Earnings release
Page 1
Exhibit 99.1 FB Bancorp, Inc. Announces Second Quarter 2026 Financial Results New Orleans, Louisiana, July 28, 2026 / FB Bancorp, Inc. (NASDAQ: “FBLA”) (the “Company”), the holding company for Fidelity Bank (the “Bank”), today announced net income for the six months ended June 30, 2026 of $49 thousand, comprised of net income from continuing operations of $1.2 million and a net loss from discontinued operations of $1.1 million. The net loss from discontinued operations was due to Fidelity Bank's previously announced sale of substantially all assets and liabilities of the Bank's mortgage banking segment, NOLA Lending Group. The sale closed on March 1, 2026. For the six months ended June 30, 2025, the Company had net income of $1.6 million, comprised of net income from continuing operations of $2.4 million and a net loss from discontinued operations of $815 thousand. Net loss for the three months ended June 30, 2026 was $70 thousand, comprised of net income from continuing operations of $697 thousand and a net loss from discontinued operations of $767 thousand. Net income for the three months ended June 30, 2025 was $879 thousand, comprised of net income from continuing operations of $1.0 million and a net loss from discontinued operations of $150 thousand. The Company is a Maryland corporation based in New Orleans, Louisiana. The Company’s banking subsidiary, Fidelity Bank, operates 19 banking locations in New Orleans, Hammond, Lafayette, and Baton Rouge, Louisiana. The Company was incorporated in February 2024 to become the registered bank holding company for Fidelity Bank upon the Bank’s conversion from the mutual-to-stock form of organization, which occurred on October 22, 2024. The Company sold 19,837,500 shares of common stock, par value $0.01 per share, at a price of $10 per share, for $198,375,000 in connection with the Company's initial public offering which also occurred on October 22, 2024. Shares of the Company’s common stock began trading on the Nasdaq Global Select Market under the trading symbol “FBLA” on October 23, 2024. On June 12, 2026, the Company announced approval of a third stock repurchase program that authorizes the repurchase of up to 1,606,837 shares, approximately 10%, of its outstanding common stock. The first two repurchase programs resulted in a combined repurchase of 3,769,125 shares with an average cost of $13.20 per share, inclusive of trading costs and commissions.
Page 2
Selected Financial Data For the three months ended June 30, For the six months ended June 30, 2026 2025 2026 2025 Performance Ratios: Net income from continuing operations (in thousands) $ 697 $ 1,029 $ 1,191 $ 2,399 Net loss from discontinued operations (in thousands) $ (767) $ (150) $ (1,142) $ (815) Net income (loss) (in thousands) $ (70) $ 879 $ 49 $ 1,584 Return on average assets from continuing operations 0.06% 0.08% 0.10% 0.19% Return on average equity from continuing operations 0.24% 0.31% 0.41% 0.73% Earnings per share from continuing operations - basic and diluted $ 0.05 $ 0.06 $ 0.08 $ 0.13 Net interest margin 4.20% 4.65% 4.34% 4.63% Non-interest income to average assets from continuing operations 0.15% 0.08% 0.27% 0.16% Non-interest expense to average assets from continuing operations 1.05% 0.91% 2.00% 1.79% Efficiency ratio from continuing operations 92.62% 86.68% 92.08% 85.19% Average interest-earning assets to average interest-bearing liabilities 142.90% 151.61% 144.77% 151.29% Capital Ratios: Total risk-based capital 29.96% 30.12% 29.96% 30.12% Tier 1 risk-based capital 29.16% 29.40% 29.16% 29.40% Common equity Tier 1 risk-based capital 29.16% 29.40% 29.16% 29.40% Tier 1 leverage capital 20.32% 20.26% 20.32% 20.26% Average equity to average assets 22.93% 26.65% 23.53% 26.67% Common stock book value per share $ 17.66 $ 16.74 $ 17.66 $ 16.74 Common stock book value per share (net of unearned ESOP shares) $ 19.39 $ 18.12 $ 19.39 $ 18.12 Asset Quality Ratios: Allowance for credit losses to total loans 0.91% 0.80% 0.91% 0.80% Allowance for credit losses to non-performing loans 49.43% 47.21% 49.43% 47.21% Net charge-offs to average outstanding loans 0.07% 0.06% 0.13% 0.13% Non-performing loans to total loans 1.85% 1.68% 1.85% 1.68% Non-performing loans to total assets 1.12% 1.05% 1.12% 1.05% Total non-performing assets to total assets 1.37% 1.18% 1.37% 1.18% Other: Number of offices 19 18 19 18 Number of full-time equivalent employees 210 324 210 324 (1) Represents net income (loss) from continuing operations divided by average total assets. (2) Represents net income (loss) from continuing operations divided by average equity. (3) Represents net interest income divided by average interest-earning assets. Includes loans held for sale. (4) Represents non-interest expense divided by the sum of net interest income and non-interest income. (5) Total loans includes only loans held for investment. (6) Non-performing assets includes other real estate owned. (1) (2) (3) (4) (5) (6)
Page 3
Discontinued Operations On December 31, 2025, the Bank entered into an agreement to sell substantially all of the assets and liabilities of the Bank's mortgage banking segment, NOLA Lending Group. The decision was based on a number of strategic priorities, including the continued decline in mortgage volume. This sale allowed the Bank to exit a business segment that had a net loss of approximately $2.7 million in 2025 and reduced total employees by approximately 108 individuals. The sale closed on March 1, 2026. The Company's financial statements will reflect discontinued operations for the current period and retrospectively for prior periods under ASC 205-20. As of June 30, 2026, all customer loan pipelines have been finalized and one employee remains as part of this mortgage banking segment. The Company expects to absorb remaining assets and liabilities, at fair value, into the Bank's statements of financial condition in the third quarter of 2026. The Company expects remaining losses from discontinued operations to be significantly less over the final months of 2026. The following is a summary of the assets and liabilities of the discontinued operations of the mortgage banking segment at June 30, 2026 and December 31, 2025: June 30, 2026 December 31, 2025 ASSETS (Dollars in thousands) Derivative assets $ — $ 450 Loans held for sale, at fair value — 28,504 Premises and equipment, net — 332 Deferred tax assets — 26 Other assets 180 568 Total assets $ 180 $ 29,880 LIABILITIES Escrows payable $ — $ 366 Other liabilities 1,375 1,978 Accrued compensation, including severance payments 99 1,199 Total liabilities $ 1,474 $ 3,543 The following presents operating results of discontinued operations for the three and six months ended June 30, 2026 and 2025:
Page 4
For the three months ended June 30, For the six months ended June 30, 2026 2025 2026 2025 Revenue (Dollars in thousands) Net interest income $ 54 $ 1,088 $ 877 $ 2,041 Gain on sales of mortgage loans 314 3,953 3,086 7,293 Other non-interest income 101 13 101 21 Total revenue 469 5,054 4,064 9,355 Expenses Salaries and employee benefits 524 3,707 3,683 7,106 Hedging activity, net 48 241 (120) 671 Other general and administrative 862 1,295 1,939 2,608 Total non-interest expenses 1,434 5,243 5,502 10,385 Loss from discontinued operations before income taxes (965) (189) (1,438) (1,030) Income tax benefit from discontinued operations (198) (39) (296) (215) Net loss from discontinued operations $ (767) $ (150) $ (1,142) $ (815) Results of Continuing Operations For the Six Months Ended June 30, 2026 • Net income was $1.2 million for the six months ended June 30, 2026, as compared to net income of $2.4 million for the six months ended June 30, 2025. This decrease was primarily the result of a $2.8 million, or 12.81%, increase in total non-interest expenses partially offset by a $1.3 million, or 66.70%, increase in total non-interest income. • Net interest income was $23.7 million and $23.9 million for the six months ended June 30, 2026 and June 30, 2025, respectively. Over this same period, interest and dividends on investments increased $2.2 million, or 46.16%, offset by a decrease in interest on deposits in other banks by $897 thousand, a decrease in interest and fees on loans by $580 thousand and an increase in total interest expense of $892 thousand, or 10.54%. Net interest margin was 4.34% for the six months ended June 30, 2026, compared to 4.63% for the six months ended June 30, 2025. More information is available in the average balance sheet and yield tables below. • Total non-interest income was $3.3 million for the six months ended June 30, 2026 and $2.0 million for the six months ended June 30, 2025. The largest increase was due to a $1.2 million gain on life insurance proceeds realized in May 2026 related to Bank owned life insurance assets. • Total non-interest expenses were $24.9 million for the six months ended June 30, 2026, compared to $22.1 million for the six months ended June 30, 2025. This represents a $2.8 million, or 12.81%, increase in total non-interest expenses. Increases in non-interest expenses were primarily due to a $2.0 million, or 16.43%, increase in salaries and employee benefits due to added staff for the Lafayette branch opened by the Bank in August 2025, severance related reorganization costs, normal pay and benefit increases, a $412 thousand, or 12.27%, increase in occupancy and equipment related to the new Lafayette branch and new ATM servicing contracts. Results of Continuing Operations For the Three Months Ended June 30, 2026
Page 5
• Net income was $697 thousand for the three months ended June 30, 2026, as compared to net income of $1.0 million for the three months ended June 30, 2025. This decrease was primarily the result of a $1.8 million, or 15.73%, increase in total non-interest expenses partially offset by a $1.3 million, or 134.59%, increase in total non-interest income. • Net interest income was $11.9 million and $12.1 million for the three months ended June 30, 2026 and June 30, 2025, respectively. Over this same period, interest and dividends on investments increased $1.2 million, or 48.45%, offset by a decrease in interest on deposits in other banks by $382 thousand, a decrease in interest and fees on loans by $529 thousand and an increase in total interest expense of $449 thousand, or 10.32%. Net interest margin was 4.20% for the three months ended June 30, 2026, compared to 4.65% for the three months ended June 30, 2025. More information is available in the average balance sheet and yield tables below. • Total non-interest income was $2.2 million for the three months ended June 30, 2026 and $954 thousand for the three months ended June 30, 2025. The largest increase was due to a $1.2 million gain on life insurance proceeds realized in May 2026 related to Bank owned life insurance assets. • Total non-interest expenses were $13.1 million for the three months ended June 30, 2026, compared to $11.3 million for the three months ended June 30, 2025. This represents a $1.8 million, or 15.73%, increase in total non-interest expenses. Increases in non-interest expenses were primarily due to a $1.4 million, or 23.01%, increase in salaries and employee benefits due to added staff for the Lafayette branch opened by the Bank in August 2025, the recently approved 2025 Equity Incentive Plan ("2025 EIP"), severance related reorganization costs, normal pay and benefit increases, and a $186 thousand, or 10.78%, increase in occupancy and equipment related to the new Lafayette branch and new ATM servicing contracts. Total expected compensation costs related to the 2025 EIP is expected to be $2.6 million at an annual rate before taxes. • Gross severance payments of $817 thousand were paid by the Company in the three months ended June 30, 2026. A total of $585 thousand of these severance payments were recorded in salaries and employee benefits from continuing operations for the three months ended June 30, 2026. The Company expects approximately $749 thousand in annual savings going forward within continuing operations due to these reorganization changes. Financial Condition • Total assets were $1.23 billion at June 30, 2026, compared to $1.26 billion at December 31, 2025. The largest fluctuation between these periods came from an increase in securities available for sale of $11.7 million, or 3.58%. This increase was due to favorable investment yields in the current period, predominantly in previously issued government backed mortgage securities. For the six months ended June 30, 2026, the Company purchased approximately $44.6 million and sold $10.0 million in securities for a gain of $162 thousand. • Loans held for investment were $745.5 million at June 30, 2026, compared to $744.0 million at December 31, 2025. This represents a $1.6 million, or 0.21%, increase. Total commercial loans increased $28.5 million, or 8.35%, for the six months ended June 30, 2026 but were substantially offset by net paydowns of total residential mortgage loans. Most residential mortgage loans were sourced for
Page 6
the Bank through the NOLA Lending mortgage banking segment. The Company expects continued runoff of total residential mortgage loans. • Total deposits were $811.0 million at June 30, 2026, compared to $841.4 million at December 31, 2025. This represents a $30.4 million, or 3.62%, decrease. The largest fluctuations in deposits came from three separate commercial clients that reduced their deposit accounts in total by $15.2 million. Some of the $15.2 million was seasonal while other reductions were used to pay down existing loans with the Company. The Company also reduced wholesale brokered deposits by $3.8 million during the six months ended June 30, 2026. • Total other borrowings were $111.2 million at June 30, 2026, compared to $78.3 million at December 31, 2025. This represents a $32.9 million, or 42.08%, increase. The increase in borrowings was mostly used to offset decreases in deposits. All other borrowings are made up of Federal Home Loan Bank ("FHLB") advances. The Company has a line of credit with the FHLB pursuant to a collateral agreement. The unused portion of this line at June 30, 2026 was approximately $292 million. • Total equity was $283.8 million at June 30, 2026 compared to $314.5 million at December 31, 2025. This $30.6 million, or 9.74%, decrease was due to $27.6 million in Company common stock repurchases and a $4.5 million increase in accumulated other comprehensive loss, partially offset by net income. Asset Quality • Non-performing loans were $13.8 million at June 30, 2026 compared to $16.9 million at December 31, 2025. • Non-performing loans as a percentage of total loans was 1.85% at June 30, 2026 compared to 2.26% at December 31, 2025. • Total non-performing assets, which included non-performing loans and other real estate owned, as a percentage of total capital was 5.93% at June 30, 2026 compared to 5.80% at December 31, 2025. • Net charge-offs were $928 thousand for the six months ended June 30, 2026 compared to $916 thousand for the six months ended June 30, 2025. Forward-Looking Statements Certain statements contained herein are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which are based on certain current assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “outlook,” “anticipate,” “expect,” “target” or words of similar meaning. Forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and
Page 7
competitive uncertainties and contingencies, many of which are difficult to predict or are beyond our control. Forward ‑ looking statements also include the assumptions underlying such statements, including assumptions about future events, operating performance, strategic outcomes, and economic conditions. As a result of the aforementioned uncertainties or contingencies, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained herein and could cause us to change our future plans. Certain factors that could cause actual results to differ materially from expected results include, but are not limited to, increased competitive pressures, changes in the interest rate environment, inflation, general economic conditions (including current and future economic conditions, particularly those affecting the financial services industry) or significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; significant volatility in the markets for equity, fixed income and other asset classes globally or within specific markets; our ability to successfully integrate acquired operations and realize the expected level of synergies and cost savings, potential recessionary conditions, real estate market values in the Bank’s lending area, changes in the quality of our loan and security portfolios, increases in the costs of mortgage insurance, increases in non-performing and classified loans, changes in liquidity, including the size and composition of our deposit portfolio, and the percentage of uninsured deposits in the portfolio, tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment rates, changes in monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, a failure in or breach of the Company’s operational or security systems or infrastructure, including cyberattacks, failure to maintain current technologies, failure to retain or attract employees, and other economic, legislative, accounting and regulatory changes that could adversely affect the Company or the Bank. The foregoing list of risks and uncertainties is not exhaustive, and additional risks and uncertainties not currently known or not presently viewed as material may also affect our forward ‑ looking statements. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statement contained herein.
Page 8
Average Balance Sheets For the three months ended June 30, 2026 2025 AverageOutstandingBalance Interest Average Yield/Rate AverageOutstandingBalance Interest Average Yield/Rate (Dollars in thousands) Interest-earning assets: Cash and cash equivalents $ 51,117 $ 425 3.33% $ 78,056 $ 807 4.15% Securities 343,712 3,551 4.14% 259,257 2,391 3.70% Loans held for investment 744,290 12,762 6.88% 775,647 13,945 7.21% Loans held for sale 2,741 15 2.18% 24,337 395 6.51% Total earning assets 1,141,860 16,753 5.88% 1,137,297 17,538 6.19%Non-interest-earning assets: Cash and cash equivalents 6,247 7,602 Fixed Assets 55,995 57,391 Allowance for credit losses (6,268) (6,171) Other 46,575 44,834 Total non-interest-earning assets 102,549 103,656 Total Assets $ 1,244,409 $ 1,240,953 Interest-bearing liabilities: Interest-bearing demand deposits $ 111,086 $ 31 0.11% $ 108,369 $ 57 0.21% Interest-bearing savings and money market deposits 217,112 645 1.19% 230,455 616 1.07% Certificates of deposit 359,962 3,059 3.41% 352,656 3,060 3.48% Total interest-bearing deposits 688,160 3,735 2.18% 691,480 3,733 2.17% Interest-bearing borrowings 110,928 1,063 3.84% 58,676 616 4.21% Total interest-bearing liabilities 799,088 4,798 2.41% 750,156 4,349 2.33% Non-interest: Demand deposits 146,408 145,277 Other liabilities 13,559 14,834 Total non-interest liabilities 159,967 160,111 Total Equity 285,354 330,686 Total liabilities and equity $ 1,244,409 $ 1,240,953 Net interest income $ 11,955 $ 13,189 Net interest-earning assets $ 342,772 $ 387,141 Net interest rate spread 3.48% 3.86% Net yield on interest-earning assets 4.20% 4.65% Average of interest-earning assets to interest-bearing liabilities 142.90% 151.61% Average equity to assets 22.93% 26.65% (1) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. (2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities. (3) Represents net interest income divided by average interest-earning assets. (4) $54 thousand and $1.1 million of interest on earning assets represents origination fees, discount fees and interest income from discontinued operations for 2026 and 2025, respectively. (4) (1) (2) (3)
Page 9
For the six months ended June 30, 2026 2025 AverageOutstandingBalance Interest Average Yield/Rate AverageOutstandingBalance Interest Average Yield/Rate (Dollars in thousands) Interest-earning assets: Cash and cash equivalents $ 54,535 $ 907 3.35% $ 86,964 $ 1,804 4.18% Securities 336,876 6,852 4.10% 254,274 4,688 3.72% Loans held for investment 740,409 25,827 7.03% 768,339 27,168 7.13% Loans held for sale 13,466 393 5.88% 22,909 796 7.00% Total earning assets 1,145,286 33,979 5.98% 1,132,486 34,456 6.14%Non-interest-earning assets: Cash and cash equivalents 6,838 6,957 Fixed Assets 56,591 56,411 Allowance for credit losses (6,266) (6,213) Other 45,486 45,722 Total non-interest-earning assets 102,649 102,877 Total Assets $ 1,247,935 $ 1,235,363 Interest-bearing liabilities: Interest-bearing demand deposits $ 113,765 $ 92 0.16% $ 107,908 $ 100 0.19% Interest-bearing savings and money market deposits 221,417 1,390 1.27% 237,038 1,305 1.11% Certificates of deposit 359,286 6,045 3.39% 338,546 5,721 3.41% Total interest-bearing deposits 694,468 7,527 2.19% 683,492 7,126 2.10% Interest-bearing borrowings 96,662 1,831 3.82% 65,045 1,340 4.16% Total interest-bearing liabilities 791,130 9,358 2.39% 748,537 8,466 2.28% Non-interest: Demand deposits 148,816 144,865 Other liabilities 14,325 12,471 Total non-interest liabilities 163,141 157,336 Total Equity 293,664 329,490 Total liabilities and equity $ 1,247,935 $ 1,235,363 Net interest income $ 24,621 $ 25,990 Net interest-earning assets $ 354,156 $ 383,949 Net interest rate spread 3.59% 3.86% Net yield on interest-earning assets 4.34% 4.63% Average of interest-earning assets to interest-bearing liabilities 144.77% 151.29% Average equity to assets 23.53% 26.67% (1) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. (2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities. (3) Represents net interest income divided by average interest-earning assets. (4) $877 thousand and $2.0 million of interest on earning assets represents origination fees, discount fees and interest income from discontinued operations for 2026 and 2025, respectively. (4) (1) (2) (3)
Page 10
FB Bancorp, Inc. Consolidated Statements of Financial Condition (unaudited) June 30, 2026 December 31, 2025 ASSETS (Dollars in thousands) Cash and due from banks $ 5,932 $ 9,872 Interest-bearing deposits at other financial institutions 39,277 50,397 Total cash and cash equivalents 45,209 60,269 Securities available for sale, at fair value (amortized cost of $353,751 and $336,347, respectively) 338,035 326,346 Loans held for investment 745,523 743,956 Less: allowance for credit losses (6,814) (6,289) Loans held for investment, net 738,709 737,667 Federal Home Loan Bank stock, at cost 5,395 3,650 Bank owned life insurance 14,164 15,341 Accrued interest receivable 5,667 5,688 Premises and equipment, net 55,599 57,105 Other real estate owned 3,055 1,349 Mortgage servicing rights 898 904 Prepaid expenses 2,012 1,908 Other assets 16,721 15,299 Assets from discontinued operations, at fair value 180 29,880 Total assets $ 1,225,644 $ 1,255,406 LIABILITIES AND STOCKHOLDERS' EQUITY Deposits: Non-interest bearing $ 128,196 $ 133,506 Interest bearing 682,779 707,897 Total deposits 810,975 841,403 Advances by borrowers for taxes and insurance 6,587 6,298 Other borrowings 111,186 78,257 Accrued interest payable 511 392 Other liabilities 11,095 11,063 Liabilities from discontinued operations, at fair value 1,474 3,543 Total liabilities 941,828 940,956 Stockholders' Equity: Preferred stock, $0.01 par value - 5,000,000 shares authorized; none issued — — Common stock, $0.01 par value - 120,000,000 shares authorized; 16,068,375 and 18,089,741 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively 161 181 Additional paid-in capital 144,997 171,503 Unearned ESOP shares - 1,428,300 and 1,460,040 shares as of June 30, 2026 and December 31, 2025, respectively (16,140) (16,498) Retained earnings 167,214 167,165 Accumulated other comprehensive income (loss) (12,416) (7,901) Total stockholders' equity 283,816 314,450 Total liabilities and stockholders' equity $ 1,225,644 $ 1,255,406
Page 11
FB Bancorp, Inc. Consolidated Statements of Operations (unaudited) For the three months ended June 30, For the six months ended June 30, 2026 2025 2026 2025 (Dollars in thousands except per share amounts) Interest and dividend income Interest and fees on loans $ 12,723 $ 13,252 $ 25,343 $ 25,923 Interest and dividends on investment securities 3,551 2,392 6,852 4,688 Interest on deposits in other banks 425 807 907 1,804 Total interest and dividend income 16,699 16,451 33,102 32,415 Interest expense Deposits 3,735 3,733 7,527 7,126 Borrowed funds 1,063 616 1,831 1,340 Total interest expense 4,798 4,349 9,358 8,466 Net interest income 11,901 12,102 23,744 23,949 Provision for credit losses 475 453 965 838 Net interest income after provision for credit losses 11,426 11,649 22,779 23,111 Non-interest income Service charges and fee income from deposit accounts 672 613 1,417 1,267 Gain (loss) on sales, disposal, or impairment of assets 4 (88) (42) (88) Gain on sales of available for sale securities 77 108 162 163 Other non-interest income 1,485 321 1,812 667 Total non-interest income 2,238 954 3,349 2,009 Non-interest expenses Salaries and employee benefits 7,665 6,231 14,424 12,389 Occupancy and equipment 1,912 1,726 3,771 3,359 Directors’ fees 246 183 446 364 Data processing 1,278 1,245 2,556 2,473 Advertising and marketing 218 301 463 469 Mortgage servicing rights amortization 100 103 207 194 Other general and administrative 1,677 1,527 3,080 2,866 Total non-interest expenses 13,096 11,316 24,947 22,114 Income from continuing operations before income taxes 568 1,287 1,181 3,006 Income tax expense (benefit) from continuing operations (129) 258 (10) 607 Net income from continuing operations 697 1,029 1,191 2,399 Loss from discontinued operations before income taxes (965) (189) (1,438) (1,030) Income tax benefit from discontinued operations (198) (39) (296) (215) Net loss from discontinued operations (767) (150) (1,142) (815) Net Income $ (70) $ 879 $ 49 $ 1,584 Basic and diluted earnings (loss) per common share: Continuing operations $ 0.05 $ 0.06 $ 0.08 $ 0.13 Discontinued operations (0.05) (0.01) (0.07) (0.04) Total earnings per share - basic and diluted $ - $ 0.05 $ 0.01 $ 0.09 Weighted average shares outstanding - basic 14,853,909 18,329,850 15,562,108 18,321,959 Weighted average shares outstanding - diluted 14,912,707 18,329,850 15,598,136 18,321,959