Earnings release
Page 1
FOR IMMEDIATE RELEASE https://investors.sixflags.com Six Flags ™ Entertainment Corporation NEWS RELEASE Investor Contact : Michael Russell , IR@sixflags.com Media Contact : Kristin Fitzgerald , kristin.fitzgerald@sixflags.com SIX FLAGS ENTERTAINMENT CORPORATION REPORTS 2026 SECOND QUARTER RESULTS • Strong second quarter results with higher attendance at the Company's current operating portfolio • • Active pass base up at the Company's current operating portfolio reflecting strong season pass sales and expanded membership offerings , providing greater visibility into peak season demand More focused park portfolio consolidates management efforts and resources to maximize returns at the high - potential parks CHARLOTTE , N.C. ( Aug. 6 , 2026 ) -- Six Flags Entertainment Corporation ( NYSE : FUN ) ( the " Company " or " Six Flags " ) the largest regional amusement park operator in North America , today announced results for its 2026 second quarter ended June 28 , 2026 . Second Quarter 2026 Results Please note : 2025 second quarter results include quarterly financial and other data related to eight parks Six Flags no longer operated in the 2026 second quarter including : ( 1 ) seven parks Six Flags sold to EPR Properties prior to the start of 2026 park operations , and ( 2 ) a combined amusement / water park located in Bowie , Maryland , where park operations were discontinued following the end of its 2025 operating season . Therefore , results are presented both on a Reported Basis and on a Same - Park Basis , or excluding the results of the parks sold and closed . ( In thousands , except per capita amounts ) Three months ended June 28 , 2026 Three months ended June 29 , 2025 Variance Reported Same - Park Reported Same - Park Reported Same - Park Net revenues $ 864,919 $ 864,461 $ 930,390 $ 844,236 $ ( 65,471 ) $ 20,225 Net loss attributable to Six Flags $ Entertainment Corporation Adjusted EBITDA ( 1 ) $ ( 202,620 ) $ 243,073 $ Attendance 13,128 Admissions per capita spending ( 2 ) $ 33.62 $ ( 194,436 ) $ 248,916 $ 13,128 33.61 $ ( 99,648 ) $ 242,618 $ 14,191 34.19 $ ( 86,620 ) $ 233,043 $ 12,679 34.52 $ ( 102,972 ) $ $ 455 ( 1,063 ) ( 0.57 ) $ ( 107,816 ) 15,873 449 ( 0.91 ) In - park product per capita spending ( 2 ) $ 29.27 $ 29.27 $ 28.27 $ 28.86 $ 1.00 $ 0.41 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard , Charlotte , NC 28217 - Phone : 704.414.4700
Page 2
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 2 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 As compared with the second quarter of 2025 on a Reported Basis: • Net revenues totaled $865 million, a decrease of $65 million, or 7.0%, from $930 million. • Net loss attributable to Six Flags Entertainment Corporation was $203 million, compared with a net loss of $100 million. • Adjusted EBITDA(1) was $243 million in both periods. • Attendance totaled 13.1 million visits, a decrease of 7%, from 14.2 million visits. • Per capita spending(2) was $62.89, an increase of 1%, from $62.46. • Operating days totaled 1,615, a decrease of 378 days, from 1,993. As compared with the second quarter of 2025 on a Same-Park Basis: • Net revenues totaled $864 million, an increase of $20 million, or 2.4%, from $844 million. • Net loss attributable to Six Flags Entertainment Corporation was $194 million, compared with a net loss of $87 million. • Adjusted EBITDA was $249 million, an increase of $16 million, or 7%, from $233 million. • Attendance totaled 13.1 million visits, an increase of 4%, from 12.7 million visits. • Per capita spending was $62.88, a decrease of 1%, from $63.38. • Operating days totaled 1,615, a decrease of 44 days, from 1,659. CEO Commentary “Our second quarter and first -half results reflect meaningful progress advancing the strategic priorities we established at the beginning of the year to strengthen the business," said John Reilly, Six Flags President and CEO. "Our more focused operating po rtfolio generated higher attendance, net revenues and Adjusted EBITDA, demonstrating that our portfolio actions and performance improvement initiatives are delivering improved financial results. Additionally, season pass and membership sales increased and our active pass base expanded during the second quarter, reinforcing our conviction that we are taking the right steps to build a stronger, more predictable business as we enter the most important part of our operating season. "Our commercial strategy - designed to build a larger, more engaged guest community and create greater long-term value from each guest relationship, demonstrated its effectiveness by delivering tangible results in the second quarter," Reilly continued. "Guests continue to respond favorably to our flexible, benefit -rich season pass and
Page 3
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 3 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 membership offerings, with season-to-date pass sales increasing 7% and our active pass base growing 6% on a Same- Park Basis. We are also seeing encouraging demand for higher-tier passes and our expanded membership offerings, reflecting the value guests place on greater access and flexibility. Together, these initiatives strengthen recurring revenue, enhance visibility into fut ure demand, and support stronger attendance and financial performance over time. "We are strengthening park -level accountability, sharpening commercial execution, and maintaining a disciplined approach to capital allocation," Reilly added. "With the divestiture of seven non-core parks complete, we are focusing our resources on parks with the highest returns. These actions are building a stronger operating company with greater long-term earnings potential. While important work remains, the second quarter results and leading indicators give us increasing confidence in the operating priorities we have established.” Summarized Second Quarter 2026 Results Unless otherwise noted, the discussion below compares the performance of the Company's current operating portfolio, which excludes the results of the parks sold and closed. Same-Park Basis comparisons are presented as supplemental information. Management believes Same -Park Basis information is meaningful to help evaluate operating performance related only to the portfolio of parks that were owned and operated by Six Flags during the comparable periods and uses it for this purpose. Net revenues. On a Reported Basis, the Company's parks generated net revenues of $865 million, a decrease of $65 million, or 7%, compared with $930 million in the second quarter of 2025. On a Same -Park Basis, the Company’s parks generated net revenues of $864 million, an increase of $20 million, or 2.4%, compared with $844 million in the second quarter of 2025. The increase in Same- Park Basis net revenues was driven primarily by 4% higher attendance, including a 10% increase in season-pass visitation, and continued stren gth in food and extra -charge spending per visit. These benefits were partially offset by lower admissions per capita spending (2), an earlier spring break season falling in this year's first quarter versus last year's second quarter, and approximately 3% fewer operating days. Attendance and operating days. Attendance on a Reported Basis decreased 1.1 million visits, or 7%, compared with the second quarter of 2025. Attendance on a Same -Park Basis increased 449,000 visits, or 4%, compared with the second quarter of 2025. Attendance growth on a Same-Park Basis was supported primarily by increased season pass visitation, reflecting continued strength in the Company's season pass and membership programs across the
Page 4
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 4 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 portfolio. Operating days for the current operating portfolio totaled 1,615, compared with 1,659 operating days for the same parks in the prior-year period. Per capita spending. Per capita spending on a Reported Basis was $62.89, an increase of $0.43, or 1%, compared with $62.46 in the prior -year period. Per capita spending on a Same-Park Basis was $62.88, a decline of $0.50, or 1%, compared with $63.38 in the prior-year period. The modest decline in per capita spending on a Same-Park Basis primarily reflected lower admissions per capita spending associated with expanded season pass benefits and increased cross -park visitation, partially offset by continued strength in guest spen ding on food, extra -charge attractions and other in -park offerings. Paid admission pricing remained stable year over year, while guests continued to trade up to higher -tier season pass products that provide greater access and flexibility. Management believes its initiatives support higher attendance and increased long -term earnings potential despite modest pressure on admissions per capita spending. Operating costs and expenses. Operating costs and expenses remained well controlled despite higher attendance and guest activity during the quarter. On a Reported Basis, operating expenses decreased $61 million, and selling, general and administrative expense increased $1 million. On a Same-Park Basis, operating expenses increased by only $1 million compared with the prior-year period, as higher maintenance activity, as well as smaller increases in credit card fees, live entertainment costs and utility expenses, were largely offset by lower full-time wage expense and related benefits. Selling, general and administrative expense on a Same-Park Basis also remained well controlled, increasing only $3 million while continuing to support the Company's commercial initiatives and operating priorities. Selling, general and administrative expense on a Same -Park Basis increased due to full -time wages, which was primarily due to an increase in equity compensation and severance costs, and higher consulting and legal costs, both of which were offset by lower advertising costs. The combination of revenue growth and disciplined expense management resulted in stronger operating leverage, allowing a larger portion of incremental revenues to translate into higher earnings during the quarter. Adjusted EBITDA. The Company’s parks generated Adjusted EBITDA of $243 million in both periods on a Reported Basis. On a Same -Park Basis, the Company's parks generated Adjusted EBITDA of $249 million, an increase of $16 million, or 7%, compared with $233 million in the second quarter of 2025. The improvement demonstrates stronger performance from the current operating portfolio. See the attached table for a reconciliation of net loss to Adjusted EBITDA.
Page 5
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 5 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 Season Pass, Membership and Active Pass Base Progress During the second quarter, the Company continued to build momentum in its season pass and membership programs, supported by a more differentiated product architecture, expanded regional and all-park access available with certain products, improved marketin g execution, and a more coordinated approach to guest acquisition and retention. • The active pass base increased 6% compared with the same time last year on a Same-Park Basis. Management views the number of guests eligible to visit the parks as an important leading indicator of attendance and a source of greater visibility into demand during the balance of the season. • Sales mix continued to shift toward higher-tier pass products, reflecting guest response to the added access and enhanced benefits available with those offerings. The mix improvement supports higher -value guest relationships without relying solely on lower headline pricing. • Membership participation continued to expand during the quarter. Member counts beyond their initial 12- month term exceeded the prior -year level at a higher average price, and the Company expanded its membership model to six additional parks in June 2026. Membership provides guest s with a lower upfront purchase commitment while building the Company’s recurring- revenue base and supporting continued growth in the active pass base. • Marketing investment produced improved acquisition and conversion efficiency during the quarter, supporting growth in pass sales and the active pass base while improving the economic return on guest acquisition spending. The Company also introduced several major thrill rides, attractions and entertainment offerings during the quarter. These investments are designed to strengthen the guest proposition, support visitation and improve the return generated by the Company’s established park base.
Page 6
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 6 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 Balance Sheet and Liquidity Highlights The Company continued to strengthen its balance sheet during the first six months of 2026 through improved operating cash flow, disciplined capital spending, and the use of proceeds from previously announced portfolio transactions to reduce outstanding bor rowings. The Company also reduced borrowings under its revolving credit facility and maintained substantial available capacity at quarter -end. Reducing leverage remains an essential financial priority. As of June 28, 2026, the Company reported the following: • Total deferred revenue of $431 million. On a Reported Basis, total deferred revenue decreased $30 million. On a Same-Park Basis, total deferred revenue increased $8 million, or 2%, compared with the prior year, supported by growth in membership and advance sales. • Cash and cash equivalents of $135 million. • Total liquidity of $837 million, including $703 million available under the Company’s revolving credit facility. • Net debt (3) totaled $4.9 billion, calculated as total debt of $5.0 billion (before debt issuance costs and acquisition fair value layers) less cash and cash equivalents of $135 million. Conference Call As previously announced, Six Flags Entertainment Corporation will host a conference call with analysts starting at 8 a.m. ET today, August 6, 2026, to discuss its recent financial results. Participants on the call will include Six Flags CEO John Reilly and CFO Ash Walia. Investors and all other interested parties can access a live, listen -only audio webcast of the call on the Six Flags Investors website at https://investors.sixflags.com under the tabs Investor Information / Events & Presentations. Those unable to listen to the live webcast can access a recorded version of the call on the Six Flags Investors website at https://investors.sixflags.com under Investor Information / Events and Presentations, shortly after the live call’s completion. A digital recording of the conference call will be available for replay by phone starting at approximately 1 p.m. ET on Thursday August 6, 2026, until 11:59 p.m. ET on Thursday August 13, 2026. To access the phone replay in North
Page 7
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 7 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 America please dial (800) 770-2030; from international locations please dial +1 (609) 800 -9909, followed by Conference ID 3720518. About Six Flags Entertainment Corporation Six Flags Entertainment Corporation (NYSE: FUN) is North America’s largest regional amusement -resort operator, with 20 amusement parks, 14 water parks and nine resort properties across 13 states in the U.S., Canada, and Mexico. The Company also manages an amusement park in Saudi Arabia. Focused on its purpose of creating FUN, thrills and a lifetime of memories, Six Flags provides immersive entertainment to millions of guests every year with world-class coasters, themed rides, thrilling water parks, resorts and a portfolio of beloved intellectual property such as Looney Tunes®, DC Comics® and PEANUTS®. Footnotes: (1) Adjusted EBITDA is not a measurement computed in accordance with GAAP . Management believes Adjusted EBITDA is a meaningful measure of park-level operating profitability and uses it for measuring returns on capital investments, evaluating potential acquisitions, determining awards under incentive compensation plans, and calculating compliance with certain loan covenants. For additional information regarding Adjusted EBITDA, including how the Company defines and uses this measure, see the attached reconciliation table and related footnotes. (2) Per capita spending, admissions per capita spending, in -park product per capita spending, and out -of-park revenues are non-GAAP financial measures. See the attached reconciliation table and related footnote for the calculation of these metrics. These metrics are used by management as major factors in significant operational decisions as they are primary drivers of financial and operational performance, measuring demand, pricing, and consumer behavior. (3) Net debt is a non-GAAP financial measure. See the attached reconciliation table and related footnote for the calculation of net debt. Net debt is used by the Company and investors to monitor leverage, and management believes it is meaningful for this purpose. Forward-Looking Statements Some of the statements contained in this news release that are not historical in nature are forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of th e Securities Exchange Act of 1934, as amended, including statements as to our expectations, beliefs, goals and strategies regarding the future. Words such as “anticipate,” “believe,” “create,” “expect,” “future,” “guidance,” “intend,” “plan,” “potential,” “seek,” “synergies,” “target,” “will,” “would,” similar expressions, and variations or negatives of these words identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward -looking. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. These forward -looking statements may involve
Page 8
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 8 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 current plans, estimates, expectations and ambitions that are subject to risks, uncertainties and assumptions that are difficult to predict, may be beyond our control and could cause actual results to differ materially from those described in such statemen ts. Although we believe that the expectations reflected in such forward -looking statements are reasonable, we can give no assurance that such expectations will prove to be correct, that our growth and operational strategies will achieve the target results. Important risks and uncertainties that may cause such a difference and could adversely affect attendance at our parks, our future financial performance, and/or our growth strategies, and could cause actual results to differ materially from our expectations or otherwise to fluctuate or decrease, include, but are not limited to: failure to realize the expected amount and timing of benefits related to the sale of parks and undeveloped land; adverse weather conditions; general economic, political and market conditions, including global trade; the impacts of pandemics or other public health crises, including the effects of government responses on people and economies; competition for consumer leisure time and spending or other changes in consumer behavior or sen timent for discretionary spending; unanticipated construction delays or increases in construction or supply costs; changes in capital investment plans and projects; anticipated tax treatment, unforeseen liabilities, future capital expenditures, revenues, e xpenses, earnings, synergies, economic performance, indebtedness, financial condition, losses, future prospects, business and management strategies for the management, expansion and growth of the Company’s operations; the impact of any potential shareholder activism; failure to attract, motivate and retain qualified domestic and international employees and key personnel; legislative, regulatory and economic developments and changes in laws, regulations, and policies affecting the Company; acts of terrorism or outbreak or escalation of war, hostilities, civil unrest, and other political or security disturbances; and other risks and uncertainties we discuss under the heading “Risk Factors” within our Annual Report on Form 10 -K and in the other filings we make from time to time with the Securities and Exchange Commission. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this document and are based on information currently and reasonably known to us. We do not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after publication of this news release. This news release and prior releases are available under the News tab at https://investors.sixflags.com - more - (financial tables follow)
Page 9
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 9 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 SIX FLAGS ENTERTAINMENT CORPORATION UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands) SIX FLAGS ENTERTAINMENT CORPORATION UNAUDITED CONSOLIDATED BALANCE SHEET DATA (In thousands) June 28, 2026 June 29, 2025 Cash and cash equivalents $ 134,528 $ 107,386 Total assets $ 7,435,253 $ 9,452,915 Long-term debt, including current maturities: Revolving credit loans $ 78,428 $ 356,650 Term debt 1,458,765 1,470,875 Notes 3,449,779 3,460,656 $ 4,986,972 $ 5,288,181 Equity $ 114,727 $ 1,774,801 Three months ended Six months ended June 28, 2026 June 29, 2025 June 28, 2026 June 29, 2025 Net revenues: Admissions $ 441,264 $ 485,424 $ 554,764 $ 592,185 Food, merchandise and games 303,185 323,155 381,449 389,003 Accommodations, extra-charge products and other 120,470 121,811 154,333 151,259 864,919 930,390 1,090,546 1,132,447 Costs and expenses: Cost of food, merchandise, and games revenues 75,273 80,822 96,560 102,423 Operating expenses 438,776 500,121 705,669 799,600 Selling, general and administrative 130,736 129,822 204,031 220,607 Depreciation and amortization 107,775 134,628 215,124 236,958 Loss on retirement of fixed assets, net 13,888 10,518 16,323 18,616 Loss on impairment of goodwill and other intangibles — — 38,640 — Loss on disposal group 9,867 — 37,838 — Loss on other assets — — — 791 776,315 855,911 1,314,185 1,378,995 Operating income (loss) 88,604 74,479 (223,639) (246,548) Interest expense, net 102,052 92,409 196,980 179,444 Loss on early debt extinguishment — — 4,053 — Other expense (income), net 6,678 (19,381) 12,417 (20,965) (Loss) income before taxes (20,126) 1,451 (437,089) (405,027) Provision (benefit) for taxes 157,410 76,283 9,047 (110,477) Net loss (177,536) (74,832) (446,136) (294,550) Net income attributable to non-controlling interests 25,084 24,816 25,084 24,816 Net loss attributable to Six Flags Entertainment Corporation $ (202,620) $ (99,648) $ (471,220) $ (319,366)
Page 10
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 10 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 SIX FLAGS ENTERTAINMENT CORPORATION RECONCILIATION OF MODIFIED EBITDA AND ADJUSTED EBITDA (In thousands) REPORTED BASIS Three months ended Six months ended Twelve months ended Trailing twelve months ended (5) June 28, 2026 June 29, 2025 June 28, 2026 June 29, 2025 December 31, 2025 June 28, 2026 Net loss $ (177,536) $ (74,832) $ (446,136) $ (294,550) $ (1,549,466) $ (1,701,052) Interest expense, net 102,052 92,409 196,980 179,444 359,958 377,494 Provision (benefit) for taxes 157,410 76,283 9,047 (110,477) (163,980) (44,456) Depreciation and amortization 107,775 134,628 215,124 236,958 486,383 464,549 EBITDA 189,701 228,488 (24,985) 11,375 (867,105) (903,465) Loss on early debt extinguishment — — 4,053 — — 4,053 Non-cash foreign currency loss (gain) 6,655 (19,986) 11,794 (22,200) (22,583) 11,411 Non-cash equity compensation expense 19,585 8,935 23,357 26,011 64,157 61,503 Loss on retirement of fixed assets, net 13,888 10,518 16,323 18,616 40,670 38,377 Loss on impairment of goodwill and other intangibles — — 38,640 — 1,518,099 1,556,739 Loss on disposal group 9,867 — 37,838 — — 37,838 Loss on other assets — — — 791 791 — Costs related to the merger (1) 3,716 11,030 8,630 26,670 48,911 30,871 Severance (2) 16,700 23,823 16,964 27,200 44,564 34,328 Other (3) 8,045 4,626 12,504 8,181 14,138 18,461 Modified EBITDA (4) 268,157 267,434 145,118 96,644 841,642 890,116 Net income attributable to non- controlling interests 25,084 24,816 25,084 24,816 49,632 49,900 Adjusted EBITDA (4) $ 243,073 $ 242,618 $ 120,034 $ 71,828 $ 792,010 $ 840,216 (1) Consists of integration costs related to the merger between legacy Cedar Fair and legacy Six Flags (the "merger"), including third-party consulting costs, costs to integrate information technology systems, integration team salaries and benefits, retention bonuses, maintenance costs to update Former Six Flags parks to Cedar Fair standards and certain legal costs. These costs are added back to net loss to calculate Modified EBITDA and Adjusted EBITDA as defined in the Company's credit agreement. (2) Consists of severance and related employer taxes and benefits. Certain employees, including certain executive level employees, were terminated as part of executive leadership transitions, as well as post-merger productivity and efficiency efforts. (3) Consists of certain costs as defined in the Company's credit agreement. These costs are added back to net loss to calculate Modified EBITDA and Adjusted EBITDA and include certain legal and consulting expenses; certain costs at the sold and closed parks; certain recruiting and relocation costs; cost of goods sold recorded to align inventory standards following the merger; Mexican VAT taxes on intercompany activity; and contract termination costs. This balance also includes unrealized gains and losses on pension assets and short-term investments. (4) Modified EBITDA represents earnings before interest, taxes, depreciation, amortization, other non-cash items, and adjustments as defined in the Company's credit agreement. Adjusted EBITDA represents Modified EBITDA less net loss attributable to non-controlling interests. Management includes both measures to disclose the effect of non- controlling interests. Management believes Modified EBITDA and Adjusted EBITDA are meaningful measures of park -level operating profitability, and us es them for measuring returns on capital investments, evaluating potential acquisitions, determining awards under incentive compensation plans, and calculating compliance with certain loan covenants. Adjusted EBITDA is widely used by analysts, investors and comparable companies in the industry to evaluate operating performance on a consistent basis, as well as more easily compare results with those of other companies in the industry. Modified EBITDA and Adjusted EBITDA are provide d as supplemental measures of the Company's operating results and are not intended to be a substitute for operating income, net income or cash flows from operating activities as defined under generally accepted accounting principles. In addition, Modified EBITDA and A djusted EBITDA may not be comparable to similarly titled measures of other companies. (5) The amounts in the trailing twelve month column are calculated by adding the results for the six months ended June 28, 2026 and the results for the year ended December 31, 2025 together and then subtracting the results for the six months ended June 29, 2025.
Page 11
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 11 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 SAME-PARK BASIS (6) Three months ended Six months ended Twelve months ended Trailing twelve months ended (5) June 28, 2026 June 29, 2025 June 28, 2026 June 29, 2025 December 31, 2025 June 28, 2026 Net loss $ (169,352) $ (61,804) $ (409,572) $ (242,173) $ (1,515,111) $ (1,682,510) Interest expense, net 102,047 92,372 196,972 179,387 359,900 377,485 Provision (benefit) for taxes 157,410 76,283 9,047 (110,477) (163,986) (44,462) Depreciation and amortization 107,755 117,828 209,067 210,232 423,755 422,590 EBITDA 197,860 224,679 5,514 36,969 (895,442) (926,897) Loss on early debt extinguishment — — 4,053 — — 4,053 Non-cash foreign currency loss (gain) 6,655 (19,992) 11,793 (22,214) (22,583) 11,424 Non-cash equity compensation expense 19,585 8,935 23,357 26,011 64,157 61,503 Loss on retirement of fixed assets, net 13,721 9,263 16,061 16,310 38,451 38,202 Loss on impairment of goodwill and other intangibles — — 38,640 — 1,510,212 1,548,852 Loss on disposal group 9,867 — 37,838 — — 37,838 Loss on other assets — — — 791 791 — Costs related to the merger (1) 3,716 9,908 8,630 25,500 46,805 29,935 Severance (2) 16,688 20,440 16,926 23,660 40,935 34,201 Other (3) 5,908 4,626 8,647 7,795 10,925 11,777 Modified EBITDA (4) 274,000 257,859 171,459 114,822 794,251 850,888 Net income attributable to non- controlling interests 25,084 24,816 25,084 24,816 49,632 49,900 Adjusted EBITDA (4) $ 248,916 $ 233,043 $ 146,375 $ 90,006 $ 744,619 $ 800,988 (1) Consists of integration costs related to the merger, including third-party consulting costs, costs to integrate information technology systems, integration team salaries and benefits, retention bonuses, maintenance costs to update Former Six Flags parks to Cedar Fair standards and certain legal costs. These costs are added back to net loss to calculate Modified EBITDA and Adjusted EBITDA as defined in the Company's credit agreement. (2) Consists of severance and related employer taxes and benefits. Certain employees, including certain executive level employees, were terminated as part of executive leadership transitions, as well as post-merger productivity and efficiency efforts. (3) Consists of certain costs as defined in the Company's credit agreement. These costs are added back to net loss to calculate Modified EBITDA and Adjusted EBITDA and include certain legal and consulting expenses; certain recruiting and relocation costs; cost of goods sold recorded to align inventory standards following the merger; Mexican VAT taxes on intercompany activity; and contract termination costs. This balance also includes unrealized gains and losses on pension assets and short-term investments. (4) Modified EBITDA represents earnings before interest, taxes, depreciation, amortization, other non-cash items, and adjustments as defined in the Company's credit agreement. Adjusted EBITDA represents Modified EBITDA less net loss attributable to non-controlling interests. Management includes both measures to disclose the effect of non- controlling interests. Management believes Modified EBITDA and Adjusted EBITDA are meaningful measures of park -level operating profitability, and us es them for measuring returns on capital investments, evaluating potential acquisitions, determining awards under incentive compensation plans, and calculating compliance with certain loan covenants. Adjusted EBITDA is widely used by analysts, investors and comparable companies in the industry to evaluate operating performance on a consistent basis, as well as more easily compare results with those of other companies in the industry. Modified EBITDA and Adjusted EBITDA are provide d as supplemental measures of the Company's operating results and are not intended to be a substitute for operating income, net income or cash flows from operating activities as defined under generally accepted accounting principles. In addition, Modified EBITDA and A djusted EBITDA may not be comparable to similarly titled measures of other companies. (5) The amounts in the trailing twelve month column are calculated by adding the results for the six months ended June 28, 2026 and the results for the year ended December 31, 2025 together and then subtracting the results for the six months ended June 29, 2025. (6) Same-Park Basis compares the performance of the Company's current operating portfolio, which excludes the results of (1) seven parks Six Flags sold to EPR Properties prior to the start of 2026 park operations, and (2) a combined amusement/water park located in Bowie, Maryland, where park operations were discontinued following the end of its 2025 operating season. Same-Park Basis comparisons are presented as supplemental information. Management believes Same -Park Basis information is meaningful to help evaluate operating performance related only to the portfolio of parks that were owned and operated by Six Flags during the comparable periods and uses it for this purpose.
Page 12
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 12 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 SIX FLAGS ENTERTAINMENT CORPORATION CALCULATION OF NET DEBT (In thousands) June 28, 2026 Long-term debt, including current maturities $ 4,986,972 Plus: Debt issuance costs and original issue discount 52,474 Less: Acquisition fair value layers (21,984) Less: Cash and cash equivalents (134,528) Net debt (1) $ 4,882,934 (1) Net debt is a non-GAAP financial measure used by investors to monitor leverage. The measure may not be comparable to similarly titled measures of other companies. SIX FLAGS ENTERTAINMENT CORPORATION KEY OPERATIONAL MEASURES (In thousands, except per capita and operating day amounts) REPORTED BASIS Three months ended Six months ended June 28, 2026 June 29, 2025 June 28, 2026 June 29, 2025 Attendance 13,128 14,191 16,051 17,009 Per capita spending (1) $ 62.89 $ 62.46 $ 64.05 $ 62.95 Admissions per capita spending (1) $ 33.62 $ 34.19 $ 34.56 $ 34.77 In-park product per capita spending (1) $ 29.27 $ 28.27 $ 29.49 $ 28.18 Out-of-park revenues (1) $ 64,319 $ 71,908 $ 93,118 $ 95,824 Operating days 1,615 1,993 1,984 2,386 SAME-PARK BASIS Three months ended Six months ended June 28, 2026 June 29, 2025 June 28, 2026 June 29, 2025 Attendance 13,128 12,679 16,051 15,497 Per capita spending (1) $ 62.88 $ 63.38 $ 63.96 $ 63.65 Admissions per capita spending (1) $ 33.61 $ 34.52 $ 34.50 $ 35.03 In-park product per capita spending (1) $ 29.27 $ 28.86 $ 29.46 $ 28.61 Out-of-park revenues (1) $ 63,931 $ 66,231 $ 89,130 $ 85,550 Operating days 1,615 1,659 1,984 2,052 (1) Per capita spending is calculated as revenues generated within the Company's amusement parks and separately gated outdoor water parks along with related parking revenues and online transaction fees charged to customers (in-park revenues), divided by total attendance. Admissions per capita spending is calculated as revenues generated for admission to the Company's amusement parks and separately gated water parks along with related parking revenues and online transaction fees charged to customers ( in-park admissions revenues) divided by total attendance. In - park product per capita spending is calculated as all other revenues generated within the Company's amusement parks and separately gated water parks, including food and beverage, merchandise, games and extra-charge offerings (in-park product revenues) divided by total attendance. Out-of-park revenues are defined as revenues from resorts, out-of-park food and merchandise locations, sponsorships, international agreements and all other out-of-park operations. Beginning in the fourth quarter of 2025, the Company renamed in- park per capita spending to per capita spending and renamed per capita spending on in- park products to in-park product per capita spending. The methodology for calculating these metrics remains unchanged, and therefore any previously reported metrics that are renamed to corresponding metrics remain unchanged. In-park revenues, per capita spending, in- park admissions revenues, admissions per capita spending, in- park product revenues, in-park product per capita spending, and out-of-park revenues are non-GAAP measures. These metrics are used by management as major factors in significant operational decisions as they are primary drivers of financial and operational performance, measuring demand, pricing, and consumer behavior. Reconciliations of in- park revenues, including in- park admissions revenues and in -park product revenues, and out -of-park revenues to net revenues for the periods presented on a Reported Basis and on a Same-Park Basis are included in the tables below.
Page 13
SIX FLAGS REPORTS 2026 SECOND QUARTER RESULTS Aug. 6, 2026 Page 13 Six Flags Entertainment Corporation - 8701 Red Oak Boulevard, Charlotte, NC 28217 - Phone: 704.414.4700 REPORTED BASIS (In thousands) Three months ended Six months ended June 28, 2026 June 29, 2025 June 28, 2026 June 29, 2025 In-park admissions revenues $ 441,313 $ 485,177 554,754 591,488 In-park product revenues 384,328 401,243 473,305 479,247 In-park revenues 825,641 886,420 1,028,059 1,070,735 Out-of-park revenues 64,319 71,908 93,118 95,824 Concessionaire remittances (25,041) (27,938) (30,631) (34,112) Net revenues $ 864,919 $ 930,390 $ 1,090,546 $ 1,132,447 SAME-PARK BASIS (In thousands) Three months ended Six months ended June 28, 2026 June 29, 2025 June 28, 2026 June 29, 2025 In-park admissions revenues $ 441,251 $ 437,662 553,691 542,894 In-park product revenues 384,298 365,927 472,922 443,419 In-park revenues 825,549 803,589 1,026,613 986,313 Out-of-park revenues 63,931 66,231 89,130 85,550 Concessionaire remittances (25,019) (25,584) (30,419) (31,664) Net revenues $ 864,461 $ 844,236 $ 1,085,324 $ 1,040,199