBR BY PRODUCT Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Medicaid 93.4 % 93.1 % 93.9 % 92.3 % Commercial 89.9 % 80.0 % 85.3 % 75.7 % Medicare 94.3 % 88.0 % 90.6 % 89.4 % Medicare includes Medicare Advantage, Medicare Supplement and Medicare PDP. (1) (2) (3) (4) (1) (2) (3) (4) (5) (5) 12
Page 13
MEDICAL CLAIMS LIABILITY The changes in medical claims liability are summarized as follows (in millions): Balance, September 30, 2024 $ 17,995 Less: Reinsurance recoverables 62 Balance, September 30, 2024, net 17,933 Incurred related to: Current period 150,533 Prior periods (2,548) Total incurred 147,985 Paid related to: Current period 130,581 Prior periods 13,954 Total paid 144,535 Plus: Premium deficiency reserve 37 Balance, September 30, 2025, net 21,420 Plus: Reinsurance recoverables 73 Balance, September 30, 2025 $ 21,493 Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the "Incurred related to: Prior periods" amount may be offset as Centene actuarially determines the "Incurred related to: Current period." Additionally, approximately $106 million was recorded as a reduction to premium revenues resulting from development within "Incurred related to: Prior periods" due to minimum HBR and other return of premium programs. The amount of the "Incurred related to: Prior periods" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service September 30, 2024, and prior. 13