Slides
Page 1
7-Brew 3264 Gerona Dr E, Jacksonville Florida $2.1 million PURCHASE PRICE 46.5K / Day TRAFFIC COUNT FrontView is an internally-managed net-lease REIT that acquires, owns and manages primarily properties with frontage that are net leased to a diversified group of tenants. FrontView is differentiated by an investment approach focused on properties that are in prominent locations with frontage on high-traffic roads that are highly visible to consumers. investor.frontviewreit.com Investor Presentation Quarter ended December 31, 2025
Page 2
2 Overview of FrontView REIT Real Estate First, Developer DNA Company Highlights Great locations with frontage in major markets and retail corridors Developer DNA with proven track record for maximizing asset value Highly diversified by tenant and geography in top MSAs Competitive advantage in an unsophisticated marketplace Low levered balance sheet with strong liquidity; fully funded for 2026 investments Strong corporate governance and aligned incentives through insider ownership
Page 3
3 Q4 2025 Highlights & Investment Opportunity • Since the IPO in October 2024, acquired 61 high quality properties with frontage for $230 million, increasing the asset base by 28.8%, while selling 36 properties for $78 million, or 10.8% of the asset base • In 2025, accretively recycled capital through $124 million of acquisitions, investing in 32 properties with frontage and achieving a cash yield of 7.7%. Sold 36 less optimal properties for $78 million, resulting in a 6.8% cash yield • Resolved prior tenant issues, increasing occupancy to 98.7% through re-leasing and sales • Instituted sector-leading disclosure (100% of addresses, 100% of concepts, 100% of ABR) • Over 25 years of experience in developing, retenanting, and leasing open-air shopping centers, combined with expertise in public and private capital markets • Highly aligned management team and board who collectively own over 10.4% (1) of the outstanding shares and units • Real estate focused acquisition strategy, resulting in locations with traffic counts over 24K, top third Placer.ai scores and median 5-mile population of over 180K • Historically achieved 104.1% recapture on expiring leases; on new tenant leases, our recapture is 110.7% versus prior lease Disciplined Execution Real Estate Focused Strategy and Team Compelling Valuation and Growth Opportunity • Achieved high-end of 2025 AFFO per share guidance of $1.25, exiting the year at Net Debt/ Ann. Adj EBITDAre of 5.6x and LTV of 34.5% • Fully funded for 2026 to achieve net investment targets; anticipate further deleveraging through issuances of preferred equity capital throughout the year, projecting below 5.5x leverage by year end • Raised 2026 AFFO per share guidance, implying 4.0% growth at the midpoint • Attractively valued at an 8.1% implied cap rate versus dispositions sold at an average of 6.8%, implying meaningful upside to NAV (1) Includes OP units and common shares. Assumes Maewyn’s share of the preferred equity investment is converted to common equity at $17.00 per share.
Page 4
4 Metric Prior Current Change Net Investment ~$100M ~$100M No Change AFFO per Share $1.26 - $1.30 $1.27 - $1.32 + $0.01 - $0.02 ~4% y-o-y growth (midpoint) ~6% y-o-y growth (high-end) Q4 2025 Key Stats and Guidance As of December 31, 2025 Top 10 Tenant ABR % 23.7% Median Placer.ai Score (2) 5,070 Median Sq. Ft. per Box $62.9M Annualized Base Rent (ABR) 98.7% Occupancy 303 Properties ~$173K Median Rent per Box 184K 5-Mile Population (1) Guidance Weighted Average Lease Term 7.4 years Loan to Value (6)34.5% Dividend Payout Ratio (5)69.4% Net Debt / Ann. Adjusted EBITDAre 5.6x Available Liquidity (4)$223M Corporate or Large Franchisee (3) 95.8% Investment Grade (3)34.8% Rentable Square Feet2,687K Note: Data as of or for the quarter ended December 31, 2025. (1) Median 5-Mile population by ABR. (2) Placer.ai ranks locations from 1 to 100, with 1 being the best, based on retail subcategories determined by visitations. A score of 50 indicates an average location. (3) Based on ABR. Large franchisee is over 50 units, and investment grade includes tenants or guarantors. (4) Includes $75 million of convertible preferred equity. (5) Adjusted Funds from Operations (“AFFO”) payout ratio. (6) Based on leverage ratio covenant and applied capitalization rate of 6.75%. 26.8
Page 5
Portfolio Overview
Page 6
6 Q4 2025 Portfolio Overview (1) A major franchisee has over 50 units. IG represents tenant or guarantor rating. (2) Based on ABR. A top 100 MSA is one of the one hundred most populous Metropolitan Statistical Areas in the U.S. (3) Based on number of assets within a 0.5-mile radius of an anchor tenant within a shopping center. (4) Placer.ai ranks locations from 1 to 100, with 1 being the best, based on retail subcategories determined by visitations. A score of 50 indicates an average location. (5) FrontView’s locations are in line with the median U.S. 5-Mile population of 183.8K. Portfolio Stats Properties 303 Annualized Base Rent (“ABR”): $62.9M Number of Leases: 321 Top 10: 23.7% Concepts 155 Industries 16 Rentable SQF 2.7M Average Rent Per Square Foot $23.74 Occupancy 98.7% WALT 7.4 Years Median Rent per Box $173K Median SQF per Box 5,070 Tenant and Lease Characteristics Corporate or Large Franchises (1) 95.8% Investment Grade % (1) 34.8% Leases with Escalators 97.3% Annual Escalators 1.7% Ground Lease 11.5% Location and Performance Top 100 MSA (2) 78.1% Proximity to Shopping Centers (3) 91.7% Median State Placer.ai Score (4) 26.8 Median Daily Traffic Count 24.1K Median 5-Mile Population (5) 183.8K Top 25 Tenants 1.1% 1.1% 1.2% 1.3% 1.3% 1.4% 1.4% 1.4% 1.4% 1.6% 1.6% 1.7% 1.7% 1.7% 1.8% 1.9% 1.9% 2.0% 2.1% 2.1% 2.1% 2.4% 2.8% 2.9% 3.5% Investment Grade Rated Non-Investment Grade Rated Geographically Diversified Industry Defensive Mix 41.8% Necessity 53.6% Service 4.6% DiscountTop 25: 45.4% of ABR See Appendix for details MA MN ID AZ CO NV UT AR KS MO OK SD LATX CT RI AL FL GAMS SC IL IN KY NC OH TN VA WI MD NJ NY PA ME MI NE MI ≥10% ABR ≥1% and <5% ABR ≥5% and <10% ABR <1% ABR 0% ABR WV
Page 7
7 Highly Fungible Assets with Strong Visibility Our properties are strategically-located and frontage- based providing tenants with excellent visibility, customer convenience and brand-building opportunities Sample Brands Brand Building Through Real Estate • Opportunity to build individual signage and prototypes to allow tenants to market, brand, and advertise themselves as they are located along highly trafficked roads Convenience and Access • Attracts tenants in the essential and experiential retail segments that demand high-profile physical locations that facilitate frequent visitation from customers • Frontage on highly-trafficked roads provides tenants with premium visibility and convenient access for customers Growing Demand Drivers • New tenants entering the marketplace • Existing tenants expanding/relocating • Demographic changes, including growing population FrontView’s tenants are typically positioned within a retail center to attract the greatest road/foot traffic Many properties lack the access and visibility that are essential to FrontView’s strategy and as a result, they fall outside of our buy box
Page 8
8 Strategically Located Properties Benefits of Locations In or Near Shopping Centers Fungible real estate uses Cross-selling and upselling opportunities Seamless omnichannel experience for visitors Increased foot traffic Stronger brand loyalty and engagement Properties Located Near Highly Trafficked Shopping Centers and Along Major Thoroughfares (1) In or near shopping center Not in or near shopping center WellNow – Amherst, NY Wing Daddy’s – McAllen, TX 8% 92% 19% 81% 0.3 miles (2) 0.5 miles PNC Bank – Chicago, IL (1) Based on the number of assets. (2) According to Urban Land Institute, the average retail node is approximately 0.3 miles. These locations include high-traffic shopping centers and/or large standalone high-traffic retailers (e.g., Costco, Walmart, Target, Home Depot, Lowe’s). Slim Chickens – Hurst, TX Chili’s – Rosemont, IL AT&T – McAllen, TX
Page 9
9 Differentiated Characteristics Versus Peers (1) Note: FVR, ADC, EPRT, FCPT, NTST, NNN as of Q4 2025. O is as of Q3 2025. (1) FrontView’s median box size is 5,070 square feet and the median rent per box is $173K. (2) Frontview’s portfolio concentration based on ABR, and peers are by property count. Based on number of properties, FrontView top 100 MSA is 76%. (3) Reflects the undepreciated book value of real estate divided by the number of properties. Average Box Size (000 SQF) Fungible Box Sizes That Many Tenants Can Utilize 22 21 18 11 11 9 7 Peer average: 15K sf Low Rent and Basis Allowing for Positive Releasing Opportunities $336 $274 $262 $251 $242 $207 $199 Annualized Base Rent Per Property ($000’S) Peer average: $261 Excellent Tenant Diversification Top 10 Tenant Concepts as % of ABR 62% 35% 35% 30% 24% 24% 17% Peer average: 34% FrontView’s Portfolio is Predominately in Top MSAs Portfolio Concentration in Top 100 MSAs (2) 78% 56% 54% Peer average: 55% $2.6$2.5$3.5$3.9 $3.1 $3.1 $2.9 Average Investment Per Property ($M) (3)
Page 10
10 Quick Service RestaurantsMedical & Dental Providers Casual Dining # Concept Credit # of Leases ABR % 1 IHOP Corporate 7 1.97% 2 Chili's Corporate 3 1.57% 3 Applebee's Franchisee 3 0.92% 4 Chuy's Mexican Corporate – IG 2 0.75% 5 Texas Roadhouse Corporate 2 0.75% Other 19 5.24% Total 36 11.20 % Other - Service The Top 6 Industries Represent Approximately 2/3 of ABR as of December 31, 2025 Financial Institutions # Concept Credit # of Leases ABR % 1 Bank of America Corporate - IG 5 1.90% 2 PNC Bank Corporate - IG 5 1.56% 3 Wells Fargo Corporate - IG 3 1.39% 4 Charles Schwab Corporate - IG 1 1.13% 5 Chase Bank Corporate - IG 3 0.96% Other 8 1.96% Total 25 8.90% Cellular Stores # Concept Credit # of Leases ABR % 1 Verizon Corporate – IG 10 2.85% 2 AT&T Corporate – IG 6 1.70% 3 T-Mobile Corporate – IG 9 1.66% 4 Xfinity Corporate – IG 2 0.47% 5 – – – –% – – – –% Total 27 6.70% # Concept Credit # of Leases ABR % 1 Fast Pace Urgent Care Corporate 8 2.80% 2 Oak Street Health Corporate 6 2.11% 3 St. Joseph Hospice Corporate 2 1.35% 4 Heartland Dental Corporate 5 1.31% 5 Aspen Dental Corporate 5 1.08% Other 24 7.35% Total 50 16.00% # Concept Credit # of Leases ABR % 1 Raising Cane’s Corporate 6 2.39% 2 Wendy's Franchisee 5 1.02% 3 Andy’s Frozen Custard Corporate 4 0.97% 4 Burger King Corporate 4 0.96% 5 Chipotle Corporate 4 0.72% Other 38 6.64% Total 61 12.70% # Concept Credit # of Leases ABR % 1 Dick’s Corporate - IG 1 2.07% 2 LA-Z-Boy Corporate 3 1.83% 3 Range USA Corporate 2 1.40% 4 WSS Corporate - IG 2 1.03% 5 Best Buy Corporate - IG 1 0.97% Other 13 3.50% Total 22 10.80% Top Industries and Concepts High Quality Concepts Across Top Industries
Page 11
11 (1) Includes renewed to existing or new tenants. (2) Includes five tenants whose leases originally expired in 2026 but renewed early in 2025. (3) Since 2016 there have been four vacant sales. Since 2016, Overall Recapture of 104.4% (1) Executed three new tenant leases related to expirations, achieving 110.7% of prior tenants’ rent Renewed 44 leases at expiration with a 104.1% rent recapture Contractual renewal rate ranges between 100% - 110% of prior rent 3 4 9 8 203 2021 2022 2023 2024 % of Recapture for Prior Rent Renewal New Tenant 2025 (2) 106.8% 102.2% 105.5% 107.4% 102.7% Strong Track Record on Renewals Since inception in 2016, FrontView has had 47 lease renewals and new leases (3): Recapture Breakdown Lease Renewals 104.1% New Tenant Leases 110.7% Overall Recapture Rate 104.4%
Page 12
12 Well-Laddered and Diversified Lease Maturity Profile (1) Based on 0.5-mile proximity to a shopping center by the number of properties. (2) Placer.ai ranks locations from 1 to 100, with 1 being the best, based on retail subcategories determined by visitations. A score of 50 indicates an average location. (3) Traffic Counts are determined by CoStar. Lease Maturity Summary Next 5-years Total Portfolio # of Leases 135 321 GLA 0.96M 2.69M % of Total GLA 36% 100% Median Box Size (SF) 4,583 5,070 Shopping Center Exposure (1) 94% 92% Avg. ABR PSF $25.59 $23.74 % of Total ABR 39% 100% Median Placer.ai Scores (2) 25.6 26.8 5-Mile Median Population 199K 184K Traffic Counts 21,500 24,059 Upcoming 5-year Maturities Are Related to Real Estate Locations That Are Attractive For Their Respective Markets 3.4% 11.1% 6.0% 9.0% 9.7% 60.8% 2026 2027 2028 2029 2030 2031+ Lease Maturity (% of ABR) High Traffic Counts of Upcoming Expirations (3) 23,112 20,365 18,220 22,496 23,340 25,679 5-Mile Median Population 347K 173K 155K 184K 218K 174K Median Placer.ai Scores of Upcoming Expirations (2) Top-Quartile Top-HalfTop-Quartile Number of Leases 14 34 26 30 31 186 Top-Third Top-Third Top-Third
Page 13
13 Case Study: Redevelopment Property Characteristics Drawing on its deep expertise in local markets and strong tenant relationships, FrontView successfully redeveloped an underperforming property by securing a replacement tenant with significantly superior credit. New Tenant Proactively marketed the property for lease while simultaneously collaborating closely with Miller’s Ale House to develop a comprehensive long-term solution Secured a 15-year ground lease with Raising Cane’s on highly favorable terms, with zero landlord contributions, while utilizing the lease termination fee from Miller’s Ale House to fully cover carrying costs during the short transition period Acquired a Miller’s Ale House in Chicago Ridge, IL for a 7.0% capitalization rate in 2019, with ~7 years remaining on the lease Store initially performed well, but began experiencing headwinds associated with the COVID-19 pandemic Situated on a highly visible signalized hard corner and supported by exceptional demographics, FrontView recognized the property's strong potential to create significant value through the introduction of a new, high-quality tenant The new lease with a superior-credit tenant at approximately the same rent, and resulted in a 49% gain on original basis due to credit upgrade (1) 3,065 SQFT Building Size 47,800 Average Daily Traffic Count 9.6M People Within Chicago MSA 1.6 Acres Land Size Prior Tenant: Miller Ale House (1) Based on 4.75% cap rate, where comparable long-term Raising Cane’s leases are trading.
Page 14
14 Case Study: Releasing Property Characteristics 20,000+ SQFT Building Size ~40,000 Average Daily Traffic Count 6.4M People Within Atlanta MSA 2.12 Acres Land Size Post alleged fraud and bankruptcy, Tricolor’s senior A-rated tranche ABS debt is trading below 80%, implying 20% or higher losses. Junior ABS tranches are priced at ~10-25% of par Given its strong location, FrontView received multiple offers to purchase and lease the property Prior Tenant: Tricolor (Bankruptcy) New Tenant Avis has a market cap of ~$3.4B and a credit rating of BB from S&P (1) Signed a new 10-year lease with Avis at a capitalization rate of 6.8%, 2.1% average annual escalators, and an economic cap rate of 7.4% Rent began in December 2025 The new lease with a superior-credit tenant generated approximately 24% gain on original basis due to credit upgrade (2) Despite broad losses in secured loans and financial institutions from alleged fraud, FrontView’s location was sought after for lease or sale by multiple parties, ultimately leading to a strong credit enhancement and long-term lease with escalators (1) As of February 20th, 2026 (2) Based on a 5.50% cap rate, where comparable Avis long-term leases have traded.
Page 15
Capital Deployment
Page 16
16 Optimizing Portfolio Through Accretive Capital Recycling 6.50% or less Capitalization Rate 2025 Dispositions2025 Acquisitions Over 6.50% to 7.0% Capitalization Rate Over 7.00% Capitalization Rate Top 100 MSA 73% MedianPlacer.ai Scores 39.0 5-mile HHI $67K 5-mile Population 134,000 Traffic Counts 22,500 IG 36% Number of Properties 32 Investment $124M Capitalization Rate 7.7% Escalators 1.4% WALT 12.4 Economic Yield 8.2% Number of Occupied Properties 36 Proceeds $78M Weighted Average Capitalization Rate 6.8% WALT 7.9 Years In 2025, increased IPO asset base by 16% through acquisitions Frontage focused assets, fungible locations, in desirable locations at good basis In 2025, sold 11% of IPO asset base Capitalization range on dispositions was 5.4% (1) to 8.0% (2), with a median of 6.9% (1) Taco Bell in Sarasota, Florida with 7.4 years remaining term. (2) Bojangles in Hoover, Alabama that was dark with 3.8 years remaining term.
Page 17
17 17.8% 8.5% 12.1% 9.8% 41.2% 51.5% 18.9% 31.4% 36.6% 41.0% 40.0% 69.0% 68.6% 53.6% March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2025 YTD 2025 Acquisition Mix ($ 000’s) Discount Necessity Service Acquisitions ($ in thousands) Q1 2025 Q2 2025 Q3 2025 Q4 2025 2025 Number of properties 17 5 3 7 32 Average annual escalators 1.6% 2.4% 0.4% 1.2% 1.4% Investment grade % 29.2% 17.9% 31.0% 55.3% 36.5% Weighted average lease term (WALT) 12.9 11.0 10.7 13.1 12.4 Purchase price $49,224 $17,799 $15,771 $41,300 $124,094 Cash capitalization rate (1) 7.90% 8.17% 7.48% 7.46% 7.74% Economic yield 8.18% 9.35% 7.56% 7.83% 8.15% $49,224 $17,799 $15,771 Representative Tenant Concepts Note: Weightings are based on purchase price. (1) Includes near-term lease amendments as the underwritten capitalization rate. $41,300 2025 Investment Activity $124,094
Page 18
18 100.0% 41.0% 71.7% 68.4% 65.2% 10.2% 12.6% 18.7% 13.6%48.8% 15.7% 12.9% 21.2% March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2025 YTD 2025 Dispositions Mix ($ 000’s) Service Necessity Vacant Dispositions ($ in thousands) Q1 2025 Q2 2025 Q3 2025 Q4 2025 2025 Number of vacant properties — 4 2 4 10 Number of leased properties 1 5 13 7 26 Gross proceeds on vacant properties — $11,055 $2,800 $2,645 $16,500 Gross proceeds on leased properties $2,050 $11,606 $30,097 $17,795 $61,548 Weighted average lease term (WALT) 13.8 8.0 8.0 6.9 7.9 Total gross proceeds $2,050 $22,661 $32,897 $20,440 $78,048 Disposition capitalization rate on leased properties 6.88% 6.75% 6.78% 6.82% 6.79% $2,050 $22,661 Representative Tenant Concepts Note: Weightings are based on gross proceeds. $32,897 $20,440 2025 Disposition Activity $78,048
Page 19
19 Q4 2025 Capital Structure Overview Sub-35% Leverage Ratio With Ample Liquidity Through Preferred Equity and Bank Debt Capacity Note: Metrics as of December 31, 2025. (1) Equity value as of December 31, 2025, was $14.76. (2) The company entered into swaps for both the term loan and revolving credit facility. The term loan is fully hedged through initial maturity, fixing the rate at 4.81% with a borrowing spread of 1.15%. The revolving credit facility has five hedges for a notional amount of $100.0 million that expire on March 31, 2028 at an average rate of 3.21%. (3) Both facilities have two 12-month extension options. (4) On February 10, 2026, the Company completed an initial issuance of $25.0 million of Series A Preferred Stock per the terms of the investment agreement. Debt, Net Debt and Net Debt to Annualized Adjusted EBITDAre Interest Rate Maturity December 31, 2025 (000s) Term Loan 4.81% (2) 10/3/2027 (3) $200,000 Revolving Credit Facility SOFR + 1.15% (2) 10/3/2027 (3) 115,500 Gross Debt $315,500 Cash and cash equivalents (13,518) Net Debt $301,982 Annualized Adjusted EBITDAre $53,720 Net Debt to Annualized Adjusted EBITDAre 5.6x Fixed Charge Coverage Ratio (000s) Interest expense $4,308 Less: Non-cash interest (404) Fixed charges 3,904 Annualized Fixed Charges $15,616 Fixed Charge Coverage Ratio 3.6x Liquidity (000s) Undrawn convertible preferred equity (4) $75,000 Undrawn revolver capacity 134,500 Cash and cash equivalents 13,518 Total liquidity $223,018 Term Loan and Credit Facility Covenants Total leverage ratio ≤ 60% 34.5% Adjusted EBITDA to fixed charges ratio ≥ 1.50 to 1.00 3.6x Secured leverage ratio ≤ 40% 0.0% Unencumbered NOI to unsecured interest expense ratio ≥ 1.75 to 1.00 3.8x Unsecured leverage ratio ≤ 60% 34.9% Tangible net worth ≥ $ 380,032 $583,850 Capital Structure Term Loan 27.6 % Revolving Credit Facility 15.9 % Total Capitalization $726M Common Stock (1) 43.2% OP Units (1) 13.3%
Page 20
Investment Opportunity
Page 21
21 Net Asset Value Components (unaudited, $ in thousands, except share data) (1) Includes components of accounts receivable (net) and deferred rent receivables (net) that are realizable assets, and $9.5 million in net book value of vacant assets. (2) Includes accounts payable and accrued liabilities. Gross Real Estate Investment # of Properties # of Leases Rentable SQF (000s) Rent/SQF WALT Annualized Base Rent Annualized Adjusted Cash NOI Real estate portfolio $912.4M 303 321 2,687 $23.74 7.4 years $62,852 $61,268 Tangible assets Cash and cash equivalents 13,518 Mortgage receivable principal outstanding 10,324 Other tangible assets (1) 22,428 Total tangible assets $46,270 Debt Term loan 200,000 Revolving credit facility 115,500 Total debt $315,500 Tangible liabilities Dividends payable 6,121 Other tangible liabilities (2) 26,351 Total tangible liabilities $32,472 Shares outstanding Common stock 22,111,165 Operating partnership units 5,766,866 Total common stock and OP units outstanding 27,878,031
Page 22
22 (1) Peer AFFO per share based on FactSet consensus; as of 2/20/2026. (2) Realty Income’s capital deployment is based on their 2025 guidance. FCPT is based on 2025 capital deployment actuals. (3) Represents incremental AFFO per share growth assuming midpoint of 2026E guidance of $1.30 per share. (4) 1.0% Investment spread based on 7.25% illustrative acquisition cap rate and 6.25% weighted average cost of capital. (5) 1.5% Investment spread based on 7.25% illustrative acquisition cap rate and 5.75% weighted average cost of capital. FrontView Smaller Size Structural Advantage FrontView is Uniquely Positioned to Deliver Industry-Leading Growth with Relatively Low Investment Activity Smaller Size is a Structural Advantage 1.3 % 2.5 % 3.6 % 4.5 % 5.4 % 6.3 % 2.0 % 3.8 % 5.4 % 7.0 % 8.4 % 9.7 % $50 $100 $150 $200 $250 $300 1 Year Run Rate AFFO Per Share Growth (3) Investment Volume ($M) 100 bps Investment Spread (7.25% Acquisition Cap Rate - WACC) 150 bps Investment Spread (7.25% Acquisition Cap Rate - WACC) Net Lease Peers Capital Deployment and Growth Company 2026 Investment Guidance 2025E to 2027E AFFO Per Share CAGR (1) Realty Income $5,500M (2) 3.2% NNN $600M 3.2% Agree Realty $1,500M 5.0% Essential Properties $1,200M 7.3% Netstreit $400M 5.1% Four Corners $318M (2) 3.3% Peer Average $1,586M 4.5% (4) (5)
Page 23
23 Significant Upside Potential Given Peer Valuations Valuation Discount Relative To Dispositions and Peers Balance Sheet Data as of 12/31/2025 Share Price as of February 23, 2026 $16.47 Shares and Units Outstanding 27.9 Equity Market Cap $459.2 Net Debt $302.0 Total Enterprise Value $761.1 Other Assets (1) (32.8) Other Liabilities (2) 32.5 Implied Operating Real Estate Value $760.9 LQA Adjusted Cash NOI $61.3 Implied Cap Rate (LQA Annualized) 8.1% (1) Other Assets of $32.8M includes components of accounts receivable (net) and deferred rent receivables (net) that are realizable assets, and $9.5 million in net book value of vacant assets. (2) Other Liabilities of $32.5M includes accounts payable and accrued liabilities. (3) Based on Company Filings, Green Street Advisors, Equity Research. Market Data as of 2/23/2026. (4) Bojangles in Hoover, Alabama that was dark with 3.8 years remaining term. (5) Taco Bell in Sarasota, Florida with 7.4 years remaining term. ($M, except per share values) Upside Potential to NAV based on Implied Capitalization Rate $16.47 $18.28 $20.34 $22.72 $25.49 $28.76 $32.68 8.1 % 7.6 % 7.1 % 6.6 % 6.1 % 5.6 % 5.1 % +11% +23% +38% +55% +75% +98% $16.47 $16.65 $21.50 $24.62 $29.88 Current Implied Cap Rate Highest Disposition Cap Rate (8.0%) Weighted Average Disposition Cap Rate (6.8%) Peer Average Cap Rate (6.2%) Lowest Disposition Cap Rate (5.4%)(4) (5) Peer Cap Rates (3) NNN 7.1% FCPT 6.6% NTST 6.4% O 6.2% EPRT 5.6% ADC 5.5% Peer Average 6.2% +1% +31% +81%Significant Upside Potential +50% Implied Cap Rate %
Page 24
Portfolio Detail
Page 25
25 Diversification: Tenant Industry (in thousands, except for # of leases, percentages and rent/SQFT) Industry Defensive Mix # of Leases ABR % of ABR Leased Square Feet (000s) Rent / SQFT Medical and Dental Providers Necessity 50 $10,014 16.0% 303 $33.05 Quick Service Restaurants Service 61 $8,006 12.7% 174 $46.01 Casual Dining Service 36 $7,009 11.2% 217 $32.30 Other - Service Service 22 $6,744 10.8% 352 $19.16 Financial Institutions Necessity 25 $5,581 8.9% 134 $41.65 Cellular Stores Service 27 $4,191 6.7% 97 $43.21 Automotive Stores Necessity 29 $3,474 5.5% 185 $18.78 Fitness Operators Service 7 $3,265 5.2% 215 $15.19 Discount Retail Discount 19 $2,919 4.6% 207 $14.10 Convenience Stores and Gas Stations Necessity 14 $2,474 3.9% 37 $66.86 Automotive Dealers Service 5 $2,281 3.6% 77 $29.62 Car Washes Service 10 $1,964 3.1% 36 $54.56 Home Improvement Stores Necessity 5 $1,689 2.7% 263 $6.42 Other - Necessity Necessity 5 $1,592 2.5% 284 $5.61 Pharmacies Necessity 5 $1,476 2.3% 62 $23.81 Professional Services Service 1 $173 0.3% 4 $43.25 Total — 321 $ 62,852 100.0 % 2,647 $ 23.74 4.6% 16.0% 8.9% 5.5% 3.9% 2.7% 2.3%2.5%12.7% 11.2% 10.8% 6.7% 5.2% 3.6% 3.1% 0.3% Service 53.6% Discount 4.6% Necessity 41.8% Industry Mix / Defensive Mix Other - Service Discount Retail Medical and Dental Providers Financial Institutions Automotive Stores Convenience Stores and Gas Stations Home Improvement Stores Pharmacies Other - Necessity Quick Service Restaurants Casual Dining Cellular Stores Fitness Operators Automotive Dealers Car Washes Professional Services
Page 26
26 State # of Properties Square Feet (000s) % of ABR IL 37 379 14.9% TX 24 151 8.3% GA 22 157 7.3% NC 15 193 6.0% FL 14 135 4.9% OH 21 125 4.8% VA 15 90 4.6% IN 15 79 4.2% TN 12 95 4.2% PA 8 145 4.0% NY 8 242 3.4% SC 10 87 2.8% MO 9 55 2.7% OK 10 50 2.5% AL 9 40 2.4% MN 7 72 2.3% MD 6 43 2.3% MI 8 49 2.2% AZ 6 40 2.2% State # of Properties Square Feet (000s) % of ABR LA 4 47 1.9% KS 6 37 1.8% NJ 8 43 1.8% ME 3 186 1.7% KY 8 40 1.6% CT 2 5 0.7% MS 2 13 0.7% CO 2 10 0.5% UT 2 22 0.5% NE 2 20 0.5% NV 1 4 0.4% AR 1 3 0.4% WI 1 10 0.3% ID 1 6 0.3% RI 1 1 0.3% SD 1 10 0.2% MA 1 2 0.2% WV 1 1 0.2% Total 303 2,687 100.0% Portfolio Score: 26.8 Median Placer.ai Ranking (1) 303 Properties 37 States (1) Placer.ai ranks locations from 1 to 100, with 1 being the best, based on retail subcategories determined by visitations. A score of 50 indicates an average location. Diversification: Property Map and Geography MAMN ID AZ CO NV UT AR KS MO OK SD LATX CT RI AL FL GAMS SC IL IN KY NC OH TN VA WI MD NJ NY PA ME MINE 8.3% MI 2.3% 0.7% 2.2% 0.4% 0.5% 0.3% 2.5% 1.8% 0.5% 0.2% 2.3% 0.3% 14.9% 2.7% 0.4% 1.9% 0.7% 2.4% 4.9% 7.3% 2.8% 6.0%4.2% 1.6% 4.6% 0.2% 0.5% 2.2% 4.2% 4.8% 4.0% 3.4% 1.7% 1.8% 0.2% 0.3% % based on ABR
Page 27
27 Occupancy 98.9% 97.7% 96.3% 97.8% 98.0% 98.7% Q3-24 Q4-24 Q1-25 Q2-25 Q3-25 Q4-25 Year Number of Leases Leased Square Feet (000s) ABR (000s) % of ABR 2026 14 70 $2,131 3.4% 2027 34 385 $6,963 11.1% 2028 26 135 $3,764 6.0% 2029 30 187 $5,681 9.0% 2030 31 186 $6,103 9.7% 2031 33 182 $5,489 8.7% 2032 22 394 $5,007 8.0% 2033 20 91 $3,406 5.4% 2034 20 175 $3,947 6.3% Thereafter 89 831 $20,361 32.4% New Leases (2) 2 11 $— —% Total 321 2,647 $62,852 100.0% Escalation Types (1) 27 Contractual Fixed Increases 96.3% CPI- Related 1.0% Flat 2.7% 1.7% Weighted Average Rent Growth (1) Includes contractual rent increases on tenant renewal options to the extent a lease is at the end of its initial term. Approximately 22% escalate annually, 2.7% have no escalations, and the remainder have larger escalators every 3 to 5 years. (2) Represents new tenant leases where rent hasn’t commenced. Lease Expirations, Occupancy and Escalations Vacant Assets 3 7 12 7 6 4
Page 28
28 Tenants 1-52 # Tenant Concept # of Leases % of ABR Investment Grade Rated Credit Rating (S&P / Moody’s / Fitch) 1 Dollar Tree 14 3.51% ✓ BBB- / Baa2 2 Verizon 10 2.85% ✓ BBB+ / Baa1 / A- 3 Fast Pace Urgent Care 8 2.80% — N/A 4 Raising Canes 6 2.39% — BB- 5 LA Fitness 3 2.14% — B / B2 6 Oak Street Health 6 2.11% — N/A 7 Dick's 1 2.07% ✓ BBB / Baa3 8 IHOP 7 1.97% — N/A 9 Mammoth Car Wash 6 1.95% — N/A 10 Bank of America 5 1.90% ✓ A- / A1/ AA- 11 LA-Z-Boy 3 1.83% — N/A 12 Adams Auto Group 2 1.74% — N/A 13 AT&T 6 1.70% ✓ BBB / Baa2 / BBB+ 14 T-Mobile 9 1.66% ✓ BBB / Baa1 / BBB+ 15 Chili's 3 1.57% — BB+ / Ba2 16 PNC Bank 5 1.56% ✓ A+ / Aa3 / A+ 17 CVS 3 1.44% ✓ BBB 18 Range USA 2 1.40% — N/A 19 Wells Fargo 3 1.39% ✓ A+ / Aa2 / A+ 20 Advance Auto Parts 7 1.36% — BB+ / Ba3 21 St. Joseph Hospice 2 1.35% — N/A 22 Heartland Dental 5 1.31% — N/A 23 Lowe's Home Improvement 1 1.19% ✓ BBB+ / Baa1 24 Charles Schwab 1 1.13% ✓ A- / A2 / A 25 VASA Fitness 1 1.12% — N/A 26 Aspen Dental 5 1.08% — N/A # Tenant Concept # of Leases % of ABR Investment Grade Rated Credit Rating (S&P / Moody’s / Fitch) 27 Parachute Plasma 2 1.06% — N/A 28 WSS 2 1.03% ✓ BBB / Baa3 29 Wendy's 5 1.02% — B+ / B2 30 Wellnow 4 1.01% — N/A 31 Walmart 1 1.00% ✓ AA / Aa2 / AA 32 Best Buy 1 0.97% ✓ BBB+ / A3 33 Andy's Frozen Custard 4 0.97% — N/A 34 Burger King 4 0.96% — BB / BB+ 35 Edge Fitness 1 0.96% — N/A 36 Chase Bank 3 0.96% ✓ A+ / Aa2 / AA- 37 Floor & Decor 1 0.95% — BB 38 Applebee's 3 0.92% — N/A 39 Walgreens 2 0.91% — N/A 40 Stop & Shop Gas 3 0.90% ✓ BBB+ / Baa1 41 Dollar General 4 0.87% ✓ BBB 42 Sleep Number 3 0.77% — N/A 43 Avis 1 0.76% — BB 44 Chuy's Mexican 2 0.75% ✓ BBB 45 Texas Roadhouse 2 0.75% — N/A 46 Take 5 Oil Change 5 0.73% — N/A 47 Exxon 2 0.73% — N/A 48 Chipotle 4 0.72% — N/A 49 Auto Saavy 1 0.71% — N/A 50 Physicians Immediate Care 2 0.67% — N/A 51 Harbor Freight 2 0.64% — BB- 52 O'Reilly Auto Parts 4 0.63% ✓ BBB / Baa1
Page 29
29 Tenants 53-104 # Tenant Concept # of Leases % of ABR Investment Grade Rated Credit Rating (S&P / Moody’s / Fitch) 53 AutoZone 3 0.63% ✓ BBB / Baa1 54 WellMed 1 0.62% ✓ A+ / A2 / A 55 Planet Fitness 1 0.61% — N/A 56 McAlister's Deli 3 0.61% — N/A 57 7 Brew 3 0.58% — N/A 58 Starbucks 4 0.57% ✓ BBB+ / Baa1 59 Circle K 2 0.55% ✓ BBB+ 60 Fulton Bank 1 0.53% ✓ Baa2 / BBB+ 61 Longhorn Steakhouse 2 0.52% ✓ BBB 62 FitzMark 1 0.52% — N/A 63 Trinity Medical Center 1 0.51% — N/A 64 Panera Bread 2 0.51% ✓ BBB / Baa1 65 Miller's Ale House 1 0.50% — N/A 66 Ted's Café Escondido 1 0.49% — N/A 67 Taco Bell 2 0.47% — N/A 68 Xfinity 2 0.47% ✓ A- / A3 / A- 69 Grifols 1 0.47% — B+ / B2 / B+ 70 Hooters 2 0.46% — N/A 71 Buffalo Wild Wings 1 0.46% — N/A 72 Saltgrass Steakhouse 1 0.46% — N/A 73 Sonic 3 0.46% — N/A 74 Jared 2 0.45% ✓ BBB- 75 Byrider 1 0.42% — N/A 76 Mattress Firm 2 0.42% — N/A 77 Staples 1 0.41% — N/A 78 Arby's 2 0.40% — N/A # Tenant Concept # of Leases % of ABR Investment Grade Rated Credit Rating (S&P / Moody’s / Fitch) 79 7-Eleven 2 0.40% ✓ A- / A3 80 Quick Clean Carwash 1 0.40% — N/A 81 Caliber Collision 1 0.40% — N/A 82 Caliber Car Wash 1 0.40% — N/A 83 Delta Community Credit Union 1 0.39% — N/A 84 Diamonds Direct 1 0.39% ✓ BBB- 85 Southern Immediate Urgent Care 1 0.38% — N/A 86 BP 1 0.38% — N/A 87 Rise 1 0.37% — N/A 88 Big Blue Swim School 1 0.36% — N/A 89 Meineke 2 0.36% — N/A 90 Chuck E Cheese 1 0.35% — N/A 91 Pizza Hut 2 0.35% — N/A 92 UTMB Health 1 0.35% ✓ AAA 93 Skechers 1 0.34% — N/A 94 Friendly's 1 0.34% — N/A 95 Smokey Bones 1 0.34% — N/A 96 Slim Chickens 1 0.33% — N/A 97 Sherwin Williams 2 0.32% ✓ BBB+ 98 Hook & Reel 1 0.31% — N/A 99 Olive Garden 1 0.30% ✓ BBB 100 Mavis Discount Tire 1 0.30% — N/A 101 Hops N Drops 1 0.30% — N/A 102 Trophy Fuel & Wash 1 0.29% — N/A 103 City Barbeque 1 0.29% — N/A 104 Citizens Bank 1 0.29% ✓ BBB+ / Baa1 / BBB+
Page 30
30 Tenants 105-155 # Tenant Concept # of Leases % of ABR Investment Grade Rated Credit Rating (S&P / Moody’s / Fitch) 105 AMERA Gas Station 1 0.29% — N/A 106 Roots Oil 1 0.28% — N/A 107 H&R Block 1 0.28% ✓ BBB 108 Action Behavior Centers 1 0.27% — N/A 109 National Tire & Battery 1 0.27% — N/A 110 pOpshelf 1 0.26% ✓ BBB 111 Stanton Optical 1 0.26% — N/A 112 HTeaO 2 0.25% — N/A 113 My Eyelab 1 0.25% — N/A 114 Express Oil 1 0.25% — N/A 115 Wing Daddy’s 1 0.24% — N/A 116 American Family Care 1 0.24% — N/A 117 Consumers Credit Union 1 0.24% — N/A 118 Jiffy Lube 1 0.23% — N/A 119 Strickland Brothers 1 0.22% — N/A 120 Take 5 Car Wash 1 0.22% — N/A 121 Banner Health 1 0.22% ✓ AA- 122 Twin Peaks 1 0.22% — N/A 123 Aaron's 1 0.22% — N/A 124 BMO 1 0.22% ✓ A+ / Aa2 / AA- 125 MedExpress Urgent Care 1 0.21% ✓ A+ / A2 / A 126 Republic Bank 1 0.21% — N/A 127 Sage Dental 1 0.20% — N/A 128 McDonalds 1 0.19% ✓ BBB+ / Baa1 129 Long John Silvers 1 0.19% — N/A 130 Panda Express 1 0.18% — N/A # Tenant Concept # of Leases % of ABR Investment Grade Rated Credit Rating (S&P / Moody’s / Fitch) 131 Urgent Team 1 0.18% — N/A 132 America's Best 1 0.18% — N/A 133 Chicken Salad Chick 1 0.18% — N/A 134 MOD Pizza 1 0.17% — N/A 135 Elias Diamonds 1 0.16% — N/A 136 Zip Car Wash 1 0.15% — N/A 137 Go Health 1 0.15% — N/A 138 Popeyes 1 0.15% — N/A 139 Bojangles 1 0.14% — N/A 140 Granny's 1 0.14% — N/A 141 Valero 1 0.13% — N/A 142 Nothing Bundt Cakes 1 0.13% — N/A 143 Jimmy John's 1 0.12% — N/A 144 Tumbleweed, Inc. 1 0.11% — N/A 145 Dunkin Donuts 1 0.11% — N/A 146 Church's Chicken 1 0.11% — N/A 147 Falafel King 1 0.11% — N/A 148 Tropical Smoothie 1 0.10% — N/A 149 Firehouse Subs 1 0.09% — N/A 150 Valvoline 1 0.09% — BB 151 Auto Glass Now 1 0.06% — N/A 152 Miracle Ear 1 0.06% — N/A 153 Marquette Bank 1 0.05% — N/A 154 Regions Banks ATM 1 0.02% ✓ BBB+ / A- 155 By Golly’s (1) 2 0.00% — N/A Total Portfolio 321 100.00% (1) By Golly’s leases two properties; rent has not yet commenced and is excluded from ABR.
Page 31
Non-GAAP Reconciliations
Page 32
32 Balance Sheet (in thousands, except share and per share amounts) December 31, 2025 December 31, 2024 Assets Real estate held for investment, at cost Land $329,478 $332,944 Buildings and improvements 417,393 386,462 Total real estate held for investment, at cost 746,871 719,406 Less accumulated depreciation (48,204) (40,398) Real estate held for investment, net 698,667 679,008 Assets held for sale 12,493 5,898 Mortgage loans receivable 10,324 — Cash and cash equivalents 13,518 5,094 Intangible lease assets, net 99,489 114,868 Other assets 19,952 16,941 Total assets $854,443 $821,809 Liabilities and equity Liabilities Debt, net $314,251 $266,538 Intangible lease liabilities, net 14,474 14,735 Accounts payable and accrued liabilities 32,494 17,858 Total liabilities 361,219 299,131 Equity FrontView REIT, Inc. equity Common Stock, $0.01 par value 450,000,000 shares authorized, 22,111,165 shares issued and outstanding as December 31, 2025 221 173 Additional paid-in capital 420,024 331,482 Accumulated deficit (28,149) (6,834) Accumulated other comprehensive loss (901) — Total FrontView REIT, Inc. equity 391,195 324,821 Non-controlling interests 102,029 197,857 Total equity 493,224 522,678 Total liabilities and equity $854,443 $821,809
Page 33
33 Income Statement (unaudited, in thousands except share and per share data) Successor Combined Successor and Predecessor Successor Successor Predecessor (1) For the three months ended December 31, For the year ended December 31, Period from October 3 through December 31, Period from January 1 through October 2, 2025 2024 2025 2024 2024 Revenues Rental revenues (2,3) $16,320 $15,502 $66,526 $15,165 $44,497 Interest income on mortgage loans 186 — 350 — — Other income 9 12 239 12 243 Total revenues 16,515 15,514 67,115 15,177 44,740 Operating expenses Depreciation and amortization 8,485 7,634 33,107 7,468 21,581 Property operating expenses 2,442 2,218 9,741 2,170 5,742 Property management fees — 60 — — 1,561 Asset management fees — 22 — — 3,124 General and administrative expenses 3,705 2,850 12,935 2,787 2,122 Total operating expenses 14,632 12,784 55,783 12,425 34,130 Other expenses (income) Interest expense 4,308 3,593 18,016 3,452 19,896 Gain on sale of real estate (2,682) — (11,926) — (337) Impairment loss 5,498 3,891 10,455 3,891 591 Income taxes 2 236 350 231 349 Total other expenses 7,126 7,720 16,895 7,574 20,499 Operating loss (5,243) (4,990) (5,563) (4,822) (9,889) Internalization expense — (16,498) — — (16,498) Net loss (5,243) (21,488) (5,563) (4,822) (26,387) Less: Net loss attributable to convertible non-controlling preferred interest — 4,519 — — 7,171 Less: Net loss attributable to non-controlling interests 1,133 1,825 1,734 1,825 — Net loss attributable to NADG NNN Property fund LP (Predecessor) and to FrontView REIT, Inc. (Successor) $(4,110) $(15,144) $(3,829) $(2,997) $(19,216) Weighted average number of common shares outstanding Basic 21,783,999 16,258,728 19,755,810 16,258,728 — Diluted 27,874,696 27,577,692 27,839,861 27,577,692 — Net loss per share attributable to common stockholders Basic $(0.19) $(0.78) $(0.22) $(0.19) — Diluted $(0.19) $(0.78) $(0.22) $(0.19) — (1) The Company determined that per share amounts in the Predecessor period would not be meaningful to users of this filing, given the different unitholders in the Predecessor. (2) Includes tenant reimbursement income of $1.8 million and $1.8 million for the three months ended December 31, 2025, and 2024, respectively, $7.7 million for the year ended December 31, 2025, $1.8 million for the period from October 3 to December 31, 2024 and $4.4 million for the Predecessor period from January 1 to October 2, 2024. (3) Includes variable rent of $0.1 million and $0.4 million for the three months ended December 31, 2025, and 2024, $0.4 million for the year ended December 31, 2025, $0.4 million for the period from October 3 to December 31, 2024 and $1.6 million for the Predecessor period from January 1 to October 2, 2024.
Page 34
34 GAAP Reconciliations to FFO and AFFO (unaudited, in thousands except per share data) Successor Combined Successor and Predecessor Successor Successor Predecessor (1) For the three months ended December 31, For the year ended December 31, Period from October 3 through December 31, Period from January 1 through October 2, 2025 2024 2025 2024 2024 Net loss $(5,243) $(21,488) $(5,563) $(4,822) $(26,387) Depreciation on real property and amortization of real estate intangibles (2) 8,485 7,634 33,107 7,468 21,581 Gain on sale of real estate (2,682) — (11,926) — (337) Impairment loss 5,498 3,891 10,455 3,891 591 Funds from operations (FFO) $6,058 $(9,963) $26,073 $6,537 $(4,552) Straight-line rent adjustments (161) (329) (621) (322) (971) Amortization of financing transaction and discount costs 404 1,588 1,603 1,588 3,145 Amortization of above/below market lease intangibles (3) 1,038 167 3,342 164 1,341 Stock-based compensation 763 608 2,328 608 — Lease termination fees (4) — (342) — (342) (1,384) Adjustment for structuring and public company readiness costs 46 662 386 662 487 Adjustment for internalization expense — 16,580 — — 16,498 Other non-recurring expenses (5) 488 84 1,611 84 — Adjusted funds from operations (AFFO) $8,636 $9,055 $34,722 $8,979 $14,564 Diluted weighted average shares outstanding 27,875 27,578 27,840 27,578 — Net loss per diluted share $(0.19) $(0.78) $(0.22) $(0.19) — FFO per diluted share $0.22 $(0.36) $0.94 $0.24 — AFFO per diluted share $0.31 $0.33 $1.25 $0.33 — (1) The Company determined that per share amounts in the Predecessor period would not be meaningful to users of this filing, given the different unitholders in the Predecessor. (2) Includes write-offs of intangibles of $0.9 million and $0.3 million for the three months ended December 31, 2025 and 2024, respectively, $2.5 million for the year ended December 31, 2025, $0.3 million for the period from October 3, 2024 to December 31, 2024 and $0.3 million for the Predecessor period from January 1, 2024 to October 2, 2024. (3) Includes write-offs of $0.5 million and $(0.3) million for the three months ended December 31, 2025 and 2024, respectively, $0.9 million for the year ended December 31, 2025 and $(0.3) million for the period from October 3, 2024 to December 31, 2024. (4) In 2025, lease termination fees are not adjusted for AFFO purposes. 2024 AFFO figures included an adjustment for lease terminati on fees. (5) Other non-recurring expenses include one-time legal expenses related to corporate agreements including amendments to credit facilities and OP structure, severance charges, deal pursuit costs and other non-recurring items.
Page 35
35 GAAP Reconciliation to Adjusted EBITDAre and Cash NOI (unaudited, in thousands) (1) Reflects an adjustment to give effect to all investments and dispositions during the quarter as if they had been acquired or disposed of as of the beginning of the quarter. (2) Reflects an adjustment to exclude non-recurring expenses, including structuring and public company readiness costs, legal one-time expenses, severance charges and other non-recurring income or expenses. Three Months Ended December 31, 2025 Net loss $(5,243) Depreciation and amortization 8,029 Interest expense 4,308 Income taxes 2 EBITDA $7,096 Gain on sale of real estate (2,682) Impairment loss 5,498 EBITDAre $9,912 Adjustment for current period investment activity (1) 449 Adjustment for current period disposition activity (1) (62) Adjustment for non-cash compensation expense 763 Adjustment to exclude non-recurring expenses (2) 534 Adjustment to exclude net write-offs of accrued rental income 340 Adjustment to exclude write-offs of amortization of intangibles 1,494 Adjusted EBITDAre $13,430 General and administrative, net of non-recurring 2,408 Adjusted NOI $15,838 Straight-line rental revenue, net (521) Adjusted Cash NOI $15,317 Annualized EBITDAre $39,648 Annualized Adjusted EBITDAre $53,720 Annualized Adjusted NOI $63,352 Annualized Adjusted Cash NOI $61,268
Page 36
Appendix Definitions and Forward-Looking Statements
Page 37
37 Non-GAAP Definitions and Explanations EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre: EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre are non-GAAP financial measures. We compute EBITDA as earnings before interest, income taxes and depreciation and amortization. EBITDA is a measure commonly used in our industry. We believe that this ratio provides investors and analysts with a measure of our leverage that includes our operating results unaffected by the differences in capital structures, capital investment cycles and useful life of related assets compared to other companies in our industry. In 2017, Nareit issued a white paper recommending that companies that report EBITDA also report EBITDAre in financial reports. We compute EBITDAre in accordance with the definition adopted by Nareit. Nareit defines EBITDAre as EBITDA (as defined above) excluding gains (loss) from the sales of depreciable property and provisions for impairment on investment in real estate. We believe EBITDA and EBITDAre are useful to investors and analysts because they provide important supplemental information about our operating performance exclusive of certain non-cash and other costs. We compute adjusted EBITDAre as EBITDAre for the applicable quarter, as adjusted to (i) reflect all investment and disposition activity that took place during the applicable quarter as if each transaction had been completed on the first day of the quarter, (ii) exclude certain GAAP income and expense amounts that we believe are infrequent and unusual in nature because they relate to unique circumstances or transactions that had not previously occurred and which we do not anticipate occurring in the future, (iii) eliminate the impact of lease termination fees from certain of our tenants, and (iv) exclude non-cash stock-based compensation expense. Annualized adjusted EBITDAre is calculated by multiplying adjusted EBITDAre for the applicable quarter by four, which we believe provides a meaningful estimate of our current run rate for all of our investments as of the end of the most recently completed quarter given the contractual nature of our long-term net leases. You should not unduly rely on this measure as it is based on assumptions and estimates that may prove to be inaccurate. Our actual reported EBITDAre for future periods may be significantly different from our annualized adjusted EBITDAre. Our reported EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre may not be comparable to similarly titled measures of other companies. You should not consider these measures as alternatives to net income or cash flows from operating activities determined in accordance with GAAP. Funds From Operations (FFO) and Adjusted Funds From Operations (AFFO): FFO and AFFO are non-GAAP measures. We believe the use of FFO and AFFO are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs. FFO and AFFO should not be considered alternatives to net income as a performance measure or to cash flows from operations, as reported on our statement of cash flows, or as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures. We compute FFO in accordance with the standards established by the Board of Governors of Nareit. Nareit defines FFO as GAAP net income or loss adjusted to exclude net gains (losses) from sales of certain depreciated real estate assets, depreciation and amortization expense from real estate assets, gains and losses from change in control, and impairment charges related to certain previously depreciated real estate assets. To derive AFFO, we modify the Nareit computation of FFO to include other adjustments to GAAP net income related to certain non-cash or non-recurring revenues and expenses, including straight-line rents, cost of debt extinguishments, amortization of lease intangibles, amortization of debt issuance costs, amortization of net mortgage premiums, (gain) loss on interest rate swaps and other non-cash interest expense, realized gains or losses on foreign currency transactions, Internalization expenses, structuring and public company readiness costs, extraordinary items, and other specified non-cash items. We believe that such items are not a result of normal operations and thus we believe excluding such items assists management and investors in distinguishing whether changes in our operations are due to growth or decline of operations at our properties or from other factors. Adjusted NOI, Annualized Adjusted NOI, and Cash NOI: Adjusted NOI, Annualized Adjusted NOI, Cash NOI, and GAAP NOI are non-GAAP financial measures which we use to assess our operating results. We compute Adjusted NOI as Adjusted EBITDAre and exclude general and administration expenses. We further adjust Adjusted NOI for non-cash revenue components of straight-line rent and other amortization expense to derive Adjusted Cash NOI. We believe Adjusted NOI and Adjusted Cash NOI provide useful and relevant information because they reflect only those income and expense items that are incurred at the property level. Adjusted NOI and Adjusted Cash NOI are not measurements of financial performance under GAAP and may not be comparable to similarly titled measures of other companies. You should not consider our measures as alternatives to net income or cash flows from operating activities determined in accordance with GAAP. Annualized Adjusted NOI is calculated by multiplying Adjusted NOI for the applicable quarter by four and Annualized Adjusted Cash NOI is calculated by multiplying Adjusted Cash NOI for the applicable quarter by four. We believe these annualized figures provide a meaningful estimate of our current run rate for all of our investments as of the end of the most recently completed quarter given the contractual nature of our long-term net leases. You should not unduly rely on these measures as they are based on assumptions and estimates that may prove to be inaccurate. Our actual reported NOI for future periods may be significantly different from our Annualized Adjusted NOI and Annualized Adjusted Cash NOI. Fixed Charge Coverage Ratio (FCCR): The adjusted EBITDA to fixed charge ratio is the ratio of adjusted EBITDA to fixed charges as of the last day of any fiscal quarter. Adjusted EBITDA is computed as net income adjusted for depreciation and amortization, interest expense, income tax expense, extraordinary or nonrecurring items, fees in connection with debt financing, acquisitions and dispositions and capital markets transactions, non-cash items and equity in net income of unconsolidated subsidiaries minus a reserve for replacements with respect to certain properties. Fixed charges are computed on a consolidated basis as interest expense (excluding amortization of fees paid in cash and discounts and premiums on debt), plus regularly scheduled principal repayments of debt (excluding any balloon or similar payments), plus any preferred dividends payable in cash.
Page 38
38 Other Definitions and Explanations Economic Yield: Economic Yield is calculated by dividing contractual cash rent, inclusive of fixed rent increases and escalators determined by CPI, by the existing lease term, expressed as a percentage of the purchase price. Cash Capitalization Rate: Cash Capitalization Rate is calculated by measuring the annualized contractual cash rent at the time of closing, divided by the purchase price of the related property. Concept: Represents the brand or trade name the tenant operates. Disposition Capitalization Rate: Disposition Capitalization Rate is calculated by the ABR on the date of the related disposition divided by the gross sale price. Defensive Mix: Defensive Mix is a term used by us to categorize tenants determined by their area of focus: (1) Necessity, which represents tenants providing essential services or selling essential goods to consumers and includes Medical and Dental Providers, Financial Institutions, Automotive Stores, Convenience & Gas Stores, Pharmacies, and Home Improvement Stores, (2) Service, which represents tenants who provide specific services to consumers and includes Quick Service Restaurants, Casual Diners, Automotive Dealers, Fitness Operators, Car Washes, and Professional Service, and (3) Discount, which represents tenants that sell merchandise and goods a significant discount compared to traditional retailers. Annualized Base Rent (ABR): We define ABR as the annualized contractual cash rent due for the last month of the reporting period and adjusted to remove rent from properties sold during the month and to include a full month of contractual cash rent for properties acquired during the last month of the reporting period. GAAP: GAAP is the Generally Accepted Accounting Principles in the United States.
Page 39
39 Other Definitions and Explanations (Continued) WALT: WALT represents the remaining average lease term of our leases, weighted by rent, and excluding lease renewal options and investments in mortgage loans. Purchase Price: Purchase Price is represented by the contractual acquisition price of the related property, excluding any transaction costs or other capital expenditures. Tenant: Tenant represents the legal entity responsible for fulfilling obligations under the lease agreement. Gross Debt: We define Gross Debt as total debt, net plus debt issuance costs and original issuance discount. Net Debt: Net Debt is a non-GAAP financial measure. We define Net Debt as our Debt less cash and cash equivalents. Occupancy: Occupancy or a specified percentage of our portfolio that is “occupied” or “leased” means as of a specified date (i) the number of properties that are subject to a signed lease divided by (ii) the total number of properties in our portfolio. Secured Overnight Financing Rate (SOFR): We define SOFR as the current one-month term SOFR.
Page 40
40 Forward-Looking and Cautionary Statements IP Disclaimer This document contains references to copyrights, trademarks, trade names, and service marks that belong to other companies. FrontView REIT, Inc. is not affiliated or associated with, and is not endorsed by and does not endorse, such companies or their products or services. Information set forth herein contains forward-looking statements, which reflect our current views regarding our business, financial performance, growth prospects and strategies, market opportunities, and market trends. Forward-looking statements include all statements that are not historical facts. In some cases, you can identify these forward-looking statements by the use of words such as “outlook, ” “believes, ” “expects, ” “potential, ” “continues, ” “may, ” “will, ” “should, ” “could, ” “would be, ” “seeks, ” “approximately, ” “projects, ” “predicts, ” “intends, ” “plans, ” “estimates, ” “anticipates, ” or the negative version of these words or other comparable words. All of the forward-looking statements herein are subject to various risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results, performance, and achievements could differ materially from those expressed in or by the forward-looking statements and may be affected by a variety of risks and other factors. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from such forward-looking statements. These factors include, but are not limited to, risks and uncertainties related to general economic conditions, including but not limited to increases in the rate of inflation and/or interest rates, local real estate conditions, tenant financial health, and property acquisitions and the timing of these investments and acquisitions. These and other risks, assumptions, and uncertainties are described in our filings with the SEC, which are available on the SEC’s website at www.sec.gov. You are cautioned not to place undue reliance on any forward-looking statements included herein. All forward-looking statements are made as of the date of this document and the risk that actual results, performance, and achievements will differ materially from the expectations expressed or referenced herein will increase with the passage of time. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law. Forward Looking Statements This data and other information described herein are as of and for the three and twelve months ended December 31, 2025, unless otherwise indicated. Future performance may not be consistent with past performance and is subject to change, involving inherent risks and uncertainties. This information should be read in conjunction with FrontView’s Annual Report on Form 10-K as of and for the year ended December 31, 2024, along with the Quarterly Reports on Form 10-Q for the periods ended March 31, 2025, June 30, 2025, and September 30, 2025, including the financial statements and the management’s discussion and analysis of financial condition and results of operations sections. About the Data