Earnings release
Page 1
DHT delivering hire insights . DHI Group Reports Second Quarter 2026 Results with 14 % ClearanceJobs Revenue Growth and 24 % ClearanceJobs Bookings Growth ; Reaffirms Full - Year Revenue Guidance and Raises Dice Margin Outlook CENTENNIAL , Colorado , August 5 , 2026 - Today , DHI Group , Inc. ( NYSE : DHX ) ( “ DHI " or the " Company " ) announced its financial results for the second quarter ended June 30 , 2026 . Second Quarter 2026 Financial Highlights Compared to the Second Quarter 2025 ( ¹ ) " " - Total revenue was $ 31.3 million , down 2 % . • ClearanceJobs revenue was $ 15.6 million , up 14 % . • Dice revenue was $ 15.8 million , down 14 % . Total bookings were $ 27.7 million , up 2 % . • • ClearanceJobs bookings were $ 14.3 million , up 24 % . Dice bookings were $ 13.4 million , down 14 % . Net income was $ 2.6 million , or $ 0.06 per diluted share , a net income margin of 8 % , compared to net loss of $ 0.8 million , or $ 0.02 per diluted share , a net income margin of negative 3 % . Non - GAAP earnings per share was $ 0.09 per diluted share , compared to $ 0.07 per diluted share . Adjusted EBITDA decreased 2 % to $ 8.3 million , an Adjusted EBITDA Margin of 27 % compared to Adjusted EBITDA of $ 8.5 million , and a margin of 27 % . • • ClearanceJobs Adjusted EBITDA was $ 6.0 million with a 39 % Adjusted EBITDA Margin , compared to Adjusted EBITDA of $ 6.1 million , and a 45 % Adjusted EBITDA Margin . Dice Adjusted EBITDA was $ 4.2 million with a 26 % Adjusted EBITDA Margin , compared to Adjusted EBITDA of $ 4.2 million , and a 23 % Adjusted EBITDA Margin . Cash flow from operations was $ 6.1 million , compared to $ 6.9 million while fixed asset purchases declined $ 0.4 million , or 20 % , to generate free cash flow of $ 4.5 million , compared to $ 4.8 million . Cash was $ 3.8 million at quarter end compared to $ 2.9 million at the end of last year . Total debt at the end of the quarter was $ 32.0 million compared to $ 30.0 million at the end of last year . The Company repurchased 0.7 million shares for $ 2.0 million in the second quarter under its stock repurchase program and from the vesting of share - based awards . ( 1 ) See definition of bookings and see " Notes Regarding the Use of Non - GAAP Financial Measures " related to Adjusted EBITDA , Adjusted EBITDA Margin , Non - GAAP Earnings Per Share , and Free Cash Flow , later in this press release . 1
Page 2
2 Commenting on the results, Art Zeile, President and CEO of DHI Group, said: "Our second quarter results demonstrate that we are executing against the strategy we outlined at the beginning of the year. ClearanceJobs is performing exceptionally well, with bookings increasing 24% year over year, supported by improving demand from both traditional defense contractors and a growing number of commercial companies pursuing government work for the first time. At the same time, Point Solutions Group also exceeded our expectations, further expanding the strategic value of the ClearanceJobs platform. "While the broader technology hiring market remains in the early stages of recovery, we see encouraging signs of improvement. Demand for AI talent is accelerating, and today approximately three-quarters of new technology job postings require AI-related skills. This reinforces our belief that AI is increasing demand for highly skilled technology professionals rather than replacing them, positioning Dice well as hiring activity begins to recover. Together with our recurring revenue model, product innovation and disciplined execution, we believe DHI is well positioned to create long-term shareholder value." Greg Schippers, CFO of DHI Group, commented: "Our second quarter financial results reflect the resilience of our business model. Despite headwinds in Dice revenue, we generated Adjusted EBITDA of $8.3 million with a 27% margin while delivering nearly $4.5 million of free cash flow during the quarter. ClearanceJobs again produced exceptional profitability, while Dice maintained strong margins as we balance investments with disciplined expense management. "Our strong cash generation continues to provide meaningful financial flexibility. During the quarter, we repurchased approximately 650,000 shares under our share repurchase program while at the same time investing in strategic growth initiatives and maint aining a healthy balance sheet. We remain committed to disciplined capital allocation and are reaffirming our revenue and consolidated Adjusted EBITDA margin guidance for the full year, while increasing our full-year Adjusted EBITDA margin outlook for Dice to 24%, as we continue executing our long-term strategy." Fiscal 2026 Financial Guidance DHI is reaffirming its previously issued revenue guidance for the full year 2026 and providing third quarter guidance. The Company is also maintaining its full year Adjusted EBITDA margin guidance of 25% for DHI and 40% for ClearanceJobs, while increasing its full-year Adjusted EBITDA margin guidance for Dice to 24% from 22%. ClearanceJobs Dice DHI Q3 2026 FY 2026 Q3 2026 FY 2026 Q3 2026 FY 2026 Conference Call Information Art Zeile, President and Chief Executive Officer, and Greg Schippers, Chief Financial Officer, will host a conference call today, August 5, 2026, at 5:00 p.m. Eastern Time to discuss the Company’s financial results and recent developments. Revenues $15M-$16M $62M-$64M $15M-$16M $62M-$64M $30M-$32M $124M-$128M
Page 3
3 The call can be accessed by dialing 844-890-1790 (in the U.S.) or 412-380-7407 (outside the U.S.). Please ask to be placed into the DHI Group, Inc. call. A live webcast of the call will simultaneously be available through the Investor Relations section of the Company’s website, https://www.dhigroupinc.com, and will be available for replay after the call ends. About DHI Group, Inc. DHI Group, Inc. (NYSE: DHX) is a provider of AI-powered career marketplaces that focus on technology roles. DHI’s two brands, ClearanceJobs and Dice, enable recruiters and hiring managers to efficiently search for and connect with highly skilled technology professionals based on the skills requested. The Company’s patented algorithm manages over 100,000 unique technology skills. Additionally, our marketplaces allow tech professionals to find their ideal next career opportunity, with relevant advice and personalized insights. Learn more at www.dhigroupinc.com. Forward-Looking Statements This press release and oral statements made from time to time by our representatives contain forward - looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and S ection 21E of the Securities Exchange Act of 1934, as amended. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to our operations and business environment, all of which are diff icult to predict and many of which are beyond our control. Forward-looking statements include, without limitation, information concerning our possible or assumed future financial condition, liquidity and results of operations, including expectations (finan cial or otherwise), our strategy, plans, objectives, and intentions, growth potential, and statements regarding our financial outlook. These statements often include words such as “may,” “will,” “should,” “believe,” “expect,” “anticipate,” “intend,” “plan, ” “estimate,” "target" or similar expressions. These statements are based on assumptions that we have made in light of our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances. Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward -looking statements. These factors include, but are not limited to, our ability to execute our tech-focused strategy, a write-off of all or a part of our goodwill and intangible assets, backlog not accurately representing future revenue, competition from existing and future competitors in the highly competitive markets in which we operate, failure to adapt our business model to keep pace with rapid changes in the recruiting and career services business and the development of new products and services, macroeconomic conditions, including government shutdowns, the impact of initiatives to restructure or streamline government agencies, such as DOGE, the risk that AI models will reduce demand for technology professionals in the workforce, failure to maintain and develop our reputation and brand recognition, failure to increase or maintain the number of customers who purchase recruitment packages, failure t o attract qualified professionals to our websites or grow the number of qualified professionals who use our websites, a review of strategic alternatives may occur from time to time and the possibility that such review will not result in a transaction, inab ility to successfully integrate future acquisitions or identify and consummate future acquisitions, misappropriation or misuse of our intellectual property, claims against us for intellectual property infringement or failure to enforce our ownership of intellectual property, failure to attract and retain users who create and post original content on our web properties, taxation risks in various jurisdictions and the potential for unfavorable decisions related to tax assessments, taxation risks impacting our liability or past sales, and ability to make future sales, downturns in our customers' businesses, our indebtedness and our ability to borrow funds under our revolving credit facility or refinance our indebtedness, restrictions on our current and future
Page 4
4 operations under such indebtedness, development and use of artificial intelligence, failure to timely and efficiently scale, adapt and maintain our technology and infrastructure, capacity constraints, system failures or breaches of network security, usefulness of our candidate profiles to our customers, decreases in our user engagement, changes in search engines' methodologies, failure to halt operations of third -party websites aggregating our data, our reliance on third-party hosting facilities, our compliance with laws and regulations, U.S. and foreign government regulation of the Internet and taxation, failure to attract or retain key executives and personnel, our ability to navigate the cyclicality or downturns of the U.S. and worldwide economies, litigation related to infringement or other claims regarding our services or content, our ability to defend ownership of our intellectual property, global climate change, compliance with the continued listing standards of the New York Stock Exchange, volatility in our stock price, differences between estimates of financial projections and future results, failure to maintain controls over financial reporting, results of operations fluctuating on a quarterly and annual basis, our Section 382 Rights Plan may have an anti- takeover effect, anti-takeover provisions in our governing documents may make changes to management difficult, and disruption resulting from unsolicited offers to purchase the company. These factors and others are discussed in more detail in the Company’s filings with the Securities and Exchange Commission, all of which are available on the Investors page of our website at www.dhigroupinc.com, including the Company’s most recently filed reports on Form 10-K and Form 10-Q and subsequent filings under the headings “Risk Factors,” “Forward -Looking Statements” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” You should keep in mind that any forward -looking statement made by the Company or its representatives herein, or elsewhere, speaks only as of the date on which it is made. New risks and uncertainties come up from time to time, and it is impossible to p redict these events or how they may affect us. We have no obligation to update any forward -looking statements after the date hereof, except as required by applicable federal securities laws. Investor Contact Todd Kehrli or Jim Byers PondelWilkinson, Inc. 212-448-4181 ir@dhigroupinc.com
Page 5
5 Notes Regarding the Use of Non-GAAP Financial Measures The Company has provided certain non -GAAP financial information as additional information for its operating results. These measures are not in accordance with, or alternatives to, measures in accordance with generally accepted accounting principles in the United States (“GAAP”) and may be different from similarly titled non -GAAP measures reported by other companies. The Company believes that its presentation of non -GAAP measures, such as Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, and non -GAAP Earnings Per Share provides useful information to management and investors regarding certain financial and business trends relating to the Company's financial condition and results of operations. In addition, the Company’s management uses these measures for reviewing the financial results of the Company and for budgeting and planning purposes. Non-GAAP results exclude the impact of items that management believes affect the comparability or underlying business trends in our condensed consolidated financial statements in the periods presented. The non-GAAP measures apply to consolidated results or other measures as shown within this document. The Company has provided required reconciliations to the most comparable GAAP measures elsewhere in the document. Non-GAAP Earnings Per Share Non-GAAP Earnings Per Share is a non -GAAP performance measure that management believes is useful to investors and management in understanding our ongoing operations and in the analysis of operating trends. Non-GAAP Earnings Per Share is computed as diluted earnings per share plus or minus the impacts of certain non -cash and other items, including non -cash stock -based compensation, impairments, costs related to reorganizing the Company, including severance and related costs, gains or losses on investments, restructuring charges, and discrete tax items. Non-GAAP Earnings Per Share is not a measurement of our financial performance under GAAP and should not be considered as an alternative to diluted earnings per share, net income, or any other performance measures derived in accordance with GAAP as a measure of our profitability. Free Cash Flow We define free cash flow as net cash provided by operating activities minus fixed asset purchases. We believe free cash flow is an important non -GAAP measure for investors as it provides useful cash flow information regarding our ability to service, incur or pay down indebtedness or repurchase our common stock. Management uses free cash flow as a measure to reflect cash available to service our debt as well as to fund our expenditures. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period since it includes cash used for fixed asset purchases during the period. Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA and Adjusted EBITDA Margin are non -GAAP measures used by management to measure operating performance. Management uses Adjusted EBITDA and Adjusted EBITDA Margin as performance measures for internal monitoring and planning, including prepara tion of annual budgets, analyzing investment decisions and evaluating profitability and performance comparisons between us and our competitors. The Company also uses these measures to calculate amounts of performance -based compensation under the senior management incentive bonus program. Adjusted EBITDA represents net income plus (to the extent deducted in calculating such net income) interest expense, income tax expense, depreciation and amortization, and items such as non-cash stock-based compensation, certain write-offs in
Page 6
6 connection with indebtedness, impairment charges with respect to long -lived assets, expenses incurred in connection with an equity offering or any other offering of securities by the Company, extraordinary or non- recurring non -cash expenses or losses, loss es from equity method investments, transaction costs in connection with the credit agreement, deferred revenue written off in connection with acquisition purchase accounting adjustments, write-off of non-cash stock-based compensation expense, severance and retention costs related to dispositions and reorganizations of the Company, impairment of investment and goodwill, restructuring charges and losses relat ed to legal claims and fees that are unusual in nature or infrequent, minus (to the extent included in calculating such net income) non -cash income or gains, including income from equity method investments, interest income, business interruption insurance proceeds, and gains related to legal claims that are unusual in nature or infrequent. Adjusted EBITDA Margin is computed as Adjusted EBITDA divided by revenue. We also consider Adjusted EBITDA and Adjusted EBITDA Margin, as defined above, to be important indicators to investors because they provide information related to our ability to provide cash flows to meet future debt service, capital expenditures, working capital requirements, and to fund future growth. We present Adjusted EBITDA and Adjusted EBITDA Margin as supplemental performance measures because we believe that these measures provide our board of directors, management and investors with additional information to measure our performance, provide comparisons from period to period by excluding potential differences caused by variations in capital structures (affecting interest expense) and tax positio ns (such as the impact on periods or companies of changes in effective tax rates or net operating losses), and to estimate our value. We understand that although Adjusted EBITDA and Adjusted EBITDA Margin are frequently used by securities analysts, lenders and others in their evaluation of companies, Adjusted EBITDA and Adjusted EBITDA Margin have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our liquidity or results as reported under GAAP. Some limitations are: • Adjusted EBITDA and Adjusted EBITDA Margin do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; • Adjusted EBITDA and Adjusted EBITDA Margin do not reflect changes in, or cash requirements for, our working capital needs; • Adjusted EBITDA and Adjusted EBITDA Margin do not reflect interest expense, or the cash requirements necessary to service interest or principal payments on our debt; • Although depreciation and amortization are non -cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Adjusted EBITDA and Adjusted EBITDA Margin do not reflect any cash requirements for such replacements; and • Other companies in our industry may calculate Adjusted EBITDA and Adjusted EBITDA Margin differently than we do, limiting their usefulness as comparative measures. To compensate for these limitations, management evaluates our liquidity by considering the economic effect of excluded expense items independently, as well as in connection with its analysis of cash flows from operations and through the use of other financial measures, such as capital expenditure budget variances, investment spending levels and return on capital analysis. Adjusted EBITDA and Adjusted EBITDA Margin are not measurements of our financial performance under GAAP and should not be considered as an alternative to revenue, operating income, net income, net income margin, cash provided by operating activities, or an y other performance measures derived in accordance with GAAP as a measure of our profitability or liquidity.
Page 7
7 DHI GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (in thousands, except per share amounts) For the three months ended June 30, For the six months ended June 30, 2026 2025 2026 2025 Revenues $ 31,341 $ 32,027 $ 61,034 $ 64,328 Operating expenses: Cost of revenue 6,299 5,114 11,058 10,480 Product development 2,932 3,138 6,013 6,980 Sales and marketing 9,259 10,546 18,251 21,669 General and administrative 6,286 6,517 13,051 13,714 Depreciation 2,450 3,761 5,247 7,745 Amortization 303 — 538 — Restructuring — 4,216 — 6,486 Impairment of goodwill — — — 7,800 Total operating expenses 27,529 33,292 54,158 74,874 Operating income (loss) 3,812 (1,265) 6,876 (10,546) Income (loss) from equity method investment (17) (37) (40) 27 Interest expense and other (687) (619) (1,240) (1,279) Income (loss) before income taxes 3,108 (1,921) 5,596 (11,798) Income tax expense (benefit) 511 (1,080) 1,467 (1,206) Net income (loss) $ 2,597 $ (841) $ 4,129 $ (10,592) Basic earnings (loss) per share $ 0.06 $ (0.02) $ 0.10 $ (0.23) Diluted earnings (loss) per share $ 0.06 $ (0.02) $ 0.10 $ (0.23) Weighted-average basic shares outstanding 40,604 45,354 41,009 45,429 Weighted-average diluted shares outstanding 42,093 45,354 42,218 45,429
Page 8
DHI GROUP, INC. 8 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in thousands) Three months ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Cash flows from (used in) operating activities: Net income (loss) $ 2,597 $ (841) $ 4,129 $ (10,592) Adjustments to reconcile net income (loss) to net cash flows from (used in) operating activities: Depreciation 2,450 3,761 5,247 7,745 Amortization 303 — 538 — Deferred income taxes 430 (184) 835 (398) Amortization of deferred financing costs 42 36 78 72 Stock-based compensation 928 1,536 2,079 2,627 Loss (income) from equity method investment 17 37 40 (27) Impairment of goodwill — — — 7,800 Change in accrual for unrecognized tax benefits 20 (364) 40 (332) Changes in operating assets and liabilities, net of effects of acquisition: Accounts receivable 2,546 5,686 2,844 4,387 Prepaid expenses and other assets 780 604 1,087 868 Capitalized contract costs 43 328 14 (25) Accounts payable and accrued expenses (357) 1,929 (3,370) (2,413) Income taxes receivable/payable (609) (1,718) (87) (1,726) Deferred revenue (3,031) (3,808) 1,520 1,402 Other, net (61) (136) (485) (274) Net cash flows from operating activities 6,098 6,866 14,509 9,114 Cash flows used in investing activities: Payment for acquisition, net of cash acquired (202) — (5,188) — Purchases of fixed assets (1,610) (2,025) (3,258) (4,185) Net cash flows used in investing activities (1,812) (2,025) (8,446) (4,185) Cash flows from (used in) financing activities: Payments on long-term debt (36,000) (3,000) (37,000) (8,000) Proceeds from long-term debt 35,000 — 39,000 6,000 Financing costs paid (576) — (576) — Payments under stock repurchase plan (1,926) (1,769) (5,738) (2,435) Purchase of treasury stock related to taxes on vested restricted and performance stock units (87) (26) (948) (1,495) Proceeds from issuance of common stock through ESPP 60 81 60 81 Net cash flows used in financing activities (3,529) (4,714) (5,202) (5,849) Net change in cash for the period 757 127 861 (920) Cash, beginning of period 3,012 2,655 2,908 3,702 Cash, end of period $ 3,769 $ 2,782 $ 3,769 $ 2,782
Page 9
DHI GROUP, INC. 9 CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands) ASSETS June 30, 2026 December 31, 2025 Current assets Cash $ 3,769 $ 2,908 Accounts receivable, net 16,539 17,963 Income taxes receivable 235 148 Prepaid and other current assets 2,853 3,461 Total current assets 23,396 24,480 Fixed assets, net 11,398 13,288 Capitalized contract costs 6,468 6,482 Operating lease right-of-use assets 4,192 4,366 Investments 914 965 Acquired intangible assets 16,928 15,467 Goodwill 122,741 120,612 Other assets 2,638 2,583 Total assets $ 188,675 $ 188,243 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities Accounts payable and accrued expenses $ 10,762 $ 13,636 Deferred revenue 41,187 39,653 Operating lease liabilities 1,115 1,788 Total current liabilities 53,064 55,077 Deferred revenue 272 286 Operating lease liabilities 7,627 7,390 Long-term debt 32,000 30,000 Deferred income taxes 951 116 Accrual for unrecognized tax benefits 609 569 Other long-term liabilities 73 298 Total liabilities 94,596 93,736 Total stockholders’ equity 94,079 94,507 Total liabilities and stockholders’ equity $ 188,675 $ 188,243
Page 10
10 Supplemental Information and Non-GAAP Reconciliations On the pages that follow, we have provided certain supplemental information that we believe will assist the reader in assessing our business operations and performance, including certain non -GAAP financial information and required reconciliations to the mo st directly comparable GAAP measure. A statement of operations and statement of cash flows for the three and six month periods ended June 30, 2026 and 2025 and balance sheets as of June 30, 2026 and December 31, 2025 are provided elsewhere in this press release.
Page 11
DHI GROUP, INC. NON-GAAP & SUPPLEMENTAL DATA (Unaudited) (in thousands, except per share and customer data) Revenue 11 Q2 2026 Q2 2025 $ Change % Change ClearanceJobs $ 15,554 $ 13,626 $ 1,928 14% Dice 15,787 18,401 (2,614) (14)% Total Revenue $ 31,341 $ 32,027 $ (686) (2)% Net income (loss) 1 $ 2,597 $ (841) $ 3,438 n.m. Net income (loss) margin2 8 % (3)% n.m. n.m. Diluted earnings (loss) per share1 $ 0.06 $ (0.02) $ 0.08 n.m. Non-GAAP earnings per share4 $ 0.09 $ 0.07 $ 0.02 29 % Adjusted EBITDA3 $ 8,316 $ 8,494 $ (178) (2)% Adjusted EBITDA margin2 3 27 % 27 % n.m. n.m. Revenue YTD 2026 YTD 2025 $ Change % Change ClearanceJobs $ 29,550 $ 27,003 $ 2,547 9% Dice 31,484 37,325 (5,841) (16)% Total Revenue $ 61,034 $ 64,328 $ (3,294) (5)% Net income (loss)3 $ 4,129 $ (10,592) $ 14,721 n.m. Net income (loss) margin2 7 % (16)% n.m. n.m. Diluted earnings (loss) per share3 $ 0.10 $ (0.23) $ 0.33 n.m. Non-GAAP earnings per share4 $ 0.17 $ 0.11 $ 0.06 55 % Adjusted EBITDA4 $ 16,460 $ 15,475 $ 985 6 % Adjusted EBITDA margin2 4 27 % 24 % n.m. n.m. (1) For the three months ended June 30, 2026, net income and diluted earnings per share includes the net negative impact of non-cash stock-based compensation and severance, professional fees and related costs of $1.8 million ($1.3 million net of tax), partially offset by discrete ta x items of $0.3 million, resulting in a net negative impact of $1.0 million, or $0.03 per diluted share. For the three months ended June 30, 2025, net loss and dilut ed loss per share includes the net negative impact of non -cash stock-based compensation, severance, professional fees and related costs, and restructuring of $6.0 million ($4.6 million net of tax), partially offset by discrete tax items of $0.3 million, resulting in a net negative impact of $4.3 million, or $0.09 per diluted share. (2) Net income (loss) margin and Adjusted EBITDA Margin are calculated by dividing the respective measure by that period's revenue. (3) For the six months ended June 30, 2026, net income and diluted earnings per share includes the net negative impact of non-cash stock-based compensation and severance, professional fees and related costs of $3.8 million ($2.9 million net of tax), resulting in a net negative impact of $2.9 million, or $0.07 per diluted share. For the six months ended June 30, 2025, net loss and diluted loss per share includes the net negative impact of non -cash stock-based compensation, impairment, severance, professional fees and related costs, and restructuring of $18.3 million ($15.6 million net of tax) and discrete tax items of $0.2 million, resulting in a net negative impact of $15.8 million, or $0.34 per diluted share. (4) See "Notes Regarding the Use of Non-GAAP Financial Measures" elsewhere in this press release.
Page 12
DHI GROUP, INC. NON-GAAP & SUPPLEMENTAL DATA (Unaudited) (in thousands, except per share and customer data) Bookings1 12 Q2 2026 Q2 2025 $ Change % Change ClearanceJobs $ 14,334 $ 11,569 $ 2,765 24 % Dice 13,362 15,551 (2,189) (14)% Total Bookings $ 27,696 $ 27,120 $ 576 2 % YTD 2026 YTD 2025 $ Change % Change ClearanceJobs 32,374 $ 28,386 $ 3,988 14 % Dice 33,589 40,859 (7,270) (18)% Total Bookings $ 65,963 $ 69,245 $ (3,282) (5)% (1) Bookings represent the value of all contractually committed services in which the contract start date is during the period and will be recognized as revenue within 12 months of the contract start date. For contracts that extend beyond 12 months, the value of those contracts beyond 12 months is recognized as bookings on each annual anniversary of each contract start date valued as the amount of revenue that will be recognized within 12 months of the respective anniversary date. Average Annual Revenue per Recruitment Package Customer1 Q2 2026 Q2 2025 $ Change % Change ClearanceJobs $ 28,255 $ 26,026 $ 2,229 9 % Dice $ 15,899 $ 15,434 $ 465 3 % YTD 2026 YTD 2025 $ Change % Change ClearanceJobs $ 27,770 $ 25,916 $ 1,854 7 % Dice $ 15,682 $ 15,909 $ (227) (1)% (1) Calculated by dividing recruitment package customer revenue by the daily average count of recruitment package customers during each month, adjusted to reflect a 30-day month. The simple average of each month is used to derive the amount for each period and then annualized to reflect 12 months. Renewal Rates Renewal Rate on Revenue(1): Q2 2026 Q2 2025 YTD 2026 YTD 2025 ClearanceJobs 87 % 87 % 86 % 90 % Dice 66 % 75 % 66 % 72 % Renewal Rate on Count(2): ClearanceJobs 68 % 77 % 69 % 78 % Dice 56 % 66 % 56 % 68 % (1) Represents the annual contract value renewed for all recruitment package contracts up for renewal in the period. Retention Rates1 Q2 2026 Q2 2025 YTD 2026 YTD 2025 ClearanceJobs 110 % 103 % 106 % 105 % Dice 98 % 102 % 98 % 96 % (1) For customers that renewed their annual recruitment packages during the period, the retention rate represents the annual contract value renewed, relative to the previous annual contract value. (2) Represents the total number of recruitment package contracts that renewed relative to the total number of recruitment package contracts up for renewal in the period.
Page 13
DHI GROUP, INC. NON-GAAP & SUPPLEMENTAL DATA (Unaudited) (in thousands, except per share and customer data) Recruitment Package Customers 13 June 30, 2026 June 30, 2025 Change % Change ClearanceJobs 1,735 1,868 (133) (7)% Dice 3,702 4,365 (663) (15)% Deferred Revenue and Backlog1 June 30, 2026 December 31, 2025 $ Change % Change June 30, 2025 $ Change % Change Deferred Revenue $ 41,459 $ 39,939 $ 1,520 4 % $ 46,858 $ (5,399) (12)% Contractual commitments not invoiced 50,819 59,632 (8,813) (15) % 54,316 (3,497) (6) % Backlog $ 92,278 $ 99,571 $ (7,293) (7) % $ 101,174 $ (8,896) (9) % (1) Backlog consists of deferred revenue plus customer contractual commitments not invoiced representing the value of future services to be rendered under committed contracts. Non-GAAP Earnings Per Share Q2 2026 Q2 2025 YTD 2026 YTD 2025 Reconciliation of Diluted Earnings (Loss) Per Share to Non-GAAP Earnings per Share: Diluted earnings (loss) per share $ 0.06 $ (0.02) $ 0.10 $ (0.23) Non-cash stock-based compensation(1) 0.02 0.03 0.05 0.06 Non-cash stock-based compensation, tax impact(2) (0.01) (0.01) (0.01) (0.01) Impairments(1) — — — 0.17 Severance, professional fees and related costs(1) 0.02 0.01 0.04 0.03 Severance, professional fees and related costs, tax impact(2) — — (0.01) (0.01) Restructuring(1) — 0.09 — 0.14 Restructuring, tax impact(2) — (0.02) — (0.04) Discrete tax items(3) (0.01) (0.01) — — Other(4) 0.01 — — — Non-GAAP earnings per share $ 0.09 $ 0.07 $ 0.17 $ 0.11 Weighted average shares outstanding used in computing diluted earnings (loss) per share Weighted average shares outstanding us earnings per share (1) Non-GAAP adjustment is presented on a gross basis, which excludes the impact of income taxes. (3) Discrete tax items resulted from the tax impacts of stock-based compensation awards for the three month periods ended June 30, 2026 and 2025. (2) The Company utilized a federal rate plus a net state rate that excluded the impact of share-based compensation awards and other discrete items to calculate its non-GAAP blended statutory income tax rate of 25% for the three and six month periods ended June 30, 2026 and 2025. The non-GAAP rate has been applied to compute the tax impact of non-GAAP adjustments. 42,093 45,354 42,218 45,429 ed in computing non-GAAP 42,093 45,608 42,218 45,861 (4) Adjusts, as applicable, for the share impact of common stock equivalents, where dilutive, and for the impacts of rounding.
Page 14
DHI GROUP, INC. NON-GAAP & SUPPLEMENTAL DATA (Unaudited) (in thousands, except per share and customer data) Free Cash Flow1 14 Q2 2026 Q2 2025 $ Change % Change Reconciliation of Cash provided by operating activities to Free Cash Flow: Cash provided by operating activities $ 6,098 $ 6,866 $ (768) (11)% Less: Capitalized development costs2 1,567 1,900 (333) (18)% Other fixed asset purchases 43 125 (82) (66)% Total fixed asset purchases 1,610 2,025 (415) (20)% Free Cash Flow $ 4,488 $ 4,841 $ (353) (7)% YTD 2026 YTD 2025 $ Change % Change Cash provided by operating activities $ 14,509 $ 9,114 $ 5,395 59 % Less: Capitalized development costs2 3,189 3,868 (679) (18)% Other fixed asset purchases 69 317 (248) (78)% Total fixed asset purchases 3,258 4,185 (927) (22)% Free Cash Flow $ 11,251 $ 4,929 $ 6,322 128 % (1) See "Notes Regarding the Use of Non-GAAP Financial Measures" elsewhere in this press release. (2) Capitalized development costs consists of capitalized software costs and website development costs.
Page 15
DHI GROUP, INC. NON-GAAP & SUPPLEMENTAL DATA (Unaudited) (in thousands, except per share and customer data) 15 Adjusted EBITDA Reconciliations Q2 2026 Q2 2025 YTD 2026 YTD 2025 Reconciliation of Net Income (Loss) to Adjusted EBITDA: Net income (loss) $ 2,597 $ (841) $ 4,129 $ (10,592) Interest expense 687 619 1,240 1,279 Income tax expense (benefit) 511 (1,080) 1,467 (1,206) Depreciation 2,450 3,761 5,247 7,745 Amortization 303 — 538 — Non-cash stock based compensation 928 1,536 2,079 2,599 Loss (income) from equity method investment 17 37 40 (27) Impairment of goodwill — — — 7,800 Severance, professional fees and related costs 823 246 1,720 1,391 Restructuring — 4,216 — 6,486 Adjusted EBITDA $ 8,316 $ 8,494 $ 16,460 $ 15,475 Reconciliation of Cash Flows from Operating Activities to Adjusted EBITDA: Net cash flows from operating activities $ 6,098 $ 6,866 $ 14,509 $ 9,114 Interest expense 687 619 1,240 1,279 Amortization of deferred financing costs (42) (36) (78) (72) Income tax expense (benefit) 511 (1,080) 1,467 (1,206) Deferred income taxes (430) 184 (835) 398 Change in accrual for unrecognized tax benefits (20) 364 (40) 332 Change in accounts receivable (2,546) (5,686) (2,844) (4,387) Change in deferred revenue 3,031 3,808 (1,520) (1,402) Severance, professional fees and related costs 823 246 1,720 1,391 Restructuring — 4,216 — 6,486 Changes in working capital and other 204 (1,007) 2,841 3,542 Adjusted EBITDA $ 8,316 $ 8,494 $ 16,460 $ 15,475
Page 16
DHI GROUP, INC. NON-GAAP & SUPPLEMENTAL DATA (Unaudited) (in thousands, except per share and customer data) 16 For the three months ended June 30, 2026 Reconciliation of Income (loss) before income taxes to Adjusted EBITDA: ClearanceJobs Dice Corporate Total Income (loss) before income taxes $ 4,612 $ 1,820 $ (3,324) $ 3,108 Interest expense — — 687 687 Depreciation 537 1,913 — 2,450 Amortization 303 — — 303 Non-cash stock based compensation 130 242 556 928 Loss from equity method investment — — 17 17 Severance, professional fees and related costs 413 201 209 823 Adjusted EBITDA $ 5,995 $ 4,176 $ (1,855) $ 8,316 Reconciliation of Adjusted EBITDA Margin: Revenue $ 15,554 $ 15,787 $ — $ 31,341 Income (loss) before income taxes $ 4,612 $ 1,820 $ (3,324) $ 3,108 Income (loss) before income taxes margin(1) 30 % 12 % n.m. 10 % Adjusted EBITDA $ 5,995 $ 4,176 $ (1,855) $ 8,316 Adjusted EBITDA margin(1) 39 % 26 % n.m. 27 % For the three months ended June 30, 2025 Reconciliation of Income (loss) before income taxes to Adjusted EBITDA: ClearanceJobs Dice Corporate Total Income (loss) before income taxes $ 4,606 $ (2,952) $ (3,575) $ (1,921) Interest expense — — 619 619 Depreciation 881 2,880 — 3,761 Non-cash stock based compensation 213 534 789 1,536 Income from equity method investment — — 37 37 Severance, professional fees and related costs — (137) 383 246 Restructuring 372 3,844 — 4,216 Adjusted EBITDA $ 6,072 $ 4,169 $ (1,747) $ 8,494 Reconciliation of Adjusted EBITDA Margin: Revenue $ 13,626 $ 18,401 $ — $ 32,027 Income (loss) before income taxes $ 4,606 $ (2,952) $ (3,575) $ (1,921) Income (loss) before income taxes margin(1) 34 % (16)% n.m. (6)% Adjusted EBITDA $ 6,072 $ 4,169 $ (1,747) $ 8,494 Adjusted EBITDA margin(1) 45 % 23 % n.m. 27 % (1) Income (Loss) Before Income Taxes Margin and Adjusted EBITDA Margin are calculated by dividing the respective measure by that period's revenue.
Page 17
DHI GROUP, INC. NON-GAAP & SUPPLEMENTAL DATA (Unaudited) (in thousands, except per share and customer data) 17 For the six months ended June 30, 2026 Reconciliation of Income (loss) before income taxes to Adjusted EBITDA: ClearanceJobs Dice Corporate Total Income (loss) before income taxes $ 9,149 $ 3,601 $ (7,154) $ 5,596 Interest expense — — 1,240 1,240 Depreciation 1,231 4,016 — 5,247 Amortization 538 — — 538 Non-cash stock based compensation 285 568 1,226 2,079 Income (loss) from equity method investment — — 40 40 Severance, professional fees and related costs 443 328 949 1,720 Adjusted EBITDA $ 11,646 $ 8,513 $ (3,699) $ 16,460 Reconciliation of Adjusted EBITDA Margin: Revenue $ 29,550 $ 31,484 $ — $ 61,034 Income (loss) before income taxes $ 9,149 $ 3,601 $ (7,154) $ 5,596 Income (loss) before income taxes margin(1) 31 % 11 % n.m. 9 % Adjusted EBITDA $ 11,646 $ 8,513 $ (3,699) $ 16,460 Adjusted EBITDA margin(1) 39 % 27 % n.m. 27 % Reconciliation of Income (loss) before income taxes to Adjusted EBITDA: ClearanceJobs Dice Corporate Total Income (loss) before income taxes $ 9,125 $ (11,292) $ (9,631) $ (11,798) Interest expense — — 1,279 1,279 Depreciation 1,576 6,169 — 7,745 Non-cash stock based compensation 420 991 1,188 2,599 Income (loss) from equity method investment — — (27) (27) Impairment of Goodwill — 7,800 — 7,800 Severance, professional fees and related costs 284 85 1,022 1,391 Restructuring 372 3,844 2,270 6,486 Adjusted EBITDA $ 11,777 $ 7,597 $ (3,899) $ 15,475 Reconciliation of Adjusted EBITDA Margin: Revenue $ 27,003 $ 37,325 $ — $ 64,328 Income (loss) before income taxes $ 9,125 $ (11,292) $ (9,631) $ (11,798) Income (loss) before income taxes margin(1) 34 % (30)% n.m. (18)% Adjusted EBITDA $ 11,777 $ 7,597 $ (3,899) $ 15,475 Adjusted EBITDA margin(1) 44 % 20 % n.m. 24 % (1) Income (Loss) Before Income Taxes Margin and Adjusted EBITDA Margin are calculated by dividing the respective measure by that period's revenue. For the six months ended June 30, 2025
Page 18
DHI GROUP, INC. NON-GAAP & SUPPLEMENTAL DATA (Unaudited) (in thousands, except per share and customer data) 18 A reconciliation of Adjusted EBITDA Margin for the three and six months ended June 30, 2026 and 2025 follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Revenues $ 31,341 $ 32,027 $ 61,034 $ 64,328 Net income (loss) $ 2,597 $ (841) $ 4,129 $ (10,592) Net income (loss) margin(1) 8 % (3)% 7 % (16)% Adjusted EBITDA $ 8,316 $ 8,494 $ 16,460 $ 15,475 Adjusted EBITDA Margin(1) 27 % 27 % 27 % 24 % (1) Net income (loss) margin and Adjusted EBITDA Margin are calculated by dividing the respective measure by that period's revenue. Guidance Earlier in this press release, the Company provided guidance for Adjusted EBITDA margin, which is a non- GAAP financial measure. We are unable to reconcile expected Adjusted EBITDA margin to its nearest GAAP measure without unreasonable efforts because we a re unable to predict with a reasonable degree of certainty the actual impact of items such as non -cash stock-based compensation, impairments, income tax expense, gains or losses from equity method investments, severance, professional fees and related costs, and restructuring charges. By their very nature, these items are difficult to anticipate with precision because they are generally associated with unexpected and unplanned events that impact our company and its financial results. Therefore, we are unable to provide a reconciliation of this non -GAAP financial measure without unreasonable efforts.