Earnings release
Page 1
Emerson Reports Fourth Quarter and Full Year 2026 Results; Provides Initial 2027 Outlook ST. LOUIS (November 4, 2026) - Emerson (NYSE: EMR) today reported results for its fourth quarter and fiscal year ended September 30, 2026. Emerson also declared a 7% quarterly cash dividend increase to $0.595 per share of common stock payable December 10, 2026 to stockholders of record November 13, 2026. (dollars in millions, except per share)2025 Q4 2026 Q4 Change 2025 2026 Change Underlying Orders 14% 9% Net Sales $4,855 $5,201 7% $18,016 $18,982 5% Underlying Sales 7% 4% Pretax Earnings $760 $997 $2,905 $3,489 Margin 15.6% 19.2% 360 bps 16.1% 18.4% 230 bps Adjusted Segment EBITA $1,333 $1,511 $4,975 $5,360 Margin 27.5% 29.1% 160 bps 27.6% 28.2% 60 bps GAAP Earnings Per Share $1.07 $1.33 24% $3.99 $4.79 20% Adjusted Earnings Per Share $1.62 $1.86 15% $6.01 $6.59 10% Operating Cash Flow $1,011 $1,075 6% $3,676 $3,978 8% Free Cash Flow $843 $916 9% $3,245 $3,535 9% Management Commentary "Emerson capped a strong 2026 with fourth quarter sales and profitability exceeding expectations," said Emerson President and Chief Executive Officer Lal Karsanbhai. "Underlying orders were up 14%, supported by exceptional long-cycle project activity in our growth verticals. Demand was broad-based, with substantial growth across all business groups and regions." Karsanbhai continued, "Emerson has a resilient portfolio with an unparalleled software-defined technology stack aligned with long-term secular trends. We have confidence in our 2027 plans given our robust backlog and favorable demand trends in our growth verticals." 2027 Outlook The following tables summarize the fiscal year 2027 guidance framework, which assumes returning ~$3.8B through ~$2.5B of share repurchases and ~$1.3B of dividends. Guidance figures are approximate. 2027 Q1 2027 Net Sales Growth ~5% ~5% Underlying Sales Growth ~5% ~5% Earnings Per Share $1.19 - $1.23 ~$5.70 Amortization of intangibles ~$0.35 ~$1.41 Restructuring and related costs ~$0.04 ~$0.14 Adjusted Earnings Per Share $1.58 - $1.62 ~$7.25 Operating Cash Flow $4.3B - $4.4B Free Cash Flow $3.8B - $3.9B Share Repurchase ~$1.5B ~$2.5B Results are presented on a continuing operations basis. Underlying orders do not include AspenTech. Underlying sales exclude the impact of currency translation, and significant acquisitions and divestitures. Adjusted segment EBITA represents segment earnings excluding restructuring and related costs and intangibles amortization expense. Adjusted EPS excludes intangibles amortization expense, restructuring and related costs, first year purchase accounting related items and transaction-related costs, the mark-to-market adjustment on pension and other postretirement plans, discrete taxes, and certain gains, losses or impairments. 1 2 3 4 5 1 2 3 4 5
Page 2
Page 2 Conference Call Today, beginning at 7:30 a.m. Central Time / 8:30 a.m. Eastern Time, Emerson management will discuss the fourth quarter and fiscal year 2026 results during an investor conference call. Participants can access a live webcast available at https://ir.emerson.com at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website. About Emerson Emerson (NYSE: EMR) is a global automation leader delivering solutions for the most demanding technology challenges. Headquartered in St. Louis, Missouri, Emerson is engineering the autonomous future, enabling customers to optimize operations and accelerate innovation. For more information, visit Emerson.com. Forward-Looking and Cautionary Statements Statements in this press release that are not strictly historical may be “forward-looking” statements, which represent management’s expectations, based on currently available information. Actual results, performance or achievements could differ materially from those expressed in any forward-looking statement. Any forward-looking statements in this press release speak only as of the date of this press release. Emerson undertakes no obligation to update any such statements to reflect new information or later developments. Examples of risks and uncertainties that may cause our actual results or performance to be materially different from those expressed or implied by forward looking statements include the scope, duration and ultimate impacts of the Russia-Ukraine, Middle East and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, other than as noted herein. Emerson uses our Investor Relations website, https://ir.emerson.com, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases, SEC filings, public conference calls, webcasts and social media. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document. Contacts Investors: Media: Carl Schumacher Joseph Sala / Greg Klassen / Connor Murphy (314) 553-2197 Joele Frank, Wilkinson Brimmer Katcher (212) 355-4449 (tables attached)
Page 3
Page 3 Table 1 EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Quarter Ended September30, Year Ended September 30, 2025 2026 2025 2026 Net sales $ 4,855 $ 5,201 $ 18,016 $ 18,982 Costs and expenses: Cost of sales 2,335 2,461 8,497 8,854 SG&A expenses 1,330 1,393 5,103 5,296 Other deductions, net 338 274 1,274 1,009 Interest expense, net 92 76 237 334 Earnings from continuing operations before income taxes 760 997 2,905 3,489 Income taxes 152 253 690 796 Earnings from continuing operations 608 744 2,215 2,693 Discontinued operations, net of tax 1 — 8 — Net earnings 609 744 2,223 2,693 Less: Noncontrolling interests in subsidiaries — — (47) 2 Net earnings common stockholders $ 609 $ 744 $ 2,270 $ 2,691 Earnings common stockholders Earnings from continuing operations $ 608 $ 744 $ 2,262 $ 2,691 Discontinued operations 1 — 8 — Net earnings common stockholders $ 609 $ 744 $ 2,270 $ 2,691 Diluted avg. shares outstanding 565.5 559.7 566.7 562.0 Diluted earnings per share common stockholders Earnings from continuing operations $ 1.07 $ 1.33 $ 3.99 $ 4.79 Discontinued operations 0.01 — 0.01 — Diluted earnings per common share $ 1.08 $ 1.33 $ 4.00 $ 4.79 Quarter Ended September30, Year Ended September 30, 2025 2026 2025 2026 Other deductions, net Amortization of intangibles $ 208 $ 203 $ 884 $ 816 Restructuring costs 66 46 136 187 Other 64 25 254 6 Total $ 338 $ 274 $ 1,274 $ 1,009
Page 4
Page 4 Table 2 EMERSON AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (DOLLARS IN MILLIONS, UNAUDITED) Year Ended Sept 30, 2025 2026 Assets Cash and equivalents $ 1,544 $ 1,806 Receivables, net 3,101 3,317 Inventories 2,213 2,432 Other current assets 1,725 1,962 Total current assets 8,583 9,517 Property, plant & equipment, net 2,871 2,859 Goodwill 18,193 18,104 Other intangible assets 9,458 8,442 Other 2,859 2,892 Total assets $ 41,964 $ 41,814 Liabilities and equity Short-term borrowings and current maturities of long-term debt $ 4,797 $ 4,667 Accounts payable 1,384 1,698 Accrued expenses 3,616 3,753 Total current liabilities 9,797 10,118 Long-term debt 8,319 7,508 Other liabilities 3,550 3,432 Equity Common stockholders' equity 20,282 20,740 Noncontrolling interests in subsidiaries 16 16 Total equity 20,298 20,756 Total liabilities and equity $ 41,964 $ 41,814
Page 5
Page 5 Table 3 EMERSON AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN MILLIONS, UNAUDITED) Year Ended Sept 30, 2025 2026 Operating activities Net earnings $ 2,223 $ 2,693 Earnings from discontinued operations, net of tax (8) — Adjustments to reconcile net earnings to net cash provided by operatingactivities: Depreciation and amortization 1,518 1,478 Stock compensation 263 237 Pension expense (income) 9 (25) Pension funding (46) (38) Changes in operating working capital (9) (338) Other, net (274) (29) Cash from continuing operations 3,676 3,978 Cash from discontinued operations (578) — Cash provided by operating activities 3,098 3,978 Investing activities Capital expenditures (431) (443) Purchases of businesses, net of cash and equivalents acquired (37) (6) Other, net (125) (6) Cash used in investing activities (593) (455) Financing activities Net increase in short-term borrowings 1,110 2,051 Proceeds from short-term borrowings greater than three months 8,008 7,058 Payments of short-term borrowings greater than three months (4,918) (9,388) Proceeds from long-term debt 1,544 — Payments of long-term debt (503) (588) Dividends paid (1,192) (1,244) Purchases of common stock (1,167) (1,000) Purchase of noncontrolling interest (7,244) — Repurchase of AspenTech share awards (76) — Other, net (72) (111) Cash used in financing activities (4,510) (3,222) Effect of exchange rate changes on cash and equivalents (39) (39) Increase (Decrease) in cash and equivalents (2,044) 262 Beginning cash and equivalents 3,588 1,544 Ending cash and equivalents $ 1,544 $ 1,806
Page 6
Page 6 Table 4 EMERSON AND SUBSIDIARIES SEGMENT SALES AND EARNINGS (AMOUNTS IN MILLIONS, UNAUDITED) The following tables show results for the Company's segments on an adjusted segment EBITA basis and are intended to supplement the Company's results of operations, including its segment earnings which are defined as earnings before interest and taxes. The Company defines adjusted segment and total segment EBITA as segment earnings excluding intangibles amortization expense, and restructuring and related expense. Adjusted segment and total segment EBITA, and adjusted segment and total segment EBITA margin are measures used by management and may be useful for investors to evaluate the Company's segments' operational performance. Quarter Ended Sept 30, 2025 2026 Reported Underlying Sales Control Systems & Software 1,099 $ 1,247 14 % 14 % Test & Measurement 407 465 14 % 15 % Software & Systems $ 1,506 $ 1,712 14 % 14 % Sensors 1,149 1,191 4 % 3 % Final Control 1,637 1,725 5 % 5 % Intelligent Devices $ 2,786 $ 2,916 5 % 4 % Safety & Productivity $ 563 $ 573 2 % 2 % Total $ 4,855 $ 5,201 7 % 7 % Sales Growth by Geography Quarter EndedSept 30, Americas 9 % Europe 1 % Asia, Middle East & Africa 7 %
Page 7
Page 7 Table 4 cont. Year Ended Sept 30, 2025 2026 Reported Underlying Sales Control Systems & Software 4,334 $ 4,580 6 % 5 % Test & Measurement 1,485 1,732 17 % 15 % Software & Systems $ 5,819 $ 6,312 8 % 7 % Sensors 4,135 4,302 4 % 3 % Final Control 5,952 6,194 4 % 2 % Intelligent Devices $ 10,087 $ 10,496 4 % 3 % Safety & Productivity $ 2,110 $ 2,174 3 % 2 % Total $ 18,016 $ 18,982 5 % 4 % Sales Growth by Geography Year Ended Sept 30, Americas 7 % Europe (1)% Asia, Middle East & Africa 3 %
Page 8
Page 8 Table 4 cont. Quarter Ended Sept 30, Quarter Ended Sept 30, 2025 2026 As Reported(GAAP) Adjusted EBITA(Non-GAAP) As Reported(GAAP) Adjusted EBITA(Non-GAAP) Earnings Control Systems & Software $ 186 $ 298 $ 297 $ 412 Margins 16.9 % 27.0 % 23.8 % 33.1 % Test & Measurement (4) 116 26 141 Margins (1.1)% 28.5 % 5.6 % 30.3 % Software & Systems $ 182 $ 414 $ 323 $ 553 Margins 12.0 % 27.4 % 18.8 % 32.3 % Sensors 317 348 339 357 Margins 27.6 % 30.3 % 28.5 % 30.0 % Final Control 403 444 426 470 Margins 24.6 % 27.2 % 24.7 % 27.2 % Intelligent Devices $ 720 $ 792 $ 765 $ 827 Margins 25.8 % 28.5 % 26.2 % 28.4 % Safety & Productivity 113 127 119 131 Margins 20.1 % 22.6 % 20.7 % 22.9 % Corporate items and interest expense, net: Stock compensation $ (65) $ (55) $ (57) $ (53) Unallocated pension and postretirement costs 25 25 31 31 Pension and OPEB mark-to-market adjustment (34) — 2 — Corporate and other (89) (34) (110) (81) Interest expense, net (92) — (76) — Pretax Earnings / Adjusted EBITA $ 760 $ 1,269 $ 997 $ 1,408 Margins 15.6 % 26.1 % 19.2 % 27.1 % Supplemental Total Segment Earnings: Adjusted Total Segment EBITA $ 1,333 $ 1,511 Margins 27.5 % 29.1 %
Page 9
Page 9 Year Ended Sept 30, Year Ended Sept 30, 2025 2026 As Reported(GAAP) Adjusted EBITA(Non-GAAP) As Reported(GAAP) Adjusted EBITA(Non-GAAP) Earnings Control Systems & Software $ 903 $ 1,403 $ 1,038 $ 1,467 Margins 20.8 % 32.4 % 22.7 % 32.0 % Test & Measurement (68) 375 47 503 Margins (4.5)% 25.3 % 2.7 % 29.0 % Software & Systems $ 835 $ 1,778 $ 1,085 $ 1,970 Margins 14.4 % 30.6 % 17.2 % 31.2 % Sensors 1,112 1,182 1,184 1,259 Margins 26.9 % 28.6 % 27.5 % 29.3 % Final Control 1,415 1,560 1,459 1,660 Margins 23.8 % 26.2 % 23.6 % 26.8 % Intelligent Devices $ 2,527 $ 2,742 $ 2,643 $ 2,919 Margins 25.1 % 27.2 % 25.2 % 27.8 % Safety & Productivity 418 455 416 471 Margins 19.8 % 21.5 % 19.2 % 21.7 % Corporate items and interest expense, net: Stock compensation (263) (216) (237) (222) Unallocated pension and postretirement costs 114 114 125 125 Pension and OPEB mark-to-market adjustment (34) — 2 — Corporate and other (455) (175) (211) (209) Interest expense, net (237) — (334) — Pretax Earnings / Adjusted EBITA $ 2,905 $ 4,698 $ 3,489 $ 5,054 Margins 16.1 % 26.1 % 18.4 % 26.6 % Supplemental Total Segment Earnings: Adjusted Total Segment EBITA $ 4,975 $ 5,360 Margins 27.6 % 28.2 %
Page 10
Page 10 Table 4 cont. Quarter Ended Sept 30, Quarter Ended Sept 30, 2025 2026 Amortization ofIntangibles RestructuringandRelated Costs Amortization ofIntangibles RestructuringandRelated Costs Control Systems & Software $ 102 $ 10 $ 99 $ 16 Test & Measurement 107 13 107 8 Software & Systems $ 209 $ 23 $ 206 $ 24 Sensors 12 19 11 7 Final Control 29 12 27 17 Intelligent Devices $ 41 $ 31 $ 38 $ 24 Safety & Productivity 7 7 7 5 Corporate — 20 — 10 Total $ 257 $ 81 $ 251 $ 63 Amortization of intangibles includes $49 and $49 reported in cost of sales for the three months ended September 30, 2025 and 2026, respectively. Restructuring and related costs includes $15 and $17 of restructuring-related costs for the three months ended September 30, 2025 and 2026, respectively. Year Ended Sept 30, Year Ended Sept 30, 2025 2026 Amortization ofIntangibles RestructuringandRelated Costs Amortization ofIntangibles RestructuringandRelated Costs Control Systems & Software $ 471 $ 29 $ 402 $ 27 Test & Measurement 425 18 429 27 Software & Systems $ 896 $ 47 $ 831 $ 54 Sensors 45 25 46 29 Final Control 115 30 108 93 Intelligent Devices $ 160 $ 55 $ 154 $ 122 Safety & Productivity 27 10 28 27 Corporate — 50 — 24 Total $ 1,083 $ 162 $ 1,013 $ 227 Amortization of intangibles includes $199 and $197 reported in cost of sales for the twelve months ended September 30, 2025 and 2026, respectively. Restructuring and related costs includes $26 and $40 of restructuring-related costs for the twelve months ended September 30, 2025 and 2026, respectively. 1 2 1 2 1 2 1 2 1 2 1 2
Page 11
Page 11 Quarter Ended Sept 30, 2025 2026 Depreciation and Amortization Control Systems & Software $ 125 $ 128 Test & Measurement 120 120 Software & Systems 245 248 Sensors 45 35 Final Control 58 57 Intelligent Devices 103 92 Safety & Productivity 19 21 Corporate 12 12 Total $ 379 $ 373 Year Ended Sept 30, 2025 2026 Depreciation and Amortization Control Systems & Software $ 557 $ 502 Test & Measurement 476 479 Software & Systems 1,033 981 Sensors 140 136 Final Control 227 227 Intelligent Devices 367 363 Safety & Productivity 74 87 Corporate 44 47 Total $ 1,518 $ 1,478
Page 12
Page 12 Table 5 EMERSON AND SUBSIDIARIES ADJUSTED CORPORATE AND OTHER SUPPLEMENTAL (AMOUNTS IN MILLIONS, UNAUDITED) The following table shows the Company's stock compensation and corporate and other expenses on an adjusted basis. The Company's definition of adjusted stock compensation excludes integration-related stock compensation expense. The Company's definition of adjusted corporate and other excludes corporate restructuring and related costs, first year purchase accounting related items and transaction fees, the mark-to-market adjustment on pension and other postretirement plans, and certain gains, losses or impairments. These metrics are useful for reconciling from total adjusted segment EBITA to the Company's consolidated adjusted EBITA. Quarter Ended Sept 30, 2025 2026 Stock compensation (GAAP) $ (65) $ (57) Integration-related stock compensation expense 101 4 Adjusted stock compensation (non-GAAP) $ (55) $ (53) Quarter Ended Sept 30, 2025 2026 Corporate and other (GAAP) $ (89) $ (110) Corporate restructuring and related costs 16 10 Acquisition/divestiture fees and related costs 39 28 IEEPA tariff refunds net of charitable trust contribution — (9) Adjusted corporate and other (Non-GAAP) $ (34) $ (81) Quarter Ended Sept 30, 2025 2026 Pension income (expense) (GAAP) $ (9) $ 33 Pension and OPEB mark-to-market adjustment 34 (2) Adjusted pension income (expense) (Non-GAAP) $ 25 $ 31 Integration-related stock compensation expense relates to NI and AspenTech and includes $4 reported as restructuring costs Pension income (expense) includes the unallocated pension and postretirement costs and the pension and OPEB mark-to market adjustment 2 1 2
Page 13
Page 13 Table 5 cont. Year Ended Sept 30, 2025 2026 Stock compensation (GAAP) $ (263) $ (237) Integration-related stock compensation expense 473 154 Adjusted stock compensation (non-GAAP) $ (216) $ (222) Year Ended Sept 30, 2025 2026 Corporate and other (GAAP) $ (455) $ (211) Corporate restructuring and related costs 25 23 Acquisition/divestiture fees and related costs 255 70 IEEPA tariff refunds net of charitable trust contribution — (91) Adjusted corporate and other (Non-GAAP) $ (175) $ (209) Year Ended Sept 30, 2025 2026 Pension income (expense) (GAAP) $ 80 $ 127 Pension and OPEB mark-to-market adjustment 34 (2) Adjusted pension income (expense) (Non-GAAP) $ 114 $ 125 Integration-related stock compensation expense relates to NI and AspenTech and includes $25 reported as restructuring costs Integration-related stock compensation expense relates to NI and AspenTech and includes $1 reported as restructuring costs Pension income (expense) includes the unallocated pension and postretirement costs and the pension and OPEB mark-to market adjustment 5 3 4 5
Page 14
Page 14 Table 6 EMERSON AND SUBSIDIARIES ADJUSTED EBITA & EPS SUPPLEMENTAL (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, the mark-to-market adjustment on pension and other postretirement plans, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, the mark-to-market adjustment on pension and other postretirement plans, discrete taxes, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance. Quarter Ended Sept 30, 2025 2026 Pretax earnings $ 760 $ 997 Percent of sales 15.6 % 19.2 % Interest expense, net 92 76 Amortization of intangibles 257 251 Restructuring and related costs 81 63 Acquisition/divestiture fees and related costs 45 32 Pension and OPEB mark-to-market adjustment 34 (2) IEEPA tariff refunds net of charitable trust contribution — (9) Adjusted EBITA $ 1,269 $ 1,408 Percent of sales 26.1 % 27.1 % Quarter Ended Sept 30, 2025 2026 GAAP earnings from continuing operations per share $ 1.07 $ 1.33 Amortization of intangibles 0.35 0.34 Restructuring and related costs 0.11 0.14 Acquisition/divestiture fees and related costs 0.06 0.05 Pension and OPEB mark-to-market adjustment 0.05 (0.01) IEEPA tariff refunds net of charitable trust contribution — (0.01) Discrete taxes (0.02) 0.02 Adjusted earnings from continuing operations per share $ 1.62 $ 1.86
Page 15
Page 15 Year Ended Sept 30, 2025 2026 Pretax earnings $ 2,905 $ 3,489 Percent of sales 16.1% 18.4% Interest expense, net 237 334 Amortization of intangibles 1,083 1,013 Restructuring and related costs 162 227 Acquisition/divestiture fees and related costs 277 84 Pension and OPEB mark-to-market adjustment 34 (2) IEEPA tariff refunds net of charitable trust contribution — (91) Adjusted EBITA $ 4,698 $ 5,054 Percent of sales 26.1 % 26.6 % Year Ended Sept 30, 2025 2026 GAAP earnings from continuing operations per share $ 3.99 $ 4.79 Amortization of intangibles 1.35 1.38 Restructuring and related costs 0.23 0.36 Acquisition/divestiture fees and related costs 0.33 0.14 Discrete taxes 0.06 0.05 Pension and OPEB mark-to-market adjustment 0.05 (0.01) IEEPA tariff refunds net of charitable trust contribution — (0.12) Adjusted earnings from continuing operations per share $ 6.01 $ 6.59
Page 16
Page 16 Table 6 cont. Quarter Ended September 30, 2026 PretaxEarnings IncomeTaxes EarningsfromCont.Ops. Non-ControllingInterests NetEarningsCommonStockholders DilutedEarningsPerShare As reported (GAAP) $ 997 $ 253 $ 744 $ — $ 744 $ 1.33 Amortization of intangibles 251 59 192 — 192 0.34 Restructuring and relatedcosts 63 (16) 79 — 79 0.14 Acquisition/divestiture feesand related costs 32 3 29 — 29 0.05 Pension and OPEB mark-to-market adjustment (2) 1 (3) — (3) (0.01) IEEPA tariff refunds net ofcharitable trust contribution (9) (2) (7) — (7) (0.01) Discrete taxes — (10) 10 — 10 0.02 Adjusted (Non-GAAP) $ 1,332 $ 288 $ 1,044 $ — $ 1,044 $ 1.86 Interest expense, net $ 76 Adjusted EBITA (Non-GAAP) $ 1,408 Amortization of intangibles includes $49 reported in cost of sales. Restructuring and related costs includes $17 of restructuring-related costs. Non-Controlling Interests for AspenTech ceased as of March 12, 2025 with the completion of the buy-in. 3 1 2 1 2 3
Page 17
Page 17 Year Ended September 30, 2026 PretaxEarnings IncomeTaxes EarningsfromCont.Ops. Non-ControllingInterests NetEarningsCommonStockholders DilutedEarningsPerShare As reported (GAAP) $ 3,489 $ 796 $ 2,693 $ 2 $ 2,691 $ 4.79 Amortization of intangibles 1,013 236 777 — 777 1.38 Restructuring and relatedcosts 227 24 203 — 203 0.36 Acquisition/divestiture feesand related costs 84 8 76 — 76 0.14 Pension and OPEB mark-to-market adjustment (2) 1 (3) — (3) (0.01) IEEPA tariff refunds net ofcharitable trust contribution (91) (21) (70) — (70) (0.12) Discrete taxes — (28) 28 — 28 0.05 Adjusted (Non-GAAP) $ 4,720 $ 1,016 $ 3,704 $ 2 $ 3,702 $ 6.59 Interest expense, net 334 Adjusted EBITA (Non-GAAP) $ 5,054 Amortization of intangibles includes $197 reported in cost of sales. Restructuring and related costs includes $40 of restructuring-related costs. Non-Controlling Interests for AspenTech ceased as of March 12, 2025 with the completion of the buy-in. 3 1 2 1 2 3
Page 18
Page 18 Reconciliations of Non-GAAP Financial Measures & Other Table 7 Reconciliations of Non-GAAP measures with the most directly comparable GAAP measure (dollars in millions, except per share amounts). See tables 4 through 7 for additional non-GAAP reconciliations. Q4 FY26 Underlying Sales Change Reported (Favorable) /Unfavorable FX(Acquisitions) /Divestitures Underlying Control Systems & Software 14 % — % — % 14 % Test & Measurement 14 % 1 % — % 15 % Software & Systems 14 % — % — % 14 % Sensors 4 % (1)% — % 3 % Final Control 5 % — % — % 5 % Intelligent Devices 5 % (1)% — % 4 % Safety & Productivity 2 % — % — % 2 % Emerson 7 % — % — % 7 % Year Ended Sept 30, 2026 Underlying Sales ChangeReported (Favorable) /Unfavorable FX(Acquisitions) /Divestitures Underlying Control Systems & Software 6 % (1)% — % 5 % Test & Measurement 17 % (2)% — % 15 % Software & Systems 8 % (1)% — % 7 % Sensors 4 % (1)% — % 3 % Final Control 4 % (2)% — % 2 % Intelligent Devices 4 % (1)% — % 3 % Safety & Productivity 3 % (1)% — % 2 % Emerson 5 % (1)% — % 4 % Underlying Growth Guidance 2027 Q1Guidance 2027Guidance Reported (GAAP) ~5% ~5% (Favorable) / Unfavorable FX - - (Acquisitions) / Divestitures - - Underlying (non-GAAP) ~5% ~5%
Page 19
Page 19 2025 Q4 Adjusted Segment EBITA EBIT EBITMargin AmortizationofIntangibles Restructuringand RelatedCosts AdjustedSegmentEBITA AdjustedSegmentEBITA Margin Control Systems & Software $ 186 16.9 %$ 102 $ 10 $ 298 27.0 % Test & Measurement (4) (1.1)% 107 13 116 28.5 % Software & Systems $ 182 12.0 %$ 209 $ 23 $ 414 27.4 % Sensors 317 27.6 % 12 19 348 30.3 % Final Control 403 24.6 % 29 12 444 27.2 % Intelligent Devices $ 720 25.8 %$ 41 $ 31 $ 792 28.5 % Safety & Productivity $ 113 20.1 %$ 7 $ 7 $ 127 22.6 % 2026 Q4 Adjusted Segment EBITA EBIT EBITMargin AmortizationofIntangibles Restructuringand RelatedCosts AdjustedSegmentEBITA AdjustedSegmentEBITA Margin Control Systems & Software $ 297 23.8 %$ 99 $ 16 $ 412 33.1 % Test & Measurement 26 5.6 % 107 8 141 30.3 % Software & Systems $ 323 18.8 %$ 206 $ 24 $ 553 32.3 % Sensors 339 28.5 % 11 7 357 30.0 % Final Control 426 24.7 % 27 17 470 27.2 % Intelligent Devices $ 765 26.2 %$ 38 $ 24 $ 827 28.4 % Safety & Productivity $ 119 20.7 %$ 7 $ 5 $ 131 22.9 % Total Adjusted Segment EBITA 2025 Q4 2026 Q4 Pretax earnings (GAAP) $ 760 $ 997 Margin 15.6 % 19.2 % Corporate items and interest expense, net 255 210 Amortization of intangibles 257 251 Restructuring and related costs 61 53 Adjusted segment EBITA (non-GAAP) $ 1,333$ 1,511 Margin 27.5 % 29.1 %
Page 20
Page 20 2025 Adjusted Segment EBITA EBIT EBITMargin AmortizationofIntangibles Restructuringand RelatedCosts AdjustedSegmentEBITA AdjustedSegmentEBITA Margin Control Systems & Software $ 903 20.8 %$ 471 $ 29 $ 1,403 32.4 % Test & Measurement (68) (4.5)% 425 18 375 25.3 % Software & Systems $ 835 14.4 %$ 896 $ 47 $ 1,778 30.6 % Sensors 1,112 26.9 % 45 25 1,182 28.6 % Final Control 1,415 23.8 % 115 30 1,560 26.2 % Intelligent Devices $ 2,527 25.1 %$ 160 $ 55 $ 2,742 27.2 % Safety & Productivity $ 418 19.8 %$ 27 $ 10 $ 455 21.5 % 2026 Adjusted Segment EBITA EBIT EBITMargin AmortizationofIntangibles Restructuringand RelatedCosts AdjustedSegmentEBITA AdjustedSegmentEBITA Margin Control Systems & Software $ 1,038 22.7 %$ 402 $ 27 $ 1,467 32.0 % Test & Measurement 47 2.7 % 429 27 503 29.0 % Software & Systems $ 1,085 17.2 %$ 831 $ 54 $ 1,970 31.2 % Sensors 1,184 27.5 % 46 29 1,259 29.3 % Final Control 1,459 23.6 % 108 93 1,660 26.8 % Intelligent Devices $ 2,643 25.2 %$ 154 $ 122 $ 2,919 27.8 % Safety & Productivity $ 416 19.2 %$ 28 $ 27 $ 471 21.7 % Total Adjusted Segment EBITA 2025 2026 Pretax earnings (GAAP) $ 2,905$ 3,489 Margin 16.1 % 18.4 % Corporate items and interest expense, net 875 655 Amortization of intangibles 1,083 1,013 Restructuring and related costs 112 203 Adjusted segment EBITA (non-GAAP) $ 4,975$ 5,360 Margin 27.6 % 28.2 % Free Cash Flow 2025 Q4 2026 Q4 Operating cash flow (GAAP) $ 1,011 $ 1,075 Capital expenditures (168) (159) Free cash flow (non-GAAP) $ 843 $ 916 Free Cash Flow FY25 FY26 2027E($ in billions) Operating cash flow (GAAP) $ 3,676 $ 3,978 $4.3 - $4.4 Capital expenditures (431) (443) ~(0.5) Free cash flow (non-GAAP) $ 3,245 $ 3,535 $3.8 - $3.9 Note 1: Underlying sales and orders exclude the impact of currency translation and significant acquisitions and divestitures. Note 2: All fiscal year 2027E figures are approximate, except where range is given.