Earnings release
Page 1
ESTABLISHMENT LABS® REPORTS SECOND QUARTER 2026 FINANCIAL RESULTS August 06 , 2026 NEW YORK -- ( BUSINESS WIRE ) -- Establishment Labs Holdings Inc. ( NASDAQ : ESTA ) , a global medical technology company dedicated to improving women's health and wellness , principally in breast aesthetics and reconstruction , today announced financial results for the second quarter ended June 30 , 2026 . Second Quarter Highlights and Outlook ( Unaudited ) . • Revenue of $ 67.5 million , up 31.7 % from Q2 2025 , and sequential growth of 12.8 % from Q1 2026 . • $ 24.7 million of sales in the United States , up 26 % from Q1 2026 . Guidance raised to $ 269 million to $ 271 million , an increase from previous guidance of $ 266.5 million to $ 268.5 million • Minimally invasive revenue of $ 12.1 million for the quarter . Gross margin of 70.6 % compared to 68.8 % in the year - ago period • Loss from operations was $ 4.3 million compared to a loss of $ 14.1 million in the year - ago period Adjusted EBITDA income of $ 3.7 million compared to a loss of $ 8.5 million in the year - ago period • Cash balance of $ 71.2 million as of June 30 , 2026 , a $ 16.5 million improvement from the year - ago period , and up $ 3.1 million from Q1 2026 " Momentum continued throughout the second quarter and into the third quarter as we continue to take market share and expand the category , " said Peter Caldini , Chief Executive Officer . " Strong execution globally , accelerating adoption of our minimally invasive platform , and expanding profitability allows us to raise our full - year revenue guidance . We should have strong growth in the second half of 2026 and throughout 2027 , as our business inflects to be both high growth and free cash flow positive . " Second Quarter 2026 Financial Results ( Unaudited ) Total revenue for the quarter ended June 30 , 2026 was $ 67.5 million , compared to $ 51.3 million for the same period in 2025 , representing a growth of 31.7 % , with Motiva USA revenue increasing to $ 24.7 million from $ 10.3 million in the prior - year period . Gross profit for the second quarter of $ 47.7 million , or 70.6 % of revenue , increased compared to $ 35.3 million , or 68.8 % of revenue , for the same period in 2025. The improvement in gross profit margin was primarily driven by favorable geographic and channel mix , including continued growth of our higher - margin U.S. business and our minimally invasive platform . Total operating expenses for the second quarter were $ 52.0 million compared to $ 49.4 million in the second quarter of 2025. Total operating expenses included one - time charges related to debt refinancing and restructuring costs of $ 2.2 million in the second quarter of 2026 and $ 0.5 million in the same period last year . Excluding these one - time charges , adjusted operating expenses increased 2.0 % compared to a revenue growth of 31.7 % , demonstrating the operating leverage we are achieving as the business continues to scale . Net loss for the second quarter was $ 11.7 million , compared to a net loss of $ 16.6 million in the year - ago period . Adjusted EBITDA increased by $ 12.2 million to an income of $ 3.7 million compared to a loss of $ 8.5 million in the year - ago period , achieving another quarter of positive adjusted EBITDA . The Company's cash balance on June 30 , 2026 was $ 71.2 million . Conference Call and Webcast Information
Page 2
Establishment Labs will host a conference call and webcast today at 8:30 a.m. Eastern Time to discuss its financial results. To participate in the conference call, Dial: (+1) 888-396-8049 (US & Canada) / (+1) 416-764-8646 (international). The call will also be available via live or archived webcast on the “Investor Relations” section of the Establishment Labs website at www.establishmentlabs.com. About Establishment Labs Establishment Labs Holdings Inc. is a global medical device company dedicated to improving women’s health and wellness in breast aesthetics and reconstruction through the power of science, engineering, and technology. The company offers a portfolio of solutions for breast health, breast aesthetics, and breast reconstruction in over 100 countries. With five million Motiva devices delivered to plastic and reconstructive surgeons since 2010, the company’s products have created a new standard for safety and patient satisfaction. The company’s minimally invasive platform consists of Mia Femtech, a unique minimally invasive experience for breast harmonization, and Preservé™, a breast tissue preserving and minimally invasive technology for primary breast augmentation and primary mastopexy augmentation. GEM is a next generation minimally invasive system for gluteal ergonomic modeling currently undergoing an IRB approved pivotal study. The Motiva Flora tissue expander is used to improve outcomes in breast reconstruction following breast cancer and is the only regulatory-approved expander in the world with an integrated port using radio-frequency technology that is MRI conditional. Zensor™ is an RFID technology platform used to safely identify implantable devices from outside the body, and includes the company’s first biosensor Zen™, currently part of an IRB approved pivotal study to measure core breast temperature. These solutions are supported by over 200 patent applications in 20 separate patent families worldwide and over 100 scientific and clinical studies and publications in peer reviewed journals. Establishment Labs manufactures at two facilities in Costa Rica compliant with all applicable regulatory standards under ISO13485:2024 and FDA 21 CFR 820. Please visit our website for additional information at www.establishmentlabs.com. Forward-Looking Statements This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). You can find many (but not all) of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “intends to,” “would,” “will,” “may” or other similar expressions in this press release. Any statements that refer to projections of our future financial or operating performance, anticipated trends in our business, our goals, strategies, focus and plans, including related product development and commercialization and regulatory approvals, and other characterizations of future events or circumstances, including statements expressing general optimism about future operating results, related to the company’s performance are forward-looking statements. We claim the protection of the safe harbor contained in the Private Securities Litigation Reform Act of 1995. We caution investors that any forward-looking statements presented in this report, or that we may make orally or in writing from time to time, are expressions of our beliefs and expectations based on currently available information at the time such statements are made. Such statements are based on assumptions, and the actual outcome will be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control. Although we believe that our assumptions are reasonable, we cannot guarantee future performance, and some will inevitably prove to be incorrect. As a result, our actual future results and the timing of events may differ from our expectations, and those differences may be material. Factors, among others, that could cause actual results and events to differ materially from those described in any forward-looking statements include risks and uncertainties relating to: our ability to successfully, timely and cost-effectively develop, seek and obtain regulatory clearance for and commercialize our product offerings; the rate of adoption of our products by healthcare providers or other customers; the success of our marketing initiatives; the safe and effective use of our products; our ability to protect our intellectual property; our future expansion plans and capital allocation; our ability to expand upon and/or secure sources of credit or capital; our ability to develop and maintain relationships with qualified suppliers to avoid a significant interruption in our supply chains; our ability to attract and retain key personnel; our ability to scale our operations to meet market demands; the effect on our business of existing and new regulatory requirements; and ® ® ® ®
Page 3
other economic and competitive factors. These and other factors that could cause or contribute to actual results differing materially from our expectations include, among others, those risks and uncertainties discussed in the company's annual report on Form 10-K filed on February 27, 2026, which risks and uncertainties may be updated in the future in other filings made by the company with the Securities and Exchange Commission. The risks included in those documents are not exhaustive, and additional factors could adversely affect our business and financial performance. We operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time, and it is not possible for us to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We are not undertaking any obligation to update any forward-looking statements. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on known results and trends at the time they are made, to anticipate future results or trends. ESTABLISHMENT LABS HOLDINGS INC. Consolidated Statements of Operations (In thousands, except share and per share data) (Unaudited) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Revenue $ 67,542$ 51,300$ 127,419$ 92,677 Cost of revenue 19,831 16,028 37,373 29,597 Gross profit 47,711 35,272 90,046 63,080 Operating expenses: Sales, general and administrative 46,905 44,176 90,510 83,875 Research and development 5,096 5,203 10,337 10,258 Total operating expenses 52,001 49,379 100,847 94,133 Loss from operations (4,290) (14,107) (10,801) (31,053) Interest income 36 91 62 341 Interest expense 7,034 5,956 14,122 11,809 Other (income) loss, net 454 (4,383) (25) (7,136) Loss before income taxes (11,742) (15,589) (24,836) (35,385) Provision for income taxes 6 1,004 294 1,918 Net loss $ (11,748) $ (16,593) $ (25,130) $ (37,303) Basic and diluted net loss per share$ (0.39) $ (0.57) $ (0.84) $ (1.29) Weighted average outstanding shares used for basic and diluted net loss per share30,121,68528,913,811 30,037,82628,882,108 ESTABLISHMENT LABS HOLDINGS INC. Condensed Consolidated Balance Sheets (In thousands) June 30, 2026 December 31, 2025 (Unaudited) Assets Current assets: Cash and cash equivalents $ 71,157$ 75,572 Accounts receivable, net 75,650 77,497
Page 4
Inventory 84,983 85,611 Prepaid expenses and other current assets 15,940 11,260 Total current assets 247,730 249,940 Long-term assets: Property and equipment, net 73,998 75,615 Goodwill 1,209 1,209 Intangible assets, net 9,430 9,942 Right-of-use operating lease assets, net 3,508 4,339 Other non-current assets 16,051 16,122 Total assets $ 351,926$ 357,167 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable $ 32,841$ 43,109 Accrued liabilities 17,344 18,856 Other liabilities, short-term 14,373 20,177 Total current liabilities 64,558 82,142 Long-term liabilities: Note payable, net 261,702 247,522 Operating lease liabilities, long-term 1,972 2,820 Other liabilities, long-term 2,087 1,136 Total liabilities 330,319 333,620 Shareholders’ equity: Total shareholders’ equity 21,607 23,547 Total liabilities and shareholders’ equity $ 351,926$ 357,167 ESTABLISHMENT LABS HOLDINGS INC. Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) Six Months Ended June 30, 2026 2025 Cash flows from operating activities: Net loss $ (25,130) $ (37,303) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 4,899 4,690 Provision (recoveries) for credit losses (214) 1,964 Share-based compensation 6,235 5,827 Loss (gain) from disposal of property and equipment 113 (8) Unrealized foreign currency loss (gain), net 2,675 (9,481) Amortization of right-to-use asset 461 472 Non-cash loss on contract termination — 543 Non-cash interest expense, amortization of debt discount and debt issuance costs 5,719 1,556 Changes in operating assets and liabilities: Accounts receivable 1,825 (3,686) Inventory 886 (14,118) Prepaid expenses and other current assets (3,064) (770) Other assets 62 450
Page 5
Accounts payable (10,238) 11,385 Accrued liabilities (1,727) 646 Operating lease liabilities (512) (467) Other liabilities (2,902) (1,178) Net cash used in operating activities (20,912) (39,478) Cash flows from investing activities: Purchases of property and equipment (5,511) (2,377) Cash used in business acquisitions, net of cash acquired — (307) Cost incurred for intangible assets (98) (723) Net cash used in investing activities (5,609) (3,407) Cash flows from financing activities: Borrowings under Oaktree credit agreement 265,000 — Repayment of Oaktree credit agreement (246,367) — Payment of financing fees, Oaktree debt (10,006) — Borrowings on short-term notes payable — 5,000 Repayments of short-term notes payable for insurance premium financing (1,981) — Proceeds from stock option exercises 16,930 352 Tax payments related to shares withheld upon vesting of restricted stock (977) (426) Net cash provided by financing activities 22,599 4,926 Effect of exchange rate changes on cash and cash equivalents (493) 2,251 Net decrease in cash and cash equivalents (4,415) (35,708) Cash and cash equivalents at beginning of period 75,572 90,347 Cash and cash equivalents at end of period $ 71,157$ 54,639 ESTABLISHMENT LABS HOLDINGS INC. Reconciliation of EBITDA and Adjusted EBITDA (In thousands) (Unaudited) Non-GAAP Financial Measures To supplement our financial results presented in accordance with GAAP, this release includes the following measures defined by the Securities and Exchange Commission as non-GAAP financial measures: EBITDA and Adjusted EBITDA. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP and may be different from non-GAAP measures used by other companies, limiting the usefulness of the measures for comparison with other companies. EBITDA is defined as net income or loss excluding: (1) interest income and expense; (2) provision for income taxes; and (3) depreciation and amortization. We consider EBITDA useful to an investor in evaluating and facilitating comparisons of our operating performance between periods by removing the impact of our capital structure (primarily interest expense) and asset base (primarily depreciation and amortization) from our operating results. We also present Adjusted EBITDA which includes additional adjustments for items such as other non-cash charges, gains or losses on extinguishment of debt, share-based compensation, debt refinancing costs, foreign currency gains and losses and restructuring costs. We believe that Adjusted EBITDA provides useful supplemental information to investors regarding our ongoing operating performance that, when considered with net income and EBITDA, is beneficial to an investor's understanding of our performance.
Page 6
We believe disclosure of this information is also useful to investors as it provides insight into the earnings that management uses to make strategic decisions. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss as prescribed by GAAP as a measure of our operating performance. EBITDA and Adjusted EBITDA do not represent cash generated from operating activities under GAAP and should not be considered as alternatives to cash flows from operations or any other operating performance measure prescribed by GAAP. These measures are not measures of our liquidity, nor are indicative of funds available to fund our cash needs. These measurements do not reflect cash expenditures for long-term assets and other items that have been and will be incurred. EBITDA and Adjusted EBITDA may include funds that may not be available for management’s discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, and other commitments and uncertainties. Please see “Reconciliation of EBITDA and Adjusted EBITDA” for a reconciliation of these measures to net income (loss), the most directly comparable financial measure. This release also includes information about our expectations regarding Adjusted EBITDA on a forward-looking basis. We have not provided a reconciliation of such forward- looking Adjusted EBITDA information because a reconciliation of such measure to our expected GAAP net income (loss) on a forward-looking basis is not available without unreasonable efforts. The timing or amount of various reconciling items that would impact the forward-looking expectations for this non-GAAP financial measure are uncertain, depend on various factors and cannot be reasonably predicted. Such unavailable information could be material to our results computed in accordance with U.S. GAAP. The following is a reconciliation of net loss to EBITDA and Adjusted EBITDA: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Net loss $ (11,748) $ (16,593) $ (25,130) $ (37,303) Interest expense 7,034 5,956 14,122 11,809 Interest income (36) (91) (62) (341) Provision for income taxes 6 1,004 294 1,918 Depreciation and amortization 2,421 2,355 4,899 4,690 EBITDA (2,323) (7,369) (5,877) (19,227) Stock compensation expense & compensation paid in stock 3,135 3,283 6,235 5,827 Foreign currency (gain) loss 697 (4,985) 982 (7,769) Third-party debt refinancing costs 1,857 — 1,857 — Restructuring charges 321 543 1,694 543 Adjusted EBITDA $ 3,687$ (8,528) $ 4,891$ (20,626) Investor/Media Contact: Malavika William mwilliam@establishmentlabs.com Source: Establishment Labs Holdings Inc.