Earnings release
Page 1
NEWS RELEASE www.federalrealty.com FOR IMMEDIATE RELEASE Investor Inquiries: Media Inquiries: Jill Sawyer Brenda Pomar Senior Vice President, Investor Relations Senior Director, Corporate Communications 301.998.8265 301.998.8316 jsawyer@federalrealty.com bpomar@federalrealty.com Federal Realty Investment Trust Reports Second Quarter 2026 Results and Guidance Raise NORTH BETHESDA, Md. (July 31, 2026) – Federal Realty Investment Trust (NYSE:FRT) today reported its results for the second quarter ended June 30, 2026. For the three months ended June 30, 2026 and 2025, net income available for common shareholders per diluted share was $0.97and $1.78, respectively, with the year-over-year decline primarily driven by a lower gain on the sale of real estate compared to the prior year period,as well as the absence of a one-time tax credit benefit recognized in the second quarter of 2025. Operating income for the same periods was $138.7million and $202.7 million, respectively. Highlights for the second quarter include: • Generated Core funds from operations available to common shareholders (Core FFO) per diluted share of $1.88 for the quarter, a 6.8%increase year-over-year. • Signed 124 leases for 819,273 square feet of comparable retail space — an all-time volume record — with rent growth of 15% on a cashbasis and 28% on a straight-line basis.• Generated Adjusted Comparable Property Operating Income (POI) growth (excluding straight-line rents and amortization of in-place leases)of 4.2%.• Comparable POI growth was 2.8%.• Reported overall portfolio occupancy of 93.8% and a leased rate of 96.1% at quarter end, with:• Occupancy and leased rate both flat sequentially.• Occupancy up 20 basis points and leased rate up 70 basis points year-over-year.• Continued strong small shop leased rate, ending the quarter at 93.9% leased — representing an increase of 50 basis points year-over-yearand 10 basis points sequentially.• Acquired an adjacent retail parcel at Kingstowne Towne Center in Alexandria, VA for $19.7 million on April 17, 2026, completing the retailassemblage at the center.• Sold two properties during the second quarter for a combined $66.1 million.• Increased the regular quarterly cash dividend by 3% to $1.16 per common share, resulting in an indicated annual rate of $4.64 per commonshare. This marks the 59th consecutive year that Federal Realty has increased its common dividend, the longest record of consecutiveannual dividend increases in the REIT sector.• Hosted an Investor Day at Federal Realty’s flagship Santana Row property, where management introduced a framework for long-term FFOand AFFO per share growth targets through 2028.• Raised and tightened guidance for 2026 earnings per diluted share to $4.22 to $4.30.• Raised and tightened guidance for both 2026 Nareit FFO and Core FFO per diluted share to $7.48 to $7.56, representing 6.5% Core FFOgrowth at the midpoint year-over-year. “This was another quarter of record leasing activity and outsized FFO growth, extending a trend we've sustained for several quarters now, and it'sexactly why we're confident executing against the long-term plan we shared with investors at Santana Row,” said Donald C. Wood, President andChief Executive Officer of Federal Realty. “It all comes back to productivity — getting more out of the exceptional real estate we already own — andthat discipline is what's translating into durable growth for our shareholders.” 3
Page 2
Financial Results Net Income For the second quarter of 2026, net income available for common shareholders was $83.7 million and earnings per diluted share was $0.97 versus $153.9 million and $1.78, respectively, for the second quarter of 2025, with the year-over-year decline primarily driven by a lower gain on the sale ofreal estate this quarter ($20.6 million compared to $76.5 million in the prior year period) and, to a lesser extent, the absence of a one-time tax creditbenefit recognized in the second quarter of 2025. FFO Nareit FFO was $162.8 million, or $1.88 per diluted share, for the second quarter of 2026, compared to $165.5 million, or $1.91 per diluted share, inthe second quarter of 2025, a 1.6% per share decline. The year-over-year decline is due to a one-time $13.0 million, or $0.15 per share, of newmarket tax credit transaction income recognized in the second quarter of 2025. Core FFO was $162.8 million, or $1.88 per diluted share, for the second quarter of 2026, compared to $152.5 million, or $1.76 per diluted share, inthe second quarter of 2025, a 6.8% per-share increase. Nareit FFO is a non-GAAP supplemental earnings measure which the Trust considers meaningful in measuring its operating performance. Core FFOadjusts Nareit FFO to exclude the impact of certain items that management considers are not indicative of the company’s ongoing operating andfinancial performance. See attachments for a reconciliation of Nareit FFO and Core FFO and a full definition of Core FFO. Operational Update Occupancy The following operational metrics for the commercial portfolio are as of June 30, 2026: • Overall portfolio occupancy was 93.8%, flat sequentially and up 20 basis points year-over-year.• Overall portfolio leased rate was 96.1%, flat sequentially and up 70 basis points year-over-year.• Small shop leased rate was 93.9%, up 10 basis points sequentially and up 50 basis points year-over-year. The residential leased rate for comparable properties was 97.0% as of June 30, 2026, down 20 basis points year-over-year. Leasing Activity During the second quarter of 2026, Federal Realty signed 131 leases totaling 852,051 square feet of retail space. On a comparable space basis, thecompany signed 124 leases for 819,273 square feet — an all-time volume record — at an average rent of $33.68 per square foot, compared to$29.23 under prior leases, representing a 15% increase on a cash basis and 28% increase on a straight-line basis. On a trailing twelve-month basis, Federal Realty signed 453 comparable leases totaling 2,796,064 square feet — also a volume record for any 12-month period — representing 17% rent spreads on a cash basis and 29% on a straight-line basis. Transaction Activity • April 17, 2026 — acquired an adjacent 88,000-square-foot retail parcel at Kingstowne Towne Center in Alexandria, VA for $19.7 million, completing the retail assemblage at the center, which Federal Realty originally acquired in 2022.• May 8, 2026 — sold 3131 Commodore Plaza in Coconut Grove, FL for $8.1 million.• May 21, 2026 — sold Barcroft Plaza in Falls Church, VA for $58.0 million. Development Activity Fully delivered the residential units at Blayr, a mixed-use development on City Avenue in Bala Cynwyd, PA, featuring 217 residential units, 19,000square feet of ground-floor retail, and on-site parking. Other Activity* • Hosted an Investor Day on May 21, 2026 at the company's flagship Santana Row property, where management provided an update on the company's long-term growth strategy and introduced a framework for long-term FFO and AFFO per share growth targets through 2028. Areplay of the webcast, along with the presentation and tour books, is available at: https://www.federalrealty.com/investor-day-2026 4
Page 3
• Released the company’s 2025 Sustainability Report, available at:https://www.federalrealty.com/sustainability-report-2025 * The contents of our website are not included in or incorporated by reference into this press release. Financing Activity • On April 14, 2026, the company amended and restated the $1.25 billion revolving credit facility, increasing the borrowing capacity to $1.4billion, reducing the SOFR spread to 72.5 basis points, and extending the maturity date to April 12, 2030, plus two optional six-monthextensions. • During the second quarter, the company issued 493,374 common shares under its at-the-market (ATM) equity offering program at aweighted average price of $123.92 per share, generating gross proceeds of $61.1 million. Regular Quarterly Dividends Federal Realty announced today that its Board of Trustees increased the regular quarterly cash dividend to $1.16 per common share, resulting in anindicated annual rate of $4.64 per common share. The regular common dividend will be payable on October 15, 2026 to common shareholders ofrecord as of October 1, 2026. This increase represents the 59th consecutive year that Federal Realty has increased its common dividend, thelongest record of consecutive annual dividend increases in the REIT sector. Federal Realty’s Board of Trustees also declared a quarterly cash dividend on its Class C depositary shares, each representing 1/1000 of a 5.000%Series C Cumulative Preferred Share of Beneficial Interest, of $0.3125 per depositary share. All dividends on the depositary shares will be payable on October 15, 2026 to shareholders of record as of October 1, 2026. 2026 Guidance Federal Realty has raised and tightened its 2026 earnings per diluted share, Nareit FFO, and Core FFO guidance, as summarized in the tablebelow: Full Year 2026 Guidance Revised Guidance Prior Guidance Net income available for common shareholders per diluted share $4.22 to $4.30 $3.94 to $4.03 Nareit FFO per diluted share $7.48 to $7.56 $7.46 to $7.55 Core FFO per diluted share $7.48 to $7.56 $7.46 to $7.55 Comparable Property POI Growth 3.25% to 3.75% 3.125% to 3.625% % Core FFO growth over the prior year 5.9% - 7.1% 5.7% - 6.9% Adjusted Comparable Property POI growth estimated to be approximately 75 basis points higher than Comparable Property POI growth in 2026(see appendix). Conference Call Information Federal Realty’s management team will present an in-depth discussion of Federal Realty’s operating performance on its second quarter 2026earnings conference call, which is scheduled for Friday, July 31, 2026 at 9:00 AM ET. To participate, please call 833-821-4548 or 412-652-1258 prior to the call start time. The teleconference can also be accessed via a live webcast at www.federalrealty.com in the Investors section. A replay of thewebcast will be available on Federal Realty’s website at www.federalrealty.com. A telephonic replay of the conference call will also be availablethrough August 14, 2026 by dialing 844-512-2921 or 412-317-6671; Passcode: 10209822. About Federal Realty Federal Realty is a recognized leader in the ownership, operation and redevelopment of high-quality retail-based properties located primarily in major coastal markets and select underserved regions with strong economic and demographic fundamentals. Founded in 1962, Federal Realty's mission is to deliver long-term, sustainable growth through investing in communities where retail demand exceeds supply. This includes a portfolio of open-air shopping centers and mixed-use destinations—such as Santana Row, Pike & Rose, and Assembly Row—which together reflect the company's ability to create distinctive, high-performing environments that serve as vibrant destinations for their communities. Federal Realty's 103 properties include approximately 3,700 tenants in 28.8 million commercial square feet, and approximately 2,500 residential units. 1 1 5
Page 4
Federal Realty has increased its quarterly dividends to its shareholders for 59 consecutive years, the longest record in the REIT industry. The company is an S&P 500 index member and its shares are traded on the NYSE under the symbol FRT. For additional information about Federal Realty and its properties, visit www.federalrealty.com. Safe Harbor Language Certain matters discussed within this Press Release may be deemed to be forward-looking statements within the meaning of the federal securities laws. Although Federal Realty believes the expectations reflected in the forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. These factors include, but are not limited to, the risk factors described in our Annual Report on Form 10-K filed on February 12, 2026 and include the following: • risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire or to fill existing vacancy; • risks that we may not be able to proceed with or obtain necessary approvals for any development, redevelopment or renovation project, and that completion of anticipated or ongoing property development, redevelopment or renovation projects that we do pursue may cost more, take more time to complete or fail to perform as expected;• risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that costs associated with the periodic maintenance and repair or renovation of space, insurance and other operations may increase, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate;• risks that our growth will be limited if we cannot obtain additional capital, or if the costs of capital we obtain are significantly higher than historical levels; • risks associated with general economic conditions, including inflation, tariffs, and local economic conditions in our geographic markets; • risks of financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense; • risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complextax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT; and • risks related to natural disasters, climate change and public health crises (such as worldwide pandemics), and the measures that international, federal, state and local governments, agencies, law enforcement and/or health authorities implement to address them, may precipitate or materially exacerbate one or more of the above-mentioned risks, and may significantly disrupt or prevent us from operating our business in the ordinary course for an extended period. Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this Press Release. Except asrequired by law, we make no promise to update any of the forward-looking statements as a result of new information, future events, or otherwise. You should review the riskscontained in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 12, 2026 and subsequent quarterly reports on Form 10-Q. 6
Page 5
Federal Realty Investment Trust Consolidated Income Statements June 30, 2026 Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 (in thousands, except per share data) (unaudited) REVENUE Rental income $ 325,896 $ 302,477 $ 658,554 $ 604,771 Other property income 9,797 8,769 17,687 15,354 Mortgage interest income 13 277 549 552 Total revenue 335,706 311,523 676,790 620,677 EXPENSES Rental expenses 64,491 61,609 139,188 129,413 Real estate taxes 39,077 36,681 78,048 73,248 General and administrative 13,470 11,925 25,395 22,800 Depreciation and amortization 100,623 89,241 199,840 176,187 Total operating expenses 217,661 199,456 442,471 401,648 Gain on sale of real estate 20,617 76,501 113,328 77,672 New market tax credit transaction income — 14,176 — 14,176 OPERATING INCOME 138,662 202,744 347,647 310,877 OTHER INCOME/(EXPENSE) Other interest income 563 905 1,603 1,648 Interest expense (50,008) (44,598) (99,124) (87,073) (Loss) income from partnerships (664) 905 (503) 1,082 NET INCOME 88,553 159,956 249,623 226,534 Net income attributable to noncontrolling interests (2,851) (4,040) (4,822) (6,850) NET INCOME ATTRIBUTABLE TO THE TRUST 85,702 155,916 244,801 219,684 Dividends on preferred shares (2,008) (2,008) (4,016) (4,016) NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS $ 83,694 $ 153,908 $ 240,785 $ 215,668 EARNINGS PER COMMON SHARE, BASIC Net income available for common shareholders $ 0.97 $ 1.78 $ 2.79 $ 2.51 Weighted average number of common shares 86,183 85,969 86,112 85,722 EARNINGS PER COMMON SHARE, DILUTED Net income available for common shareholders $ 0.97 $ 1.78 $ 2.78 $ 2.51 Weighted average number of common shares 86,183 86,611 86,639 86,300 7
Page 6
Federal Realty Investment Trust Consolidated Balance Sheets June 30, 2026 June 30, December 31, 2026 2025 (in thousands, except share and per sharedata) (unaudited) ASSETS Real estate, at cost Operating (including $1,901,302 and $1,832,190 of consolidated variable interest entities, respectively) $ 11,348,512 $ 11,265,167 Construction-in-progress (including $37,695 and $28,418 of consolidated variable interest entities,respectively) 329,803 374,735 11,678,315 11,639,902 Less accumulated depreciation and amortization (including $487,052 and $468,725 of consolidated variableinterest entities, respectively) (3,444,324) (3,351,881) Net real estate 8,233,991 8,288,021 Cash and cash equivalents 107,246 107,415 Accounts and notes receivable, net 262,108 249,755 Mortgage notes receivable, net — 9,091 Investment in partnerships 30,571 31,881 Operating lease right of use assets, net 81,644 83,120 Finance lease right of use assets, net 6,301 6,410 Prepaid expenses and other assets 337,258 354,767 TOTAL ASSETS $ 9,059,119 $ 9,130,460 LIABILITIES AND SHAREHOLDERS’ EQUITY Liabilities Mortgages payable, net (including $190,863 and $194,176 of consolidated variable interest entities,respectively) $ 518,371 $ 521,759 Notes payable, net 1,282,856 1,057,331 Senior notes and debentures, net 2,966,685 3,364,010 Accounts payable and accrued expenses 217,548 219,678 Dividends payable 100,490 99,792 Security deposits payable 32,809 31,548 Operating lease liabilities 70,943 72,304 Finance lease liabilities 12,966 12,903 Other liabilities and deferred credits 238,760 250,494 Total liabilities 5,441,428 5,629,819 Commitments and contingencies Redeemable noncontrolling interests 183,119 181,655 Shareholders’ equity Preferred shares, authorized 15,000,000 shares, $0.01 par: 5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 pershare), 6,000 shares issued and outstanding 150,000 150,000 5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share),392,878 shares issued and outstanding 9,822 9,822 Common shares of beneficial interest, $0.01 par, 200,000,000 shares authorized, 86,883,595 and 86,266,009shares issued and outstanding, respectively 876 869 Additional paid-in capital 4,374,872 4,310,365 Accumulated dividends in excess of net income (1,179,380) (1,224,372) Accumulated other comprehensive income 8,340 2,047 Total shareholders’ equity of the Trust 3,364,530 3,248,731 Noncontrolling interests 70,042 70,255 Total shareholders’ equity 3,434,572 3,318,986 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 9,059,119 $ 9,130,460 8
Page 7
Federal Realty Investment Trust Funds From Operations June 30, 2026 Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 (in thousands, except per share data) Nareit Funds from Operations available for common shareholders (Nareit FFO) (1) Net income $ 88,553 $ 159,956 $ 249,623 $ 226,534 Net income attributable to noncontrolling interests (2,851) (4,040) (4,822) (6,850) Gain on sale of real estate (20,617) (76,501) (113,328) (77,672) Depreciation and amortization of real estate assets 86,531 78,598 171,309 155,096 Amortization of initial direct costs of leases 13,027 9,358 26,260 18,435 Funds from operations 164,643 167,371 329,042 315,543 Dividends on preferred shares (2) (1,875) (1,875) (3,750) (3,750) Income attributable to downREIT operating partnership units 595 603 1,191 1,272 Income attributable to unvested shares (569) (559) (1,135) (1,049) Nareit FFO $ 162,794 $ 165,540 $ 325,348 $ 312,016 Weighted average number of common shares, diluted (2)(3) 86,803 86,611 86,733 86,393 Nareit FFO per diluted share (3) $ 1.88 $ 1.91 $ 3.75 $ 3.61 Core Funds from Operations (Core FFO) (1) Nareit FFO $ 162,794 $ 165,540 $ 325,348 $ 312,016 Adjustments: New market tax credit transaction income, net — (13,004) — (13,004) Collection of prior period rents deferred during COVID — (69) — (136) Core FFO $ 162,794 $ 152,467 $ 325,348 $ 298,876 Core FFO per diluted share (3) $ 1.88 $ 1.76 $ 3.75 $ 3.46 Notes: (1) See Glossary of Terms. (2) For the three and six months ended June 30, 2026 and 2025, dividends on our Series 1 preferred stock were not deducted in the calculation of FFO available to common shareholders, as the related shares were dilutive and are included in "weighted average number of common shares, diluted."(3) The weighted average common shares used to compute Nareit and Core FFO per diluted common share includes downREIT operating partnership units that were excluded from the computation of diluted EPS for the three months ended June 30, 2026. Conversion of these operating partnership units is dilutive in thecomputation of Nareit and Core FFO per diluted share for all periods presented. 9
Page 8
Federal Realty Investment Trust Other Supplemental Information June 30, 2026 Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 (in thousands, except ratios) EBITDA for Real Estate (EBITDAre) (1) Net income $ 88,553 $ 159,956 $ 249,623 $ 226,534 Interest expense 50,008 44,598 99,124 87,073 Other interest income (563) (905) (1,603) (1,648) Income tax (benefit) provision (90) 69 (171) 37 Depreciation and amortization 100,623 89,241 199,840 176,187 Gain on sale of real estate (20,617) (76,501) (113,328) (77,672) Adjustments of EBITDAre of unconsolidated affiliates 1,811 1,816 3,573 3,650 EBITDAre $ 219,725 $ 218,274 $ 437,058 $ 414,161 Ratio of EBITDAre to combined fixed charges and preferred share dividends (2) 3.9x 4.2x 3.9x 4.0x Dividends and Payout Ratios Regular common dividends declared $ 98,167 $ 94,933 $ 195,793 $ 189,808 Dividend payout ratio as a percentage of Nareit FFO 60% 57% 60% 61% Summary of Capital Expenditures Non-maintenance capital expenditures Development, redevelopment and expansions $ 44,120 $ 44,883 $ 79,279 $ 79,174 Tenant improvements and incentives 25,627 20,284 43,095 42,670 Total non-maintenance capital expenditures 69,747 65,167 122,374 121,844 Maintenance capital expenditures 6,680 5,558 10,495 10,401 Total capital expenditures $ 76,427 $ 70,725 $ 132,869 $ 132,245 Other Information Leasing costs $ 5,429 $ 6,886 $ 11,708 $ 13,219 Share-based compensation expense (non-cash) $ 3,568 $ 3,583 $ 7,871 $ 7,464 Noncontrolling Interests Supplemental Information (3) Property operating income (1) $ 3,542 $ 3,555 $ 6,291 $ 7,111 New market tax credit transaction income — 1,172 — 1,172 Depreciation and amortization (1,093) (1,132) (2,302) (2,390) Interest expense (194) (158) (358) (315) Net income $ 2,255 $ 3,437 $ 3,631 $ 5,578 Notes: (1) See Glossary of Terms. (2) Fixed charges consist of interest on borrowed funds and finance leases (including capitalized interest), amortization of debt discount/premium and debt costs, and the portion of rent expense representing an interest factor. (3) Amounts reflect the components of "net income attributable to noncontrolling interests," but excludes "income attributable to downREIT operating partnership units." 10
Page 9
Federal Realty Investment Trust Components of Rental Income June 30, 2026 Components of Rental Income (1) Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 (in thousands) Minimum rents (2) Commercial $ 225,815 $ 208,547 $ 451,174 $ 411,671 Residential 21,898 26,363 44,400 53,274 Cost reimbursements 64,406 59,268 136,319 122,537 Percentage rents 4,148 3,351 9,339 7,808 Other lease related (3) 9,326 5,023 18,015 10,777 Collectibility related impacts 303 (75) (693) (1,296) Total rental income $ 325,896 $ 302,477 $ 658,554 $ 604,771 Notes: (1) All income from tenant leases is reported as a single line item called "rental income." We have provided the above supplemental information with abreakout of the contractual components of the rental income line, however, these breakouts are provided for informational purposes only and should beconsidered a non-GAAP presentation. (2) Minimum rents include the following: Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 (in millions) Straight-line rents $ 7.0 $ 6.4 $ 15.8 $ 13.8 Amortization of in-place leases $ 3.5 $ 3.9 $ 7.8 $ 7.0 (3) Includes lease termination fees of $4.6 million and $1.1 million for the three months ended June 30, 2026 and 2025, respectively, and $8.7 million and$2.4 million for the six months ended June 30, 2026 and 2025, respectively. 11
Page 10
Federal Realty Investment Trust Comparable Property Information June 30, 2026 The following information is being provided for “Comparable Properties.” Comparable Properties represents our consolidated property portfolio other than those propertiesthat distort comparability between periods in two primary categories: (1) assets that were not owned for the full quarter in both periods presented and (2) assets currentlyunder development or being repositioned for significant redevelopment and investment. The assets excluded from Comparable Properties in Q2 include: Bala Cynwyd onCity Avenue residential - Blayr, Friendship Center, Grossmont Center, Pike & Rose Phase IV, Santana West, Willow Grove Shopping Center, and all properties acquired,disposed of, or not consolidated from Q2 2025 to Q2 2026. Comparable Property property operating income ("Comparable Property POI") and Adjusted ComparableProperty POI are non-GAAP measures used by management in evaluating the operating performance of our properties period over period. Adjusted Comparable PropertyPOI excludes the impact of straight-line rents and amortization of in-place leases from Comparable Property POI. Reconciliation of GAAP operating income to Comparable Property POI and Adjusted Comparable Property POI Three Months Ended June 30, 2026 2025 (in thousands) Operating income $ 138,662 $ 202,744 Add: Depreciation and amortization 100,623 89,241 General and administrative 13,470 11,925 Gain on sale of real estate (20,617) (76,501) New market tax credit transaction income — (14,176) Property operating income (POI) 232,138 213,233 Less: Non-comparable POI - acquisitions/dispositions (15,681) (6,277) Less: Non-comparable POI - redevelopment, development & other (10,179) (6,296) Comparable Property POI $ 206,278 $ 200,660 Less: Straight-line rents (2,846) (4,162) Less: Amortization of in-place leases (2,700) (3,815) Adjusted Comparable Property POI $ 200,732 $ 192,683 Additional information regarding the components of Comparable Property POI Three Months Ended June 30, % 2026 2025 Change (in thousands) Minimum rents $ 220,639 $ 218,333 Cost reimbursements 57,319 56,247 Other (1) 17,171 12,634 Collectibility related impacts 241 450 Total property revenue 295,370 287,664 Rental expenses (54,445) (53,522) Real estate taxes (34,647) (33,482) Total property expenses (89,092) (87,004) Comparable Property POI $ 206,278 $ 200,660 2.8% Adjusted Comparable Property POI $ 200,732 $ 192,683 4.2% Comparable Property - Summary of Capital Expenditures (2) Three Months Ended June 30, 2026 2025 (in thousands) Redevelopment and tenant improvements and incentives $ 35,944 $ 33,804 Maintenance capital expenditures 5,671 5,296 $ 41,615 $ 39,100 Comparable Property - Occupancy Statistics (2) As of June 30, 2026 2025 GLA - comparable commercial properties 25,620,000 25,657,000 Leased % - comparable commercial properties 96.0% 95.3% Occupancy % - comparable commercial properties 93.9% 93.4% Notes:(1) Includes lease termination fees of $4.2 million and $1.1 million for the three months ended June 30, 2026 and 2025, respectively.(2) See page 10 for "Summary of Capital Expenditures" and page 25 for portfolio occupancy statistics for our entire portfolio. 12
Page 11
Federal Realty Investment Trust Market Data, Debt Metrics, and Senior Notes and Debentures Covenants June 30, 2026 June 30, 2026 2025 (in thousands, except per share data) Market Data Common shares outstanding and downREIT operating partnership units (1) 87,410 86,790 Market price per common share $ 123.44 $ 94.99 Common equity market capitalization including downREIT operating partnership units $ 10,789,890 $ 8,244,182 Series C preferred shares outstanding 6 6 Liquidation price per Series C preferred share $ 25,000 $ 25,000 Series C preferred equity market capitalization $ 150,000 $ 150,000 Series 1 preferred shares outstanding (2) 393 393 Liquidation price per Series 1 preferred share $ 25.00 $ 25.00 Series 1 preferred equity market capitalization $ 9,825 $ 9,825 Equity market capitalization $ 10,949,715 $ 8,404,007 Total debt $ 4,767,912 $ 4,487,507 Less: cash and cash equivalents (107,246) (177,003) Total net debt (3) $ 4,660,666 $ 4,310,504 Total market capitalization $ 15,610,381 $ 12,714,511 Leverage and Liquidity Ratio Total net debt to market capitalization at market price per common share 30% 34% Senior Notes and Debentures Covenants (4) June 30, 2026 Debt CovenantThreshold (5) Total Debt to Total Assets 39% < 60% Secured Debt to Total Assets 5% < 40% Consolidated Income to Annual Debt Service Charge 3.9x > 1.5x Unencumbered Assets to Unsecured Debt 256% > 150% Notes: (1) Amounts include 526,408 and 529,207 downREIT operating partnership units outstanding at June 30, 2026 and 2025, respectively. (2) These shares, issued March 8, 2007, are unregistered. (3) Total net debt includes mortgages payable, notes payable, senior notes and debentures, net of premiums/discounts and debt issuance costs and net of cash and cashequivalents from our consolidated balance sheet. (4) The reference period for calculating these covenants is the most recent twelve months ended June 30, 2026. (5) For a detailed description of the senior unsecured notes covenants and definitions of the terms, please refer to our filings with the Securities and Exchange Commission. 13
Page 12
Federal Realty Investment Trust Summary of Outstanding Debt June 30, 2026 As of June 30, 2026 Stated maturity date Stated interest rate Balance Weighted averageeffective rate (9) (in thousands) Mortgages payable (1) Bell Gardens (2) 8/1/2026 4.06% $ 10,715 Bethesda Row 12/28/2026 (3) SOFR + 0.95% 200,000 Plaza El Segundo 6/5/2027 3.83% 125,000 The Grove at Shrewsbury (East) 9/1/2027 3.77% 43,600 Azalea (4) 10/30/2028 (5) SOFR + 0.85% 55,000 Brook 35 7/1/2029 4.65% 11,500 Hoboken (24 Buildings) 12/15/2029 SOFR + 1.95% (6) 49,761 Various Hoboken (10 Buildings) (7) Various through 2029 3.91% to 5.00% 21,051 Chelsea 1/15/2031 5.36% 2,818 Subtotal 519,445 Net unamortized debt issuance costs and discount (1,074) Total mortgages payable, net 518,371 4.37% Notes payable $750 million term loan (4) 3/20/2028 SOFR + 0.85% 750,000 Revolving credit facility (4)(8) 4/12/2030 SOFR + 0.725% 286,200 $250 million term loan (4) 1/31/2031 SOFR + 0.85% 250,000 Various Various through 2059 Various 1,108 Subtotal 1,287,308 Net unamortized debt issuance costs (4,452) Total notes payable, net 1,282,856 4.51% (10) Senior notes and debentures Unsecured fixed rate 7.48% debentures 8/15/2026 7.48% 29,200 3.25% notes 7/15/2027 3.25% 475,000 6.82% medium term notes 8/1/2027 6.82% 40,000 5.375% notes 5/1/2028 5.375% 350,000 3.25% exchangeable notes 1/15/2029 3.25% 485,000 3.20% notes 6/15/2029 3.20% 400,000 3.50% notes 6/1/2030 3.50% 400,000 4.50% notes 12/1/2044 4.50% 550,000 3.625% notes 8/1/2046 3.625% 250,000 Subtotal 2,979,200 Net unamortized debt issuance costs and premium (12,515) Total senior notes and debentures, net 2,966,685 4.07% Total debt, net $ 4,767,912 Total fixed rate debt, net $ 3,679,964 77% 4.10% Total variable rate debt, net 1,087,948 23% 4.60% (10) Total debt, net $ 4,767,912 100% 4.22% (10) Notes: (1) Mortgages payable does not include our share of debt on our unconsolidated real estate partnerships. At June 30, 2026, our share of unconsolidated debt was approximately $61.8 million. At June 30, 2026, our noncontrolling interests' share of mortgages payable was $15.1 million. (2) On July 30, 2026, we repaid this mortgage loan, at par. (3) We have one one-year extension, at our option to extend the maturity date of this mortgage loan to December 28, 2027. (4) Our Azalea mortgage loan, revolving credit facility SOFR loans and our unsecured term loans bear interest at Daily Simple SOFR, as defined in the respective credit agreements, plus a spread, based on our current credit rating. The interest rate on $450.0 million of our $750.0 million term loan is fixed at a weighted average interest rate of 4.17% through March 1, 2028 through interest rate swap agreements. (5) We have two one-year extensions, at our option to extend the maturity date of this mortgage loan to October 30, 2030. (6) The interest rate on this mortgage loan is fixed at 3.67% through two interest rate swap agreements. (7) On July 1, 2026 we repaid $10.5 million of these mortgage loans related to six buildings, at par. (8) The maximum amount drawn under our revolving credit facility during the three and six months ended June 30, 2026 was $427.7 million and $699.5 million, respectively. The weighted average interest rate on borrowings under our credit facility, before amortization of debt fees, was 4.4% for both the three and six months ended June 30, 2026. (9) The weighted average effective interest rate includes the amortization of any debt issuance costs and discounts and premiums, if applicable, except as described in Note 10. (10) The weighted average effective interest rate excludes $1.1 million in quarterly financing fees and quarterly debt fee amortization on our revolving credit facility. 14
Page 13
Federal Realty Investment Trust Summary of Debt Maturities June 30, 2026 Year ScheduledAmortization Maturities Total Percent of DebtMaturing Weighted Average Rate(5) (in thousands) 2026 $ 1,374 $ 50,372 $ 51,746 1.1 % 6.1 % 2027 2,637 890,682 (1) 893,319 18.7 % 4.0 % 2028 2,511 350,000 352,511 7.4 % 5.6 % 2029 2,329 943,105 945,434 19.7 % 3.6 % 2030 684 1,205,000 (2) 1,205,684 25.2 % 4.3 % 2031 59 536,200 (3) 536,259 11.2 % 4.5 %(6) 2032 — — — — % — % 2033 — — — — % — % 2034 — — — — % — % 2035 — — — — % — % Thereafter — 801,000 801,000 16.7 % 4.2 % Total $ 9,594 $ 4,776,359 $ 4,785,953 (4) 100.0 % Notes: The above table assumes all extension options are exercised. (1) Our $200.0 mortgage loan secured by Bethesda Row matures on December 28, 2026 plus one one-year extension, at our option to December 28, 2027. (2) Our $750.0 million term loan matures on March 20, 2028, plus two one-year extensions at our option to March 20, 2030. Additionally, our $55.0 million mortgage loan secured by Azalea matures on October 30, 2028, plus two one-year extensions at our option to October 30, 2030. (3) Our $1.4 billion revolving credit facility matures on April 12, 2030, plus two six-month extensions at our option to April 12, 2031. As of June 30, 2026, there was$286.2 million outstanding under this facility. (4) The total debt maturities differ from the total reported on the consolidated balance sheet due to the debt issuance costs and unamortized net premium/discount oncertain mortgage loans, notes payable, and senior notes as of June 30, 2026. The weighted average remaining term on our mortgages payable, notes payable, andsenior notes and debentures is approximately 5 years. (5) The weighted average rate reflects the weighted average interest rate, as of June 30, 2026, on debt maturing in the respective year. (6) The weighted average rate excludes $1.1 million in quarterly financing fees and quarterly debt fee amortization on our $1.4 billion revolving credit facility. 15
Page 14
Federal Realty Investment Trust Summary of Redevelopment and Expansion Opportunities June 30, 2026 The following redevelopment opportunities are actively being worked on by the Trust. (1) Property Location Opportunity ProjectedROI (2) ProjectedCost (1) Cost toDate Projected 2026POI Delivered(2) (inmillions) (inmillions) (as a % of Total) Projects in process: Santana West (3) San Jose, CA Development of a 369,000 square foot office building. The building is fully leased. 5% - 6% $325 -$335 $315 75% - 80% Pike & Rose - 915 MeetingStreet (3) North Bethesda,MD Development of a 262,000 square foot office building with 10,000 square feet ofretail space. The building is fully leased. 6 % $180 -$185 $181 90% - 95% Santana Row - Lot 12 San Jose, CA Development of a new six story building with 258 residential units and associatedparking 6% - 7% $140 -$148 $47 — Willow Grove Willow Grove, PADemolition of 130,000 SF of existing retail to construct a new six story mixed usebuilding with 261 residential units, a 438 space parking structure, and an additional52,000 SF of retail space 7 % $110 -$120 $19 — Bala Cynwyd on City Avenue -Blayr Bala Cynwyd, PA Demolition of two level department store building to construct a new six storybuilding with 217 residential units, 19,000 square feet of retail and a two-storyparking structure with 234 parking stalls. All residential units delivered as of June 30,2026. 7 % $90 - $95 $80 10% - 15% Hoboken - 301 WashingtonStreet Hoboken, NJ Development of a new 5 story, 45-unit residential building with 10,200 square feet ofground floor retail space 6% - 7% $45 - $48 $24 — Property Location Opportunity ProjectedROI (4) ProjectedCost (1) Cost toDate AnticipatedStabilization (5) (inmillions) (inmillions) Grossmont Center La Mesa, CA Multi-phase redevelopment of the property encompassing 351,000 square feet ofanchor and small shop space, focusing on revitalizing the northern side of theproperty while demolishing the southern portion of the property to allow forconstruction of a new pre-leased anchor space. 9% - 10% $56 $7 2029 Andorra Philadelphia, PA Demolition of 31,500 square feet of anchor and small shop spaces to construct a50,000 square foot turnkey building for a national grocer tenant and redevelopment of27,000 square feet of vacant small shop space at the north end of the property toconstruct 10,400 square feet of small shop, and a 10,000 square foot anchor tenant 7% - 8% $30 $28 Stabilized Santana Row San Jose, CA Reconfiguration of a 52,000 square foot building to accommodate a new fitnesstenant. 9 % $8 $0 2027 Dedham Plaza Dedham, MA New 3,600 square foot pad building for a new restaurant tenant 10 % $3 $1 2027 Active Property Improvement Projects (6) Ongoing improvements at 6 properties to better position those properties to capture adisproportionate amount of retail demand 8% - 16% $44 $23 Notes: (1)There is no guarantee that the Trust will ultimately complete any or all of these opportunities, that the ROI or Projected Costs will be the amounts shown or that stabilization will occur as anticipated. The projected returns on investment (ROI) and Projected Cost are management's best estimate based on current information and may change over time. Anticipated total cost, and projected ROI, and projected POI delivered are subject to adjustment as a result of factors inherent in the development process, some of which may not be under the direct control of the Company. Refer to the Company's filings with the Securities and Exchange Commission on Form 10-K and Form 10-Q for other risk factors. (2)Projected ROI for mixed-use redevelopment/expansion projects reflects the unleveraged Property Operating Income (POI) generated by the project and is calculated as POI divided by cost. Projected POI delivered is an approximate calculation of the POI delivered or expected to be delivered and is calculated based on the Projected Cost and Projected ROI disclosed herewith and is based on the mid-point of the range, if applicable. Projected POI delivered includes straight line rent. (3)Projected costs for Pike & Rose include an allocation of infrastructure costs for the entire project. Santana West includes an allocation of infrastructure for the Santana West site. (4)Projected ROI for redevelopment projects generally reflects only the deal specific cash, unleveraged incremental POI generated by the redevelopment and is calculated as Incremental POI divided by incremental cost. Incremental POI is the POI generated by the redevelopment after deducting rent being paid or management's estimate of rent to be paid for the redevelopment space and any other space taken out of service to accommodate the redevelopment. Projected ROI for redevelopment projects generally does not include peripheral impacts, such as the impact on future lease rollovers at the property or the impact on the long-term value of the property but may for certain property improvement projects. (5)Stabilization is generally the year in which 90% physical occupancy of the redeveloped space is achieved. Economic stabilization may occur at a later point in time. (6)Property improvement projects generally consist of façade renovations, site improvements, landscaping, improved outdoor amenity spaces, and other upgrades to improve the overall look and environment of the property. These projects improve overall tenant and customer experiences, improve market rents, drive leasing demand, and/or provide outdoor spaces critical to meeting the needs of the current environment. Returns on these projects are typically seen over one to five years, however, some projects could extend beyond that. Projected ROI range reflects management's best estimate of the long term expected return on cost of these investments. 16
Page 15
Federal Realty Investment Trust Future Redevelopment and Expansion Opportunities June 30, 2026 We have identified the following potential opportunities to create future shareholder value. Executing these opportunities could be subject to government approvals,tenant consents, market conditions, etc. Work on many of these opportunities is in its preliminary stages and may not ultimately come to fruition. This list will changefrom time to time as we identify hurdles that cannot be overcome in the near term, and focus on those opportunities that are most likely to lead to the creation ofshareholder value over time. Redevelopment Opportunities Property Location Expansion/Conversion (4)Residential (5) Mixed Use - Long Term Assembly Row (1) Somerville, MA Bala Cynwyd on City Avenue Bala Cynwyd, PA Barracks Road Charlottesville, VA Bethesda Row Bethesda, MD Camelback Colonnade Phoenix, AZ Chelsea Commons Chelsea, MA Congressional North Shopping CenterRockville, MD Dedham Plaza Dedham, MA Del Monte Shopping Center Monterey, CA Escondido Promenade Escondido, CA Fairfax Junction Fairfax, VA Federal Plaza Rockville, MD Finley Square Downers Grove, IL Fresh Meadows Queens, NY Friendship Center Washington, DC Governor Plaza Glen Burnie, MD Grossmont Center La Mesa, CA Huntington Huntington, NY Huntington Square East Northport, NY Northeast Philadelphia, PA Pike & Rose (2) North Bethesda, MD Pike 7 Plaza Vienna, VA Providence Place Fairfax, VA Riverpoint Center Chicago, IL Santana Row (3) San Jose, CA Shops at Pembroke Gardens Pembroke Pines, FL The AVENUE at White Marsh White Marsh, MD Tower Shopping Center Springfield, VA Troy Hills Parsippany-Troy, NJ Village at Shirlington Arlington, VA Virginia Gateway Gainesville, VA Westgate Center San Jose, CA Willow Lawn Richmond, VA Wynnewood Wynnewood, PA Notes: (1) Remaining entitlements at Assembly Row include approximately 1.5 million square feet of commercial-use buildings and 326 residential units.(2) Remaining entitlements at Pike & Rose include approximately 530,000 square feet of commercial-use buildings and 741 residential units.(3) Remaining entitlements at Santana Row include approximately 321,000 square feet of commercial space and 137 residential units, as well as approximately 604,000 square feet of commercial space across from Santana Row at Santana West.(4) Property expansion/conversion includes opportunities at successful retail properties to convert previously underutilized land into new GLA, to convert other existing uses into more productive uses for the property, and/or to add both single tenant and multi-tenant stand alone pad buildings.(5) Residential includes opportunities to add residential units to existing retail and mixed-use properties. 17
Page 16
Federal Realty Investment Trust Significant Transactions June 30, 2026 Property Acquisitions Date Property City/State GLA Acquisition Price Principal Tenants (in square feet) (in millions) March 12, 2026 Congressional North ShoppingCenter Rockville, Maryland 217,000 $ 72.3 Aldi / Michaels / RestorationHardware Outlet / Petco / Staples April 17, 2026 Kingstowne Towne Center (1)Alexandria, Virginia 88,000 $ 19.7 Regal Cinemas / Multiplerestaurants (1) This retail building will be operated as part of our existing Kingstowne Towne Center property. Property Dispositions Date Property City/State Sales Price (in millions) February 5, 2026 Santana Row Residential (1 building) San Jose, California $ 148.5 February 5, 2026 Courthouse Center Rockville, Maryland $ 10.0 May 8, 2026 CocoWalk (1 retail building) Coconut Grove, Florida $ 8.1 May 21, 2026 Barcroft Plaza Falls Church, Virginia $ 58.0 Financing Transactions Revolving Credit Facility On April 14, 2026, we amended and restated our revolving credit facility, increasing the borrowing capacity from $1.25 billion to $1.4 billion, lowering the spread overSOFR to 72.5 basis points based on our current credit rating, and extending the maturity date to April 12, 2030, plus two six-month extensions at our option. In addition, we have an option to increase the credit facility through an accordion feature to $2.0 billion. Issuance of Common Shares During the six months ended June 30, 2026, we sold 493,374 common shares for gross proceeds of $61.1 million. 18
Page 17
Federal Realty Investment Trust Real Estate Status Report June 30, 2026 Property Name MSA Description Real Estateat Cost Acreage GLA (1) %Leased(1) ResidentialUnits GroceryAnchorGLA Grocery Anchor (2) Other Retail Tenants (in thousands) Washington Metropolitan Area Bethesda Row (3) Washington-Arlington-Alexandria, DC-VA-MD-WV 279,192 17 532,000 99 % 180 40,000 Giant Food Apple / Anthropologie / Equinox / MultipleRestaurants Birch & Broad Washington-Arlington-Alexandria, DC-VA-MD-WV 26,281 10 144,000 100 % 51,000 Giant Food CVS / Staples Chesterbrook (4) Washington-Arlington-Alexandria, DC-VA-MD-WV 51,308 9 89,000 91 % 35,000 Safeway Starbucks / Multiple Restaurants CongressionalNorth ShoppingCenter (5) Washington-Arlington-Alexandria, DC-VA-MD-WV 70,651 13 217,000 95 % 33,000 Aldi Michaels / Staples / Restoration HardwareOutlet / Petco Congressional Plaza (4) Washington-Arlington-Alexandria, DC-VA-MD-WV 111,309 21 309,000 92 % 194 25,000 The Fresh Market Ulta / Barnes & Noble / Container Store /Gap Factory Store Fairfax Junction (5) Washington-Arlington-Alexandria, DC-VA-MD-WV 46,876 11 124,000 100 % 23,000 Aldi CVS / Planet Fitness Federal Plaza Washington-Arlington-Alexandria, DC-VA-MD-WV 75,419 18 249,000 94 % 14,000 Trader Joe's TJ Maxx / Micro Center / Ross Dress forLess Friendship Center Washington-Arlington-Alexandria, DC-VA-MD-WV 39,884 1 25,000 100 % Maggiano's Gaithersburg Square Washington-Arlington-Alexandria, DC-VA-MD-WV 39,738 16 204,000 98 % Marshalls / Ross Dress for Less / AshleyFurniture HomeStore / CVS Graham Park Plaza Washington-Arlington-Alexandria, DC-VA-MD-WV 28,559 10 133,000 95 % 58,000 Giant Food Idylwood Plaza Washington-Arlington-Alexandria, DC-VA-MD-WV 20,537 7 73,000 98 % 23,000 TBA Kingstowne TowneCenter Washington-Arlington-Alexandria, DC-VA-MD-WV 232,985 48 499,000 99 % 135,000 Giant Food / Safeway TJ Maxx / HomeGoods / Ross Dress for Less/ Regal Cinemas Laurel Washington-Arlington-Alexandria, DC-VA-MD-WV 62,179 26 367,000 94 % 61,000 Giant Food Marshalls / L.A. Fitness / HomeGoods Montrose Crossing Washington-Arlington-Alexandria, DC-VA-MD-WV 172,039 36 369,000 98 % 73,000 Giant Food / Target(S) Marshalls / HomeSense / Old Navy /Burlington MountVernon/SouthValley/7770Richmond Hwy Washington-Arlington-Alexandria, DC-VA-MD-WV 99,023 40 565,000 98 % 62,000 Shoppers FoodWarehouse TJ Maxx / Home Depot / Old Navy /Burlington / Ulta Old Keene Mill Washington-Arlington-Alexandria, DC-VA-MD-WV 20,214 10 90,000 100 % 14,000 Trader Joe's Walgreens / Planet Fitness Pike & Rose Washington-Arlington-Alexandria, DC-VA-MD-WV 805,857 24 955,000 100 % 447 Porsche / Uniqlo / REI / H&M / L.L Bean /Multiple Restaurants Pike 7 Plaza Washington-Arlington-Alexandria, DC-VA-MD-WV 57,193 13 175,000 99 % 24,000 Lidl TJ Maxx / DSW / Ulta Plaza del Mercado Washington-Arlington-Alexandria, DC-VA-MD-WV 47,258 10 116,000 97 % 18,000 Aldi CVS / L.A. Fitness Providence Place Washington-Arlington-Alexandria, DC-VA-MD-WV 37,706 25 228,000 92 % 65,000 Safeway Micro Center / CVS / Michaels Quince Orchard (3) Washington-Arlington-Alexandria, DC-VA-MD-WV 41,702 16 271,000 81 % 19,000 Aldi HomeGoods / L.A. Fitness / Staples Tower ShoppingCenter Washington-Arlington-Alexandria, DC-VA-MD-WV 30,425 12 113,000 100 % 26,000 L.A. Mart Total Wine & More / Talbots Twinbrooke Centre Washington-Arlington-Alexandria, DC-VA-MD-WV 44,625 10 103,000 97 % 35,000 Safeway Outback Steakhouse Tyson's Station Washington-Arlington-Alexandria, DC-VA-MD-WV 7,015 5 48,000 100 % 15,000 Trader Joe's Village atShirlington (3) Washington-Arlington-Alexandria, DC-VA-MD-WV 84,229 16 277,000 93 % 28,000 Harris Teeter CVS / AMC / Multiple Restaurants Virginia Gateway Washington-Arlington-Alexandria, DC-VA-MD-WV 212,349 110 668,000 98 % 70,000 Giant Food / Target(S) / BJ's WholesaleClub (S) HomeGoods / Total Wine & More / Best Buy/ Ulta / Lowe's (S) Westpost Washington-Arlington-Alexandria, DC-VA-MD-WV 121,133 14 298,000 99 % 79,000 Harris Teeter / Target TJ Maxx / Ulta / Walgreens / DSW Wildwood Washington-Arlington-Alexandria, DC-VA-MD-WV 28,387 12 89,000 100 % 20,000 Balducci's CVS / Multiple Restaurants Total Washington Metropolitan Area 2,894,073 560 7,330,000 97 % California Azalea (4) Los Angeles-Long Beach-Anaheim, CA 109,216 22 226,000 100 % Walmart (S) Marshalls / Ross Dress for Less / Ulta /Michaels Bell Gardens (3)(4) Los Angeles-Long Beach-Anaheim, CA 120,494 32 371,000 92 % 108,000 Food 4 Less / El SuperMarshalls / Ross Dress for Less / Bob'sDiscount Furniture Colorado Blvd (3) Los Angeles-Long Beach-Anaheim, CA 14,112 1 42,000 73 % Banana Republic / True Food Kitchen 19
Page 18
Federal Realty Investment Trust Real Estate Status Report June 30, 2026 Property Name MSA Description Real Estateat Cost Acreage GLA (1) %Leased(1) ResidentialUnits GroceryAnchorGLA Grocery Anchor (2) Other Retail Tenants (in thousands) Crow CanyonCommons San Francisco-Oakland-Hayward, CA 94,801 22 239,000 85 % 32,000 Sprouts Total Wine & More / Alamo Ace Hardware Del MonteShopping Center Salinas, CA 130,996 46 676,000 80 % 25,000 Whole Foods Macy's / Petco / Pottery Barn / Apple /Sephora East Bay Bridge San Francisco-Oakland-Hayward, CA 179,228 32 441,000 98 % 199,000 Pak-N-Save / Target Home Depot / Nordstrom Rack / Michaels /Burlington EscondidoPromenade San Diego-Carlsbad, CA 135,904 18 298,000 100 % Target (S) TJ Maxx / Dick’s Sporting Goods / RossDress for Less / Bob's Discount Furniture Fourth Street (4) San Francisco-Oakland-Hayward, CA 28,126 3 70,000 47 % CB2 Freedom Plaza (3)(4) Los Angeles-Long Beach-Anaheim, CA 44,037 9 114,000 92 % 31,000 Smart & Final Nike / Blink Fitness / Ross Dress for Less Grossmont Center (4) San Diego-Carlsbad, CA 183,611 64 700,000 95 % 294,000 Target / Walmart Barnes & Noble / CVS Hastings RanchPlaza (3) Los Angeles-Long Beach-Anaheim, CA 26,014 15 273,000 100 % Marshalls / HomeGoods / CVS Old Town Center San Jose-Sunnyvale-Santa Clara, CA 44,658 8 99,000 90 % Anthropologie / Sephora / Arhaus Furniture /Teleferic Barcelona Olivo at MissionHills (4) Los Angeles-Long Beach-Anaheim, CA 82,924 12 155,000 100 % 32,000 Target 24 Hour Fitness / Ross Dress for Less / Ulta Pinole VistaCrossing San Francisco-Oakland-Hayward, CA 58,493 19 216,000 99 % 43,000 FoodMaxx TJ Maxx / Nordstrom Rack / HomeGoods /Ulta Plaza Del Sol (4) Los Angeles-Long Beach-Anaheim, CA 18,135 4 48,000 98 % Superior Grocers (S) Marshalls Plaza El Segundo /The Point Los Angeles-Long Beach-Anaheim, CA 311,272 50 503,000 98 % 66,000 Whole Foods Nordstrom Rack / HomeGoods / Dick'sSporting Goods / Multiple Restaurants San Antonio Center (3) San Jose-Sunnyvale-Santa Clara, CA 52,451 22 213,000 100 % 141,000 Trader Joe's / Walmart 24 Hour Fitness Santana Row (3) San Jose-Sunnyvale-Santa Clara, CA 1,326,509 50 1,530,000 99 % 342 Crate & Barrel / Container Store / Sephora /Multiple Restaurants Sylmar TowneCenter (4) Los Angeles-Long Beach-Anaheim, CA 49,148 12 147,000 95 % 43,000 Food 4 Less CVS / Ross Dress for Less Westgate Center San Jose-Sunnyvale-Santa Clara, CA 165,755 44 650,000 91 % 215,000 Target / T&TSupermarket Nordstrom Rack / Nike Factory / TJ Maxx /Ross Dress for Less Total California 3,175,884 485 7,011,000 94 % NY Metro/New Jersey Brick Plaza (3) New York-Newark-Jersey City, NY-NJ-PA 105,034 46 405,000 99 % 14,000 Trader Joe's L.A. Fitness / HomeGoods / Ulta /Burlington Brook 35 (4) (5) New York-Newark-Jersey City, NY-NJ-PA 54,965 11 100,000 99 % Banana Republic / Gap / Tommy's Tavern +Tap Darien Commons Bridgeport-Stamford-Norwalk, CT 154,932 9 120,000 97 % 124 Equinox / Walgreens / Multiple Restaurants Fresh Meadows New York-Newark-Jersey City, NY-NJ-PA 100,296 17 408,000 100 % 43,000 Lidl / Island of Gold AMC / Kohl's / Planet Fitness GeorgetowneShopping Center New York-Newark-Jersey City, NY-NJ-PA 88,991 9 147,000 94 % 43,000 Foodway Five Below / IHOP Greenlawn Plaza New York-Newark-Jersey City, NY-NJ-PA 34,933 13 103,000 96 % 46,000 Greenlawn Farms Planet Fitness Greenwich Avenue Bridgeport-Stamford-Norwalk, CT 23,748 1 36,000 100 % Saks Fifth Avenue Hauppauge New York-Newark-Jersey City, NY-NJ-PA 42,495 15 134,000 94 % 61,000 Shop Rite TJ Maxx / Five Below Hoboken (4)(6) New York-Newark-Jersey City, NY-NJ-PA 242,441 4 170,000 96 % 129 CVS / New York Sports Club / Sephora /Multiple Restaurants Huntington New York-Newark-Jersey City, NY-NJ-PA 114,659 21 217,000 99 % 43,000 Whole Foods Petsmart / REI / Ulta Huntington Square New York-Newark-Jersey City, NY-NJ-PA 51,949 18 244,000 91 % 20,000 Aldi / Stop & Shop(S) 24 Hour Fitness / AMC Melville Mall (3) New York-Newark-Jersey City, NY-NJ-PA 109,041 21 241,000 100 % 53,000 Uncle Giuseppe'sMarketplace Marshalls / Dick's Sporting Goods /Burlington Mercer on One (3) Trenton, NJ 126,581 50 551,000 92 % 75,000 Shop Rite Nike / Ross Dress for Less / Nordstrom Rack/ REI / Tesla 20
Page 19
Federal Realty Investment Trust Real Estate Status Report June 30, 2026 Property Name MSA Description Real Estateat Cost Acreage GLA (1) %Leased(1) ResidentialUnits GroceryAnchorGLA Grocery Anchor (2) Other Retail Tenants (in thousands) The Grove atShrewsbury (4) (5) New York-Newark-Jersey City, NY-NJ-PA 139,781 21 191,000 100 % Bloomies / lululemon / Anthropologie /Pottery Barn / Williams Sonoma Troy Hills New York-Newark-Jersey City, NY-NJ-PA 37,505 19 211,000 100 % 65,000 Target Floor & Décor Total NY Metro/New Jersey 1,427,351 275 3,278,000 97 % New England Assembly Row /Assembly SquareMarketplace Boston-Cambridge-Newton, MA-NH 1,158,365 65 1,230,000 97 % 947 18,000 Trader Joe's TJ Maxx / AMC / Nike / Burlington / WorldMarket / Multiple Restaurants Campus Plaza Boston-Cambridge-Newton, MA-NH 32,153 15 113,000 100 % 46,000 Roche Bros. Burlington / Five Below Chelsea Commons Boston-Cambridge-Newton, MA-NH 41,098 36 233,000 99 % Home Depot / Planet Fitness / CVS /Burlington Dedham Plaza Boston-Cambridge-Newton, MA-NH 55,492 20 253,000 96 % 80,000 Star Market Planet Fitness Linden Square Boston-Cambridge-Newton, MA-NH 160,464 19 224,000 94 % 7 41,000 Roche Bros. CVS / Multiple Restaurants North Dartmouth Providence-Warwick, RI-MA 1,944 28 5,000 100 % IHOP Queen Anne Plaza Boston-Cambridge-Newton, MA-NH 19,933 17 149,000 99 % 50,000 Big Y Foods TJ Maxx / HomeGoods Total New England 1,469,449 200 2,207,000 97 % Philadelphia Metropolitan Area Andorra Philadelphia-Camden-Wilmington, PA-NJ-DE-MD 59,697 22 272,000 99 % 44,000 Giant Food TJ Maxx / Kohl's / L.A. Fitness / Five Below Bala Cynwyd onCity Avenue Philadelphia-Camden-Wilmington, PA-NJ-DE-MD 145,263 23 177,000 93 % 304 45,000 Acme Markets Michaels / L.A. Fitness Ellisburg Philadelphia-Camden-Wilmington, PA-NJ-DE-MD 41,522 28 260,000 94 % 47,000 Whole Foods Five Below / RH Outlet Flourtown Philadelphia-Camden-Wilmington, PA-NJ-DE-MD 20,087 24 158,000 98 % 75,000 Giant Food Movie Tavern Langhorne Square Philadelphia-Camden-Wilmington, PA-NJ-DE-MD 25,000 21 226,000 99 % 55,000 Redner's WarehouseMarkets Marshalls / Planet Fitness Lawrence Park Philadelphia-Camden-Wilmington, PA-NJ-DE-MD 66,555 29 356,000 100 % 53,000 Acme Markets TJ Maxx / HomeGoods / Barnes & Noble Northeast Philadelphia-Camden-Wilmington, PA-NJ-DE-MD 37,557 15 209,000 99 % Lidl (S) Marshalls / Ulta / Skechers / Crunch Fitness Willow Grove Philadelphia-Camden-Wilmington, PA-NJ-DE-MD 46,919 13 89,000 98 % 31,000 Amazon Food Marshalls / Five Below Wynnewood Philadelphia-Camden-Wilmington, PA-NJ-DE-MD 51,345 14 239,000 97 % 9 98,000 Giant Food Old Navy / DSW Total Philadelphia Metropolitan Area 493,945 189 1,986,000 98 % Baltimore Annapolis TownCenter Baltimore-Columbia-Towson, MD 177,543 19 479,000 95 % 71,000 Whole Foods / Target (S) Restoration Hardware / Pottery Barn /Williams Sonoma / Life Time Fitness /Anthropologie Governor Plaza Baltimore-Columbia-Towson, MD 36,300 24 243,000 100 % 16,500 Aldi Dick's Sporting Goods / Ross Dress for Less/ Petco / Bob's Discount Furniture Perring Plaza Baltimore-Columbia-Towson, MD 45,723 29 398,000 100 % 57,000 Giant Food Home Depot / Dick's Sporting Goods / MicroCenter / Burlington THE AVENUE atWhite Marsh (5) Baltimore-Columbia-Towson, MD 137,456 35 315,000 98 % AMC / Ulta / Old Navy / Nike The Shoppes atNottingham Square Baltimore-Columbia-Towson, MD 19,887 4 33,000 100 % White Marsh Other Baltimore-Columbia-Towson, MD 24,537 13 43,000 100 % White Marsh Plaza Baltimore-Columbia-Towson, MD 27,308 7 80,000 98 % 54,000 Giant Food Total Baltimore 468,754 131 1,591,000 98 % 21
Page 20
Federal Realty Investment Trust Real Estate Status Report June 30, 2026 Property Name MSA Description Real Estateat Cost Acreage GLA (1) %Leased(1) ResidentialUnits GroceryAnchorGLA Grocery Anchor (2) Other Retail Tenants (in thousands) South Florida CocoWalk (7) Miami-Fort Lauderdale-West Palm Beach, FL 200,468 3 271,000 100 % Cinepolis Theaters / Youfit Health Club /Multiple Restaurants Del Mar Village Miami-Fort Lauderdale-West Palm Beach, FL 76,463 17 187,000 97 % 44,000 Aldi CVS / L.A. Fitness Shops at PembrokeGardens Miami-Fort Lauderdale-West Palm Beach, FL 196,410 41 392,000 97 % Nike Factory / Old Navy / DSW Tower Shops Miami-Fort Lauderdale-West Palm Beach, FL 106,548 67 431,000 99 % 12,000 Trader Joe's / Costco(S) TJ Maxx / Ross Dress For Less / Best Buy /Ulta / Home Depot (S) Total South Florida 579,889 128 1,281,000 98 % Chicago Crossroads Chicago-Naperville-Elgin, IL-IN-WI 37,561 14 168,000 96 % L.A. Fitness / Ulta / Binny's / FergusonHome Finley Square Chicago-Naperville-Elgin, IL-IN-WI 40,897 21 257,000 78 % Marshalls / HomeGoods / Michaels /Portillo's Garden Market Chicago-Naperville-Elgin, IL-IN-WI 17,332 11 141,000 100 % 63,000 Mariano's FreshMarket Walgreens Riverpoint Center Chicago-Naperville-Elgin, IL-IN-WI 123,970 17 211,000 98 % 86,000 Jewel Osco Marshalls / Old Navy Total Chicago 219,760 63 777,000 91 % Other Barracks Road Charlottesville, VA 80,352 40 484,000 97 % 125,000 Harris Teeter / Kroger Anthropologie / Old Navy / Ulta / Michaels CamelbackColonnade (4) Phoenix-Mesa-Chandler, AZ 186,373 41 603,000 99 % 82,000 Fry's Food & Drug Marshalls / Nordstrom Last Chance / BestBuy / HomeGoods Gratiot Plaza Detroit-Warren-Dearborn, MI 21,714 20 205,000 85 % 69,000 Kroger Best Buy / Bob's Discount Furniture Lancaster (3) Lancaster, PA 8,220 11 127,000 95 % 75,000 Giant Food AutoZone The Shops at HiltonVillage (3)(4) Phoenix-Mesa-Chandler, AZ 89,322 18 305,000 87 % CVS / Houston's Town CenterCrossing / TownCenter Plaza Kansas City, MO-KS 265,514 59 552,000 97 % 12,000 Trader Joe’s Crate & Barrel / Pottery Barn / RestorationHardware / Apple / Aritzia / Macy's (S) /Dick's House of Sport (S) 29th Place Charlottesville, VA 41,186 15 168,000 99 % 32,000 Lidl HomeGoods / DSW / Staples Village Pointe Omaha, NE-IA 147,015 48 454,000 98 % Nordstrom Rack / Best Buy / Apple /Sephora / lululemon / Scheels (S) Willow Lawn Richmond, VA 109,514 37 462,000 98 % 66,000 Kroger Old Navy / Ross Dress for Less / Gold'sGym / Dick's Sporting Goods / Ulta Total Other 949,210 289 3,360,000 96 % Grand Total $11,678,315 2,320 28,821,000 96 % 2,683 Notes: (1) Represents the GLA and percentage leased of the commercial portion of the property. Some of our properties include office space which is included in this square footage. Excludes newly createdredevelopment square footage not yet in service, as well as residential and hotel square footage. (2) TBA indicates that a lease is signed. (3) All or a portion of this property is owned pursuant to a ground lease. (4) The Trust has a controlling financial interest in this property. (5) All or a portion of the property is owned in a "downREIT" partnership, of which a wholly owned subsidiary of the Trust is the sole general partner, with third party partners holding operatingpartnership units. (6) This property includes 40 buildings primarily along Washington Street and 14th Street in Hoboken, New Jersey. (7) This property includes CocoWalk and three buildings in Coconut Grove. (S) Shadow anchor located adjacent to the property, but is not part of the owned property. 22
Page 21
Federal Realty Investment Trust Retail Leasing Summary (1) June 30, 2026 Total Lease Summary - Comparable (2) Quarter Number ofLeases Signed% of ComparableLeases SignedGLA Signed ContractualRent (3) PerSq. Ft. (PSF)Prior Rent (4) PSF Annual Increase inRent Cash Basis %Increase OverPrior Rent Straight-linedBasis % IncreaseOver Prior Rent WeightedAverageLease Term(5) TenantImprovements &Incentives (6) TenantImprovements &Incentives PSF 2nd Quarter 2026 124 100 % 819,273 $ 33.68 $ 29.23 $ 3,649,131 15 % 28 % 9.1 $ 22,149,106 $ 27.04 1st Quarter 2026 101 100 % 649,078 $ 35.79 $ 31.75 $ 2,619,479 13 % 23 % 7.4 $ 14,278,520 $ 22.00 4th Quarter 2025 105 100 % 600,684 $ 39.09 $ 34.84 $ 2,552,365 12 % 24 % 7.4 $ 18,043,426 $ 30.04 3rd Quarter 2025 123 100 % 727,029 $ 35.71 $ 27.85 $ 5,710,439 28 % 43 % 8.1 $ 15,446,743 $ 21.25 Total - 12 months 453 100 % 2,796,064 $ 35.86 $ 30.66 $ 14,531,414 17 % 29 % 8.0 $ 69,917,795 $ 25.01 New Lease Summary - Comparable (2) Quarter Number ofLeases Signed% of ComparableLeases SignedGLA SignedContractualRent (3) PSFPrior Rent (4) PSFAnnual Increase inRent Cash Basis %Increase OverPrior Rent Straight-linedBasis % IncreaseOver Prior Rent WeightedAverageLease Term(5) TenantImprovements &Incentives (6) TenantImprovements &Incentives PSF 2nd Quarter 2026 51 41 % 375,567 $ 30.37 $ 22.71 $ 2,874,478 34 % 51 % 12.7 $ 21,602,686 $ 57.52 1st Quarter 2026 41 41 % 242,901 $ 37.98 $ 30.24 $ 1,880,171 26 % 35 % 8.6 $ 13,563,195 $ 55.84 4th Quarter 2025 53 50 % 261,082 $ 36.39 $ 28.57 $ 2,040,053 27 % 40 % 9.7 $ 15,259,185 $ 58.45 3rd Quarter 2025 57 46 % 234,886 $ 45.16 $ 35.52 $ 2,263,260 27 % 43 % 8.9 $ 12,947,803 $ 55.12 Total - 12 months 202 45 % 1,114,436 $ 36.55 $ 28.43 $ 9,057,962 29 % 43 % 10.1 $ 63,372,869 $ 56.87 Renewal Lease Summary - Comparable (2) (7) Quarter Number ofLeases Signed% of ComparableLeases SignedGLA SignedContractualRent (3) PSFPrior Rent (4) PSFAnnual Increase inRent Cash Basis %Increase OverPrior Rent Straight-linedBasis % IncreaseOver Prior Rent WeightedAverageLease Term(5) TenantImprovements &Incentives (6) TenantImprovements &Incentives PSF 2nd Quarter 2026 73 59 % 443,706 $ 36.49 $ 34.74 $ 774,653 5 % 15 % 6.5 $ 546,420 $ 1.23 1st Quarter 2026 60 59 % 406,177 $ 34.48 $ 32.66 $ 739,308 6 % 16 % 6.6 $ 715,325 $ 1.76 4th Quarter 2025 52 50 % 339,602 $ 41.17 $ 39.66 $ 512,312 4 % 15 % 5.8 $ 2,784,241 $ 8.20 3rd Quarter 2025 66 54 % 492,143 $ 31.20 $ 24.19 $ 3,447,179 29 % 42 % 7.6 $ 2,498,940 $ 5.08 Total - 12 months 251 55 % 1,681,628 $ 35.40 $ 32.14 $ 5,473,452 10 % 21 % 6.6 $ 6,544,926 $ 3.89 Total Lease Summary - Comparable and Non-comparable (2) Quarter Number ofLeases SignedComparable % ofTotal Leases GLA Signed ContractualRent (3) PSF WeightedAverageLease Term(5) TenantImprovements &Incentives (6) TenantImprovements &Incentives PSF 2nd Quarter 2026 131 95 % 852,051 $ 33.79 9.1 $ 24,485,220 $ 28.74 1st Quarter 2026 106 95 % 661,158 $ 36.10 7.4 $ 15,024,805 $ 22.72 4th Quarter 2025 109 96 % 612,978 $ 39.30 7.5 $ 18,384,628 $ 29.99 3rd Quarter 2025 132 93 % 774,890 $ 36.97 8.3 $ 20,185,470 $ 26.05 Total - 12 months 478 95 % 2,901,077 $ 36.33 8.1 $ 78,080,123 $ 26.91 Total Lease Summary - Comparable, Non-comparable, and Option Exercises (2) (8) Quarter Number ofLeases Signed GLA Signed ContractualRent (3) PSF WeightedAverageLease Term(5) TenantImprovements &Incentives (6) TenantImprovements &Incentives PSF 2nd Quarter 2026 149 1,121,498 $ 32.67 8.2 $ 24,485,220 $ 21.83 1st Quarter 2026 134 881,718 $ 34.86 6.9 $ 15,024,805 $ 17.04 4th Quarter 2025 130 836,216 $ 36.47 6.8 $ 18,384,628 $ 21.99 3rd Quarter 2025 151 1,013,278 $ 34.24 7.7 $ 20,185,470 $ 19.92 Total - 12 months 564 3,852,710 $ 34.41 7.5 $ 78,080,123 $ 20.27 Notes: (1) Information reflects activity in retail spaces only for consolidated properties; office and residential spaces are not included. See Glossary of Terms for further discussion of informationincluded above. (2) Comparable leases represent those leases signed on spaces for which there was a former tenant. Contractual option exercises are not included unless they are fair market value options. (3) Contractual rent represents annual rent under the new lease. (4) Prior rent represents contractual rent, including percentage rent considered part of base rent, from the prior tenant in the final 12 months of the term. (5) Weighted average is determined on the basis of contractual rent for the lease. (6) See Glossary of Terms. (7) Renewal leases represent expiring leases rolling over with the same tenant in the same location. All other leases are categorized as new. (8) Option exercises reflect a fixed rate contractual option under the lease agreement that was exercised during the period reflected. 23
Page 22
Federal Realty Investment Trust Lease Expirations June 30, 2026 Assumes no exercise of lease options Anchor Tenants (1) Small Shop Tenants Total Year Expiring SF % of AnchorSF Minimum RentPSF (2) Expiring SF % of SmallShop SF Minimum RentPSF (2) Expiring SF (4) % of TotalSF Minimum RentPSF (2) 2026 295,000 2 % $23.86 420,000 4 % $35.10 715,000 3 % $30.46 2027 1,316,000 7 % $23.27 1,015,000 11 % $48.46 2,331,000 9 % $34.24 2028 2,187,000 12 % $17.76 1,263,000 13 % $50.91 3,450,000 13 % $29.90 2029 2,276,000 13 % $26.75 1,313,000 14 % $49.61 3,589,000 13 % $35.12 2030 1,841,000 10 % $21.91 1,092,000 12 % $51.22 2,933,000 11 % $32.82 2031 1,421,000 8 % $24.36 1,113,000 12 % $49.31 2,534,000 9 % $35.31 2032 2,109,000 12 % $29.96 916,000 10 % $50.47 3,025,000 11 % $36.17 2033 1,093,000 6 % $25.76 634,000 7 % $48.13 1,727,000 6 % $33.98 2034 912,000 5 % $21.62 509,000 5 % $49.62 1,421,000 5 % $31.65 2035 1,372,000 8 % $30.85 508,000 5 % $50.96 1,880,000 7 % $36.28 Thereafter 2,792,000 16 % $27.21 633,000 7 % $53.22 3,425,000 13 % $32.01 Total (3) (4)17,614,000 100 % $25.08 9,416,000 100 % $49.47 27,030,000 100 % $33.57 Assumes all lease options are exercised Anchor Tenants (1) Small Shop Tenants Total Year Expiring SF % of AnchorSF Minimum RentPSF (2) Expiring SF % of SmallShop SF Minimum RentPSF (2) Expiring SF (4) % of TotalSF Minimum RentPSF (2) 2026 280,000 2 % $24.63 401,000 4 % $34.48 681,000 3 % $30.43 2027 618,000 4 % $24.69 691,000 7 % $45.70 1,309,000 5 % $35.79 2028 515,000 3 % $17.35 712,000 8 % $47.72 1,227,000 5 % $34.98 2029 446,000 3 % $35.90 727,000 8 % $49.84 1,173,000 4 % $44.54 2030 312,000 2 % $22.73 676,000 7 % $50.32 988,000 4 % $41.62 2031 488,000 3 % $22.31 572,000 6 % $49.63 1,060,000 4 % $37.05 2032 307,000 2 % $34.99 569,000 6 % $53.85 876,000 3 % $47.24 2033 360,000 2 % $24.90 530,000 6 % $54.71 890,000 3 % $42.64 2034 676,000 4 % $28.15 501,000 5 % $48.76 1,177,000 4 % $36.92 2035 695,000 4 % $25.54 490,000 5 % $52.92 1,185,000 4 % $36.87 Thereafter 12,917,000 73 % $24.78 3,547,000 38 % $50.11 16,464,000 61 % $30.24 Total (3) (4)17,614,000 100 % $25.08 9,416,000 100 % $49.47 27,030,000 100 % $33.57 Notes: (1) Anchor is defined as a commercial tenant leasing 10,000 square feet or more. (2) Minimum Rent reflects in-place contractual (defined as rents on a cash-basis without taking the impacts of rent abatements into account) rent as of June 30,2026. (3) Represents occupied square footage of the commercial portion of our portfolio as of June 30, 2026. (4) Individual items may not add up to total due to rounding. 24
Page 23
Federal Realty Investment Trust Portfolio Leased Statistics June 30, 2026 As of: June 30, 2026 March 31, 2026 June 30, 2025 Commercial Properties Overall Portfolio (1)(2) Gross Leasable Area (GLA) 28,821,000 28,961,000 27,397,000 Leased % 96.1 % 96.1 % 95.4 % Occupied % 93.8 % 93.8 % 93.6 % Leased % - anchor tenants 97.3 % 97.3 % 96.4 % Leased % - small shop tenants 93.9 % 93.8 % 93.4 % Active commercial tenant leases 3,739 3,753 3,547 Comparable Properties (1)(3) GLA 25,620,000 25,570,000 25,657,000 Leased % 96.0 % 96.1 % 95.3 % Occupied % 93.9 % 93.7 % 93.4 % Residential Properties Overall Portfolio (1)(2)(4) Residential units 2,466 2,466 2,996 Leased % 97.0 % 95.6 % 96.9 % Comparable Properties (1)(3) Residential units 2,466 2,466 2,465 Leased % 97.0 % 95.6 % 97.2 % Notes: (1) See Glossary of Terms. (2) Excludes redevelopment square footage and residential units not yet placed in service. (3) Prior periods are adjusted for the current comparable property pool. (4) Excludes our new residential building at Bala Cynwyd on City Avenue called Blayr that opened in 1Q26 and currently is in the process of being leased-up forthe first time. If these units were included at June 30, 2026 and March 31, 2026, our total residential units would be 2,683 and 2,548, respectively, and ourpercentage leased would be 93.9% for both periods. 25
Page 24
Federal Realty Investment Trust Summary of Top 25 Tenants June 30, 2026 Rank Tenant Name Credit Ratings (S&P/Moody's) (1) Annualized Base Rent Percentage of TotalAnnualized Base Rent(3) Tenant GLA Percentage ofTotal GLA (3) Number ofLocationsLeased 1 TJX Companies, The A / A2 $ 24,116,000 2.41 % 1,193,000 3.82 % 40 2 Ahold Delhaize BBB+ / Baa1$ 17,319,000 1.73 % 825,000 2.64 % 13 3 NetApp, Inc. BBB+ / Baa2$ 16,138,000 1.61 % 304,000 0.97 % 1 4 Cisco Systems, Inc. AA- / A1 $ 14,498,000 1.45 % 267,000 0.85 % 2 5 Gap, Inc., The BB+ / Ba2 $ 14,189,000 1.42 % 423,000 1.35 % 41 6 CVS Corporation BBB / Baa3$ 11,030,000 1.10 % 261,000 0.84 % 19 7 KnitWell Group (Ann Taylor, Chico's,Loft, Talbots, White House Black Market,Soma, Lane Bryant) NR / NR $ 9,768,000 0.98 % 228,000 0.73 % 46 8 Fitness International LLC B / B2 $ 9,044,000 0.90 % 347,000 1.11 % 9 9 Amazon/Whole Foods AA / A1 $ 8,891,000 0.89 % 284,000 0.91 % 6 10 Albertsons Companies Inc. (Acme,Balducci's, Safeway) BB+ / Ba1 $ 8,807,000 0.88 % 545,000 1.75 % 10 11 Ross Stores, Inc. A- / A2 $ 8,662,000 0.87 % 389,000 1.25 % 14 12 Home Depot, Inc. A / A2 $ 7,851,000 0.79 % 478,000 1.53 % 6 13 Dick's Sporting Goods, Inc. BBB / Baa2$ 7,510,000 0.75 % 401,000 1.28 % 9 14 AMC Entertainment Inc. CCC+ / Caa2$ 7,433,000 0.74 % 283,000 0.91 % 6 15 Burlington Stores, Inc. BB+ / Ba1 $ 7,323,000 0.73 % 327,000 1.05 % 10 16 PUMA North America, Inc. NR / NR $ 7,300,000 0.73 % 155,000 0.50 % 2 17 Ulta Beauty, Inc. NR / NR $ 7,167,000 0.72 % 204,000 0.65 % 19 18 Kroger Co., The BBB / Baa1$ 7,116,000 0.71 % 592,000 1.90 % 11 19 PwC US Group LLP NR / NR $ 7,023,000 0.70 % 141,000 0.45 % 1 20 Bob's Discount Furniture, LLC NR / NR $ 6,958,000 0.70 % 278,000 0.89 % 7 21 J.Crew Group, LLC CCC+ / Caa1$ 6,523,000 0.65 % 122,000 0.39 % 23 22 Choice Hotels International, Inc. BBB- / Baa3$ 6,448,000 0.65 % 119,000 0.38 % 1 23 Bank of America, N.A. A- / A1 $ 6,385,000 0.64 % 105,000 0.34 % 19 24 Michaels Stores, Inc. B- / B2 $ 6,097,000 0.61 % 312,000 1.00 % 14 25 JPMorgan Chase Bank A / A1 $ 5,787,000 0.58 % 87,000 0.28 % 19 Totals - Top 25 Tenants $ 239,383,000 23.95 % 8,670,000 27.76 % 348 Total (5): $ 999,689,000 (2) 31,231,000 (4) Notes: (1) Credit Ratings are as of June 30, 2026. Subsequent rating changes have not been reflected. (2) See Glossary of Terms. (3) Individual items may not add up to total due to rounding. (4) Excludes redevelopment square footage not yet placed in service. (5) Totals reflect both the commercial and residential portions of our properties. 26
Page 25
Federal Realty Investment Trust 2026 Guidance June 30, 2026 Full Year 2026 Guidance 2026 Guidance (1) 2026 Prior Guidance Net income available for common shareholders per diluted share $4.22 - $4.30 $3.94 - $4.03 Nareit FFO per diluted share (2) $7.48 - $7.56 $7.46 - $7.55 Core FFO per diluted share (2) $7.48 - $7.56 $7.46 - $7.55 Comparable properties growth 3.25% - 3.75% 3.125% - 3.625% Lease termination fees $10 - $11 million $8 - $9 million Incremental redevelopment/expansion POI (3) $14.5 - $15.5 million $14 - $15 million General and administrative expenses $49 - $51 million $47 - $49 million Development/redevelopment capital $175 - $225 million $175 - $225 million Capitalized interest $11 - $12 million $11 - $12 million Notes: (1) Does not include the impact of acquisitions or dispositions other than those which have closed as of July 30, 2026. All amounts are estimates. (2) The following table provides a reconciliation of the range of estimated earnings per diluted share to estimated Nareit FFO and Core FFO per diluted share for the full year 2026: Full Year 2026 Guidance Range Low High Estimated net income available for common shareholders per diluted share $ 4.22 $ 4.30 Adjustments: Estimated gain on sale of real estate (1.30) (1.30) Estimated depreciation and amortization 4.56 4.56 Estimated Nareit FFO and Core FFO per diluted share $ 7.48 $ 7.56 See Glossary of Terms. Individual items may not add up to total due to rounding. (3) Reflects the estimated additional POI to be recognized in the period indicated versus the prior year or prior year quarter period as applicable. Projects included in incremental redevelopment/expansion POI included Huntington Shopping Center, Santana West, Pike & Rose - 915 Meeting Street, and Bala Cynwyd on City Avenue - Blayr for all periods presented. See page 16 for information on these projects and note 2 of page 16 for the definition of POI. See also page 17 in our Form 8-K filed on February 12, 2026 related to Huntington Shopping Center. Annual 2026 Quarterly 2024Actual 2025Actual 2026Estimate 1QActual 2QActual 3QEstimate 4QEstimate ($ in millions) Total redevelopment/expansion POI $ 12 $ 17 $ 32 $ 21 $ 25 $ 28 $ 32 Incremental redevelopment/expansion POI $ 5 $ 15 $ 4 $ 4 $ 3 $ 4 27
Page 26
Glossary of Terms EBITDA for Real Estate (EBITDAre): EBITDAre is a non-GAAP measure that the National Association of Real Estate Investment Trusts ("Nareit") defines as: net income computed in accordance with GAAP plus net interest expense, income tax expense, depreciation and amortization, gain or loss on sale of real estate, impairments ofreal estate and change in control of interest, and adjustments to reflect the entity's share of EBITDAre of unconsolidated affiliates. We calculate EBITDAre consistent with the Nareit definition. As EBITDA is a widely known and understood measure of performance, management believes EBITDAre represents an additional non-GAAPperformance measure, independent of a company's capital structure, that will provide investors with a uniform basis to measure the enterprise value of a company.EBITDAre also approximates a key performance measure in our debt covenants, but it should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP. Nareit-defined Funds From Operations (Nareit FFO): Nareit FFO is a supplemental measure of real estate companies' operating performances. NAREIT defines FFO asfollows: net income, computed in accordance with GAAP plus real estate related depreciation and amortization, gains and losses on sale of real estate, and impairment write- downs of depreciable real estate. Nareit developed FFO as a relative measure of performance and liquidity of an equity REIT in order to recognize that the value of income-producing real estate historically has not depreciated on the basis determined under GAAP. However, Nareit FFO does not represent cash flows from operating activities in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income); should not be consideredan alternative to net income as an indication of our performance; and is not necessarily indicative of cash flow as a measure of liquidity or ability to pay dividends. Weconsider Nareit FFO a meaningful, additional measure of operating performance primarily because it excludes the assumption that the value of real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure. Comparison of our presentation of Nareit FFO to similarly titled measuresfor other REITs may not necessarily be meaningful due to possible differences in the application of the Nareit definition used by such REITs. Core Funds From Operations (Core FFO): Core FFO is a supplemental non-GAAP financial measure of performance that adjusts Nareit FFO to exclude the impact ofcertain items that management considers are not indicative of the Company’s ongoing operating and financial performance. These adjustments include, when applicable, (1)gains or losses on early extinguishment of debt, (2) new market tax credit transaction income, (3) executive transition costs, (4) collection of prior period rents which were contractually deferred or payments renegotiated related to the COVID-19 pandemic, and (5) other items as determined by management. Management believes Core FFOprovides enhanced comparability across periods and additional insight into the Company’s underlying operating results, by excluding items that may reflect short-term fluctuations in net income and Nareit FFO. Core FFO is not intended to be a substitute for net income or Nareit FFO. Comparison of our presentation of Core FFO tosimilarly titled measures for other REITs may not be meaningful due to possible differences in the way Core FFO is defined or applied by other REITs. Property Operating Income: Total revenue less rental expenses and real estate taxes. Overall Portfolio: Includes all consolidated operating properties owned in reporting period. Comparable Properties: Represents our consolidated property portfolio other than those properties that distort comparability between periods in two primary categories:(1) assets that were not owned for the full quarter in both periods presented and (2) assets currently under development or being repositioned for significant redevelopment and investment. Comparable property growth statistics are calculated on a GAAP basis. Annualized Base Rent (ABR): Represents aggregate, annualized in-place contractual (defined as rents billed on a cash basis without taking the impact of rent abatements into account) minimum rent for all occupied spaces as of the reporting period. Retail Leasing Summary - Lease Rollover Calculation: The rental increases associated with comparable spaces generally include all leases signed for retail space inarms-length transactions reflecting market leverage between landlords and tenants during the period, excluding leases at properties sold during the quarter or under contract to be sold. The comparison between the rent for expiring leases and new leases is determined by including contractual rent on the expiring lease, including percentage rentconsidered to be part of base rent, and the comparable annual rent and in some instances, projections of percentage rent, to be paid on the new lease. In atypical circumstances, management may exercise judgment as to how to most effectively reflect the comparability of rents reported in the calculation. The change in rental incomeon comparable space leases is impacted by numerous factors including current market rates, location, individual tenant creditworthiness, use of space, market conditionswhen the expiring lease was signed, capital investment made in the space and the specific lease structure. Tenant Improvements and Incentives: Represents the total dollars committed for the improvement (fit-out) of a space as it relates to a specific lease. Incentives includeamounts paid to tenants as an inducement to sign a lease that do not represent building improvements. General: Property related statistics are the for the consolidated property portfolio except where noted. 28