Earnings release
Page 1
Gorilla Technology H1 Revenue Surges 99% to US$78.4 Million; Raises FY2026 Revenue Outlook to at Least US$200 Million London, United Kingdom--(Newsfile Corp. - August 24, 2026) - Gorilla Technology Group Inc. (NASDAQ: GRRR) ("Gorilla" or the "Company"), a global solution provider in Security Intelligence, Network Intelligence, Business Intelligence, IoT technology and data centres, today announced its unaudited financial results for the six months ended June 30, 2026. Gorilla delivered a significant acceleration in revenue and a marked sequential improvement in reported operating performance during the second quarter. The outperformance was principally driven by earlier-than-anticipated delivery across multiple contracted customer programmes, enabling the Company to recognize the associated revenue ahead of its original expectations. This was complemented by continued execution across Gorilla's broader portfolio. Financial highlights H1 revenue nearly doubled: Revenue increased 99.3% to approximately US$78.4 million, compared with US$39.3 million in H1 2025. Growth was driven by the scaling of Gorilla's AI infrastructure and data-centre programmes, alongside continued delivery across its security intelligence, network intelligence and smart-city operations, including Egypt, Taiwan and Thailand. Reported and adjusted operating performance: Gorilla reported an IFRS operating loss of approximately US$47.2 million for H1 2026, compared with US$9.1 million in H1 2025. The 2026 results included approximately US$25.4 million of stock-based compensation expense, US$4.0 million of downward fair-value measurement effects, US$2.0 million of debt-transaction costs and US$0.3 million of acquisition-related expenses. Adjusted EBITDA was a loss of approximately US$14.6 million, compared with adjusted EBITDA of approximately US$6.2 million in H1 2025. Reported and adjusted net result: Gorilla reported an IFRS net loss of approximately US$46.9 million for H1 2026, compared with US$8.5 million in H1 2025. Adjusted net loss was approximately US$15.6 million, or US$0.58 per share, compared with adjusted net income of approximately US$6.3 million, or US$0.32 per share, in H1 2025. Operating cash efficiency improved year on year: Net cash used in operating activities declined by approximately US$8.2 million, or 65.3%, from US$12.5 million in H1 2025 to US$4.3 million in H1 2026. Cash position strengthened: Cash increased by approximately US$79.8 million during H1, driven principally by financing inflows and supported by customer collections. Gorilla closed the period with approximately US$179.4 million in cash. Infrastructure investment accelerated: Gorilla deployed approximately US$14.1 million during H1 for the acquisition of property and equipment, including capital advances and project work-in-progress. Property and equipment, including capital work-in-progress, reached approximately US$29.4 million at June 30, 2026. Comparative financial performance US$ millions, except percentages H1 2025 H1 2026 Change Revenue 39.3 78.4 +99.3% Operating cash used (12.5) (4.3) 65.3% less cash used Operating cash used as a percentage of revenue 31.8% 5.5% 26.3% improvement Overall change in cash (11.6) 79.8 US$91.4m turnaround Closing cash 10.1 179.4 +1,674%
Page 2
Financial measure H1 2026 H1 2025 Operating loss (IFRS) US$(47.2)m US$(9.1)m EBITDA loss (non-IFRS) US$(46.4)m US$(8.4)m Adjusted EBITDA (non-IFRS) US$(14.6)m US$6.2m Net loss (IFRS) US$(46.9)m US$(8.5)m Adjusted net income (loss) (non-IFRS) US$(15.6)m US$6.3m Diluted loss per share (IFRS) US$(1.74) US$(0.43) Adjusted diluted earnings (loss) per share (non-IFRS) US$(0.58) US$0.30 Statement from Jay Chandan, Chairman and Chief Executive Officer "This is the clearest evidence yet that Gorilla has entered a different phase of scale," said Jay Chandan, Chairman & CEO. "In one year we managed to nearly double our first half revenue to US$78.4 million. Our second quarter revenue increased 78% sequentially and 138% year-on-year to US$50.1 million, while our reported operating loss narrowed by approximately 85% compared with Q1. The progression matters. In the first half, we absorbed a significant share-based compensation charge largely tied to services rendered prior to 2025 and other significant accounting effects. With their removal during the first half of 2026, we are poised for an improvement in operating results. We are now converting years of preparation into delivery at scale. We are investing in hardware, infrastructure, people and execution capacity because we see a substantial opportunity ahead of us. Infrastructure cannot be switched on like a tap. Equipment must be procured, installed, commissioned and integrated. Customers must migrate workloads and utilisation must then progress toward steady-state levels. That investment is happening now. During H1, Gorilla deployed approximately US$14.1 million for the acquisition of property and equipment, while property and equipment, including capital work-in-progress, reached approximately US$29.4 million at June 30, 2026. We are building the capacity and delivery platform required to support a much larger business. Our priorities for the remainder of 2026 are unambiguous: bring more capacity into service, increase utilisation, expand the workloads we deliver for existing customers and convert additional demand into revenue. We are on track to meet previously announced delivery timelines. The objective is not simply to deploy hardware. It is to build long-term customer relationships around infrastructure, compute and associated services." Statement from Bruce Bower, Chief Financial Officer "The first-half results demonstrate both the scale of Gorilla's investment and the improvement in cash efficiency," said Bruce Bower, Chief Financial Officer. "On an IFRS basis, Gorilla reported an operating loss of approximately US$47.2 million and a net loss of approximately US$46.9 million. Adjusted EBITDA was a loss of approximately US$14.6 million, and adjusted net loss was approximately US$15.6 million. The reconciliation included below provides investors with the individual adjustments and their respective treatment." "H1 revenue increased 99.3%, while net cash used in operating activities declined by approximately US$8.2 million, or 65.3%, to US$4.3 million. Put simply, we nearly doubled revenue while reducing operating cash usage from 31.8% to 5.5% of revenue." "This improvement was achieved while Gorilla deployed approximately US$14.1 million during H1 for the acquisition of property and equipment. Cash deployment may increase as we fund equipment purchases, project-related deposits,
Page 3
construction and commissioning activities. These expenditures represent the planned conversion of liquidity into productive infrastructure and delivery capacity intended to support future revenue-not a weakening of our underlying operating discipline." "The Company recorded an overall increase in cash of approximately US$79.8 million during H1, driven principally by financing inflows and supported by customer collections. We closed the period with approximately US$179.4 million in cash. As this liquidity is deployed, our cash balance may fluctuate as we fund existing projects and build the capacity required to support future revenue." "We are investing ahead of the revenue and utilisation curve, but we are doing so from a position of substantial liquidity. Our priorities remain disciplined capital allocation, project execution, improved utilisation and the conversion of infrastructure investment into sustainable revenue and cash flow." Infrastructure investment and the path to steady state Gorilla's current financial profile reflects the deliberate acceleration of its AI infrastructure strategy. Infrastructure projects require capital to be deployed before their full revenue and margin potential can be realized. Hardware procurement is followed by installation, commissioning, integration, customer onboarding, workload migration and utilisation growth. Consequently, expenditure and accounting recognition may precede steady-state revenue generation. The Company's priorities for the second half of 2026 are to: Bring additional infrastructure capacity into service. Increase utilisation across existing deployments. Expand the range of workloads delivered for existing customers. Onboard new customers and convert additional demand. Develop a broader revenue mix across infrastructure, compute and associated services. Maintain disciplined capital allocation and liquidity management while investing for growth. Financial Outlook Gorilla is increasing its Q3 2026 revenue planning range to approximately US$48 million to US$50 million, compared with its previous planning range of US$36 million to US$40 million. Gorilla now expects revenue for the 2026 fiscal year of at least US$200 million, raising the minimum from its previously announced range of US$160 million to US$200 million. 2027 guidance Gorilla is targeting a revenue range of US$450 to US$500 million in 2027, with substantial gross margin improvement. This objective is supported by the infrastructure being installed in connection with previously disclosed projects, the opportunity to increase utilisation, the potential to expand existing customer relationships and Gorilla's pipeline of additional demand. The objective remains subject to execution, customer demand, deployment schedules and prevailing market conditions. Financials Gorilla Technology Group Inc. and Subsidiaries Condensed Interim Consolidated Balance Sheets (Expressed in United States dollars)
Page 4
As of June 30, 2026 December 31, 2025 Items (Unaudited and Unreviewed) Assets Current assets Cash and cash equivalents $ 179,361,146 $ 99,532,115 Restricted deposits 45,933 5,298,442 Accounts receivable, net and contract assets 145,301,296 111,994,621 Other current assets 20,045,479 17,221,988 Total current assets 344,753,854 234,047,166 Non-current assets Property and equipment, net 29,441,217 15,749,411 Right-of-use assets 1,055,377 1,091,526 Goodwill and other intangible assets 3,360,361 2,432,278 Deferred tax assets, net 5,201,078 11,938,173 Other non-current assets 6,072,360 6,624,980 Total non-current assets 45,130,393 37,836,368 Total assets $ 389,884,247 $ 271,883,534 Liabilities and Equity Liabilities Current liabilities Borrowings $ 10,221,241 $ 10,391,379 Derivative liability 48,200,000 - Accounts and other payables 91,708,655 46,042,759 Contract liabilities 1,523,600 1,305,644 Income tax liabilities 1,378,280 11,588,564 Other current liabilities 899,764 951,094 Total current liabilities 153,931,540 70,279,440 Non-current liabilities Long-term borrowings 63,025,823 3,404,363 Deferred tax liabilities 827,315 652,782 Other non-current liabilities 1,246,054 1,467,110 Total non-current liabilities 65,099,192 5,524,255 Total liabilities 219,030,732 75,803,695 Equity Share capital 27,664 26,356 Treasury shares at cost (5,285,347) (2,105,274) Other equity 176,111,198 198,158,757 Total equity 170,853,515 196,079,839 Total liabilities and equity $ 389,884,247 $ 271,883,534 Gorilla Technology Group Inc. and Subsidiaries Condensed Interim Consolidated Statements of Comprehensive Loss (Expressed in United States dollars)
Page 5
Six Months Ended June 30, 2026 2025 Items (Unaudited and Unreviewed) Revenues $ 78,361,225 $ 39,325,839 Cost of revenues (74,516,947) (25,877,004) Gross profit 3,844,278 13,448,835 Operating expenses: Foreign currency exchange losses, net (2,594,853) (11,552,001) Stock-based compensation expenses (25,426,746) (472,642) Other operating expenses (23,003,400) (10,494,639) Total operating expenses (51,024,999) (22,519,282) Operating loss (47,180,721) (9,070,447) Net loss (46,893,714) (8,503,060) Other comprehensive income (loss), net of tax (748,898) 1,057,235 Total comprehensive loss $ (47,642,612) $ (7,445,825) Basic and diluted loss per share $ (1.74) $ (0.43) Gorilla Technology Group Inc. and Subsidiaries Condensed Interim Consolidated Statements of Cash Flows (Expressed in United States dollars) Six Months Ended June 30, 2026 2025 (Unaudited and Unreviewed) Net cash used in operating activities $ (4,339,769) $ (12,518,511) Net cash used in investing activities (12,675,421) (4,852,819) Net cash flows from financing activities 98,511,610 5,334,134 Effect of foreign exchange rate changes on cash and cash equivalents (1,667,389) 448,200 Net increase (decrease) in cash and cash equivalents $ 79,829,031 $ (11,588,996) Cash and cash equivalents at beginning of the period 99,532,115 21,699,202 Cash and cash equivalents at end of the period $ 179,361,146 $ 10,110,206 Reconciliation of non-IFRS Financial Measures to IFRS Measures In addition to its reported results in accordance with International Financial Reporting Standards ("IFRS") followed by the Company, it has included in this release certain financial measures that are considered non-IFRS financial measures, including the following: (i) Earnings before interest, taxes, depreciation, and amortization ("EBITDA"); (ii) Adjusted EBITDA; and (iii) Adjusted net income (loss) and adjusted earnings (loss) per share. Reconciliation of Operating Loss to EBITDA and Adjusted EBITDA
Page 6
Six Months Ended June 30, 2026 2025 (Unaudited and Unreviewed) Items (Amount in USD) Operating loss (IFRS) $ (47,180,721) $ (9,070,447) Add: Depreciation expenses 588,726 325,824 Add: Amortization expenses 181,200 317,806 EBITDA loss (non-IFRS) $ (46,410,795) $ (8,426,817) Add: Foreign currency devaluation (1) - 12,630,726 Add: Fair value measurement of financial instruments, net (2) 4,002,918 1,531,210 Add: Stock-based compensation expenses 25,426,746 472,642 Add: Acquisition-related expenses (3) 340,000 - Add: Debt transaction costs (4) 2,044,673 - Adjusted EBITDA (non-IFRS) $ (14,596,458) $ 6,207,761 Reconciliation of Net Loss and Loss per Share to Adjusted Net Income (Loss) and Adjusted Earnings (Loss) per Share Six Months Ended June 30, 2026 2025 (Unaudited and Unreviewed) (Amount in USD) Items Amount Per share Amount Per share Net loss (IFRS) $ (46,893,714) $ (1.74) $ (8,503,060) $ (0.43) Add: Foreign currency devaluation (1) - - 12,630,726 0.64 Add: Fair value measurement of financial instruments, net (2) 4,002,918 0.15 1,531,210 0.08 Add: Stock-based compensation expenses 25,426,746 0.94 472,642 0.02 Less: Tax effects of stock-based compensation expenses (727,217) (0.03) (21,145) - Add: Acquisition-related expenses (3) 340,000 0.01 - - Add: Debt transaction costs (4) 2,044,673 0.08 - - Add: Amortization of acquired intangible assets (5) 171,000 0.01 171,000 0.01 Adjusted net income (loss) (non-IFRS) $ (15,635,594) $ (0.58) $ 6,281,373 $ 0.32 Adjusted diluted earnings (loss) per share (non-IFRS) $ (0.58) $ 0.30 Notes: 1 . Foreign currency devaluation – effects of material depreciation of the Egyptian pound against the U.S. dollar. 2 . Fair value measurement of financial instruments – includes effects of fair value measurement of stock warrants and derivative liabilities. 3 . Acquisition-related expenses – includes expenses incurred for acquisition of Shackleton Finance Limited in June 2026. 4 . Debt transaction costs – includes the portion allocated to derivative liabilities for one-time issuance costs incurred in connection with the convertible notes. 5 . Amortization of acquired intangible assets – includes non-cash amortization expense related to acquired intangible assets. About Gorilla Technology Group Inc. Headquartered in London U.K., Gorilla is a global solution provider in Security Intelligence, Network Intelligence, Business Intelligence, IoT technology and data centers. We provide a wide range of solutions, including Smart City, Network, Video, Security Convergence and IoT, across select verticals of Government and Public Services, Manufacturing, Telecom, Retail, Transportation and Logistics, Healthcare and Education, by using AI and Deep Learning Technologies. Our expertise lies in revolutionizing urban operations, bolstering security and enhancing resilience. We deliver pioneering products that harness the power of AI in intelligent video surveillance, facial recognition, license plate
Page 7
recognition, edge computing, post-event analytics and advanced cybersecurity technologies. By integrating these AI- driven technologies, we empower Smart Cities to enhance efficiency, safety and cybersecurity measures, ultimately improving the quality of life for residents. For more information, please visit our website: Gorilla-Technology.com . Forward-Looking Statements This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Gorilla's actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "might" and "continues," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, statements regarding our beliefs about the expected timing and amount of revenues that may be recognized under our existing contracts during the second half of 2026 and during 2027, our ability to sign new contracts and execute existing contracts, equipment deployment schedules and overall market conditions, along with those other risks described under the heading "Risk Factors" in the Form 20-F Gorilla filed with the Securities and Exchange Commission (the "SEC") on April 15, 2026 and those that are included in any of Gorilla's future filings with the SEC. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results. Most of these factors are outside of the control of Gorilla and are difficult to predict. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. Readers are cautioned not to place undue reliance upon any forward- looking statements, which speak only as of the date made. Gorilla undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made except as required by law or applicable regulation. Investor Relations Contact Dave Gentry RedChip Companies, Inc. 1-407-644-4256 GRRR@redchip.com To view the source version of this press release, please visit https://www.newsfilecorp.com/release/311149 8/24/2026 4:05:00 PM