Earnings release
Page 1
Exhibit 99.1 Doximity Announces Fiscal 2026 Third Quarter Financial Results Total revenues of $185.1 million, up 10% year-over-year Net income of $61.6 million, margin of 33% Adjusted EBITDA of $111.4 million, margin of 60% SAN FRANCISCO, Calif., February 5, 2026 -- Doximity, Inc. (NYSE: DOCS), the leading digital platform for U.S. medical professionals, today announced results of its fiscal 2026 third quarter ended December 31, 2025. “We’re proud to deliver another quarter of strong profits and record engagement,” said Jeff Tangney, co-founder and CEO of Doximity. “Our newsfeed had more than 1 million quarterly active prescribers, our workflow products had 720,000 (a record QoQ jump), and our nascent AI products had over 300,000. In short, the addition of AI features across our platform has made us more useful than ever.” Fiscal 2026 Third Quarter Financial Highlights All comparisons, unless otherwise noted, are to the three months ended December 31, 2024. • Revenue: Revenue of $185.1 million, versus $168.6 million, an increase of 10% year-over-year. • Net income and non-GAAP net income: Net income of $61.6 million, versus $75.2 million, representing a margin of 33.3%, versus 44.6%. Non-GAAP net income of $91.1 million, versus $91.4 million, representing a margin of 49.3%, versus 54.2%. • Adjusted EBITDA: Adjusted EBITDA of $111.4 million, versus $102.0 million, an increase of 9% year-over-year, representing adjusted EBITDA margins of 60.2%, versus 60.5%. • Diluted net income per share and non-GAAP diluted net income per share: Diluted net income per share was $0.31, versus $0.37, while non-GAAP diluted net income per share was $0.46, versus $0.45. • Operating cash flow and free cash flow: Operating cash flow of $60.9 million, versus $65.2 million, a decrease of 7% year- over-year, and free cash flow of $58.5 million, versus $63.4 million, a decrease of 8% year-over-year. Financial Outlook Doximity is providing guidance for its fiscal fourth quarter ending March 31, 2026 as follows: • Revenue between $143 million and $144 million. • Adjusted EBITDA between $63.5 million and $64.5 million. Doximity is updating guidance for its fiscal year ending March 31, 2026 as follows: • Revenue between $642.5 million and $643.5 million. • Adjusted EBITDA between $355.5 million and $356.5 million. Stock Repurchase Program Doximity’s board of directors authorized another program to repurchase up to $500 million of the Company’s Class A common stock. The repurchase program has no expiration date and is subject to general business and market conditions and other investment opportunities, through open market purchases or privately negotiated transactions, including through Rule 10b5-1 plans. 1
Page 2
Conference Call Information Doximity posted prepared remarks on its investor relations website at https://investors.doximity.com. Doximity will host a webcast today at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss these financial results. To listen to a live audio webcast, please visit the Company’s Investor Relations page at https://investors.doximity.com. The archived webcast will be available on the Company’s Investor Relations page shortly after the call. About Doximity Founded in 2010, Doximity is the leading digital platform for U.S. medical professionals. The company's network members include more than 85% of U.S. physicians across all specialties and practice areas. Doximity provides its verified clinical membership with digital tools built for medicine, enabling them to collaborate with colleagues, stay current on medical news and research, manage their careers and on- call schedules, streamline documentation and administrative paperwork, and conduct virtual patient visits. With new AI-powered clinical reference and search capabilities, Doximity also helps doctors access trusted, peer-reviewed information and medical literature. Doximity's mission is to help doctors be more productive so they can provide better care for their patients. Forward-Looking Statements Statements we make in this press release may include statements which are not historical facts and are considered forward-looking within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act and are making this statement for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations, or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors including (i) the timing and scope of anticipated stock repurchases; (ii) the impact of uncertainty in the current economic environment and macroeconomic uncertainty; (iii) our ability to retain existing members or add new members to our platform and maintain or grow their engagement with our platform; (iv) our ability to attract new customers or retain existing customers; (v) the impact of our prioritization of our members’ interests; (vi) breaches in our security measures or unauthorized access to members’ data; (vii) our ability to maintain or manage our growth, and other risks and factors that are beyond our control including, without limitation, those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2025 and as may be updated in any subsequent Quarterly Reports on Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could cause actual results to differ materially from those contained in our forward-looking statements. The forward-looking statements made in this press release relate only to management’s beliefs and assumptions as of this date. We assume no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Investor Relations Contact: Perry Gold ir@doximity.com Media Contact: Amanda Cox pr@doximity.com 2
Page 3
DOXIMITY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) (unaudited) December 31, 2025 March 31, 2025 Assets Current assets: Cash and cash equivalents $ 64,838 $ 209,614 Marketable securities 670,288 706,050 Accounts receivable, net 156,589 128,354 Prepaid expenses and other current assets 101,738 44,602 Total current assets 993,453 1,088,620 Property and equipment, net 17,055 13,656 Deferred income tax assets 14,842 60,014 Operating lease right-of-use assets 7,523 8,886 Intangible assets, net 37,266 23,072 Goodwill 84,973 67,940 Other assets 1,914 2,121 Total assets $ 1,157,026 $ 1,264,309 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable $ 4,785 $ 1,356 Accrued expenses and other current liabilities 76,677 38,405 Deferred revenue, current 66,307 114,285 Operating lease liabilities, current 2,079 2,211 Total current liabilities 149,848 156,257 Deferred revenue, non-current 174 280 Operating lease liabilities, non-current 8,613 10,185 Contingent earn-out consideration liability, non-current — 5,579 Other liabilities, non-current 19,093 9,383 Total liabilities 177,728 181,684 Stockholders' Equity Preferred stock — — Common stock 185 189 Additional paid-in capital 956,744 894,225 Accumulated other comprehensive income 1,396 1,323 Retained earnings 20,973 186,888 Total stockholders’ equity 979,298 1,082,625 Total liabilities and stockholders’ equity $ 1,157,026 $ 1,264,309 3
Page 4
DOXIMITY, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) Three Months Ended December 31, Nine Months Ended December 31, 2025 2024 2025 2024 Revenue $ 185,053 $ 168,603 $ 499,491 $ 432,111 Cost of revenue 18,701 14,181 50,919 41,407 Gross profit 166,352 154,422 448,572 390,704 Operating expenses : Research and development 34,595 22,421 91,596 68,235 Sales and marketing 42,205 38,491 117,738 108,102 General and administrative 17,656 13,585 49,144 32,943 Impairment charge — — — 2,304 Total operating expenses 94,456 74,497 258,478 211,584 Income from operations 71,896 79,925 190,094 179,120 Other income, net 8,902 9,915 27,790 26,060 Income before income taxes 80,798 89,840 217,884 205,180 Provision for income taxes 19,240 14,644 40,947 44,453 Net income $ 61,558 $ 75,196 $ 176,937 $ 160,727 Net income per share attributable to Class A and Class B common stockholders: Basic $ 0.33 $ 0.40 $ 0.94 $ 0.86 Diluted $ 0.31 $ 0.37 $ 0.88 $ 0.80 Weighted-average shares used in computing net income per share attributable to Class A and Class B common stockholders: Basic 187,478 187,161 187,721 186,344 Diluted 199,224 202,233 200,375 200,625 (1) Costs and expenses include stock-based compensation expense as follows (in thousands): Three Months Ended December 31, Nine Months EndedDecember 31, 2025 2024 2025 2024 Cost of revenue $ 2,899 $ 2,818 $ 8,723 $ 8,373 Research and development 13,654 4,471 30,165 14,602 Sales and marketing 9,926 6,487 28,144 19,881 General and administrative 7,067 5,592 17,853 11,470 Total stock-based compensation expense $ 33,546 $ 19,368 $ 84,885 $ 54,326 (1) (1) 4
Page 5
DOXIMITY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Three Months EndedDecember 31, Nine Months EndedDecember 31, 2025 2024 2025 2024 Cash flows from operating activities Net income $ 61,558 $ 75,196 $ 176,937 $ 160,727 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 3,989 2,655 10,252 7,830 Deferred income taxes — 1,992 — 2,196 Stock-based compensation, net of amounts capitalized 33,546 19,368 84,885 54,326 Non-cash lease expense 459 441 1,363 1,392 Accretion of discount on marketable securities, net (1,764) (3,368) (6,451) (8,736) Amortization of deferred contract costs 2,499 1,785 9,271 6,544 Impairment of long-lived assets — — — 2,304 Other 295 411 181 289 Changes in operating assets and liabilities: Accounts receivable (27,614) (12,986) (28,599) (36,464) Prepaid expenses and other assets (12,828) 1,303 (9,377) 21,251 Deferred contract costs (6,710) (5,853) (11,259) (9,069) Accounts payable, accrued expenses and other liabilities 41,855 9,418 39,522 3,872 Deferred revenue (33,816) (24,628) (48,084) (30,085) Operating lease liabilities (578) (545) (1,705) (1,599) Net cash provided by operating activities 60,891 65,189 216,936 174,778 Cash flows from investing activities Cash paid for acquisition, net of cash acquired — — (26,528) — Purchases of intangible assets (62) — (62) — Internal-use software development costs (2,313) (1,771) (6,648) (5,018) Purchases of marketable securities (112,922) (164,025) (381,122) (531,833) Maturities of marketable securities 143,136 99,308 413,167 517,221 Sales of marketable securities 10,386 7,564 10,386 14,805 Net cash provided by (used in) investing activities 38,225 (58,924) 9,193 (4,825) Cash flows from financing activities Proceeds from issuance of common stock upon exercise of stock options and common stock warrants 2,221 3,662 7,017 13,905 Proceeds from issuance of common stock in connection with the employee stock purchase plan — — 1,816 1,422 Taxes paid related to net share settlement of equity awards (8,869) (8,107) (33,362) (16,329) Repurchase of common stock (196,879) (19,307) (341,127) (93,505) Payment of contingent consideration related to a business combination — — (5,249) (5,470) Payment of excise taxes on share repurchases — (1,491) — (1,491) Net cash used in financing activities (203,527) (25,243) (370,905) (101,468) Net increase (decrease) in cash and cash equivalents (104,411) (18,978) (144,776) 68,485 Cash and cash equivalents, beginning of period 169,249 184,248 209,614 96,785 Cash and cash equivalents, end of period $ 64,838 $ 165,270 $ 64,838 $ 165,270 Supplemental disclosures of cash flow information Cash paid for taxes, net of refunds $ 1,675 $ 13,829 $ 21,022 $ 35,814 5
Page 6
Non-GAAP Financial Measures To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States (“GAAP”), the Company uses the following non-GAAP measures of financial performance: • Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP net income margin, and non-GAAP basic and diluted net income per common share: We exclude the effect of acquisition and other related expenses, stock-based compensation expense, amortization of acquired intangible assets, impairment charge, legal fees associated with certain non-ordinary course legal matters including the shareholder class action litigation, and change in fair value of contingent earn-out consideration liability from non-GAAP gross profit, non-GAAP gross margin and non-GAAP operating income. Non-GAAP net income and non-GAAP net income margin are further adjusted for estimated income tax on such adjustments. We calculate income taxes on the adjustments by applying an estimated annual effective tax rate to the adjustments. Non-GAAP basic and diluted net income per common share is non-GAAP net income attributable to common stockholders divided by the weighted average number of shares. For both basic and diluted non-GAAP net income per share, the weighted average shares we use in computing non-GAAP net income per share is equal to our GAAP weighted average shares. Non-GAAP gross margin represents non-GAAP gross profit as a percentage of revenue and non-GAAP net income margin represents non-GAAP net income as a percentage of revenue. • Adjusted EBITDA and adjusted EBITDA margin: We define adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization, and as further adjusted for acquisition and other related expenses, stock-based compensation expense, impairment charge, legal fees associated with certain non-ordinary course legal matters including the shareholder class action litigation, change in fair value of contingent earn-out consideration liability, and other income, net. Net income margin represents net income as a percentage of revenue and adjusted EBITDA margin represents adjusted EBITDA as a percentage of revenue. • Free cash flow: We calculate free cash flow as cash flow from operating activities less purchases of property and equipment, purchases of intangible assets, and internal-use software development costs. We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results. Key Business Metrics Net revenue retention rate: Net revenue retention rate is calculated by taking the trailing 12-month (“TTM”) subscription-based revenue from our customers that had revenue in the prior TTM period and dividing that by the total subscription-based revenue for the prior TTM period. For the purposes of this calculation, subscription revenue excludes subscriptions for individuals and small practices and other non-recurring items. Our net revenue retention rate compares our subscription revenue from the same set of customers across comparable periods, and reflects customer renewals, expansion, contraction, and churn. Our net revenue retention rate is directly tied to our revenue growth rate and thus fluctuates as that growth rate fluctuates. • Customers with trailing 12-month subscription revenue greater than $500,000: The number of customers with TTM subscription revenue greater than $500,000 is a key indicator of the scale of our business, and is calculated by counting the number of customers that contributed more than $500,000 in subscription revenue in the TTM period. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our total customer count for historical periods reflecting these adjustments. • 6
Page 7
Reconciliation of GAAP to Non-GAAP Financial Measures The following tables reconcile the specific items excluded from GAAP metrics in the calculation of non-GAAP metrics for the periods shown below: Three Months Ended December 31, Nine Months Ended December 31, 2025 2024 2025 2024 (unaudited) (in thousands, except percentages) Net income $ 61,558 $ 75,196 $ 176,937 $ 160,727 Adjusted to exclude the following: Acquisition and other related expenses — — 1,616 — Stock-based compensation 33,546 19,368 84,885 54,326 Depreciation and amortization 3,989 2,655 10,252 7,830 Provision for income taxes 19,240 14,644 40,947 44,453 Impairment charge — — — 2,304 Change in fair value of contingent earn-out consideration liability 79 90 338 513 Legal expenses 1,886 — 4,813 — Other income, net (8,902) (9,915) (27,790) (26,060) Adjusted EBITDA $ 111,396 $ 102,038 $ 291,998 $ 244,093 Revenue $ 185,053 $ 168,603 $ 499,491 $ 432,111 Net income margin 33.3 % 44.6 % 35.4 % 37.2 % Adjusted EBITDA margin 60.2 % 60.5 % 58.5 % 56.5 % Three Months Ended December 31, Nine Months Ended December 31, 2025 2024 2025 2024 (unaudited) (in thousands) Net cash provided by operating activities $ 60,891 $ 65,189 $ 216,936 $ 174,778 Purchases of intangible assets (62) — (62) — Internal-use software development costs (2,313) (1,771) (6,648) (5,018) Free cash flow $ 58,516 $ 63,418 $ 210,226 $ 169,760 Other cash flow components: Net cash provided by (used in) investing activities $ 38,225 $ (58,924) $ 9,193 $ (4,825) Net cash used in financing activities $ (203,527) $ (25,243) $ (370,905) $ (101,468) 7
Page 9
Three Months Ended December 31, Nine Months Ended December 31, 2025 2024 2025 2024 (unaudited) (in thousands, except per share data and percentages) GAAP cost of revenue $ 18,701 $ 14,181 $ 50,919 $ 41,407 Adjusted to exclude the following: Stock-based compensation (2,899) (2,818) (8,723) (8,373) Non-GAAP cost of revenue $ 15,802 $ 11,363 $ 42,196 $ 33,034 GAAP gross profit $ 166,352 $ 154,422 $ 448,572 $ 390,704 Adjusted to exclude the following: Stock-based compensation 2,899 2,818 8,723 8,373 Non-GAAP gross profit $ 169,251 $ 157,240 $ 457,295 $ 399,077 GAAP gross margin 89.9 % 91.6 % 89.8 % 90.4 % Non-GAAP gross margin 91.5 % 93.3 % 91.6 % 92.4 % GAAP research and development expense $ 34,595 $ 22,421 $ 91,596 $ 68,235 Adjusted to exclude the following: Stock-based compensation (13,654) (4,471) (30,165) (14,602) Amortization of acquired intangibles (935) — (1,558) — Non-GAAP research and development expense $ 20,006 $ 17,950 $ 59,873 $ 53,633 GAAP sales and marketing expense $ 42,205 $ 38,491 $ 117,738 $ 108,102 Adjusted to exclude the following: Stock-based compensation (9,926) (6,487) (28,144) (19,881) Amortization of acquired intangibles (1,003) (1,061) (3,007) (3,183) Change in fair value of contingent earn-out consideration liability (79) (90) (338) (513) Non-GAAP sales and marketing expense $ 31,197 $ 30,853 $ 86,249 $ 84,525 GAAP general and administrative expense $ 17,656 $ 13,585 $ 49,144 $ 32,943 Adjusted to exclude the following: Acquisition and other related expenses — — (1,616) — Stock-based compensation (7,067) (5,592) (17,853) (11,470) Legal expenses (1,886) — (4,813) — Non-GAAP general and administrative expense $ 8,703 $ 7,993 $ 24,862 $ 21,473 GAAP operating expense $ 94,456 $ 74,497 $ 258,478 $ 211,584 Adjusted to exclude the following: Acquisition and other related expenses — — (1,616) — Stock-based compensation (30,647) (16,550) (76,162) (45,953) Amortization of acquired intangibles (1,938) (1,061) (4,565) (3,183) Change in fair value of contingent earn-out consideration liability (79) (90) (338) (513) Legal expenses (1,886) — (4,813) — Impairment charge — — — (2,304) Non-GAAP operating expense $ 59,906 $ 56,796 $ 170,984 $ 159,631
Page 10
8
Page 11
Three Months Ended December 31, Nine Months Ended December 31, 2025 2024 2025 2024 (unaudited) (in thousands, except per share data and percentages) GAAP operating income $ 71,896 $ 79,925 $ 190,094 $ 179,120 Adjusted to exclude the following: Acquisition and other related expenses — — 1,616 — Stock-based compensation 33,546 19,368 84,885 54,326 Amortization of acquired intangibles 1,938 1,061 4,565 3,183 Change in fair value of contingent earn-out consideration liability 79 90 338 513 Legal expenses 1,886 — 4,813 — Impairment charge — — — 2,304 Non-GAAP operating income $ 109,345 $ 100,444 $ 286,311 $ 239,446 GAAP net income $ 61,558 $ 75,196 $ 176,937 $ 160,727 Adjusted to exclude the following: Acquisition and other related expenses — — 1,616 — Stock-based compensation 33,546 19,368 84,885 54,326 Amortization of acquired intangibles 1,938 1,061 4,565 3,183 Change in fair value of contingent earn-out consideration liability 79 90 338 513 Legal expenses 1,886 — 4,813 — Impairment charge — — — 2,304 Income tax effect of non-GAAP adjustments (7,864) (4,309) (20,206) (12,668) Non-GAAP net income $ 91,143 $ 91,406 $ 252,948 $ 208,385 Non-GAAP net income margin 49.3 % 54.2 % 50.6 % 48.2 % Weighted-average shares used in computing net income per share attributable to Class A and Class B common stockholders: Basic 187,478 187,161 187,721 186,344 Diluted 199,224 202,233 200,375 200,625 Non-GAAP net income per share attributable to Class A and Class B stockholders: Basic $ 0.49 $ 0.49 $ 1.35 $ 1.12 Diluted $ 0.46 $ 0.45 $ 1.26 $ 1.04 For the three and nine months ended December 31, 2025 and 2024, management used an estimated annual effective non-GAAP tax rate of 21.0%. (1) (1) 9